|
Revenue (Quarter)
|
40.74M | 43.43M | 52.60M | 38.75M | 45.60M | 59.72M | 59.84M | 48.05M | 67.98M | 73.49M | 90.82M | 94.65M | 105.09M | 119.21M | 134.21M | 130.44M | 90.81M | 99.25M | 102.17M | 106.99M | 80.36M | 110.84M | 135.80M | 148.32M |
|
Cost of Revenue (Quarter)
|
26.55M | 26.60M | 31.91M | 23.91M | 26.83M | 33.54M | 38.07M | 32.12M | 41.68M | 44.90M | 54.78M | 54.27M | 56.83M | 68.69M | 120.06M | 75.06M | 54.35M | 59.25M | 76.79M | 66.80M | 52.22M | 69.64M | 85.55M | 101.41M |
|
Gross Profit (Quarter)
|
14.19M | 16.83M | 20.69M | 14.84M | 18.77M | 26.18M | 21.77M | 15.92M | 26.29M | 28.59M | 36.05M | 40.38M | 48.26M | 50.52M | 14.15M | 55.38M | 36.46M | 40.00M | 25.38M | 40.18M | 28.14M | 41.20M | 50.25M | 46.91M |
|
Depreciation & Amortization - Total (Quarter)
|
0.30M | 0.30M | 0.40M | 0.40M | 0.40M | 0.40M | 0.50M | 0.40M | 0.40M | 0.50M | 0.50M | 0.50M | 0.50M | 0.60M | 0.70M | 0.90M | 1.10M | 1.30M | 1.30M | 1.40M | 1.40M | 1.40M | 1.50M | 1.90M |
|
Selling, General & Administrative (Quarter)
|
2.56M | 9.32M | 3.52M | 5.62M | 6.82M | 10.02M | 10.03M | 11.03M | 13.92M | 13.27M | 13.85M | 14.87M | 19.99M | 16.72M | 22.55M | 21.45M | 22.77M | 19.22M | 18.74M | 21.52M | 21.69M | 23.06M | 29.42M | 27.34M |
|
Other Operating Expenses (Quarter)
|
1.76M | 1.76M | 1.67M | 1.67M | 1.67M | 1.66M | 1.68M | 1.81M | 1.97M | 1.84M | 1.73M | 1.63M | 1.67M | 1.56M | 1.47M | 1.16M | 1.00M | | | | 0.73M | 3.13M | -0.01M | -1.29M |
|
Operating Expenses (Quarter)
|
4.62M | 11.38M | 5.58M | 7.69M | 8.88M | 12.08M | 12.21M | 13.24M | 16.29M | 15.61M | 16.08M | 17.00M | 22.16M | 18.88M | 24.72M | 23.51M | 24.88M | 21.42M | 20.85M | 23.70M | 23.83M | 25.20M | 31.58M | 29.51M |
|
Operating Income (Quarter)
|
9.57M | 5.45M | 15.11M | 7.16M | 9.89M | 14.10M | 9.56M | 2.68M | 10.01M | 12.98M | 19.96M | 23.37M | 26.10M | 31.64M | -10.57M | 31.87M | 11.58M | 18.58M | 4.52M | 16.48M | 4.31M | 16.00M | 18.67M | 17.40M |
|
EBIT (Quarter)
|
9.57M | 5.45M | 15.11M | 7.16M | 9.89M | 14.10M | 9.56M | 2.68M | 10.01M | 12.98M | 19.96M | 23.37M | 26.10M | 31.64M | -10.57M | 31.87M | 11.58M | 18.58M | 4.52M | 16.48M | 4.31M | 16.00M | 18.67M | 17.40M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.11M | 0.20M | 0.09M | 0.12M | 0.12M | 0.08M | 0.04M | 0.07M |
|
Other Non Operating Income (Quarter)
|
| | | | -15.99M | | 2.01M | | | | | 6.67M | | | | | | | | | | | | |
|
EBT (Quarter)
|
9.29M | 5.22M | 15.00M | 4.25M | -9.81M | 8.81M | 3.97M | 1.06M | 6.17M | 8.81M | 15.21M | 121.80M | 20.10M | 25.13M | -16.47M | 26.17M | 7.22M | 15.52M | 1.44M | 13.69M | 2.02M | 16.97M | 15.87M | 13.66M |
|
Tax Provisions (Quarter)
|
| | | | -1.48M | -0.34M | -1.31M | 3.21M | 1.52M | 1.51M | 2.45M | 3.50M | 3.12M | 6.21M | -6.64M | 9.59M | 2.45M | 3.72M | 1.70M | 5.87M | 2.30M | 3.12M | 3.99M | 5.54M |
|
Profit After Tax (Quarter)
|
