|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 0.99B | | 1.59B | 2.56B | -0.00B | 0.47B | 1.37B | 0.97B | 0.93B | 0.50B | 1.34B | 1.06B | 0.98B | -0.62B | 1.38B | -0.35B | -0.36B | -1.29B | 1.13B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | | | | 0.00B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.15B | | -0.01B | 0.01B | -0.12B | -0.05B | -0.07B | -0.08B | 0.15B | 0.01B | 0.01B | -0.01B | 0.04B | -0.04B | -0.01B | 0.01B | 0.00B | -0.01B | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.34B | -1.30B | | -1.17B | -1.07B | -1.02B | | -1.37B | -1.32B | -1.29B | | -1.34B | -1.27B | -1.18B | | -1.73B | -1.75B | -1.79B | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18B | -0.05B | | -1.41B | -0.04B | -0.24B | -1.71B | -1.48B | -0.54B | -0.43B | -0.53B | -1.68B | -0.64B | -0.68B | -0.61B | -1.41B | -0.79B | -0.69B | 0.06B | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.27B | 2.37B | -0.24B | 1.29B | -0.23B | -0.95B | -0.14B | 0.87B | 0.09B | 0.43B | -0.36B | 0.97B | -0.07B | 2.78B | 0.30B | 0.65B | 0.04B | 5.76B | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.22B | 3.19B | | -1.41B | 3.64B | 3.89B | -0.98B | -1.48B | 0.11B | 0.04B | 0.42B | -1.68B | 0.36B | 0.10B | | -1.73B | 0.04B | -0.02B | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | | 0.03B | 0.04B | 0.06B | | 0.02B | 0.03B | 0.01B | | -0.04B | -0.01B | 0.00B | 0.15B | -0.00B | 0.00B | | 0.04B | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | 0.10B | 0.19B | -0.00B | -0.06B | 0.05B | -0.03B | -0.00B | -0.00B | | -0.03B | -0.00B | -0.00B | 738.06 | -0.18B | -0.01B | | | -0.28B | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | -0.07B | 0.44B | -0.05B | -0.06B | -0.05B | -0.01B | -0.03B | -0.05B | -0.05B | -0.02B | -0.03B | -0.04B | -0.05B | 0.31B | -0.03B | -0.04B | -0.04B | 0.29B | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.03B | 0.01B | 0.06B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.14B | 0.27B | -0.14B | -0.11B | -0.10B | -0.10B | -0.09B | -0.06B | -0.12B | -0.03B | -0.10B | -0.12B | -0.08B | 0.04B | -0.08B | -0.08B | -0.05B | 0.03B | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.17B | | 1.20B | 0.01B | -1.11B | | 1.37B | | | | 1.38B | | | | 1.76B | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.78B | -3.44B | -3.18B | -4.44B | -2.04B | -1.02B | 0.43B | -0.15B | -0.54B | -1.67B | 0.15B | 0.92B | -0.11B | -0.14B | -0.53B | 0.36B | -2.03B | -2.00B | -4.02B | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.10B | -0.03B | -0.03B | -0.21B | 0.24B | -0.00B | 0.30B | -0.25B | -0.02B | 0.01B | -0.20B | -0.02B | 0.27B | -0.06B | -0.19B | 0.27B | -0.24B | 0.15B | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54B | -0.28B | 2.35B | 2.49B | 2.49B | 3.29B | -0.03B | 0.65B | -2.78B | 5.25B | -0.43B | 0.23B | 0.99B | 1.82B | -3.10B | -2.67B | 2.94B | -1.31B | 1.95B | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.72B | -0.17B | 1.92B | -0.05B | -0.78B | -0.19B | 2.08B | -0.05B | -0.58B | -0.25B | -0.12B | -0.03B | -0.43B | -0.23B | 1.59B | -0.03B | -0.43B | -0.23B | 1.56B | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45B | 1.85B | -5.68B | -1.39B | 0.72B | 5.95B | -0.56B | 3.93B | 2.09B | -1.09B | 0.16B | 0.25B | -0.11B | 6.63B | -3.11B | 2.18B | -2.19B | 5.68B | -5.46B | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | 0.34B | 1.93B | -0.19B | 1.35B | -0.18B | -0.94B | -0.11B | 0.92B | 0.14B | 0.45B | -0.32B | 1.01B | -0.02B | 2.47B | 0.33B | 0.69B | 0.09B | 5.47B | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70B | -3.45B | 1.54B | -2.19B | 1.74B | 2.04B | -0.55B | 0.36B | -2.44B | 3.68B | 0.15B | 0.79B | 1.86B | 1.61B | -0.85B | -2.01B | 1.55B | -3.27B | 3.70B | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.05B | 0.01B | | | | | | | | | | | | | | | | | |