|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.14M | 135.47M | 134.44M | 134.82M | 134.32M | 140.68M | 138.84M | 65.37M | 138.69M | 138.16M | 144.76M | 31.01M | 94.05M | 87.52M | 61.00M | 34.90M | 42.62M | 33.47M | 27.10M | 20.46M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.39M | 12.43M | 11.73M | 13.51M | 12.25M | 11.35M | 10.80M | 12.16M | 10.64M | 14.03M | 11.26M | 25.77M | 13.55M | 14.88M | 17.18M | 9.60M | 9.39M | 9.42M | 10.29M | 10.73M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.82M | 7.00M | 82.39M | 84.55M | 92.48M | 96.46M | 93.92M | 3.20M | 97.23M | 8.45M | 9.73M | 20.55M | 1.49M | -0.92M | -6.64M | -238.12M | 25.11M | -2.96M | 126.74M | -5.18M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.22M | 19.42M | 94.12M | 98.06M | 104.73M | 107.81M | 104.72M | 15.37M | 107.88M | 22.48M | 20.99M | 46.31M | 15.04M | 13.96M | 10.54M | -228.52M | 34.50M | 6.46M | 137.03M | 5.55M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.94M | 41.61M | 39.80M | 5.72M | 32.47M | 31.72M | 33.63M | 121.65M | 30.12M | 22.04M | 70.03M | 179.78M | -14.07M | 248.37M | 351.64M | 0.04M | 8.80M | 52.00M | -1.99M | 134.14M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.10M | -1.07M | 0.75M | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.35M | 7.29M | 8.55M | 14.00M | 1.77M | 0.36M | 0.72M | 1.41M | 1.28M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37M | -0.32M | -0.52M | 0.03M | -0.50M | -1.15M | -0.50M | 2.15M | | -0.63M | -0.69M | | -0.30M | 0.28M | | | | -1.37M | 2.13M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37M | -0.32M | -19.69M | 57.73M | -18.76M | -1.15M | -20.64M | -76.45M | -20.61M | -0.63M | -21.84M | -10.91M | -0.30M | -20.33M | -34.73M | -5.50M | -5.96M | -6.47M | -3.94M | -9.37M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.55M | 22.48M | 20.63M | -12.96M | 14.21M | 12.81M | 13.49M | 102.88M | 10.20M | 1.12M | 48.88M | 161.29M | -32.73M | 230.11M | 334.94M | -5.79M | 3.23M | 46.68M | -5.97M | 133.69M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.49M | 0.20M | 0.49M | 0.25M | 0.35M | 0.26M | -0.05M | 0.21M | 0.36M | 0.24M | 1.23M | 0.25M | 0.28M | 0.20M | 0.03M | 0.15M | 0.18M | 0.19M | -0.74M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.18M | 21.87M | 28.16M | 59.09M | 13.96M | 60.39M | 66.21M | -1.33M | 15.28M | 5.35M | 48.64M | 160.05M | -23.55M | 238.25M | 322.95M | -11.88M | 3.08M | 46.50M | -6.16M | 134.43M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.38M | 4.85M | 1.82M | 36.24M | 0.17M | 1.38M | 25.92M | 0.42M | 1.36M | 4.62M | 0.52M | 0.08M | 0.02M | 0.06M | 0.33M | -0.32M | 0.04M | -0.07M | -0.50M | -0.25M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.12M | 0.09M | 0.10M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.18M | 21.99M | 20.43M | -13.46M | 13.96M | 12.46M | 13.23M | 102.93M | 9.99M | 0.76M | 48.64M | 160.05M | -32.98M | 229.83M | 334.74M | -5.82M | 3.08M | 46.50M | -6.16M | 134.43M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.18M | 21.99M | 20.43M | -13.46M | 13.96M | 12.46M | 13.23M | 102.93M | 9.99M | 0.76M | 48.64M | 160.05M | 9.43M | 8.41M | -11.79M | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.18M | 21.99M | 20.43M | -13.46M | 13.96M | 12.46M | 13.23M | 102.93M | 9.99M | 0.76M | 48.64M | 160.05M | 9.43M | 8.41M | -11.79M | | | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13M | 2.94M | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M | 1.27M | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.88M | 13.77M | 25.27M | 56.20M | 11.15M | 57.60M | 63.41M | 25.41M | 12.49M | 2.56M | 45.85M | 193.63M | -26.34M | 235.46M | 320.16M | -13.25M | 3.08M | 46.50M | -6.16M | 134.43M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 | 0.06 | 0.12 | 0.27 | 0.05 | 0.27 | 0.30 | 1.78 | 0.06 | 0.01 | 0.87 | 3.00 | -0.51 | 4.49 | 6.09 | -0.38 | 0.06 | 0.88 | -0.13 | 2.56 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 | 0.06 | 0.12 | 0.27 | 0.05 | 0.27 | 0.30 | 1.77 | 0.06 | 0.01 | 0.87 | 3.00 | -0.69 | 4.29 | 6.29 | -0.14 | 0.06 | 0.88 | -0.13 | 2.56 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.53M | 204.82M | 206.92M | 208.00M | 212.10M | 212.99M | 213.28M | 53.25M | 209.97M | 209.27M | 52.32M | 52.37M | 52.35M | 52.39M | 52.38M | 52.39M | 52.44M | 52.45M | 52.45M | 52.45M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.86M | 21.99M | 39.80M | 5.72M | 13.96M | 60.41M | 33.63M | 121.65M | 12.10M | 9.64M | 70.03M | 179.78M | -20.95M | 238.09M | 351.64M | 0.04M | 2.51M | 45.80M | -1.99M | 134.14M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.39M | 19.14M | 19.17M | 18.68M | 18.26M | 18.91M | 20.14M | 18.77M | 19.92M | 20.92M | 21.15M | 18.49M | 18.66M | 18.26M | 16.71M | 5.83M | 5.57M | 5.31M | 3.98M | 0.46M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.04M | 211.04M | 211.10M | 52.82M | 214.17M | 214.37M | 214.37M | 53.59M | 214.37M | 214.37M | 214.37M | 53.59M | 214.38M | 214.38M | 52.47M | 52.47M | 52.47M | 52.47M | 52.47M | 52.47M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21 | 2.18 | 0.98 | -3.80 | 1.77 | 2.75 | 1.91 | -0.05 | 2.09 | 32.35 | 0.48 | 0.77 | -0.77 | 0.12 | 0.06 | -0.50 | 4.61 | 0.38 | -3.18 | -0.56 |