Si-Bone Income Statement (2017-2025) | SIBN

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 11.68M13.77M12.71M13.66M13.38M15.62M14.99M16.32M16.18M19.81M16.82M14.05M20.37M22.14M20.44M22.19M22.29M25.23M22.44M25.59M26.43M31.95M32.71M33.30M34.01M38.86M37.87M39.97M40.34M49.00M47.29M48.63M48.66M
Cost of Revenue 9.86M10.66M10.97M10.32M10.61M12.61M15.81M16.73M16.44M19.27M19.28M15.76M18.77M19.98M20.92M23.08M23.52M26.35M25.61M28.84M25.67M27.61M27.31M27.49M26.51M28.94M29.39M28.97M27.45M31.25M30.68M30.78M29.96M
Gross Profit 10.36M12.55M11.66M12.48M12.16M14.24M13.46M14.73M14.55M17.77M14.89M11.93M17.80M19.87M18.24M19.82M19.81M21.86M19.46M22.12M22.26M26.86M26.78M26.99M26.97M28.68M29.86M31.58M31.90M38.78M37.70M38.81M38.85M
Operating items
Research & Development 1.47M1.28M1.21M1.30M1.37M1.50M1.68M1.95M1.87M1.78M2.09M2.17M2.78M2.43M2.96M3.15M3.29M3.05M3.58M3.48M3.09M3.48M3.29M3.66M3.92M4.16M4.34M4.35M3.99M3.87M4.53M4.31M4.24M
Selling, General & Administrative 4.07M2.25M2.41M2.56M3.23M4.44M4.77M4.19M6.82M5.21M5.40M4.15M4.92M5.33M5.94M6.55M6.19M6.38M7.14M7.68M7.07M7.07M7.47M7.80M7.71M8.08M8.18M8.33M8.10M9.15M9.96M10.72M10.03M
Other Operating Expenses 9.86M10.66M10.97M10.32M10.61M12.61M15.81M16.73M16.44M19.27M19.28M15.76M18.77M19.98M20.92M23.08M23.52M26.35M25.61M28.84M25.67M27.61M27.31M27.49M26.51M28.94M29.39M28.97M27.45M31.25M30.68M30.78M29.96M
Operating Expenses 15.39M14.19M14.58M14.18M15.20M18.55M22.26M22.87M25.13M26.25M26.77M22.07M26.47M27.74M29.82M32.78M33.01M35.79M36.32M40.00M35.83M38.16M38.08M38.95M38.14M41.18M41.91M41.65M39.54M44.27M45.17M45.81M44.23M
Operating Income -5.04M-1.64M-2.92M-1.70M-3.04M-4.31M-8.80M-8.14M-10.58M-8.48M-11.88M-10.14M-8.68M-7.87M-11.57M-12.96M-13.20M-13.93M-16.87M-17.88M-13.57M-11.29M-11.29M-11.96M-11.17M-12.51M-12.04M-10.08M-7.63M-5.49M-7.48M-7.00M-5.38M
EBIT -5.04M-1.64M-2.92M-1.70M-3.04M-4.31M-8.80M-8.14M-10.58M-8.48M-11.88M-10.14M-8.68M-7.87M-11.57M-12.96M-13.20M-13.93M-16.87M-17.88M-13.57M-11.29M-11.29M-11.96M-11.17M-12.51M-12.04M-10.08M-7.63M-5.49M-7.48M-7.00M-5.38M
Non-operating items
Interest & Investment Income 0.04M0.06M0.06M0.07M0.07M0.57M0.74M0.69M0.61M0.50M0.50M0.33M0.19M0.08M0.06M0.05M0.04M0.04M0.07M0.14M0.35M0.75M0.93M1.58M2.17M2.23M2.11M2.02M1.94M1.78M1.59M1.52M1.51M
Other Non Operating Income 0.32M-0.04M-0.07M-0.25M-0.54M-0.29M-0.06M0.02M-0.09M0.13M-0.16M0.02M0.11M-0.10M0.34M0.01M-0.06M-0.01M-0.05M-0.15M-0.18M0.25M0.07M0.03M-0.14M0.18M-0.09M0.00M0.01M0.01M0.01M-0.00M-0.03M
Non Operating Income 0.32M-0.04M-0.07M-0.25M-0.54M-0.29M-0.06M0.02M-0.09M0.13M-0.16M0.02M0.11M-0.10M0.34M0.01M-0.06M-0.01M-0.05M-0.15M-0.18M0.25M0.07M0.03M-0.14M0.18M-0.09M0.00M0.01M0.01M0.01M-0.00M-0.03M