9.29M | 5.22M | 15.00M | 4.25M | -11.01M | 9.15M | 2.49M | -2.92M | 4.65M | 7.30M | 12.76M | 102.90M | 16.98M | 18.92M | -9.83M | 16.58M | 4.77M | 11.80M | -0.27M | 7.82M | -0.28M | 13.86M | 11.88M | 8.12M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | -5.47M | 4.60M | 2.79M | -0.32M | 2.01M | 2.90M | 4.80M | 5.69M | 2.69M | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
9.29M | 5.22M | 15.00M | 4.25M | -8.33M | 9.15M | 5.28M | -2.15M | 4.65M | 7.30M | 12.76M | 118.30M | 16.98M | 18.92M | -9.83M | 16.58M | 4.77M | 11.80M | -0.27M | 7.82M | -0.28M | 13.86M | 11.88M | 8.12M |
|
Consolidated Net Income (Quarter)
|
9.29M | 5.22M | 15.00M | 4.25M | -8.33M | 9.15M | 5.28M | -2.15M | 4.65M | 7.30M | 12.76M | 118.30M | 16.98M | 18.92M | -9.83M | 16.58M | 4.77M | 11.80M | -0.27M | 7.82M | -0.28M | 13.86M | 11.88M | 8.12M |
|
Income towards Parent Company (Quarter)
|
9.29M | 5.22M | 15.00M | 4.25M | -8.33M | 9.15M | 5.28M | -2.15M | 4.65M | 7.30M | 12.76M | 118.30M | 16.98M | 18.92M | -9.83M | 16.58M | 4.77M | 11.80M | -0.27M | 7.82M | -0.28M | 13.86M | 11.88M | 8.12M |
|
Net Income towards Common Stockholders (Quarter)
|
9.29M | 5.22M | 15.00M | 4.25M | -8.33M | 9.15M | 5.28M | -2.15M | 4.65M | 7.30M | 12.76M | 118.30M | 16.98M | 18.92M | -9.83M | 16.58M | 4.77M | 11.80M | -0.27M | 7.82M | -0.28M | 13.86M | 11.88M | 8.12M |
|
EPS (Basic) (Quarter)
|
| | | | -0.06 | 0.05 | 0.02 | -0.02 | 0.02 | 0.04 | 0.07 | 0.98 | 0.10 | 0.11 | -0.06 | 0.10 | 0.03 | 0.07 | 0.00 | 0.04 | 0.00 | 0.08 | 0.07 | 0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | -0.06 | 0.05 | 0.02 | -0.02 | 0.02 | 0.04 | 0.07 | 0.72 | 0.10 | 0.11 | -0.06 | 0.10 | 0.03 | 0.07 | 0.00 | 0.04 | 0.00 | 0.08 | 0.07 | 0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 93.54M | 93.54M | 101.89M | 99.27M | 112.21M | 112.35M | 112.97M | 114.50M | 146.41M | 169.89M | 162.17M | 164.16M | 170.28M | 169.99M | 167.32M | 168.57M | 166.96M | 167.12M | 167.21M | 167.26M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | 93.54M | 166.83M | 96.53M | 99.27M | 112.24M | 112.62M | 112.82M | 167.63M | 147.11M | 158.69M | 162.61M | 164.50M | 170.51M | 170.25M | 169.31M | 168.72M | 166.96M | 167.56M | 168.75M | 168.38M |
|
EBITDA (Quarter)
|
9.87M | 5.75M | 15.51M | 7.56M | 10.29M | 14.50M | 10.06M | 3.08M | 10.41M | 13.48M | 20.46M | 23.87M | 26.60M | 32.24M | -9.87M | 32.77M | 12.68M | 19.88M | 5.82M | 17.88M | 5.71M | 17.40M | 20.17M | 19.30M |
|
Interest Expenses (Quarter)
|
0.27M | 0.23M | 0.10M | 2.91M | 3.71M | 3.62M | 3.58M | 3.64M | 3.84M | 4.17M | 4.75M | 5.78M | 6.00M | 6.50M | 5.90M | 5.70M | 4.47M | 3.27M | 3.17M | 2.91M | 2.42M | 2.24M | 2.83M | 2.51M |
|
Tax Rate (Quarter)
|
| | | | 15.04% | -3.85% | -33.00% | 303.60% | 24.66% | 17.14% | 16.12% | 2.88% | 15.52% | 24.70% | 40.33% | 36.64% | 33.90% | 23.95% | 118.59% | 42.88% | 114.00% | 18.37% | 25.15% | 40.55% |