|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.77M | 52.82M | 53.54M | 53.59M | 53.59M | 53.59M | 53.59M | 53.59M | 53.59M | 53.59M | 53.59M | 53.59M | 52.47M | 52.47M | 52.47M | 52.47M | 52.47M | 52.47M | 52.48M | 52.48M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.44M | 134.82M | 134.32M | 140.68M | 138.84M | 65.37M | 138.69M | 138.16M | 144.76M | 31.01M | 94.05M | 87.52M | 61.00M | 34.90M | 42.62M | 33.47M | 27.10M | 20.46M | 13.02M | 10.69M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.73M | 13.51M | 12.25M | 11.35M | 10.80M | 12.16M | 10.64M | 14.03M | 11.26M | 25.77M | 13.55M | 14.88M | 17.18M | 9.60M | 9.39M | 9.42M | 10.29M | 10.73M | 8.90M | 9.23M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.83M | 84.55M | 9.69M | 10.93M | 11.52M | 302.03M | 97.23M | 8.45M | 9.73M | 20.55M | 1.49M | 58.24M | 42.62M | -238.12M | 25.11M | 24.07M | -4.79M | 209.45M | -5.61M | 9.84M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.56M | 98.06M | 21.94M | 22.28M | 22.31M | 314.19M | 107.88M | 22.48M | 20.99M | 46.31M | 15.04M | 73.12M | 59.80M | -228.52M | 34.50M | 33.49M | 5.50M | 220.18M | 3.29M | 19.07M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.53M | 78.27M | 29.08M | 79.67M | 86.61M | 121.65M | 30.12M | 26.64M | 38.46M | 217.07M | -14.07M | 248.37M | 351.64M | 0.04M | 10.17M | 54.76M | 2.18M | 124.65M | -15.92M | -1.46M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.87M | 13.12M | 3.36M | 41.97M | 26.84M | 14.29M | 0.20M | | 31.05M | | | 2.67M | 368.10M | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.35M | 7.29M | 8.55M | 14.00M | 1.77M | 0.36M | 0.72M | 1.41M | 1.28M | 1.19M | 1.61M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.52M | 0.03M | -0.50M | -1.15M | -0.50M | 2.15M | -0.69M | | -0.69M | | -4.10M | -0.23M | 0.75M | 5.45M | -0.86M | | | | -0.99M | -1.78M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.69M | -18.65M | -18.76M | -20.06M | -20.64M | -19.15M | -20.61M | -21.55M | -21.84M | -10.91M | -15.67M | -20.33M | -34.73M | -5.50M | -5.96M | -6.47M | -3.94M | -9.37M | 0.20M | -0.16M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.36M | 59.58M | 10.82M | 60.76M | 66.47M | 102.88M | 10.20M | 5.71M | 17.31M | 202.76M | -32.73M | 230.11M | 334.94M | -5.79M | 2.17M | 46.68M | -5.97M | 133.69M | -23.09M | -8.54M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.49M | 0.25M | 0.35M | 0.26M | -0.05M | 0.21M | 0.36M | 0.24M | 1.23M | 0.25M | 0.28M | 0.20M | 0.03M | 0.15M | 0.18M | 0.19M | -0.74M | -0.18M | 0.12M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.16M | 59.48M | 13.96M | 60.39M | 66.19M | 28.21M | 12.10M | 5.35M | 48.64M | 196.44M | -20.95M | 229.83M | 334.74M | -5.82M | 3.08M | 46.50M | -6.16M | 134.43M | 0.94M | -1.30M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.16M | 59.09M | 10.57M | 60.41M | 66.21M | 102.93M | 9.99M | 5.35M | 17.08M | 201.53M | -32.98M | 229.83M | 334.74M | -5.82M | 2.02M | 46.50M | -6.16M | 134.43M | -22.91M | -8.66M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.16M | 59.09M | 10.57M | 60.41M | 66.21M | 102.93M | 9.99M | 5.35M | 17.08M | 201.53M | 9.43M | 8.41M | -11.79M | | 1.03M | | | | -22.91M | -8.66M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.16M | 59.09M | 10.57M | 60.41M | 66.21M | 102.93M | 9.99M | 5.35M | 17.08M | 201.53M | 9.43M | 8.41M | -11.79M | | 1.03M | | | | -22.91M | -8.66M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.50M | 2.79M | 2.79M | 2.79M | -8.37M | 2.79M | 2.79M | 2.79M | -8.37M | 2.79M | 2.79M | 2.79M | -2.21M | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.27M | 56.20M | 11.15M | 57.60M | 63.41M | 25.41M | 12.49M | 2.56M | 45.85M | 193.63M | -26.34M | 235.46M | 320.16M | -13.25M | 3.08M | 46.50M | -6.16M | 134.43M | -22.91M | -8.66M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48 | 1.08 | 0.21 | 1.08 | 1.19 | 0.48 | 0.24 | 0.05 | 0.88 | 3.70 | -0.50 | 4.49 | 6.11 | -0.25 | 0.06 | 0.89 | -0.12 | 2.56 | -0.44 | -0.17 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48 | 1.07 | 0.21 | 1.07 | 1.18 | 0.48 | 0.24 | 0.05 | 0.88 | 3.69 | -0.50 | 4.46 | 6.09 | -0.25 | 0.06 | 0.89 | -0.12 | 2.56 | -0.44 | -0.17 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.76M | 52.00M | 53.03M | 53.47M | 53.46M | 53.25M | 52.49M | 52.32M | 52.32M | 52.36M | 52.35M | 52.39M | 52.40M | 52.39M | 52.44M | 52.45M | 52.45M | 52.45M | 52.47M | 52.48M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.05M | 52.29M | 53.30M | 53.73M | 53.58M | 53.47M | 52.60M | 52.36M | 52.35M | 52.41M | 52.35M | 52.83M | 52.55M | 52.58M | 52.44M | 52.45M | 52.45M | 52.45M | 52.47M | 52.48M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.53M | 78.27M | 29.08M | 79.67M | 86.61M | 121.65M | 30.12M | 26.64M | 38.46M | 217.07M | -14.07M | 248.37M | 351.64M | 0.04M | 10.17M | 54.76M | 2.18M | 124.65M | -15.92M | -1.46M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.17M | 18.68M | 18.26M | 18.91M | 20.14M | 18.77M | 19.92M | 20.92M | 21.15M | 14.31M | 18.66M | 18.26M | 16.71M | 5.83M | 8.01M | 8.08M | 8.15M | -9.04M | 7.17M | 7.08M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71 | 0.83 | 2.33 | 0.58 | 0.39 | -0.05 | 2.09 | 6.33 | 1.36 | 0.61 | -0.77 | 0.12 | 0.06 | -0.50 | 6.88 | 0.38 | -3.18 | -0.56 | 0.79 | -1.38 |