Sidus Space Income Statement (2020-2026) | SIDU

Income Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
0.18M0.12M0.38M1.36M1.48M1.32M3.19M1.91M1.18M0.76M2.11M0.85M0.93M1.76M0.44M0.16M0.69M0.56M0.37M0.36M
Cost of Revenue (Quarter)
0.29M0.48M0.72M0.82M1.50M1.40M2.13M1.37M0.86M1.08M1.01M0.97M1.77M1.83M-4.37M1.87M2.29M2.60M-6.59M1.41M
Gross Profit (Quarter)
-0.06M0.02M-0.19M0.98M0.35M-0.09M0.20M0.90M0.51M-0.10M0.33M0.08M-0.84M0.04M-0.75M-1.63M-1.03M-1.30M-1.74M-1.05M
Operating items
Research & Development (Quarter)
0.02M0.09M0.11M0.19M0.16M0.19M0.17M
Selling, General & Administrative (Quarter)
0.10M0.28M0.51M0.99M1.02M3.79M3.70M3.54M3.56M3.78M3.29M3.65M3.06M3.21M-4.33M1.57M4.26M4.33M9.28M1.65M
Restructuring Costs (Quarter)
0.03M0.03M0.03M0.03M
Other Operating Expenses (Quarter)
0.25M0.56M0.83M2.04M1.49M-0.27M-0.25M-0.30M-0.28M8.67M2.87M2.77M
Operating Expenses (Quarter)
0.42M0.92M1.43M3.24M2.75M3.79M3.70M3.54M3.56M3.78M3.29M3.65M3.06M3.21M4.34M4.44M4.26M4.33M9.28M4.42M
Operating Income (Quarter)
-0.47M-0.90M-1.62M-2.26M-2.40M-3.88M-3.51M-2.65M-3.05M-3.87M-2.95M-3.56M-3.90M-3.17M-5.09M-6.07M-5.29M-5.63M-11.01M-5.47M
EBIT (Quarter)
-0.47M-0.90M-1.62M-2.26M-2.40M-3.88M-3.51M-2.65M-3.05M-3.87M-2.95M-3.56M-3.90M-3.17M-5.09M-6.07M-5.29M-5.63M-11.01M-5.47M
Non-operating items
Interest & Investment Income (Quarter)
0.01M23.000.03M0.07M0.03M0.03M0.04M0.20M
Other Non Operating Income (Quarter)
-0.02M0.28M-0.81M-0.07M-0.06M-0.05M-0.62M-0.79M-0.45M-0.21M-1.82M-0.25M-0.24M-0.73M-0.59M0.10M-0.33M-0.40M1.18M0.08M
Net income details
EBT (Quarter)
-0.50M-0.62M-2.43M-2.33M-2.46M-3.93M-4.13M-3.44M-3.50M-4.08M-3.30M-3.81M-4.14M-3.90M-5.67M-6.41M-5.63M-6.03M-11.40M-5.21M
Profit After Tax (Quarter)
-0.50M-0.62M-2.43M-2.33M-2.46M-3.93M-4.13M-3.44M-3.50M-4.08M-3.30M-3.81M-4.14M-3.90M-5.67M-6.41M-5.63M-6.03M-11.40M-5.21M
Income from Non-Controlling Interests (Quarter)
0.00M
Income from Continuing Operations (Quarter)
-0.50M-0.62M-2.43M-2.33M-2.46M-3.93M-4.13M-3.44M-3.50M-4.08M-3.30M-3.81M-4.14M-3.90M-5.67M-6.41M-5.63M-6.03M-11.40M-5.21M
Consolidated Net Income (Quarter)
-0.50M-0.62M-2.43M-2.33M-2.46M-3.93M-4.13M-3.44M-3.50M-4.08M-3.30M-3.81M-4.14M-3.90M-5.67M-6.41M-5.63M-6.03M-11.40M-5.21M
Income towards Parent Company (Quarter)
-0.50M-0.62M-2.43M-2.33M-2.46M-3.93M-4.13M-3.44M-3.50M-4.08M-3.30M-3.81M-4.14M-3.90M-5.67M-6.41M-5.63M-6.03M-11.40M-5.21M
Preferred Dividend Payments (Quarter)
0.04M
Net Income towards Common Stockholders (Quarter)
-0.50M-0.62M-2.43M-2.33M-2.46M-3.93M-4.13M-3.44M-3.50M-4.08M-3.51M-3.85M-4.14M-3.90M-5.67M-6.41M-5.63M-6.03M-11.40M-5.21M
Additional items
EPS (Basic) (Quarter)
-4.97-5.75-21.74-14.04-14.57-22.86-24.03-11.58-6.85-5.49-5.66-1.42-0.99-0.93-1.16-0.35-0.31-0.24-0.46-0.08
EPS (Diluted) (Quarter)
-22.68-22.86-24.03-11.58-6.85-5.49-5.66-1.42-0.99-0.93-1.16-0.35-0.31-0.24-0.46-0.08
Shares Outstanding (Quarter)
0.10M0.11M0.11M0.17M0.17M0.17M0.17M0.30M0.51M0.74M0.62M2.72M4.18M4.18M4.87M18.23M18.32M24.90M24.75M66.58M
Shares Outstanding (Diluted) (Quarter)
0.11M0.17M0.17M0.30M0.51M0.74M0.62M2.72M4.18M4.18M4.87M18.23M18.32M24.90M24.75M66.58M
Shares Outstanding (Entity) (Quarter)
0.10M0.11M0.11M0.17M0.17M0.18M0.17M0.30M0.51M0.74M0.62M
EBITDA (Quarter)
-0.47M-0.90M-1.62M-2.26M-2.40M-3.88M-3.51M-2.65M-3.05M-3.87M-2.95M-3.56M-3.90M-3.17M-5.09M-6.07M-5.29M-5.63M-11.01M-5.47M
Interest Expenses (Quarter)
0.02M0.03M-0.01M0.05M0.06M0.04M-0.11M0.19M0.26M0.19M-0.54M0.15M0.27M0.64M0.34M0.05M0.92M0.07M-0.97M0.04M