|
Revenue (Quarter)
|
| 0.15M | 0.23M | 0.12M | 1.00M | 1.36M | 1.48M | 1.32M | 1.29M | 1.91M | 1.37M | 0.76M | 0.39M | 0.85M | 0.93M | 1.87M | 1.24M | 0.24M | 0.69M | 0.56M | 0.37M |
|
Cost of Revenue (Quarter)
|
| 0.05M | 0.29M | 0.48M | 1.70M | 0.82M | 0.11M | 1.40M | 2.13M | 1.37M | 0.86M | 1.08M | 1.01M | 0.97M | 1.77M | 1.83M | -4.37M | 1.87M | 2.29M | 2.60M | -6.59M |
|
Gross Profit (Quarter)
|
| -0.13M | -0.06M | 0.02M | -0.19M | 0.98M | 0.35M | -0.09M | 0.20M | 0.90M | 0.51M | -0.10M | 0.33M | 0.08M | -0.84M | 0.04M | -0.75M | -1.63M | -1.03M | -1.30M | -1.74M |
|
Depreciation & Amortization - Total (Quarter)
|
| 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.05M | 0.03M | 0.04M | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| 0.06M | 0.10M | 0.28M | 0.51M | 0.99M | 1.02M | 3.79M | 3.70M | 3.54M | 3.56M | 3.78M | 3.29M | 3.65M | 3.06M | 3.21M | -4.33M | 4.44M | 4.26M | 4.33M | -6.52M |
|
Restructuring Costs (Quarter)
|
| | | | | 0.03M | 0.03M | | | 0.03M | 0.03M | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| 0.28M | 0.27M | 0.55M | 0.81M | 2.11M | 1.56M | -0.11M | -0.13M | -0.12M | -0.12M | | | | | | 8.67M | | | | 15.80M |
|
Operating Expenses (Quarter)
|
| 0.39M | 0.42M | 0.92M | 1.43M | 3.24M | 2.75M | 3.79M | 3.70M | 3.54M | 3.56M | 3.78M | 3.29M | 3.65M | 3.06M | 3.21M | 4.34M | 4.44M | 4.26M | 4.33M | 9.28M |
|
Operating Income (Quarter)
|
| -0.52M | -0.47M | -0.90M | 1.11M | -2.26M | -2.40M | -3.88M | -3.51M | -2.65M | -3.05M | -3.87M | 6.56M | -3.56M | -3.90M | -3.17M | 6.95M | -6.07M | -5.29M | -5.63M | 10.81M |
|
EBIT (Quarter)
|
| -0.52M | -0.47M | -0.90M | 1.11M | -2.26M | -2.40M | -3.88M | -3.51M | -2.65M | -3.05M | -3.87M | 6.56M | -3.56M | -3.90M | -3.17M | 6.95M | -6.07M | -5.29M | -5.63M | 10.81M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | 0.01M | 23.00 | 0.03M | 0.07M | 0.03M | 0.03M | 0.04M |
|
Other Non Operating Income (Quarter)
|
| 0.32M | -0.02M | 0.28M | -0.87M | -0.07M | -0.06M | -0.05M | 0.16M | -0.04M | -0.04M | -0.21M | | -0.25M | 0.00M | 0.00M | -0.55M | -0.34M | -0.36M | 358.00 | -1.65M |
|
Non Operating Income (Quarter)
|
| 430.00 | -0.02M | 0.28M | -0.81M | -0.07M | -0.06M | -0.05M | -0.62M | -0.79M | -0.45M | -0.21M | -0.35M | -0.25M | -0.24M | -0.73M | -0.59M | -0.34M | -0.33M | -0.40M | -0.39M |
|
EBT (Quarter)
|
| -0.20M | -0.50M | -0.62M | -2.43M | -2.33M | -2.46M | -3.93M | -4.13M | -3.44M | -3.50M | -4.08M | -3.30M | -3.81M | -4.14M | -3.90M | -5.67M | -6.41M | -5.63M | -6.03M | -11.40M |
|
Profit After Tax (Quarter)
|
| -0.20M | -0.50M | -0.62M | -2.43M | -2.33M | -2.46M | -3.93M | -4.13M | -3.44M | -3.50M | -4.08M | -3.30M | -3.81M | -4.14M | -3.90M | -5.67M | -6.41M | -5.63M | -6.03M | -11.40M |
|
Income from Continuing Operations (Quarter)
|
| -0.20M | -0.50M | -0.62M | -2.43M | -2.33M | -2.46M | -3.93M | -4.13M | -3.44M | -3.50M | -4.08M | -3.30M | -3.81M | -4.14M | -3.90M | -5.67M | -6.41M | -5.63M | -6.03M | -11.40M |
|
Consolidated Net Income (Quarter)
|
| -0.20M | -0.50M | -0.62M | -2.43M | -2.33M | -2.46M | -3.93M | -4.13M | -3.44M | -3.50M | -4.08M | -3.30M | -3.81M | -4.14M | -3.90M | -5.67M | -6.41M | -5.63M | -6.03M | -11.40M |
|
Income towards Parent Company (Quarter)
|
| -0.20M | -0.50M | -0.62M | -2.43M | -2.33M | -2.46M | -3.93M | -4.13M | -3.44M | -3.50M | -4.08M | -3.30M | -3.81M | -4.14M | -3.90M | -5.67M | -6.41M | -5.63M | -6.03M | -11.40M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | 0.04M | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| -0.20M | -0.50M | -0.62M | -2.43M | -2.33M | -2.46M | -3.93M | -4.13M | -3.44M | -3.50M | -4.08M | -3.51M | -3.85M | -4.14M | -3.90M | -5.67M | -6.41M | -5.63M | -6.03M | -11.40M |
|
EPS (Basic) (Quarter)
|
| -0.02 | -0.05 | -0.06 | -0.21 | -0.14 | -0.23 | -0.23 | -74.28 | -11.58 | -6.85 | -5.49 | -2.19 | -1.42 | -0.99 | -0.93 | -0.38 | -0.35 | -0.31 | -0.24 | -0.31 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | -0.23 | -0.23 | -74.28 | -11.58 | -6.85 | -5.49 | -2.19 | -1.42 | -0.99 | -0.93 | -0.38 | -0.35 | -0.31 | -0.24 | -0.31 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
10.00M | 10.00M | 10.00M | 10.28M | 11.16M | 16.60M | 16.60M | 17.18M | 0.17M | 0.30M | 0.40M | 0.52M | 0.62M | 2.72M | 200.00 | 200.00 | 0.01M | 18.23M | 18.27M | 24.90M | 24.75M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 16.60M | 16.89M | 0.17M | 0.30M | 0.40M | 0.52M | 0.62M | 2.72M | 3.45M | 4.18M | 4.87M | 18.23M | 18.32M | 20.51M | 24.75M |
|
EBITDA (Quarter)
|
| -0.51M | -0.47M | -0.89M | 1.12M | -2.24M | -2.35M | -3.85M | -3.46M | -2.65M | -3.05M | -3.87M | 6.56M | -3.56M | -3.90M | -3.17M | 6.95M | -6.07M | -5.29M | -5.63M | 10.81M |
|
Interest Expenses (Quarter)
|
| 0.00M | 0.02M | 0.03M | -0.02M | 0.07M | 0.06M | 0.05M | 0.01M | 0.19M | 0.19M | 0.19M | 0.73M | 0.15M | 0.19M | 0.64M | -0.96M | -0.02M | 0.00M | 0.00M | 0.00M |