SITC Cash Flow Statement (2009-2025) | SITC

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -120.09M-6.09M-36.35M-6.03M-66.43M-3.31M99.15M-1.08M-27.18M-8.46M55.64M-15.73M-34.10M-3.82M59.53M-5.15M-21.60M1.93M-38.51M10.70M7.34M0.46M9.42M25.09M11.27M41.79M89.42M12.38M13.72M21.37M25.92M38.13M44.60M44.29M34.15M10.01M29.51M0.12M185.80M16.38M0.21M14.50M0.29M0.77M2.11M3.31M-1.55M16.18M21.99M20.43M-13.46M13.96M12.46M13.23M102.93M9.99M0.76M48.64M160.05M9.43M8.41M-11.79M
Share-based Compensation (Quarter) 1.87M0.88M1.89M2.90M1.92M2.39M2.18M2.72M1.52M0.58M1.63M2.42M1.39M1.56M5.24M2.73M1.56M1.96M1.73M2.99M0.62M2.36M2.92M2.88M3.79M-0.38M0.02M2.75M2.90M3.13M7.69M1.93M2.07M1.30M1.82M1.80M1.80M1.37M1.76M1.88M1.90M2.10M2.03M2.26M2.22M-0.21M0.38M0.32M0.34M0.35M
Deferred Taxes (Quarter) -2.02M
Gains from Sales and Divestitures (Quarter) 1.26M0.58M0.46M0.47M0.16M0.12M0.20M0.42M0.26M0.24M0.12M0.02M
Gains from Investment Securities (Quarter) 0.01M2.60M18.80M9.10M-77.06M14.30M-6.50M59.80M1.72M-1.09M2.29M1.81M1.64M1.18M1.79M1.98M2.31M-6.08M2.34M2.17M14.50M4.47M2.12M0.00M0.22M42.64M-0.02M5.87M-0.97M3.36M1.10M0.23M15.35M0.20M31.05M215.28M31.70M2.67M368.10M-630.50M1.03M108.40M-162.59M
Asset Writedowns and Impairment (Quarter) 66.80M10.84M14.34M1.81M279.02M104.88M6.03M21.97M28.10M15.38M280.13M30.44M18.06M19.89M0.93M0.62M2.75M5.20M7.27M2.54M9.01M66.60M106.60M7.50M
Non-cash Items (Quarter) 113.36M89.85M110.27M32.26M47.90M116.29M305.62M127.12M32.20M38.84M35.92M107.71M180.22M75.61M145.94M87.95M91.26M328.39M111.66M106.63M44.41M-115.38M6.17M60.41M45.31M56.44M1.22M40.42M46.67M65.27M39.93M66.66M44.45M6.06M36.07M21.68M7.17M23.56M26.86M79.28M16.61M-149.94M63.50M-171.75M-286.20M-25.33M2.64M-29.29M11.31M-142.90M
Change in Interest Receivables (Quarter) 1.92M1.96M1.04M0.96M0.58M5.68M2.35M1.83M1.86M2.01M3.44M2.06M2.44M1.55M2.48M0.65M0.04M-0.46M-0.82M-0.15M-0.05M-0.33M-0.27M0.01M0.04M-1.14M-0.66M0.02M3.54M-7.02M
Cash from Operations (Quarter) 76.77M12.28M44.30M83.68M83.06M67.09M57.63M76.65M90.43M48.48M33.86M69.72M53.30M110.22M113.16M97.30M91.89M109.16M114.38M104.86M62.70M146.17M92.03M132.57M81.80M149.08M120.14M109.64M91.91M117.83M92.50M108.17M57.76M103.99M35.71M65.95M42.26M77.95M69.21M80.73M35.85M36.02M54.07M64.24M56.11M88.65M72.61M65.15M50.02M82.09M73.38M51.78M42.17M84.63M65.25M46.48M39.95M66.49M36.76M-31.16M5.72M17.21M5.15M-8.47M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 2.71M2.75M2.79M2.83M2.86M2.90M2.94M2.98M3.02M1.01M
