|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 0.23M | -0.00M | | | | -1.81M | -1.01M | -0.66M | -1.05M | -0.80M | -0.93M | -0.93M | -1.73M | -1.03M | -1.20M | -1.11M | -0.88M | -1.65M | -0.83M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.03M | 0.02M | 0.04M | 0.00M | 0.00M | 0.00M | 0.00M | 0.03M | -0.02M | 0.01M | | 0.01M | -0.00M | 0.14M | 0.05M | 0.05M | 0.01M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.07M | -0.02M | | | | | | | | | | | | | | | | 0.03M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.66M | -0.77M | -0.79M | -0.40M | -1.42M | -0.89M | -0.69M | -0.55M | -1.07M | -0.91M | -0.84M | -0.73M | -1.35M | -0.92M | -1.64M | -1.29M | -0.96M | -0.78M | -0.82M | -0.78M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.21M | -0.26M | 117.00 | 0.07M | 0.14M | 0.30M | 0.39M | -0.44M | 0.10M | 0.10M | 0.20M | -0.28M | 0.61M | -0.47M | -0.12M | -0.34M | -0.06M | 0.05M | -0.18M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -1.00 |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | | | | | | | | 1.37M | | 0.15M | 1.00M | | | 0.91M | 0.41M | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 6.77M | 0.35M | 0.02M | 0.07M | | | -6.01M | -3.83M | 1.26M | 4.43M | 0.10M | 0.95M | -0.04M | -0.04M | 0.87M | 0.39M | -0.10M | -0.52M | -0.02M | 0.18M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.67M | | | | -0.46M | 2.13M | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | | | | 0.02M | | 0.02M | 0.03M | 0.52M | 0.07M | 0.03M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.19M | -0.12M | 1.62M | 1.74M | | | | 0.63M | 2.13M | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 6.11M | -0.42M | -0.77M | -0.33M | 3.52M | -0.89M | -6.70M | -4.51M | 0.04M | 3.32M | -0.86M | 1.84M | 0.35M | -0.96M | -0.77M | 1.20M | -0.42M | 0.83M | -0.85M | -0.63M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.66M | -0.77M | -0.79M | -0.40M | -1.42M | -0.89M | -0.69M | -0.55M | -1.07M | -0.91M | -0.84M | -0.73M | -1.35M | -0.92M | -1.64M | -1.29M | -0.96M | -0.78M | -0.82M | -0.78M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 6.11M | -0.42M | -0.77M | -0.33M | -1.42M | -0.89M | -6.70M | -4.38M | 0.04M | 3.32M | -0.86M | 1.84M | 0.35M | -0.96M | -0.77M | -0.90M | -0.42M | 0.83M | -0.85M | -0.60M |