Shimmick reported revenue of $106.62M and net income of -$4.81M for the quarter ended Jul 2026, down 17.0% year over year. This income statement covers 16 quarters of results from Sep 2022 through Jul 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Jan2025 | Apr2025 | Jul2025 | Oct2025 | Jan2026 | Apr2026 | Jul2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||
| Revenue | 184.37M | 186.21M | 164.11M | 155.19M | 175.45M | 138.06M | 120.04M | 90.61M | 166.03M | 103.55M | 122.11M | 128.40M | 141.92M | 100.41M | 88.03M | 106.62M |
| Cost of RevenueCost of Rev | 171.22M | 181.22M | 157.89M | 155.65M | 158.44M | 138.47M | 135.90M | 121.74M | 153.85M | 124.40M | 117.41M | 120.27M | 131.13M | 90.43M | 77.14M | 94.16M |
| Gross Profit | 13.14M | 5.00M | 6.22M | -0.46M | 17.01M | -0.41M | -15.86M | -31.13M | 12.19M | -20.85M | 4.70M | 8.13M | 10.79M | 9.98M | 10.90M | 12.45M |
| Operating items | ||||||||||||||||
| Amortization - Intangibles | 0.66M | 1.03M | 0.66M | 0.66M | 0.66M | 1.03M | 0.64M | 0.64M | ||||||||
| Selling, General & AdministrativeSG&A | 14.90M | 16.61M | 15.56M | 16.94M | 14.02M | 16.28M | 16.17M | 18.72M | 12.98M | 16.09M | 14.37M | 15.04M | 14.29M | 10.88M | 14.25M | 16.19M |
| Other Operating ExpensesOther Opex | 1.54M | 0.14M | 30.07M | 0.09M | -0.03M | 3.71M | 16.90M | 0.14M | 0.07M | 0.00M | 0.01M | -0.01M | -0.02M | |||
| Operating ExpensesOpex | 15.56M | 17.27M | 16.22M | 17.60M | 14.02M | 16.28M | 16.17M | 18.72M | 28.69M | 16.09M | 14.37M | 15.04M | 14.29M | 10.88M | 14.25M | 16.19M |
| Operating IncomeOp. Inc | 17.19M | -18.18M | -8.99M | -10.38M | 35.64M | -15.82M | -31.79M | -47.99M | 1.20M | -40.74M | -8.88M | -7.09M | -3.18M | -0.24M | -2.32M | -2.65M |
| EBIT | 17.19M | -18.18M | -8.99M | -10.38M | 35.64M | -15.82M | -31.79M | -47.99M | 1.20M | -40.74M | -8.88M | -7.09M | -3.18M | -0.24M | -2.32M | -2.65M |
| Non-operating items | ||||||||||||||||
| Non Operating Interest Expenses | 0.58M | 0.41M | 1.26M | 0.90M | 1.50M | 1.98M | 1.06M | 1.00M | 1.31M | 1.43M | 2.91M | 2.18M | 2.04M | |||
| Other Non Operating IncomeOther Non Op Inc. | 0.68M | 0.13M | -0.34M | 0.65M | -0.39M | -0.39M | -0.65M | -1.90M | -0.79M | 2.38M | 0.11M | 0.04M | 0.22M | 0.27M | 0.07M | -0.12M |
| Net income details | ||||||||||||||||
| EBT | 17.86M | -18.05M | -9.33M | -10.31M | 34.83M | -17.47M | -33.33M | -51.39M | -1.56M | -39.42M | -9.77M | -8.37M | -4.40M | -2.89M | -4.43M | -4.81M |
| Tax ProvisionsTaxes | 0.02M | -7.13M | -26.40M | -5.34M | ||||||||||||
| Profit After TaxPAT | 17.97M | -17.21M | -9.34M | -10.31M | 34.83M | -17.73M | -33.33M | -51.39M | -1.56M | -38.46M | -9.77M | -8.53M | -4.40M | -2.89M | -4.55M | -4.81M |
| Equity Income | 20.00M | -5.91M | -0.54M | 8.00M | 3.00M | 0.35M | 0.30M | -2.00M | 1.00M | -3.73M | 1.00M | -0.20M | 0.31M | 0.51M | 1.06M | 1.08M |
| Income from Non-Controlling InterestsInc. Minority | -0.10M | -0.15M | 0.00M | -0.01M | 0.26M | 0.00M | -0.00M | 0.16M | 0.10M | 0.13M | ||||||
| Income from Continuing OperationsIncome (Continuing) | 17.86M | -18.06M | -9.33M | -10.31M | 34.83M | -10.34M | -33.33M | -51.39M | -1.56M | -13.03M | -9.77M | -8.37M | -4.40M | 2.45M | -4.43M | -4.81M |
| Consolidated Net IncomeConsol Net Inc. | 17.86M | -18.06M | -9.33M | -10.31M | 34.83M | -10.34M | -33.33M | -51.39M | -1.56M | -13.03M | -9.77M | -8.37M | -4.40M | 2.45M | -4.43M | -4.81M |
| Income towards Parent CompanyParent Net Inc | 17.86M | -18.06M | -9.33M | -10.31M | 34.83M | -10.34M | -33.33M | -51.39M | -1.56M | -13.03M | -9.77M | -8.37M | -4.40M | 2.45M | -4.43M | -4.81M |
| Net Income towards Common StockholdersNet Income | 17.86M | -18.06M | -9.33M | -10.31M | 34.83M | -10.34M | -33.33M | -51.39M | -1.56M | -13.03M | -9.77M | -8.37M | -4.40M | 2.45M | -4.43M | -4.81M |
| Additional items | ||||||||||||||||
| EPS (Basic) | 0.82 | -0.82 | -0.43 | -0.47 | 1.59 | -0.46 | -1.30 | -1.83 | -0.05 | -0.43 | -0.28 | -0.24 | -0.12 | 0.07 | -0.12 | -0.12 |
| EPS (Diluted) | 0.82 | -0.82 | -0.43 | -0.47 | 1.59 | -0.46 | -1.30 | -1.83 | -0.05 | -0.43 | -0.28 | -0.24 | -0.12 | 0.07 | -0.12 | -0.12 |
| Shares Outstanding | 21.91M | 21.91M | 21.91M | 21.91M | 21.91M | 22.36M | 25.56M | 28.09M | 33.72M | 30.41M | 34.30M | 34.63M | 35.40M | 34.77M | 36.07M | 38.51M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 21.91M | 21.91M | 21.91M | 21.91M | 21.91M | 22.36M | 25.56M | 28.09M | 33.72M | 30.41M | 34.30M | 34.63M | 35.40M | 34.77M | 36.07M | 38.51M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 21.91M | 21.91M | 21.91M | 21.91M | 21.92M | 25.49M | 25.74M | 28.09M | 33.74M | 34.27M | 34.33M | 35.25M | 35.80M | 36.04M | 36.10M | 41.34M |
| EBITDA | 17.19M | -18.18M | -8.99M | -10.38M | 35.64M | -15.82M | -31.79M | -47.99M | 1.20M | -40.74M | -8.88M | -7.09M | -3.18M | -0.24M | -2.32M | -2.65M |
| Interest ExpensesInt Expense | 0.58M | 0.41M | 1.26M | 0.90M | 1.50M | 1.98M | 1.06M | 1.00M | 1.31M | 1.43M | 2.91M | 2.18M | 2.04M | |||
| Tax Rate | -0.09% | 40.81% | 66.96% | 184.55% |