Silo Pharma Balance Sheet (2013-2025) | SILO

Balance Sheet Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Receivables - Accured 600.000.03M0.01M0.00M0.00M0.00M0.01M0.01M0.01M0.01M
Loans - Gross 0.07M0.07M
Loans - Loss Allowance 0.07M
Assets
Current Assets
Cash & Equivalents 279.00279.00M279.00279.00M1.92M2.01M2.00M2.01M1.26M1.04M1.74M1.74M0.72M0.72M0.54M0.58M0.50M0.37M0.58M0.29M0.49M0.78M0.63M0.18M0.08M0.02M0.11M0.01M1.92M1.65M1.13M4.64M4.15M10.26M9.84M9.07M8.73M12.25M11.37M4.67M0.16M0.20M3.52M2.67M4.51M4.86M3.91M3.14M4.33M3.92M
Receivables - Net 0.10M0.02M0.07M0.07M0.07M
Receivables - Other 0.02M0.06M0.06M0.06M0.06M0.01M0.01M0.01M0.01M0.01M
Receivables 0.10M0.05M0.07M0.07M0.08M
Inventory 0.03M0.03M0.16M0.16M0.15M0.03M0.03M0.04M0.06M
Prepaid Assets 0.04M0.02M0.01M0.03M0.02M0.02M0.01M0.00M0.00M0.03M0.03M0.02M0.00M0.03M0.03M0.02M0.02M0.04M0.04M0.02M0.03M0.53M0.31M0.24M0.23M0.17M0.22M0.15M0.21M0.10M0.58M0.14M0.20M0.12M0.08M0.02M0.13M0.12M0.25M0.03M0.15M0.11M0.23M
Current Assets 0.01M0.37M1.26M1.64M1.05M0.52M0.31M0.49M0.40M2.80M2.09M1.43M5.48M4.97M11.30M10.40M9.62M8.95M12.91M11.57M10.95M10.18M8.92M7.68M6.88M7.73M8.26M7.11M5.60M6.37M6.16M
Non-Current Assets
Long-Term Investments 0.01M0.01M0.01M0.01M0.01M0.01M0.01M200.000.57M0.60M0.82M
Intangibles 0.28M0.03M0.03M0.13M0.25M0.25M0.25M0.25M0.23M0.23M
Goodwill & Intangibles 0.28M0.03M0.03M0.13M0.25M0.25M0.25M0.25M0.23M0.23M
Long-Term Deferred Tax 0.31M0.61M0.99M0.61M1.55M2.54M
Other Non-Current Assets 342.000.03M0.02M0.03M0.06M0.03M0.06M0.06M0.07M0.07M0.07M0.07M0.07M0.06M0.06M0.06M0.06M0.06M0.06M0.06M
Non-Current Assets 0.38M0.23M0.23M0.12M0.02M0.03M0.09M0.09M0.10M0.10M0.14M0.07M0.07M0.07M0.07M0.06M0.06M0.31M0.30M0.30M0.30M0.28M0.22M
Assets 0.01M0.37M1.26M2.21M2.93M2.49M2.82M2.77M2.84M2.86M2.42M2.45M2.29M1.89M1.44M1.30M2.08M1.94M1.43M1.64M1.69M1.35M1.44M0.75M0.54M0.49M0.40M2.80M2.20M1.43M5.50M5.00M11.39M10.49M9.72M9.04M13.05M11.64M11.02M10.25M8.99M7.75M6.94M8.04M8.57M7.41M5.90M6.65M6.38M
Liabilities
Current Liabilities
Accounts Payables 0.03M0.01M0.01M0.00M0.01M0.00M0.01M0.00M0.00M100.00765.000.09M0.04M0.07M0.05M0.05M0.09M0.02M0.03M0.04M0.07M0.05M0.03M0.05M0.03M0.05M0.11M0.07M0.11M0.13M0.24M0.19M0.21M0.42M0.15M0.16M0.22M0.36M1.05M0.61M0.70M0.80M1.25M0.97M1.58M1.11M0.98M0.64M
Notes Payables 0.02M0.02M0.02M0.01M0.06M0.14M0.01M0.01M0.01M0.02M0.02M0.02M
Payables 0.05M0.03M0.03M0.02M0.01M0.00M0.01M0.00M0.00M100.00765.000.09M0.04M0.07M0.05M0.05M0.09M0.02M0.03M0.04M0.07M0.05M0.03M0.05M0.03M0.12M0.25M0.08M0.12M0.14M0.26M0.21M0.23M0.42M0.15M0.16M0.22M0.36M1.05M0.61M0.70M0.80M1.25M0.97M1.58M1.11M0.98M0.64M
