|
Cash & Equivalents
|
7.89M | 63.42M | 73.53M | 559.46M | 34.60M | 9.47M | 6.11M |
|
Short-term Investments
|
| | | | 529.49M | 518.73M | 412.73M |
|
Cash & Current Investments
|
7.89M | 63.42M | 73.53M | 559.46M | 564.10M | 528.20M | 418.83M |
|
Receivables - Net
|
19.18M | 17.79M | 23.97M | 38.43M | 41.28M | 21.91M | 38.26M |
|
Receivables - Other
|
1.44M | 1.07M | 0.74M | | | | |
|
Receivables
|
20.62M | 18.86M | 24.71M | 38.43M | 41.28M | 21.91M | 38.26M |
|
Raw Materials
|
2.72M | 0.30M | 0.43M | 1.84M | 17.52M | 17.55M | 14.99M |
|
Work In Process
|
14.58M | 8.16M | 10.18M | 16.96M | 33.69M | 35.19M | 47.30M |
|
Finished Goods
|
3.24M | 3.45M | 1.73M | 4.83M | 6.45M | 12.80M | 14.45M |
|
Inventory
|
20.54M | 11.91M | 12.35M | 23.63M | 57.65M | 65.54M | 76.74M |
|
Prepaid Assets
|
4.06M | 5.60M | 2.65M | 4.48M | 6.09M | 7.64M | 10.28M |
|
Current Assets
|
53.10M | 99.66M | 113.18M | 625.94M | 669.07M | 623.24M | 544.06M |
|
Property, Plant & Equipment (Net)
|
11.28M | 9.29M | 11.71M | 37.90M | 58.77M | 54.69M | 82.47M |
|
Goodwill
|
| | | | | 87.10M | 87.10M |
|
Intangibles
|
13.54M | 14.81M | 15.04M | 21.14M | 5.21M | 177.08M | 163.56M |
|
Goodwill & Intangibles
|
13.54M | 14.81M | 15.04M | 21.14M | 5.21M | 264.18M | 250.66M |
|
Other Non-Current Assets
|
0.16M | 0.16M | 0.16M | 0.19M | 6.72M | 1.32M | 1.20M |
|
Non-Current Assets
|
19.59M | 23.73M | 22.83M | 52.27M | 81.55M | 328.44M | 340.90M |
|
Assets
|
72.69M | 123.39M | 136.01M | 678.21M | 750.62M | 951.68M | 884.96M |
|
Accounts Payables
|
5.03M | 3.87M | 6.18M | 13.10M | 14.88M | 8.69M | 22.89M |
|
Notes Payables
|
43.00M | 41.00M | | | | | |
|
Payables
|
48.02M | 44.87M | 6.18M | 13.10M | 14.88M | 8.69M | 22.89M |
|
Accumulated Expenses
|
7.66M | 8.44M | 12.96M | 24.28M | 18.91M | 112.70M | 85.56M |
|
Other Accumulated Expenses
|
3.10M | 3.18M | 2.89M | 4.74M | 5.79M | | |
|
Short term Debt
|
43.00M | 41.00M | | | | | |
|
Total Current Liabilities
|
58.68M | 53.31M | 19.14M | 37.38M | 33.79M | 121.39M | 108.45M |
|
Non-Current Deffered Revenue
|
2.44M | | | | | | |
|
Operating Leases
|
| 7.94M | 6.99M | 6.40M | 10.63M | | |
|
Other Non-Current Liabilities
|
0.56M | | | 1.93M | 8.34M | 122.24M | 76.79M |
|
Total Non-Current Liabilities
|
61.12M | | | 43.78M | 33.79M | 121.39M | 108.45M |
|
Total Liabilities
|
61.67M | 61.25M | 26.13M | 45.71M | 42.14M | 243.63M | 185.24M |
|
Total Debt
|
43.00M | 41.00M | | | | | |
|
Common Equity
|
11.02M | 62.14M | 109.88M | 632.50M | 708.48M | 708.05M | 699.72M |
|
Shareholder's Equity
|
11.02M | 62.14M | 109.88M | 632.50M | 708.48M | 708.05M | 699.72M |
|
Liabilities and Shareholders Equity
|
72.69M | 123.39M | 136.01M | 678.21M | 750.62M | 951.68M | 884.96M |
|
Retained Earnings
|
-47.42M | -54.02M | -63.40M | -31.12M | -7.87M | -88.40M | -182.00M |
|
Treasury Shares
|
| 2.99M | 2.74M | 2.23M | 1.72M | 1.24M | 0.92M |