SHIM Growth Metrics (2022-2026) | SHIM

Growth Metrics Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Growth Ratios
Assets Growth (1y) (Quarter) -4.51%-24.15%-45.19%-39.77%-41.08%-36.99%-6.46%
Assets Growth (3y) (Quarter) -21.18%
Assets (QoQ) (Quarter) -6.67%-11.40%-8.86%0.65%-32.55%-2.65%-10.85%7.64%0.13%
Capital Expenditures Growth (1y) (Quarter) -60.00%87.04%302.03%-19.18%-43.02%-88.20%-88.34%109.88%-0.97%
Capital Expenditures Growth (3y) (Quarter) -39.11%
Capital Expenditures (QoQ) (Quarter) 9.53%-70.04%295.95%-69.22%412.20%-35.61%-20.40%-78.29%6.03%-36.33%1,332.28%-89.76%
Cash & Equivalents Growth (1y) (Quarter) -19.06%-58.03%-46.41%-40.34%-4.41%-32.22%-40.80%
Cash & Equivalents Growth (3y) (Quarter) -36.44%
Cash & Equivalents (QoQ) (Quarter) 1.74%-56.58%-18.10%16.00%29.92%-51.67%31.23%-17.74%13.48%
Cash from Investing Activities Growth (1y) (Quarter) 295.37%-251.09%-49.96%3,537.75%-137.63%94.08%-66.29%-100.60%75.60%
Cash from Investing Activities Growth (3y) (Quarter) 43.60%
Cash from Investing Activities (QoQ) (Quarter) 53.71%799.95%-96.57%1,658.30%-183.19%199.76%149.32%-118.19%86.92%668.26%-104.42%-642.73%
Cash from Operations Growth (1y) (Quarter) -1,218.12%-33.80%-27.05%408.60%292.61%-9.13%91.33%-287.49%-98.62%
Cash from Operations Growth (3y) (Quarter) -33.34%
Cash from Operations (QoQ) (Quarter) -1,353.60%-32.02%88.11%-468.32%-50.01%-25.36%128.88%254.71%-185.00%90.04%-524.38%102.60%
EBITDA Margin Growth (1y) (Quarter) 1,099.00400.00-2100.00-4628.00-1959.006,251.001,921.004,744.00-297.00-3663.00
EBITDA Margin Growth (3y) (Quarter) -1156.002,988.00
EBITDA Margin (QoQ) (Quarter) -2544.001,064.00-121.002,700.00-3243.00-1436.00-2649.005,370.004,967.00-5766.00175.00328.001,600.00
EBIT Growth (1y) (Quarter) 107.34%44.25%-253.43%-362.19%-96.62%411.81%72.07%85.22%-364.20%-73.52%
EBIT Growth (3y) (Quarter) -29.76%35.00%
EBIT Margin Growth (1y) (Quarter) 1,099.00400.00-2100.00-4628.00-1959.006,251.001,921.004,744.00-297.00-3663.00
EBIT Margin Growth (3y) (Quarter) -1156.002,988.00
EBIT Margin (QoQ) (Quarter) -2544.001,064.00-121.002,700.00-3243.00-1436.00-2649.005,370.004,967.00-5766.00175.00328.001,600.00
EBIT (QoQ) (Quarter) -274.67%70.04%-15.44%443.18%-146.96%-89.97%-50.97%102.51%4,234.05%-117.02%20.10%55.17%534.36%
EBT Growth (1y) (Quarter) 94.98%3.18%-257.16%-398.39%-104.49%-125.63%70.69%83.72%-181.07%92.66%
EBT Growth (3y) (Quarter) -30.96%45.68%
EBT Margin Growth (1y) (Quarter) 1,016.00-296.00-2208.00-5007.00-2079.00-2542.001,977.005,020.00-216.003,519.00
EBT Margin Growth (3y) (Quarter) -1279.00681.00
EBT Margin (QoQ) (Quarter) -1938.00400.00-96.002,650.00-3251.00-1511.00-2895.005,578.00-3713.003,007.00149.00342.0022.00
EBT (QoQ) (Quarter) -201.02%48.28%-10.48%437.80%-150.17%-90.77%-54.16%96.96%-2,420.78%75.22%14.37%47.45%34.19%
Enterprise Value Growth (1y) (Quarter) 22.22%58.17%44.39%34.02%4.76%29.20%39.20%
Enterprise Value Growth (3y) (Quarter) 35.94%
Enterprise Value (QoQ) (Quarter) -1.18%54.90%18.38%-12.32%-34.50%46.49%-17.82%16.51%-15.50%
