Si-Bone Income Statement (2017-2026) | SIBN

Income Statement Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
22.19M22.29M25.23M22.44M25.59M26.43M31.95M32.71M33.30M34.01M38.86M37.87M39.97M40.34M49.00M47.29M48.63M48.66M56.35M52.59M
Cost of Revenue (Quarter)
2.38M23.52M26.35M2.98M28.84M4.17M5.09M27.31M6.32M26.51M90.97M29.39M8.39M8.44M10.22M30.68M30.78M29.96M11.82M10.64M
Gross Profit (Quarter)
19.82M19.81M21.86M19.46M22.12M22.26M26.86M26.78M26.99M26.97M28.68M29.86M31.58M31.90M38.78M37.70M38.81M38.85M44.53M41.94M
Operating items
Research & Development (Quarter)
3.15M3.29M3.05M3.58M3.48M3.09M3.48M3.29M3.66M3.92M4.16M4.34M4.35M3.99M3.87M4.53M4.31M4.24M4.36M4.19M
Selling, General & Administrative (Quarter)
6.55M6.19M6.38M7.14M7.68M7.07M7.07M7.47M7.80M7.71M8.08M8.18M8.33M8.10M9.15M9.96M10.72M10.03M9.82M10.04M
Other Operating Expenses (Quarter)
23.08M23.52M26.35M25.61M28.84M25.67M27.61M27.31M27.49M26.51M28.94M29.39M28.97M27.45M31.25M30.68M30.78M29.96M32.81M32.81M
Operating Expenses (Quarter)
32.78M33.01M35.79M36.32M40.00M35.83M38.16M38.08M38.95M38.14M41.18M41.91M41.65M39.54M44.27M45.17M45.81M44.23M46.99M47.04M
Operating Income (Quarter)
-12.96M-13.20M-13.93M-16.87M-17.88M-13.57M-11.29M-11.29M-11.96M-11.17M-12.51M-12.04M-10.08M-7.63M-5.49M-7.48M-7.00M-5.38M-2.46M-5.09M
EBIT (Quarter)
-12.96M-13.20M-13.93M-16.87M-17.88M-13.57M-11.29M-11.29M-11.96M-11.17M-12.51M-12.04M-10.08M-7.63M-5.49M-7.48M-7.00M-5.38M-2.46M-5.09M
Non-operating items
Interest & Investment Income (Quarter)
0.05M0.04M0.04M0.07M0.14M0.35M0.75M0.93M1.58M2.17M2.23M2.11M2.02M1.94M1.78M1.59M1.52M1.51M1.45M1.35M
Other Non Operating Income (Quarter)
0.01M-0.06M-0.01M-0.05M-0.15M-0.18M0.25M0.07M0.03M-0.14M0.18M-0.09M0.00M0.01M0.01M0.01M-0.00M-0.03M0.00M0.00M
Non Operating Income (Quarter)
0.01M-0.06M-0.01M-0.05M-0.15M-0.18M0.25M0.07M0.03M-0.14M0.18M-0.09M0.00M0.01M0.01M0.01M-0.00M-0.03M0.00M0.00M
Net income details
EBT (Quarter)
-13.99M-15.81M-14.46M-17.36M-18.37M-13.97M-11.43M-11.20M-11.23M-9.88M-11.17M-10.81M-8.94M-6.58M-4.50M-6.55M-6.15M-4.54M-1.65M-4.33M
Profit After Tax (Quarter)
-13.98M-15.87M-14.48M-17.41M-18.51M-14.16M-11.18M-11.12M-11.21M-10.02M-10.98M-10.90M-8.94M-6.58M-4.50M-6.54M-6.15M-4.57M-1.64M-4.33M
Income from Continuing Operations (Quarter)
-13.99M-15.81M-14.46M-17.36M-18.37M-13.97M-11.43M-11.20M-11.23M-9.88M-11.17M-10.81M-8.94M-6.58M-4.50M-6.55M-6.15M-4.54M-1.65M-4.33M
Consolidated Net Income (Quarter)
-13.99M-15.81M-14.46M-17.36M-18.37M-13.97M-11.43M-11.20M-11.23M-9.88M-11.17M-10.81M-8.94M-6.58M-4.50M-6.55M-6.15M-4.54M-1.65M-4.33M
Income towards Parent Company (Quarter)
-13.99M-15.81M-14.46M-17.36M-18.37M-13.97M-11.43M-11.20M-11.23M-9.88M-11.17M-10.81M-8.94M-6.58M-4.50M-6.55M-6.15M-4.54M-1.65M-4.33M
Net Income towards Common Stockholders (Quarter)
-13.99M-15.81M-14.46M-17.36M-18.37M-13.97M-11.43M-11.20M-11.23M-9.88M-11.17M-10.81M-8.94M-6.58M-4.50M-6.55M-6.15M-4.54M-1.65M-4.33M
Additional items
EPS (Basic) (Quarter)
-0.42-0.48-0.43-0.52-0.54-0.41-0.32-0.32-0.30-0.25-0.27-0.27-0.22-0.16-0.11-0.15-0.14-0.11-0.04-0.10
EPS (Weighted Average and Diluted) (Quarter)
-0.42-0.48-0.43-0.52-0.54-0.41-0.32-0.32-0.30-0.25-0.27-0.27-0.22-0.16-0.11-0.15-0.14-0.11-0.04-0.10
Shares Outstanding (Weighted Average) (Quarter)
32.98M33.34M33.15M33.79M34.05M34.07M34.20M34.92M37.86M40.27M38.43M40.93M41.32M41.72M41.47M42.34M42.56M43.19M0.01M43.96M
Shares Outstanding (Diluted Average) (Quarter)
32.98M33.34M33.15M33.79M34.05M34.07M34.20M34.92M36.40M40.27M38.43M40.93M41.32M41.32M41.47M42.34M42.56M43.19M42.96M43.96M
EBITDA (Quarter)
-13.95M-15.91M-14.55M-17.66M-18.59M-14.03M-11.10M-11.06M-11.21M-9.96M-11.00M-10.97M-8.98M-6.22M-4.83M-6.47M-5.81M-4.45M-1.60M-4.65M
Interest Expenses (Quarter)
1.07M2.66M0.57M0.56M0.62M0.76M0.88M0.84M0.85M0.88M0.89M0.88M0.88M0.88M0.79M0.66M0.67M0.67M0.63M0.59M