|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.47M | 134.44M | 134.82M | 134.32M | 140.68M | 138.84M | 65.37M | 138.69M | 138.16M | 144.76M | 31.01M | 94.05M | 87.52M | 61.00M | 34.90M | 42.62M | 33.47M | 27.10M | 20.46M | 13.02M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.43M | 11.73M | 13.51M | 12.25M | 11.35M | 10.80M | 12.16M | 10.64M | 14.03M | 11.26M | 25.77M | 13.55M | 14.88M | 17.18M | 9.60M | 9.39M | 9.42M | 10.29M | 10.73M | 8.90M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 6.83M | 5.01M | 9.69M | 10.93M | 93.92M | 51.30M | 97.23M | 8.45M | 94.35M | 20.55M | 1.49M | 58.24M | 42.62M | 261.55M | -2.26M | -2.96M | 126.74M | -191.11M | -5.61M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.42M | 18.56M | 18.52M | 21.94M | 22.28M | 104.72M | 63.46M | 107.88M | 22.48M | 105.61M | 46.31M | 15.04M | 73.12M | 59.80M | 271.15M | 7.13M | 6.46M | 137.03M | -180.38M | 3.29M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.55M | 39.80M | 36.79M | 29.08M | 31.72M | 33.63M | 17.34M | 30.12M | 26.64M | 38.46M | 221.25M | -14.07M | 248.37M | 351.64M | 0.04M | 8.70M | 52.00M | -1.99M | 134.14M | -23.09M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.10M | -1.07M | 0.75M | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.35M | 7.29M | 8.55M | 14.00M | 1.77M | 0.36M | 0.72M | 1.41M | 1.28M | 1.19M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | -0.52M | 0.03M | -0.50M | -1.15M | -0.50M | 2.15M | | | -0.69M | | -0.30M | -0.23M | | | -0.86M | -1.37M | | | -0.99M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | -19.69M | 0.03M | -0.50M | -20.06M | -0.50M | -19.15M | -0.69M | -21.55M | -21.84M | -10.91M | -0.30M | -20.33M | -34.73M | -5.50M | -5.96M | -1.37M | -3.94M | -9.37M | 0.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.41M | 20.63M | 18.11M | 10.82M | 12.81M | 13.49M | -1.43M | 10.20M | 5.71M | 17.31M | 202.76M | -32.73M | 230.11M | 334.94M | -5.79M | 3.23M | 46.68M | -5.97M | 133.69M | -23.09M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.20M | 0.49M | 0.25M | 0.35M | 0.26M | -0.05M | 0.21M | 0.36M | 0.24M | 1.23M | 0.25M | 0.28M | 0.20M | 0.03M | 0.15M | 0.18M | 0.19M | -0.74M | -0.18M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.87M | 28.06M | 58.99M | 13.94M | 60.41M | 66.21M | 28.21M | 15.28M | 5.35M | 48.64M | 196.44M | -32.98M | 229.83M | 322.95M | -5.82M | 3.08M | 46.50M | -6.16M | 134.43M | 0.94M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.85M | 1.82M | 36.24M | 0.17M | 1.38M | 25.92M | 0.42M | 1.36M | 4.62M | 0.52M | 0.08M | 0.02M | 0.06M | 0.33M | -0.32M | 0.04M | -0.07M | -0.50M | -0.25M | -0.15M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.09M | 0.10M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.92M | 20.43M | 17.61M | 10.57M | 12.46M | 13.23M | -1.38M | 9.99M | 5.35M | 17.08M | 201.53M | -32.98M | 229.83M | 334.74M | -5.82M | 3.08M | 46.50M | -6.16M | 134.43M | -22.91M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.92M | 20.43M | 17.61M | 10.57M | 12.46M | 13.23M | -1.38M | 9.99M | 5.35M | 17.08M | 201.53M | 9.43M | 8.41M | -11.79M | | | | | | -22.91M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.92M | 20.43M | 17.61M | 10.57M | 12.46M | 13.23M | -1.38M | 9.99M | 5.35M | 17.08M | 201.53M | 9.43M | 8.41M | -11.79M | | | | | | -22.91M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M | 1.27M | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.77M | 25.27M | 56.20M | 11.15M | 57.60M | 63.41M | 25.41M | 12.49M | 2.56M | 45.85M | 193.63M | -26.34M | 235.46M | 320.16M | -13.25M | 3.08M | 46.50M | -6.16M | 134.43M | -22.91M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.12 | 0.27 | 0.05 | 0.27 | 0.30 | 1.78 | 0.06 | 0.01 | 0.87 | 3.69 | -0.69 | 4.33 | 6.09 | -0.26 | 0.06 | 0.88 | -0.13 | 2.56 | 0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.12 | 0.27 | 0.05 | 0.27 | 0.30 | 2.32 | 0.06 | 0.01 | 0.87 | 3.00 | -0.69 | 4.45 | 6.29 | -0.26 | 0.06 | 0.88 | -0.13 | 2.56 | 0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.03M | 206.92M | 208.00M | 212.10M | 212.99M | 213.28M | 53.25M | 209.97M | 209.62M | 52.38M | 52.37M | 52.35M | 52.37M | 52.40M | 52.39M | 52.44M | 52.45M | 52.44M | 52.45M | 52.47M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.99M | 39.80M | 36.79M | 13.96M | 60.41M | 33.63M | 17.34M | 12.10M | 9.64M | 38.46M | 221.25M | -20.95M | 238.09M | 351.64M | 0.04M | 2.51M | 45.80M | -1.99M | 134.14M | 0.94M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.14M | 19.17M | 18.68M | 18.26M | 18.91M | 20.14M | 18.77M | 19.92M | 20.92M | 21.15M | 18.49M | 18.66M | 18.26M | 16.71M | 5.83M | 5.46M | 5.31M | 3.98M | 0.46M | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.04M | 211.10M | 52.82M | 214.17M | 214.37M | 214.37M | 53.59M | 214.37M | 214.37M | 214.37M | 53.59M | 214.38M | 214.38M | 52.47M | 52.47M | 52.47M | 52.47M | 52.47M | 52.47M | 52.48M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81 | 0.98 | 2.72 | 2.33 | 2.75 | 1.91 | 3.29 | 2.09 | 6.33 | 1.36 | 0.61 | -0.77 | 0.12 | 0.06 | -0.50 | 4.61 | 0.38 | -3.18 | -0.56 | 0.79 |