|
Cash & Equivalents (Quarter)
|
18.50M | 22.41M | | | 14.00M | 22.86M | 9.92M | 6.29M | 8.96M | 10.44M | 67.57M | 56.75M | 52.29M | 53.58M | 29.40M | 44.65M | 59.86M | 63.42M | 27.33M | 18.08M | 26.30M | 20.72M | 15.60M | 93.05M | 38.76M | 23.33M | 22.95M | 25.58M | 30.23M | 34.95M | 34.52M | 34.15M | 26.49M | 33.52M |
|
Short-term Investments (Quarter)
|
| | | | | 97.10M | | 91.78M | 83.61M | 81.34M | 77.37M | 71.50M | 76.02M | 142.85M | 147.69M | 128.51M | 100.99M | 83.56M | 103.40M | 90.09M | 77.78M | 76.57M | 63.00M | 58.62M | 113.26M | 132.75M | 125.78M | 125.95M | 120.59M | 115.09M | 103.23M | 111.39M | 119.26M | 105.58M |
|
Cash & Current Investments (Quarter)
|
18.50M | 22.41M | | | 14.00M | 119.96M | 9.92M | 98.07M | 92.56M | 91.78M | 144.94M | 128.25M | 128.31M | 196.43M | 177.09M | 173.16M | 160.85M | 146.98M | 130.73M | 108.18M | 104.08M | 97.29M | 78.60M | 151.67M | 152.02M | 156.08M | 148.74M | 151.53M | 150.82M | 150.04M | 137.74M | 145.54M | 145.74M | 139.11M |
|
Receivables - Net (Quarter)
|
| 7.42M | | | 7.09M | 8.49M | 8.41M | 9.40M | 9.92M | 11.72M | 9.36M | 10.26M | 11.42M | 13.61M | 13.09M | 11.89M | 12.62M | 14.25M | 12.68M | 15.12M | 16.45M | 20.67M | 22.60M | 20.42M | 19.99M | 21.95M | 22.11M | 24.80M | 24.91M | 27.46M | 26.70M | 24.37M | 26.53M | 29.91M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | 0.30M | | | | 0.20M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| 7.42M | | | 7.09M | 8.49M | 8.41M | 9.40M | 9.92M | 11.72M | 9.36M | 10.26M | 11.42M | 13.61M | 13.09M | 11.89M | 12.62M | 14.55M | 12.68M | 15.12M | 16.45M | 20.87M | 22.60M | 20.42M | 19.99M | 21.95M | 22.11M | 24.80M | 24.91M | 27.46M | 26.70M | 24.37M | 26.53M | 29.91M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.80M | 0.60M | 0.80M | 1.70M | 1.50M | 1.90M | 1.90M | 18.80M | 1.60M | 2.00M | 2.00M | 24.00M | 4.00M | 4.40M | 4.50M | 4.00M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | 13.90M | 15.90M | 16.10M | 15.60M | 16.30M | 18.60M | 20.40M | 1.40M | 19.40M | 21.20M | 23.50M | 3.10M | 26.40M | 29.80M | 31.20M | 29.90M |
|
Inventory (Quarter)
|
| 2.55M | | | 3.03M | 3.34M | 3.52M | 4.44M | 4.95M | 5.45M | 5.73M | 4.97M | 5.07M | 5.63M | 7.41M | 8.15M | 10.25M | 11.50M | 14.71M | 16.48M | 16.85M | 17.28M | 17.79M | 20.55M | 22.34M | 20.25M | 21.05M | 23.23M | 25.52M | 27.07M | 30.38M | 34.24M | 35.73M | 33.90M |
|
Prepaid Assets (Quarter)
|
| 1.25M | | | 0.74M | 1.99M | 2.16M | 1.90M | 1.62M | 2.51M | 1.94M | 1.63M | 1.01M | 2.56M | 2.56M | 2.43M | 1.93M | 3.14M | 3.14M | 2.33M | 1.79M | 2.37M | 2.04M | 2.13M | 1.94M | 3.17M | 2.65M | 2.78M | 2.45M | 3.20M | 2.70M | 3.29M | 2.78M | 4.48M |
|
Current Assets (Quarter)
|
| 33.63M | | | 24.86M | 136.04M | 129.40M | 119.02M | 112.71M | 111.46M | 161.96M | 154.53M | 149.52M | 218.24M | 208.11M | 199.11M | 185.65M | 175.87M | 161.26M | 148.34M | 139.18M | 137.61M | 128.40M | 212.53M | 211.02M | 211.39M | 203.63M | 202.33M | 203.70M | 207.78M | 204.20M | 207.45M | 210.78M | 216.12M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 1.90M | | | 2.05M | 2.15M | 2.34M | 2.53M | 3.02M | 3.95M | 4.27M | 4.41M | 4.48M | 4.53M | 7.29M | 7.87M | 7.91M | 8.99M | 10.28M | 12.81M | 14.45M | 15.56M | 16.63M | 17.58M | 16.49M | 16.00M | 17.35M | 19.11M | 20.75M | 20.37M | 21.07M | 21.70M | 21.93M | 21.30M |
