|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00B | 7.75B | 0.27B | 10.86B | 10.40B | 18.39B | 17.98B | 19.16B | | 18.60B | 23.07B | 22.91B | 22.21B | 22.45B | 0.68B | 24.32B | 25.19B | 25.46B | 22.03B | 24.15B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17B | -0.04B | 3.21B | -1.41B | -0.07B | -0.27B | 3.61B | -1.47B | -0.53B | -0.43B | 2.48B | -1.61B | -0.66B | -0.67B | 0.48B | 5.69B | 4.21B | 4.19B | 4.95B | 8.28B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.83B | 7.71B | 3.48B | 9.46B | 10.33B | 18.12B | 21.59B | 17.69B | -0.53B | 18.18B | 25.55B | 21.29B | 21.55B | 21.78B | 1.16B | 30.01B | 29.40B | 29.65B | 26.98B | 32.43B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.05B | | | | 0.05B | | | | 0.84B | | | | 0.51B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.05B | | | | 0.06B | | | | 0.84B | | | | 0.51B | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 538.94B | | | | -15.93B | | | | 516.86B | | | | 523.83B | | | | 536.24B | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | | | | 0.52B | | | | 0.60B | | | | 0.53B | | | | 0.62B | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | | | | 0.78B | | | | 0.79B | | | | 1.46B | | | | 1.36B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42B | 3.43B | | | 2.95B | | | 3.01B | 3.01B | 2.99B | | | 2.99B | 2.84B | | | 2.87B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34B | 2.24B | 2.46B | 2.25B | 2.17B | 2.10B | 2.14B | | | 2.32B | 2.04B | 2.02B | 2.02B | 2.04B | 1.98B | 1.88B | 1.95B | 1.89B | 1.83B | 1.73B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.95B | | | | 3.45B | | | | 3.55B | | | | 3.35B | | | | 3.22B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.91B | 4.76B | 4.77B | 4.71B | 4.56B | 4.27B | 4.28B | | | 4.75B | 4.72B | 4.67B | 4.51B | 4.53B | 4.40B | 4.18B | 4.26B | 4.27B | 4.08B | 4.10B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.91B | 4.76B | 8.72B | 4.71B | 4.56B | 4.27B | 7.73B | | | 4.75B | 8.26B | 4.67B | 4.51B | 4.53B | 7.75B | 4.18B | 4.26B | 4.27B | 7.30B | 4.10B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | 0.11B | 0.35B | 0.48B | 0.70B | 0.67B | | | 0.11B | 0.12B | 0.12B | 0.13B | 0.14B | 0.15B | 0.14B | 0.14B | 0.15B | 0.15B | 0.14B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 30.40B | 0.04B | 0.17B | 0.03B | 33.91B | | | 0.03B | 22.70B | 0.03B | 0.03B | 0.03B | 18.97B | 0.03B | 0.03B | 0.05B | 0.05B | 0.04B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.76B | | | | 7.50B | | | | 7.93B | | | | 7.62B | | | | 7.37B | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 558.66B | 551.87B | 547.70B | 553.63B | 543.31B | 520.77B | -8.43B | | | 525.78B | 524.78B | 534.54B | 531.36B | 550.15B | 531.45B | 514.89B | 537.97B | 565.47B | 543.61B | 558.80B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.82B | 300.79B | 308.34B | 304.27B | 297.29B | 283.21B | 282.08B | | | 293.36B | 281.40B | 297.09B | 294.10B | 306.98B | 296.05B | 289.81B | 300.59B | 316.26B | 309.59B | 316.12B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.82B | 300.79B | 308.34B | 304.27B | 297.29B | 283.21B | 282.08B | | | 293.36B | 281.40B | 297.09B | 294.10B | 306.98B | 296.05B | 289.81B | 300.59B | 316.26B | 309.59B | 316.12B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32B | 3.96B | 3.03B | 3.83B | 6.14B | 9.83B | 4.26B | | | 5.56B | 2.66B | 4.28B | 4.56B | 3.44B | 0.00B | 5.50B | 3.77B | 3.83B | 4.86B | 8.20B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.45B | 0.59B | 0.76B | 0.43B | 0.46B | 0.52B | | | 0.25B | 0.07B | 0.09B | 0.17B | 0.25B | 0.15B | 0.19B | 0.24B | 0.37B | 0.53B | 0.49B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.08B | 0.04B | | 0.03B | | 0.01B | | | | 0.00B | | | | 0.00B | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | 0.00B | 0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.29B | 0.15B | 0.15B | 0.02B | 0.01B | 0.60B | | | 0.51B | 0.41B | 0.41B | 0.37B | 0.38B | 0.30B | 0.27B | 0.46B | 0.43B | 0.31B | 0.56B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | 34.64B | 45.02B | 44.09B | -0.00B | 39.30B | -0.01B | -0.01B | -0.01B | 36.96B | -0.01B | 0.01B | -0.01B | 29.37B | -0.01B | 41.85B | -0.01B | 40.97B | -0.01B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 515.41B | 509.18B | 471.20B | 467.48B | 459.70B | 482.74B | -49.42B | 0.01B | 0.01B | 482.80B | 445.10B | 491.79B | 489.28B | 506.78B | 459.82B | 473.94B | 453.09B | 521.73B | 460.89B | 516.74B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 515.41B | 509.17B | 505.84B | 512.50B | 503.79B | 482.73B | -10.12B | | | 482.79B | 482.06B | 491.78B | 489.30B | 506.77B | 489.19B | 473.94B | 494.94B | 521.72B | 501.85B | 516.74B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32B | 3.96B | 3.03B | 3.83B | 6.14B | 9.83B | 4.26B | | | 5.56B | 2.66B | 4.28B | 4.56B | 3.44B | 0.00B | 5.50B | 3.77B | 3.83B | 4.86B | 8.20B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.25B | 40.76B | 41.86B | 39.34B | 37.65B | 36.28B | 37.37B | | | 40.85B | 40.75B | 40.97B | 40.04B | 41.33B | 40.27B | 39.20B | 40.87B | 41.80B | 40.08B | 40.41B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.25B | 42.70B | 41.86B | 41.13B | 39.52B | 38.04B | 37.37B | | | 42.99B | 40.75B | 42.75B | 42.06B | 43.37B | 40.27B | 40.95B | 43.02B | 43.75B | 41.75B | 42.06B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 558.66B | 551.87B | 547.70B | 553.63B | 543.31B | 520.77B | -8.43B | | | 525.78B | 524.78B | 534.54B | 531.36B | 550.15B | 531.45B | 514.89B | 537.97B | 565.47B | 543.61B | 558.80B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76B | -0.71B | -0.83B | -1.80B | -2.51B | -2.69B | -1.41B | | | -0.80B | -0.82B | -1.25B | -1.44B | -1.51B | 28.03B | -1.63B | -1.87B | -1.97B | -1.71B | -1.44B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |