|
Cash & Equivalents (Quarter)
|
0.02M | | 0.05M | 2.23M | 13.71M | 10.42M | 6.77M | 4.36M | 2.30M | 2.82M | 7.86M | 1.60M | 1.22M | 6.17M | 1.44M | 1.23M | 15.70M | 11.71M | 3.63M | | 43.18M |
|
Cash & Current Investments (Quarter)
|
0.02M | | 0.05M | 2.23M | 13.71M | 10.42M | 6.77M | 4.36M | 2.30M | 2.82M | 7.86M | 1.60M | 1.22M | 6.17M | 1.44M | 1.23M | 15.70M | 11.71M | 3.63M | | 43.18M |
|
Receivables - Net (Quarter)
|
0.17M | | | | 0.13M | 0.83M | 0.17M | 0.17M | 0.85M | 0.07M | 0.07M | 0.07M | 0.07M | 0.17M | 0.64M | 0.64M | 0.64M | 0.46M | 0.87M | 0.83M | 1.73M |
|
Receivables - Other (Quarter)
|
0.18M | | | | 0.44M | 0.81M | 0.37M | 0.06M | 0.08M | 0.08M | 0.09M | 0.11M | 0.48M | 0.12M | 0.12M | 0.13M | 1.39M | 1.39M | 1.10M | 1.13M | 0.53M |
|
Receivables (Quarter)
|
0.34M | | | | 0.57M | 1.63M | 0.53M | 0.23M | 0.93M | 0.15M | 0.16M | 0.18M | 0.55M | 0.29M | 0.76M | 0.77M | 2.04M | 1.85M | 1.97M | 1.96M | 2.26M |
|
Work In Process (Quarter)
|
| | | | 0.13M | 0.16M | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
0.21M | | | | 0.13M | 0.16M | 0.28M | 0.40M | 0.58M | 0.81M | 1.12M | 1.31M | 0.86M | 1.42M | 1.40M | 1.70M | 0.26M | 0.14M | 0.37M | 0.19M | |
|
Prepaid Assets (Quarter)
|
0.01M | | | | 1.60M | 0.90M | 2.29M | 0.01M | 0.99M | 0.02M | 0.11M | 0.06M | 5.41M | 0.45M | 0.36M | 4.41M | 0.09M | 2.17M | 0.12M | 4.85M | 0.35M |
|
Current Assets (Quarter)
|
0.58M | | | | 16.01M | 14.29M | 10.92M | 8.90M | 7.45M | 10.08M | 14.83M | 9.86M | 9.20M | 13.31M | 8.30M | 9.23M | 22.25M | 16.52M | 11.17M | 21.13M | 50.69M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.95M | | | | 0.78M | 1.21M | 1.46M | 1.96M | 2.55M | 3.70M | 5.09M | 7.25M | 9.57M | 11.55M | 12.80M | 13.20M | 14.89M | 16.94M | 17.18M | 17.46M | 14.18M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M |
|
Other Non-Current Assets (Quarter)
|
0.01M | | | | 0.01M | 0.01M | 0.02M | 0.04M | 0.04M | 0.04M | 0.05M | 0.06M | 0.06M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.09M | 0.09M | 0.12M |
|
Non-Current Assets (Quarter)
|
1.26M | | | | 1.29M | 1.67M | 1.86M | 2.31M | 2.85M | 3.93M | 5.40M | 7.89M | 10.15M | 12.06M | 13.54M | 13.87M | 15.49M | 17.47M | 18.50M | 18.72M | 15.40M |
|
Assets (Quarter)
|
1.84M | | | | 17.30M | 15.95M | 12.78M | 11.21M | 10.30M | 14.01M | 20.23M | 17.76M | 19.35M | 25.37M | 21.84M | 23.10M | 37.75M | 33.98M | 29.67M | 39.85M | 66.09M |
|
Accounts Payables (Quarter)
|
0.06M | | | | 1.85M | 0.11M | 0.55M | 0.53M | 3.42M | 0.54M | 0.57M | 5.96M | 0.16M | 0.10M | 0.17M | 0.13M | 2.07M | 0.22M | 3.61M | 4.84M | 0.06M |
|
Notes Payables (Quarter)
|
0.34M | | | | 1.11M | 1.00M | | | 1.60M | 1.69M | 1.78M | 1.92M | 2.02M | 2.02M | 2.05M | 2.84M | 3.06M | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | 0.02M | | | | | | | | 0.06M |
|
Payables (Quarter)
|
0.40M | | | | 2.95M | 1.11M | 0.55M | 0.53M | 5.01M | 2.23M | 2.35M | 7.88M | 2.19M | 2.12M | 2.22M | 2.97M | 5.13M | 0.22M | 3.61M | 4.84M | 0.12M |
|
Accumulated Expenses (Quarter)
|
0.26M | | | | 0.05M | 1.92M | 1.99M | | 0.82M | | | | 1.25M | 0.94M | 1.06M | 1.18M | 0.91M | 1.39M | 1.74M | 1.55M | 1.46M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.06M | | | | 0.01M | 0.02M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.58M | 0.63M | 0.77M | 0.87M | 0.88M |
|
Current Leases (Quarter)
|
0.07M | | | | 0.26M | 0.27M | 0.26M | 0.23M | 0.20M | 0.17M | 0.26M | 0.19M | 0.12M | 0.05M | 0.26M | 0.19M | 0.12M | 0.05M | 0.26M | 0.27M | 0.27M |
|
Current Deferred Revenue (Quarter)
|
| | | | 0.06M | | 0.06M | 0.06M | 0.01M | 0.06M | 0.06M | 0.03M | 0.08M | 0.08M | 0.08M | 0.05M | 0.02M | 0.05M | 0.11M | 0.27M | |
|
Total Current Liabilities (Quarter)
|
8.10M | | | | 3.81M | 3.90M | 2.86M | 2.23M | 6.36M | 8.37M | 7.70M | 9.27M | 12.22M | 8.21M | 8.74M | 13.82M | 14.21M | 14.23M | 14.78M | 15.36M | 15.02M |
|
Capital Leases (Quarter)
|
0.15M | | | | 0.10M | 0.08M | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | 1.12M | 1.13M | 1.08M | 1.04M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
0.19M | | | | 0.26M | 0.46M | 0.40M | 0.33M | 0.26M | 0.03M | 0.26M | 0.19M | 0.12M | 0.05M | 0.26M | 0.19M | | | 0.58M | 0.51M | 0.43M |
|
Total Liabilities (Quarter)
|
8.43M | -10.46M | -13.36M | -15.63M | 6.64M | 6.42M | 4.08M | 3.37M | 6.42M | 8.40M | 7.70M | 9.27M | 12.22M | 8.21M | 8.74M | 13.82M | 14.21M | 14.23M | 15.36M | 15.87M | 15.46M |
|
Total Debt (Quarter)
|
| | | | 1.12M | 1.13M | 1.08M | 1.04M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
-6.59M | 10.46M | 13.36M | 15.63M | 10.66M | 9.54M | 8.71M | 7.84M | 3.88M | 5.62M | 12.53M | 8.48M | 7.13M | 17.16M | 13.10M | 9.28M | 23.54M | 19.75M | 14.31M | 23.98M | 50.64M |
|
Shareholder's Equity (Quarter)
|
-6.59M | 10.46M | 13.36M | 15.63M | 10.66M | 9.54M | 8.71M | 7.84M | 3.88M | 5.62M | 12.53M | 8.48M | 7.13M | 17.16M | 13.10M | 9.28M | 23.54M | 19.75M | 14.31M | 23.98M | 50.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
1.84M | | | | 17.30M | 15.95M | 12.78M | 11.21M | 10.30M | 14.01M | 20.23M | 17.76M | 19.35M | 25.37M | 21.84M | 23.10M | 37.75M | 33.98M | 29.67M | 39.85M | 66.09M |
|
Retained Earnings (Quarter)
|
-11.67M | | | | -15.42M | -17.75M | -20.20M | -24.13M | -28.26M | -31.70M | -35.20M | -39.28M | -42.79M | -46.64M | -50.78M | -54.68M | -60.35M | -66.77M | -72.39M | -78.43M | -89.83M |