|
Long-Term Investments (Quarter)
|
| | | | | | | 5.26M | 5.27M | 1.28M | 1.27M | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.31M | | | 1.49M | 0.33M | 0.32M | 0.31M | 0.30M | 0.32M | 0.31M | 0.31M | 0.31M | 0.37M | 0.37M | 0.35M | 0.41M | 0.40M | 0.40M | 0.39M | 0.39M | 0.38M | 0.37M | 0.34M | 0.34M | 0.33M | 0.32M | 0.32M | 0.33M | 0.30M | 0.30M | 0.31M | 0.31M | 0.06M |
|
Non-Current Assets (Quarter)
|
| 2.21M | | | 3.53M | 2.48M | 2.66M | 8.10M | 8.60M | 5.55M | 5.86M | 4.72M | 4.79M | 4.90M | 7.65M | 8.22M | 8.32M | 14.64M | 15.59M | 17.81M | 19.09M | 19.94M | 20.68M | 21.29M | 19.86M | 19.03M | 20.09M | 21.51M | 23.30M | 22.66M | 23.08M | 23.47M | 23.49M | 22.44M |
|
Assets (Quarter)
|
| 35.83M | | | 28.39M | 138.52M | 132.05M | 127.12M | 121.32M | 117.01M | 167.82M | 159.25M | 154.31M | 223.14M | 215.76M | 207.33M | 193.97M | 190.51M | 176.85M | 166.15M | 158.26M | 157.55M | 149.08M | 233.82M | 230.88M | 230.43M | 223.71M | 223.84M | 227.00M | 230.44M | 227.28M | 230.92M | 234.27M | 238.56M |
|
Accounts Payables (Quarter)
|
| 1.81M | | | 1.79M | 2.15M | 2.81M | 2.45M | 2.62M | 2.81M | 2.58M | 2.46M | 3.10M | 3.27M | 5.18M | 3.92M | 4.14M | 3.20M | 5.00M | 5.14M | 4.61M | 6.28M | 5.33M | 6.16M | 4.42M | 4.59M | 7.66M | 7.18M | 7.32M | 6.49M | 7.71M | 7.50M | 7.72M | 4.63M |
|
Payables (Quarter)
|
| 1.81M | | | 1.79M | 2.15M | 2.81M | 2.45M | 2.62M | 2.81M | 2.58M | 2.46M | 3.10M | 3.27M | 5.18M | 3.92M | 4.14M | 3.20M | 5.00M | 5.14M | 4.61M | 6.28M | 5.33M | 6.16M | 4.42M | 4.59M | 7.66M | 7.18M | 7.32M | 6.49M | 7.71M | 7.50M | 7.72M | 4.63M |
|
Accumulated Expenses (Quarter)
|
| 5.72M | | | 7.15M | 6.86M | 7.10M | 7.47M | 10.21M | 11.61M | 9.28M | 9.27M | 8.72M | 10.20M | 8.53M | 8.71M | 10.43M | 12.35M | 9.17M | 10.19M | 11.16M | 13.51M | 9.90M | 10.64M | 13.55M | 17.45M | 11.77M | 13.50M | 16.16M | 19.49M | 15.16M | 16.15M | 17.59M | 19.70M |
|
Short term Debt (Quarter)
|
| | | | | | | | | 4.36M | 8.73M | | | | | | | | | | 1.46M | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 1.34M | 1.29M | 1.34M | 1.34M | 1.39M | 1.40M | 1.40M | 1.40M | 1.42M | 1.43M | 1.38M | 1.21M | 1.15M | 1.09M | 1.11M | 1.13M | 0.94M |
|
Total Current Liabilities (Quarter)
|
| 7.54M | | | 8.94M | 9.01M | 9.91M | 9.92M | 12.83M | 18.77M | 20.59M | 11.73M | 11.82M | 13.47M | 13.71M | 12.62M | 14.56M | 16.89M | 15.45M | 16.67M | 18.56M | 21.18M | 16.63M | 18.20M | 19.37M | 23.46M | 20.86M | 22.06M | 24.68M | 27.13M | 23.95M | 24.75M | 26.44M | 25.28M |
|
Non-Current Debt (Quarter)
|
| 38.70M | | | 38.90M | 38.96M | 39.03M | 39.09M | 39.16M | 34.87M | 30.56M | 39.26M | 39.37M | 39.45M | 39.54M | 39.63M | 34.92M | 34.97M | 35.02M | 35.08M | 33.67M | 35.17M | 35.94M | 35.98M | 36.02M | 36.06M | 36.11M | 36.15M | 36.19M | 35.45M | 35.48M | 35.51M | 35.54M | 35.57M |
|