Amortization of Deferred Charges (Quarter) 3.02M3.08M3.20M3.26M3.14M2.53M4.95M0.45M0.54M0.91M0.99M4.06M1.51M10.10M4.13M0.97M1.15M0.94M0.94M1.18M0.92M1.52M1.03M1.03M1.02M1.01M1.10M1.09M1.10M1.15M1.64M1.15M1.15M1.11M1.09M1.01M1.25M1.82M9.68M35.26M0.69M
Depreciation & Amortization (CF) (Quarter) 74.59M109.99M109.30M99.90M101.78M108.09M103.02M99.30M97.16M102.58M96.90M97.70M95.45M99.47M90.88M90.28M85.21M79.83M74.42M72.46M49.63M45.59M42.61M40.06M40.73M41.69M42.99M40.87M41.15M45.66M45.56M47.22M44.67M48.32M50.36M51.02M51.18M50.98M54.02M58.70M52.82M46.92M43.15M6.79M6.38M13.06M13.25M6.34M6.83M7.87M
Change in Working Capital
Change in Receivables (Quarter) 3.58M6.70M-9.74M2.65M6.77M2.68M4.58M-5.91M3.02M1.42M-2.66M0.04M2.54M-1.33M-2.69M-0.82M3.71M-2.66M-5.18M6.93M1.16M0.78M-4.02M3.19M-3.40M-0.13M-4.18M24.74M-2.06M-6.85M-13.64M-2.63M-2.12M2.52M-6.82M1.71M5.01M5.62M-4.82M1.57M4.43M6.29M-7.79M0.33M0.87M0.58M2.69M-8.99M-1.60M-0.06M
Change in Accured Expenses (Quarter) 16.91M-17.11M-0.48M5.31M9.55M0.24M-14.68M26.44M-14.37M2.78M-24.88M20.52M1.31M-6.73M-8.52M10.96M0.07M-6.17M-21.93M35.73M1.45M-3.87M-19.13M11.82M0.18M2.35M-19.29M11.93M2.80M-3.18M-13.05M12.75M5.44M-8.13M-14.26M12.60M9.68M-8.15M-16.20M14.58M8.95M-10.36M-15.64M12.71M16.76M-35.41M-3.65M0.47M0.89M-10.24M
Investing Activities
Capital Expenditures (Quarter) 55.02M40.10M37.60M38.20M48.00M-120.51M43.06M25.53M77.56M-142.75M83.80M82.69M80.89M133.19M112.58M-115.95M46.05M62.76M206.52M-54.43M132.59M99.37M73.76M59.89M74.92M28.12M86.03M-29.60M29.65M34.70M33.41M27.25M-60.29M18.15M26.20M35.85M29.17M23.02M-23.02M50.99M-50.99M18.13M13.34M31.14M13.95M133.46M164.50M31.60M5.53M26.50M48.28M27.31M7.29M19.81M19.61M18.45M168.21M3.25M1.77M4.31M3.02M
Sales of Property, Plant and Equipment (Quarter) 166.32M43.69M29.43M36.25M54.99M35.70M11.66M59.22M55.76M217.59M17.11M74.36M36.07M56.60M63.98M79.56M128.95M385.68M258.82M203.74M102.91M55.21M135.01M-293.13M186.74M56.48M53.00M-296.22M113.17M-113.17M454.71M169.53M135.46M166.08M-281.35M70.04M-70.04M107.10M2.41M1.06M0.00M0.17M0.33M11.28M2.62M15.89M-0.10M0.16M21.40M34.31M145.95M112.29M709.40M115.33M731.63M1,285.77M-6.49M91.42M266.13M360.11M
Acquisitions (Quarter) -0.01M
Divestments (Quarter) 5.11M-7.87M8.13M6.63M4.32M5.25M2.07M3.47M3.50M3.44M5.17M6.01M17.06M3.45M1.80M4.49M2.90M4.12M14.76M6.10M16.76M8.38M5.21M-30.35M14.55M-14.55M140.52M-137.25M137.17M17.48M3.97M1.63M42.48M3.58M1.84M34.23M1.81M9.47M1.35M0.60M1.40M0.06M1.40M