Net income details
EBT -6.00M-4.86M-4.13M-2.90M-4.26M-5.02M-9.29M-8.68M-11.21M-9.23M-12.62M-12.49M-9.59M-8.88M-12.58M-13.99M-15.81M-14.46M-17.36M-18.37M-13.97M-11.43M-11.20M-11.23M-9.88M-11.17M-10.81M-8.94M-6.58M-4.50M-6.55M-6.15M-4.54M
Profit After Tax -5.68M-4.91M-4.20M-3.15M-4.79M-5.31M-9.35M-8.65M-11.31M-9.10M-12.77M-12.47M-9.47M-8.98M-12.24M-13.98M-15.87M-14.48M-17.41M-18.51M-14.16M-11.18M-11.12M-11.21M-10.02M-10.98M-10.90M-8.94M-6.58M-4.50M-6.54M-6.15M-4.57M
Income from Continuing Operations -6.00M-4.86M-4.13M-2.90M-4.26M-5.02M-9.29M-8.68M-11.21M-9.23M-12.62M-12.49M-9.59M-8.88M-12.58M-13.99M-15.81M-14.46M-17.36M-18.37M-13.97M-11.43M-11.20M-11.23M-9.88M-11.17M-10.81M-8.94M-6.58M-4.50M-6.55M-6.15M-4.54M
Consolidated Net Income -6.00M-4.86M-4.13M-2.90M-4.26M-5.02M-9.29M-8.68M-11.21M-9.23M-12.62M-12.49M-9.59M-8.88M-12.58M-13.99M-15.81M-14.46M-17.36M-18.37M-13.97M-11.43M-11.20M-11.23M-9.88M-11.17M-10.81M-8.94M-6.58M-4.50M-6.55M-6.15M-4.54M
Income towards Parent Company -6.00M-4.86M-4.13M-2.90M-4.26M-5.02M-9.29M-8.68M-11.21M-9.23M-12.62M-12.49M-9.59M-8.88M-12.58M-13.99M-15.81M-14.46M-17.36M-18.37M-13.97M-11.43M-11.20M-11.23M-9.88M-11.17M-10.81M-8.94M-6.58M-4.50M-6.55M-6.15M-4.54M
Net Income towards Common Stockholders -6.00M-4.86M-4.13M-2.90M-4.26M-5.02M-9.29M-8.68M-11.21M-9.23M-12.62M-12.49M-9.59M-8.88M-12.58M-13.99M-15.81M-14.46M-17.36M-18.37M-13.97M-11.43M-11.20M-11.23M-9.88M-11.17M-10.81M-8.94M-6.58M-4.50M-6.55M-6.15M-4.54M
Additional items
EPS (Basic) -1.64-1.39-1.17-0.87-1.291.14-0.38-0.35-0.46-0.36-0.47-0.44-0.33-0.27-0.37-0.42-0.48-0.43-0.52-0.54-0.41-0.32-0.32-0.30-0.25-0.27-0.27-0.22-0.16-0.11-0.15-0.14-0.11
EPS (Weighted Average and Diluted) -0.44-0.33-0.27-0.37-0.42-0.48-0.43-0.52-0.54-0.41-0.32-0.32-0.30-0.25-0.27-0.27-0.22-0.16-0.11-0.15-0.14-0.11
Shares Outstanding (Weighted Average) 3.48M3.47M3.59M3.61M3.71M7.95M24.39M24.58M24.80M24.71M27.25M28.49M28.71M29.06M32.69M32.98M33.34M33.15M33.79M34.05M34.36M34.20M34.92M37.86M40.27M38.43M40.93M41.32M41.72M41.47M42.34M42.79M43.19M
Shares Outstanding (Diluted Average) 28.49M28.71M29.06M32.69M32.98M33.34M33.15M33.79M34.05M34.36M34.20M34.92M37.86M40.27M38.43M40.93M41.32M41.72M41.47M42.34M42.79M43.19M
EBITDA -5.71M-4.92M-4.22M-3.09M-4.80M-5.30M-9.34M-8.58M-11.35M-9.11M-12.54M-12.56M-9.65M-8.88M-12.34M-13.95M-15.91M-14.55M-17.66M-18.59M-14.03M-11.10M-11.06M-11.21M-9.96M-11.00M-10.97M-8.98M-6.22M-4.83M-6.47M-5.81M-4.45M
Interest Expenses 1.00M3.28M1.27M1.27M1.28M1.28M1.23M1.23M1.24M1.24M1.23M2.68M1.10M1.08M1.06M1.07M2.66M0.57M0.56M0.62M0.76M0.88M0.84M0.85M0.88M0.89M0.88M0.88M0.88M0.79M0.66M0.67M0.67M