Shoe Station Cash Flow Statement (2010-2026) | SHOE

Cash Flow Statement Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Jan2026 May2026
Operating Activities
Net Income (Quarter)
44.21M46.84M20.59M26.90M28.91M32.65M21.61M16.53M19.44M21.86M15.52M17.29M22.57M19.24M15.23M9.34M19.23M14.65M12.39M-5.63M
Share-based Compensation (Quarter)
1.46M-0.11M6.52M3.10M-0.03M1.79M5.96M-0.62M1.12M1.22M1.34M-0.11M1.82M7.81M1.55M0.01M-0.00M-0.92M3.37M
Deferred Taxes (Quarter)
0.83M0.98M0.45M3.11M4.03M4.16M3.25M2.68M0.10M2.02M0.69M0.33M-0.81M-0.19M1.24M0.74M3.67M1.91M1.68M-0.26M
Cash from Operations (Quarter)
3.33M40.63M27.41M17.70M-8.79M10.03M31.49M2.05M20.30M47.00M53.41M17.06M23.68M17.35M44.55M-9.64M13.26M33.64M34.04M23.08M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) (Quarter)
4.61M4.76M5.07M4.68M5.74M6.21M6.57M6.70M7.12M7.37M7.60M7.38M7.73M7.65M8.30M8.34M8.43M8.59M9.00M9.02M
Change in Working Capital
Change in Receivables (Quarter)
0.39M2.15M3.27M0.28M-3.76M-3.22M-4.71M0.03M0.88M-0.86M-0.51M0.90M-0.34M3.16M0.34M-0.27M-0.29M-1.36M-0.69M0.35M
Change in Inventory (Quarter)
39.51M-26.13M-24.47M59.82M40.49M7.78M-1.90M-0.88M19.83M-41.00M-21.90M23.39M13.79M-18.61M-20.75M42.82M20.58M-13.71M4.34M-22.46M
Change in Account Payables (Quarter)
-8.28M-33.36M-16.09M41.70M-1.18M-30.03M-9.56M-23.13M22.20M-32.55M11.26M7.89M12.61M-29.21M-1.81M12.26M10.25M-9.84M12.04M-13.54M
Change in Accured Expenses (Quarter)
Other Working Capital Changes (Quarter)
-5.46M-11.88M-12.54M-12.94M-11.85M-12.07M-12.13M
Investing Activities
Capital Expenditures (Quarter)
-3.14M19.41M11.04M5.17M45.02M-44.22M71.31M3.21M27.42M12.97M-42.13M10.19M-9.52M2.53M29.96M13.35M-11.45M1.09M41.72M0.98M
Sales of Property, Plant and Equipment (Quarter)
Acquisitions (Quarter)
44.58M-0.19M0.38M
Change in Acquisitions & Divestments (Quarter)
1.80M3.04M0.81M2.04M1.41M0.01M2.97M0.50M0.60M
Cash from Investing Activities (Quarter)
-25.54M-8.23M-81.40M-23.87M-23.30M-12.05M-14.81M-15.03M-15.64M-13.00M-10.97M-54.79M-5.36M-8.12M-9.41M-14.02M-8.91M-13.92M-7.16M-9.85M
Financing Activities
Other financing activities (Quarter)
0.41M2.05M0.04M0.02M0.07M2.93M0.11M0.69M-0.69M2.17M0.04M0.06M2.25M
Cash from Financing Activities (Quarter)
-5.93M-5.55M-1.94M-25.09M-2.48M-12.43M-2.48M-5.81M-2.68M-8.66M-3.33M-4.35M-3.61M-3.63M-3.69M-6.54M-4.10M-4.06M-4.16M-14.22M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter)
0.03M0.03M0.04M0.04M0.05M0.05M0.04M0.06M0.05M0.04M0.04M0.04M0.05M0.04M0.04M0.05M0.05M0.04M0.04M0.05M
Dividend Payments
Dividends Paid - Common (Quarter)
1.99M1.99M1.97M2.58M2.49M2.46M2.45M2.94M2.73M3.25M3.26M3.71M3.67M3.67M3.67M4.42M4.11M4.10M4.12M5.02M
Additional items
Change in Cash (Quarter)
-28.14M26.86M-55.92M-31.26M-34.56M-14.45M14.20M-18.79M1.98M25.33M39.10M-42.08M14.71M5.60M31.45M-30.20M0.24M15.65M22.72M-0.99M
Free Cash Flow (Quarter)
6.47M21.22M16.38M12.53M-53.81M54.25M-39.82M-1.16M-7.12M34.03M95.53M6.87M33.20M14.82M14.59M-22.98M24.71M32.54M-7.68M22.10M
Net Cash Flow (Quarter)
-28.14M26.86M-55.92M-31.26M-34.56M-14.45M14.20M-18.79M1.98M25.33M39.10M-42.08M14.71M5.60M31.45M-30.20M0.24M15.65M22.72M-0.99M