Change in Acquisitions & Divestments (Quarter) 11.45M-11.45M13.71M-13.71M0.11M1.14M0.49M1.48M9.15M0.12M0.12M0.12M0.13M0.18M4.63M0.13M0.17M30.90M11.14M7.50M
Cash from Investing Activities (Quarter) 121.25M14.56M34.69M10.56M-35.94M22.45M-3.49M55.18M-21.74M170.74M-64.71M-177.38M-87.83M-164.92M-142.76M-502.35M91.86M170.05M48.50M-157.21M57.60M-121.25M9.12M-0.11M97.09M9.93M-72.59M438.61M-19.43M147.63M141.87M208.55M153.53M171.53M-34.10M527.37M76.46M-68.03M21.20M-40.03M129.14M-17.22M-9.55M0.11M10.54M-42.10M-33.17M139.18M-154.50M-134.45M6.11M115.28M-50.83M-62.13M55.44M617.41M78.14M647.87M1,123.96M-6.06M-3.25M90.09M261.87M356.68M
Financing Activities
Other financing activities (Quarter) 0.81M4.68M0.14M2.17M0.23M11.24M0.09M9.30M1.73M-10.77M0.09M0.09M4.07M-0.15M-3.63M0.09M0.09M0.61M0.35M4.54M0.02M0.05M0.04M0.00M0.13M0.40M6.17M0.59M32.38M0.45M5.01M-0.01M0.02M0.00M1.67M11.87M0.03M0.01M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter) 343.37M-48.68M296.79M-292.32M19.23M121.86M0.10M65.00M108.54M353.51M-61.94M37.66M257.93M-248.95M1.38M80.05M-81.43M151.30M491.97M392.81M1,350.00M50.00M100.00M
Long-Term Debt Repayments (Quarter) 43.16M-155.00M49.93M44.49M339.65M63.16M492.08M365.32M190.34M21.19M7.98M7.77M17.34M162.41M63.30M10.77M360.17M108.25M678.72M80.22M1.03M246.09M0.53M0.57M
Short-Term Debt issuances (Quarter) -12.92M-3.86M6.50M-21.49M235.01M153.86M-185.00M140.00M-85.00M45.00M-310.00M90.00M-90.00M60.00M-60.00M120.00M-75.00M60.00M-5.00M-60.00M35.00M-75.00M5.00M640.00M-360.00M-110.00M-40.00M-135.00M115.00M10.00M-45.00M-80.00M75.00M100.00M-40.00M-135.00M
Short-Term Debt repayments (Quarter) 21.49M
Change in Capital Stock
Shares Issued (Quarter) 214.49M50.05M382.76M-0.01M57.72M-0.04M60.00M130.04M-0.15M-0.11M-0.10M230.09M128.64M39.37M44.40M74.28M630.00M11.70M-0.06M-0.51M-0.49M6.32M5.43M3.50M6.38M6.07M-15.95M5.15M-0.00M-0.10M-5.05M225.53M-0.20M-0.16M-0.19M33.78M3.08M-0.13M-0.01M
Shares Repurchased (Quarter) 2.24M-0.16M1.98M-6.26M-2.60M0.09M-1.65M3.67M2.73M0.59M-3.69M2.70M-0.23M2.12M-0.27M-1.62M3.50M36.34M14.07M7.50M20.00M22.26M26.61M
Preferred Shares Issued (Quarter) 0.13M-0.02M-0.01M
Dividend Payments
Dividends Paid - Common (Quarter) 3.10M14.45M14.59M15.57M15.57M15.64M15.69M18.41M29.14M12.48M29.13M40.27M0.27M0.42M0.37M0.51M55.11M-54.40M3.28M5.46M5.07M124.26M67.89M-190.77M0.32M143.36M-142.85M0.26M0.21M150.45M-150.03M305.19M0.21M0.19M0.69M0.21M0.21M89.69M44.64M-133.55M0.28M0.03M92.91M-92.57M14.84M-14.82M71.30M28.22M28.21M-28.17M0.02M119.96M0.02M0.02M120.48M63.73M30.13M30.14M-124.00M250.34M-250.34M
Misc.