Accumulated Expenses 0.00M0.00M0.01M0.00M0.14M0.02M0.01M
Short term Debt 0.00M0.07M0.07M0.42M0.06M0.04M0.02M0.36M0.66M
Current Deferred Revenue 1.03M1.03M1.03M0.07M1.03M1.03M1.03M0.07M1.03M1.03M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M
Total Current Liabilities 0.05M0.04M0.72M0.04M0.03M0.06M0.03M0.12M0.27M0.08M0.12M0.14M0.33M0.26M0.28M0.49M0.29M0.27M0.31M0.44M0.73M1.12M0.68M0.78M0.87M1.32M1.04M1.66M1.19M1.05M0.71M
Non-Current Liabilities
Non-Current Debt 0.01M0.01M0.00M0.00M
Non-Current Deffered Revenue 0.95M0.97M0.96M0.94M0.92M0.90M0.88M0.87M0.85M0.83M0.81M0.79M0.78M0.76M0.74M0.72M0.70M0.69M0.67M
Preferred Stock Liabilities 0.40M0.40M0.40M0.40M0.40M0.40M0.40M
Total Non-Current Liabilities 0.01M0.01M0.00M0.95M0.97M0.96M0.94M0.92M0.90M0.88M0.87M0.85M0.83M0.81M0.79M0.78M0.76M0.74M0.72M0.70M0.69M0.67M
Total Liabilities 0.05M0.04M0.72M0.02M0.01M0.00M0.01M0.00M0.00M100.00765.000.09M0.04M0.07M0.05M0.05M0.09M0.02M0.03M0.04M0.07M0.05M0.43M0.46M0.43M0.10M0.12M0.67M0.09M0.13M0.15M1.27M1.24M1.24M1.43M1.21M1.17M1.20M1.30M1.58M1.95M1.49M1.57M1.65M2.08M1.78M2.38M1.89M1.74M1.38M
Shareholder's Equity
Total Debt 0.01M0.01M0.00M0.00M0.07M0.07M0.42M0.06M0.04M0.02M0.36M0.66M
Common Equity -0.04M0.33M0.54M1.79M0.85M1.00M1.20M1.22M0.90M1.01M0.29M0.10M-0.10M-0.02M-0.26M2.30M2.07M1.28M4.23M3.77M10.15M9.06M8.50M7.87M11.85M10.34M9.44M8.30M7.50M6.18M5.29M5.96M6.78M5.03M4.01M4.92M5.01M
Shareholder's Equity -0.04M0.33M0.54M1.79M2.52M2.09M2.42M2.37M2.44M2.46M2.02M1.96M1.86M1.42M0.99M0.85M1.59M1.52M1.00M1.20M1.22M0.90M1.01M0.29M0.10M-0.10M-0.02M-0.26M2.30M2.07M1.28M4.23M3.77M10.15M9.06M8.50M7.87M11.85M10.34M9.44M8.30M7.50M6.18M5.29M5.96M6.78M5.03M4.01M4.92M5.01M
Liabilities and Shareholders Equity 0.01M0.37M1.26M2.21M2.93M2.49M2.82M2.77M2.84M2.86M2.42M2.45M2.29M1.89M1.44M1.30M2.08M1.94M1.43M1.64M1.69M1.35M1.44M0.75M0.54M0.49M0.40M2.80M2.20M1.43M5.50M5.00M11.39M10.49M9.72M9.04M13.05M11.64M11.02M10.25M8.99M7.75M6.94M8.04M8.57M7.41M5.90M6.65M6.38M
Treasury Shares 0.35M17.35M17.35M0.40M0.40M0.06M0.08M0.25M0.33M0.36M0.00M2.21M8.30M7.24M
Retained Earnings 1.19M1.21M1.22M-1.17M-1.17M-1.17M-1.17M-1.17M-1.17M-1.17M-1.17M-0.47M-1.17M-1.77M-2.01M-2.66M-2.89M-4.34M-4.97M-5.76M-8.10M-8.56M-2.17M-3.26M-3.87M-4.53M-5.51M-7.17M-8.08M-9.09M-9.75M-10.87M-11.67M-12.61M-13.53M-15.26M-16.30M-17.50M-18.61M
Preferred Shares 0.40M0.40M0.40M0.40M0.40M0.00M0.00M
Shares Outstanding 30.73M30.73M5.50M0.00M0.00M50.08M50.08M50.08M50.08M50.08M52.08M23.44M23.47M23.49M23.60M23.60M83.14M85.14M1.70M1.70M1.97M1.97M1.97M99.40M99.40M100.55M3.16M3.16M3.11M3.11M3.16M3.16M4.08M4.49M4.48M4.48M8.65M10.46M