EPS (Basic) Growth (1y) (Quarter) 92.68%3.66%-202.33%-289.36%-103.16%-44.30%78.46%86.34%-140.00%92.11%
EPS (Basic) Growth (3y) (Quarter) -28.99%52.12%
EPS (Basic) (QoQ) (Quarter) -200.00%47.56%-9.30%436.17%-150.00%-64.56%-40.77%97.27%-2,180.00%75.44%10.71%52.00%25.00%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 92.68%3.66%-202.33%-289.36%-103.16%-44.30%78.46%86.34%-140.00%92.11%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -28.99%52.12%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -200.00%47.56%-9.30%436.17%-150.00%-64.56%-40.77%97.27%-2,180.00%75.44%10.71%52.00%25.00%
FCF Margin Growth (1y) (Quarter) -1746.00-1556.00-2897.001,021.006,043.00128.004,846.00-2643.00-4278.00
FCF Margin Growth (3y) (Quarter) 20.00
FCF Margin (QoQ) (Quarter) -1735.00-528.001,871.00-1354.00-1545.00-1870.005,789.003,668.00-7460.002,848.00-1700.002,034.00
Free Cash Flow Growth (1y) (Quarter) -14,234.91%-38.39%-32.82%246.39%283.32%2.22%91.14%-378.87%-99.75%
Free Cash Flow Growth (3y) (Quarter) 38.30%
Free Cash Flow (QoQ) (Quarter) -16,834.91%-23.21%80.05%-244.41%-63.49%-18.25%121.99%331.29%-187.21%89.28%-591.93%100.38%
Gross Margin Growth (1y) (Quarter) 257.00-298.00-1700.00-3406.00-236.00-1984.001,706.004,069.0026.003,007.00
Gross Margin Growth (3y) (Quarter) 47.00725.00
Gross Margin (QoQ) (Quarter) -445.00111.00-409.00999.00-999.00-1292.00-2115.004,170.00-2747.002,398.00249.00127.00233.00
Gross Profit Growth (1y) (Quarter) 29.42%-108.10%-354.90%-6,712.04%-28.35%-5,047.65%129.61%126.11%-11.49%147.86%
Gross Profit Growth (3y) (Quarter) -6.37%25.92%
Gross Profit (QoQ) (Quarter) -61.98%24.49%-107.34%3,822.54%-102.38%-3,816.05%-96.29%139.15%-271.04%122.52%73.10%32.72%-7.52%
Interest Coverage Ratio Growth (1y) (Quarter) -77.96%-99.30%473.23%74.94%83.16%-464.25%-90.40%
Interest Coverage Ratio (QoQ) (Quarter) 579.79%-115.31%-167.69%9.48%101.90%8,014.04%-117.97%39.15%58.95%313.83%
Net Cash Flow Growth (1y) (Quarter) 129.64%-545.40%60.15%7,145.10%1,123.08%53.14%166.91%-201.27%-68.18%
Net Cash Flow Growth (3y) (Quarter) 46.64%
Net Cash Flow (QoQ) (Quarter) -117.26%-143.41%100.38%1,378.43%-4,830.90%84.97%168.92%149.58%-281.25%121.46%-204.32%178.41%
Net Income Growth (1y) (Quarter) 94.98%3.27%-257.16%-398.39%-104.49%-120.12%70.69%83.72%-181.07%92.48%
Net Income Growth (3y) (Quarter) -30.96%45.69%
Net Income (QoQ) (Quarter) -201.11%48.33%-10.48%437.80%-150.17%-90.77%-54.16%96.96%-2,359.21%74.60%14.37%47.45%34.19%
Net Income towards Common Stockholders Growth (1y) (Quarter) 92.40%2.46%-257.00%-398.92%-104.52%-120.08%70.69%83.41%-181.07%92.48%
Net Income towards Common Stockholders Growth (3y) (Quarter) -30.93%45.55%
Net Income towards Common Stockholders (QoQ) (Quarter) -199.72%47.88%-10.31%435.60%-150.56%-90.74%-54.17%96.96%-2,359.21%74.60%12.74%48.43%34.19%
Net Margin Growth (1y) (Quarter) 996.00-304.00-2208.00-5008.00-2064.00-2448.001,977.005,008.00-216.003,426.00
Net Margin Growth (3y) (Quarter) -1284.00674.00
