SHLS Balance Sheet (2020-2025) | SHLS

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 10.07M4.23M13.17M14.19M5.01M2.53M10.09M11.20M8.77M6.46M5.86M9.22M22.71M15.24M3.19M11.11M23.51M35.61M4.69M8.59M7.32M
Cash & Current Investments (Quarter) 10.07M4.23M13.17M14.19M5.01M2.53M10.09M11.20M8.77M6.46M5.86M9.22M22.71M15.24M3.19M11.11M23.51M35.61M4.69M8.59M7.32M
Receivables - Net (Quarter) 24.20M28.14M42.98M44.59M26.70M56.89M58.32M71.65M48.60M75.42M97.10M109.64M107.10M104.16M92.26M95.30M78.18M67.70M103.43M117.46M128.79M
Receivables - Other (Quarter) 3.80M9.99M6.80M10.55M13.50M16.15M14.58M11.56M16.70M19.66M21.66M28.51M40.10M23.41M17.02M13.79M20.83M10.41M1.59M0.13M22.13M
Receivables (Quarter) 28.00M38.13M49.77M55.14M40.20M73.04M72.90M83.21M65.30M95.08M118.76M138.15M147.20M127.57M109.28M109.09M99.02M78.11M105.02M117.60M150.93M
Inventory (Quarter) 15.12M21.09M21.27M27.83M38.37M49.48M64.96M81.16M72.85M73.73M68.31M60.96M52.80M59.56M60.01M65.85M55.98M61.17M56.90M60.35M89.88M
Prepaid Assets (Quarter) 0.15M6.51M7.29M11.71M5.04M12.65M8.83M7.61M4.63M8.09M7.18M6.66M4.42M6.87M4.78M4.72M9.85M12.85M15.20M7.08M9.76M
Current Assets (Quarter) 56.15M69.96M91.51M108.87M93.45M137.70M156.29M183.18M153.54M183.36M200.12M214.24M227.19M208.48M177.25M190.77M188.35M187.75M190.07M201.19M257.89M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 12.76M13.16M13.62M14.36M15.57M16.03M16.83M16.60M16.87M18.39M20.20M22.79M24.84M26.21M26.93M28.05M28.22M30.04M41.98M49.19M53.30M
Goodwill (Quarter) 50.18M50.18M50.18M69.32M69.44M69.40M69.90M69.94M69.94M69.94M69.90M69.90M69.94M69.94M69.94M69.94M69.90M69.90M69.94M69.90M69.94M
Intangibles (Quarter) 71.99M69.99M68.00M67.51M65.24M62.97M60.73M58.61M56.59M54.56M52.54M50.56M48.67M46.77M44.88M42.98M41.08M39.19M37.29M35.40M33.50M
Goodwill & Intangibles (Quarter) 122.16M120.17M118.17M136.83M134.67M132.37M130.63M128.55M126.53M124.50M122.44M120.46M118.61M116.71M114.82M112.92M110.98M109.09M107.23M105.30M103.44M
Long-Term Deferred Tax (Quarter) 48.49M49.57M121.55M176.96M175.54M175.06M177.11M291.63M476.28M470.33M477.07M468.19M465.70M461.68M460.01M454.16M451.87M447.57M443.59M438.03M
Other Non-Current Assets (Quarter) 4.24M0.47M0.84M1.20M5.76M12.80M17.77M24.46M6.33M6.07M5.70M5.54M5.17M8.20M7.76M9.55M9.54M9.63M8.11M5.41M5.40M
Non-Current Assets (Quarter) 139.16M182.29M182.21M273.94M332.97M336.77M340.33M346.71M441.36M625.24M618.71M625.91M616.81M616.82M611.18M610.53M604.73M600.67M604.89M650.60M646.22M
Assets (Quarter) 195.31M252.26M273.72M382.81M426.41M474.47M496.62M529.89M594.89M808.60M818.82M840.15M843.99M825.31M788.44M801.30M793.08M788.42M794.96M851.79M904.10M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 14.63M12.94M14.22M18.66M19.98M17.88M24.26M21.38M9.48M21.94M16.24M16.61M14.40M15.73M16.19M23.74M20.03M26.71M29.24M33.94M64.88M