Cash from Financing Activities (Quarter) -200.09M-26.64M-79.42M-98.98M-46.72M-91.95M-52.62M-137.53M-63.03M-198.68M6.18M110.18M22.25M77.57M23.11M456.38M-106.58M-83.70M-387.40M-60.95M-85.40M-55.65M-105.37M-132.35M-177.17M-166.09M-41.35M-542.38M-45.40M143.77M-689.80M-242.09M-240.20M-234.54M-95.14M-592.94M-120.70M-10.43M-75.55M-47.60M330.23M-404.47M-115.70M-47.42M52.64M-179.10M-35.25M-226.42M80.44M74.33M-96.67M-169.85M12.90M-19.37M-86.03M-158.12M-130.40M-85.50M-1262.16M-979.25M-0.52M-14.40M-291.23M-363.71M
Exchange Rate Effect (Quarter) -0.26M-0.44M0.00M-0.08M0.01M0.49M0.08M0.09M-0.40M-0.02M-0.45M-0.11M-0.03M-0.03M0.12M-0.01M0.00M-0.00M-0.49M-0.07M0.16M0.01M-0.01M-0.01M0.00M0.00M-0.00M-0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M0.00M0.01M-0.00M0.01M-0.02M-0.00M
Change in Cash (Quarter) -2.07M0.20M-0.43M-4.74M0.40M-2.41M1.53M-5.69M5.66M20.55M-24.67M2.52M-12.28M22.87M-6.49M51.32M77.17M195.51M-224.53M-113.31M34.90M-30.73M-4.22M0.11M1.30M-6.67M6.20M5.87M27.08M409.23M-455.44M74.63M-28.91M40.98M-93.52M0.38M-1.97M-0.51M14.86M-6.89M495.22M-385.68M-71.18M16.92M119.29M-132.55M4.19M-22.09M-24.04M21.97M-17.18M-2.79M4.25M3.13M34.67M505.77M-12.31M628.86M-101.45M-1016.46M1.96M92.90M-24.20M-15.50M
Free Cash Flow (Quarter) 21.75M-27.82M6.71M45.47M35.05M187.59M14.57M51.12M12.87M191.24M-49.94M-12.97M-27.60M-22.96M0.58M213.25M45.84M46.40M-92.15M159.29M62.70M13.58M-7.34M58.81M21.91M149.08M45.22M81.53M5.88M147.43M62.85M108.17M23.06M70.59M8.46M126.24M24.11M51.75M33.36M51.57M12.83M59.04M3.08M115.22M37.98M75.30M41.47M51.20M-83.44M-82.42M41.77M46.25M15.66M36.35M37.94M39.20M20.14M46.88M18.31M-199.36M2.48M15.44M0.84M-11.49M
Net Cash Flow (Quarter) -2.07M0.20M-0.43M-4.74M0.40M-2.41M1.53M-5.69M5.66M20.55M-24.67M2.52M-12.28M22.87M-6.49M51.32M77.17M195.51M-224.53M-113.31M34.90M-30.73M-4.22M0.11M1.71M-7.08M6.20M5.87M27.08M409.23M-455.44M74.63M-28.91M40.98M-93.52M0.38M-1.97M-0.51M14.86M-6.89M495.22M-385.68M-71.18M16.92M119.29M-132.55M4.19M-22.09M-24.04M21.97M-17.18M-2.79M4.25M3.13M34.67M505.77M-12.31M628.86M-101.45M-1016.46M1.96M92.90M-24.20M-15.50M