|
Revenue
|
1.41M | 7.29M | 5.96M | 4.67M |
|
Cost of Revenue
|
1.78M | 5.86M | 4.32M | 6.14M |
|
Gross Profit
|
-0.37M | 1.44M | 1.64M | -1.47M |
|
Depreciation & Amortization - Total
|
0.03M | 0.14M | | |
|
Selling, General & Administrative
|
0.95M | 13.48M | 14.17M | 14.25M |
|
Restructuring Costs
|
0.11M | 0.12M | | |
|
Other Operating Expenses
|
1.80M | -0.60M | | |
|
Operating Expenses
|
3.15M | 13.48M | 14.17M | 14.25M |
|
Operating Income
|
-3.51M | -12.04M | -12.53M | -15.72M |
|
EBIT
|
-3.51M | -12.04M | -12.53M | -15.72M |
|
Interest & Investment Income
|
| | | 0.04M |
|
Other Non Operating Income
|
0.63M | -0.80M | -1.80M | -1.81M |
|
Non Operating Income
|
-0.23M | -0.80M | -1.80M | -1.81M |
|
EBT
|
-3.75M | -12.84M | -14.33M | -17.52M |
|
Tax Provisions
|
-0.13M | -0.70M | -0.79M | -0.96M |
|
Profit After Tax
|
-3.75M | -12.84M | -14.33M | -17.52M |
|
Income from Continuing Operations
|
-3.62M | -12.14M | -13.54M | -16.56M |
|
Consolidated Net Income
|
-3.62M | -12.14M | -13.54M | -16.56M |
|
Income towards Parent Company
|
-3.62M | -12.14M | -13.54M | -16.56M |
|
Preferred Dividend Payments
|
| | 0.20M | 0.04M |
|
Net Income towards Common Stockholders
|
-3.62M | -12.84M | -14.53M | -17.57M |
|
EPS (Basic)
|
-0.34 | -74.80 | -23.44 | -3.60 |
|
EPS (Weighted Average and Diluted)
|
| -74.80 | -23.44 | -3.60 |
|
Shares Outstanding (Weighted Average)
|
0.16M | 0.18M | 0.88M | 4.18M |
|
Shares Outstanding (Diluted Average)
|
| 0.17M | 0.62M | 4.87M |
|
EBITDA
|
-3.48M | -11.91M | -12.53M | -15.72M |
|
Interest Expenses
|
0.05M | 0.78M | 0.75M | 1.31M |
|
Tax Rate
|
3.50% | 5.49% | 5.50% | 5.50% |