Payables (Quarter) 14.63M12.94M14.22M18.66M19.98M17.88M24.26M21.38M9.48M21.94M16.24M16.61M14.40M15.73M16.19M23.74M20.03M26.71M29.24M33.94M64.88M
Accumulated Expenses (Quarter) 5.97M8.53M9.50M15.11M0.06M14.76M25.30M0.06M0.56M0.40M9.63M17.25M31.10M31.71M31.15M34.74M29.60M25.96M16.93M4.56M3.20M
Short term Debt (Quarter) 3.50M3.50M3.50M2.00M2.00M2.00M2.00M2.00M2.00M2.00M2.00M2.00M2.00M
Current Taxes (Quarter) 4.07M3.58M3.58M
Current Deferred Revenue (Quarter) 1.84M23.30M23.45M31.30M27.02M22.20M21.83M21.24M20.56M18.74M15.20M20.07M26.10M37.03M
Total Current Liabilities (Quarter) 24.10M24.98M27.22M35.78M31.55M38.71M55.14M70.37M52.62M64.77M77.19M84.41M92.63M79.62M78.26M91.91M80.91M80.28M81.35M91.88M127.32M
Non-Current Liabilities
Non-Current Debt (Quarter) 20.00M39.00M49.00M60.14M55.14M90.14M85.14M85.64M48.00M45.00M20.00M40.00M168.75M146.75M141.75M141.75M141.75M131.75M126.75M136.75M
Minority Interest (Quarter) -22.59M-19.82M-11.98M-10.05M-9.33M-6.71M-3.74M9.62M
Non-Current Deferred Tax Liability (Quarter) 41.69M43.36M107.88M156.37M152.31M153.59M157.42M
Operating Leases (Quarter) 1.24M39.49M38.66M
Other Non-Current Liabilities (Quarter) 5.07M4.79M39.36M23.82M20.09M16.18M20.00M0.99M5.46M4.68M3.04M0.40M
Total Non-Current Liabilities (Quarter) 379.43M433.91M470.85M483.38M507.22M293.91M302.52M289.42M276.15M275.18M251.24M227.67M236.10M235.29M224.04M214.87M259.11M303.73M
Total Liabilities (Quarter) -158.99M-170.91M-175.29M379.43M295.12M308.44M393.93M433.91M475.92M488.18M507.22M293.91M302.52M289.42M315.51M299.00M271.33M243.85M256.11M236.28M229.49M219.56M262.15M304.13M
Shareholder's Equity
Total Debt (Quarter) 23.50M42.50M52.50M62.14M57.14M92.14M87.14M87.64M50.00M47.00M22.00M2.00M42.00M168.75M146.75M141.75M141.75M141.75M131.75M126.75M136.75M
Common Equity (Quarter) 158.99M170.91M175.29M-184.12M-42.86M-34.72M-11.13M-7.50M-1.45M8.44M22.67M300.99M506.08M529.40M524.64M545.00M553.98M544.59M545.20M556.80M558.93M575.41M589.64M599.97M
Shareholder's Equity (Quarter) 158.99M170.91M175.29M-184.12M-42.86M-34.72M-11.13M-7.50M-1.45M8.44M22.67M300.99M506.08M529.40M524.64M545.00M553.98M544.59M545.20M556.80M558.93M575.41M589.64M599.97M
Liabilities and Shareholders Equity (Quarter) 195.31M252.26M273.72M382.81M426.41M474.47M496.62M529.89M594.89M808.60M818.82M840.15M843.99M825.31M788.44M801.30M793.08M788.42M794.96M851.79M904.10M
Treasury Shares (Quarter) 896.21M1,169.60M10.40M1.63M1.35M0.24M1.68M2.20M3.91M3.91M3.91M3.91M3.91M3.91M
Retained Earnings (Quarter) -98.34M-93.78M-91.30M-93.13M-90.49M-86.09M-78.13M34.48M48.77M67.70M57.87M74.45M79.23M91.03M90.76M98.58M98.30M112.15M124.03M132.15M