Preferred Stock Liabilities (Quarter)
|
| 0.42M | | | 118.55M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 4.17M | 3.89M | 3.53M | 4.51M | 2.87M | 3.93M | 2.21M | 1.86M | 1.51M | 2.62M | 0.89M | 2.35M | 0.88M | 0.58M | 1.42M | 1.30M | 1.12M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 0.33M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.40M | 0.39M | 1.09M | 0.85M | 0.84M | 0.88M | 0.86M | 0.06M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| 46.66M | | | 48.94M | 47.97M | 48.94M | 49.01M | 51.99M | 53.64M | 51.15M | 50.99M | 51.19M | 52.92M | 53.25M | 52.25M | 49.49M | 56.03M | 54.37M | 55.28M | 55.41M | 59.22M | 55.09M | 56.39M | 57.26M | 61.03M | 58.16M | 59.10M | 62.01M | 63.46M | 60.02M | 60.58M | 62.15M | 61.02M |
|
Total Liabilities (Quarter)
|
| 46.66M | 133.17M | 135.70M | 49.28M | 48.33M | 49.30M | 49.38M | 52.35M | 54.00M | 51.55M | 51.38M | 52.28M | 53.78M | 54.09M | 53.13M | 50.35M | 56.09M | 54.41M | 55.31M | 55.44M | 59.25M | 55.12M | 56.42M | 57.28M | 61.05M | 58.18M | 59.11M | 62.02M | 63.47M | 60.02M | 60.58M | 62.15M | 61.02M |
|
Total Debt (Quarter)
|
| 38.70M | | | 38.90M | 38.96M | 39.03M | 39.09M | 39.16M | 39.22M | 39.29M | 39.26M | 39.37M | 39.45M | 39.54M | 39.63M | 34.92M | 34.97M | 35.02M | 35.08M | 35.12M | 35.17M | 35.94M | 35.98M | 36.02M | 36.06M | 36.11M | 36.15M | 36.19M | 35.45M | 35.48M | 35.51M | 35.54M | 35.57M |
|
Common Equity (Quarter)
|
| -129.38M | -133.17M | -135.70M | -139.43M | 90.19M | 82.75M | 77.75M | 68.96M | 63.01M | 116.27M | 107.87M | 102.03M | 169.36M | 161.67M | 154.20M | 143.62M | 134.42M | 122.44M | 110.83M | 102.83M | 98.30M | 93.96M | 177.41M | 173.60M | 169.38M | 165.54M | 164.73M | 164.97M | 166.96M | 167.26M | 170.34M | 172.13M | 177.53M |
|
Shareholder's Equity (Quarter)
|
| -129.38M | -133.17M | -135.70M | -139.43M | 90.19M | 82.75M | 77.75M | 68.96M | 63.01M | 116.27M | 107.87M | 102.03M | 169.36M | 161.67M | 154.20M | 143.62M | 134.42M | 122.44M | 110.83M | 102.83M | 98.30M | 93.96M | 177.41M | 173.60M | 169.38M | 165.54M | 164.73M | 164.97M | 166.96M | 167.26M | 170.34M | 172.13M | 177.53M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 35.83M | | | 28.39M | 138.52M | 132.05M | 127.12M | 121.32M | 117.01M | 167.82M | 159.25M | 154.31M | 223.14M | 215.76M | 207.33M | 193.97M | 190.51M | 176.85M | 166.15M | 158.26M | 157.55M | 149.08M | 233.82M | 230.88M | 230.43M | 223.71M | 223.84M | 227.00M | 230.44M | 227.28M | 230.92M | 234.27M | 238.56M |
|
Retained Earnings (Quarter)
|
| -139.72M | | | -151.90M | 0.44M | -166.52M | 0.52M | -186.48M | -195.58M | -208.35M | -220.82M | 0.43M | 0.52M | 0.43M | 0.46M | 0.43M | -295.85M | 0.10M | -331.77M | -345.93M | -357.11M | 0.30M | 0.30M | -389.46M | 0.34M | -411.35M | -420.28M | 0.58M | -431.35M | -437.90M | -444.05M | -448.61M | 0.82M |
|
Treasury Shares (Quarter)
|
| | | | | 0.05M | 0.53M | 0.56M | 0.57M | 0.54M | 1.34M | 1.33M | 1.25M | | 1.84M | 1.72M | 1.60M | 1.57M | 0.16M | 0.16M | 2.03M | 0.16M | 0.39M | 0.39M | 0.39M | 0.39M | 0.61M | 0.61M | 2.20M | 1.88M | 0.79M | 2.51M | 2.17M | 0.79M |