Net Margin (QoQ) (Quarter) -1937.00393.00-95.002,634.00-3236.00-1511.00-2895.005,578.00-3620.002,914.00136.00354.0022.00
Operating Income Growth (1y) (Quarter) 107.34%44.25%-253.43%-362.19%-96.62%411.81%72.07%85.22%-364.20%-73.52%
Operating Income Growth (3y) (Quarter) -29.76%35.00%
Operating Income (QoQ) (Quarter) -274.67%70.04%-15.44%443.18%-146.96%-89.97%-50.97%102.51%4,234.05%-117.02%20.10%55.17%534.36%
Operating Margin Growth (1y) (Quarter) 1,099.00400.00-2100.00-4628.00-1959.006,251.001,921.004,744.00-297.00-3663.00
Operating Margin Growth (3y) (Quarter) -1156.002,988.00
Operating Margin (QoQ) (Quarter) -2544.001,064.00-121.002,700.00-3243.00-1436.00-2649.005,370.004,967.00-5766.00175.00328.001,600.00
Profit After Tax Growth (1y) (Quarter) 92.40%4.69%-257.15%-398.92%-104.52%-123.41%70.69%83.41%-181.07%92.48%
Profit After Tax Growth (3y) (Quarter) -30.93%45.69%
Profit After Tax (QoQ) (Quarter) -200.54%48.33%-10.36%435.60%-149.80%-93.62%-54.17%96.96%-2,359.21%74.60%12.74%48.43%34.19%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -16.00%-57.31%-58.74%-64.22%-59.43%-41.59%-44.75%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -42.36%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -7.46%1.55%-23.23%-40.82%-10.58%-11.93%-12.94%-14.80%-15.42%
Return on Assets Growth (1y) (Quarter) -42.00-37.00-8.001.0031.00
Return on Assets (QoQ) (Quarter) -6.00-12.00-11.00-13.00-1.0017.00-2.0017.00
Return on Capital Employed Growth (1y) (Quarter) -44.000.00246.00347.0020.00
Return on Capital Employed (QoQ) (Quarter) -17.00-46.00-77.0097.0027.00199.0024.00-229.00
Return on Equity Growth (1y) (Quarter) -297.00-14723.00744.00310.00476.0014,848.00-694.00
Return on Equity (QoQ) (Quarter) 47.002.00-45.00-301.00-14379.0015,469.00-479.00-135.00-7.00-73.00
Return on Invested Capital (QoQ) (Quarter) 58.00-147.00-92.0015.00
Return on Sales Growth (1y) (Quarter) 10.00-3.00-22.00-50.00-21.00-24.0020.0050.00-2.0034.00
Return on Sales Growth (3y) (Quarter) -13.007.00
Return on Sales (QoQ) (Quarter) -19.004.00-1.0026.00-33.00-15.00-29.0056.00-36.0029.001.003.000.00
Revenue Growth (1y) (Quarter) -4.84%-25.86%-26.85%-41.62%-5.37%-25.00%1.72%41.72%-14.52%-3.03%
Revenue Growth (3y) (Quarter) -8.35%-18.61%
Revenue (QoQ) (Quarter) 1.00%-11.87%-5.43%13.05%-21.31%-13.05%-24.52%83.25%-37.63%17.92%5.15%10.53%-29.25%
Share-based Compensation Growth (1y) (Quarter) 89.39%104.87%88.85%482.52%79.00%25.13%93.61%
Share-based Compensation (QoQ) (Quarter) -10.61%15.89%-5.85%94.17%-3.30%6.83%190.42%-40.33%-32.40%65.29%
Shareholder's Equity Growth (1y) (Quarter) -1.09%36.62%-10.92%-98.68%-98.58%-149.19%-211.87%-11,444.50%-5,511.72%-63.35%
Shareholder's Equity Growth (3y) (Quarter) -40.30%-45.78%
Shareholder's Equity (QoQ) (Quarter) -25.37%-17.07%-22.78%106.95%3.08%-45.92%-98.86%123.17%-3,663.62%-22.98%-16.00%-6.46%-7.57%
Total Debt Growth (1y) (Quarter) 19.45%-68.01%-0.29%-46.16%44.09%580.09%
Total Debt (QoQ) (Quarter) -11.31%6.28%114.56%-40.94%-76.25%231.27%15.84%58.07%12.11%