|
Assets Growth (1y)
|
| | | 2.90% | | 1.00% | 16.83% | 18.91% | 20.17% | 26.29% | 8.09% | 4.60% | 5.27% | 1.33% | 2.86% | 3.72% | 3.17% | 3.02% | 0.92% | 1.28% | 2.25% | 133.96% | 131.14% | 136.69% | 130.86% | -0.88% | 0.94% | -4.89% | 0.41% | 0.68% | 1.57% | 5.16% | 23.36% | 25.41% | 25.92% | 27.89% | 2.84% | 3.21% | 8.13% | 6.61% | 12.51% | 12.48% | -35.39% | -56.00% | -57.58% | -57.86% | -28.66% | 9.77% | 13.97% | 15.26% | 14.77% | 24.19% | 43.64% | 61.21% | 60.08% | 43.32% | 26.25% | 9.56% | 9.18% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 8.57% | | 8.93% | 9.11% | 8.86% | 9.28% | 9.65% | 3.91% | 3.19% | 3.56% | 34.67% | 33.87% | 35.47% | 34.54% | 33.68% | 33.03% | 31.62% | 33.33% | 32.66% | 33.32% | 33.28% | 41.94% | 7.77% | 8.89% | 8.56% | 8.40% | 9.23% | 11.41% | 12.76% | 12.59% | 13.34% | -4.18% | -15.66% | -21.12% | -21.20% | -20.72% | -19.85% | -18.37% | -18.25% | -19.12% | -15.67% | -11.45% | -7.83% | 9.44% | 25.01% | 27.38% | 26.74% | 26.12% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.10% | | 25.52% | 24.82% | 25.33% | 25.24% | 25.05% | 21.22% | 19.86% | 20.82% | 19.50% | 19.73% | 19.99% | 24.71% | 24.71% | 24.67% | 25.12% | 24.63% | 24.76% | 26.40% | 26.41% | 27.04% | 7.76% | -2.04% | -9.71% | -9.48% | -9.18% | -8.61% | -7.09% | -7.15% | -6.69% | -6.35% | -3.94% | -4.28% | -1.89% | -1.75% | -1.73% | -0.28% | -0.71% | -1.56% |
|
Assets (QoQ)
|
| | 1.25% | 1.45% | -1.74% | 0.08% | 17.12% | 3.25% | -0.70% | 5.18% | 0.24% | -0.08% | -0.07% | 1.24% | 1.76% | 0.75% | -0.60% | 1.10% | -0.32% | 1.11% | 0.35% | 131.32% | -1.53% | 3.54% | -2.12% | -0.69% | 0.28% | -2.43% | 3.34% | -0.42% | 1.17% | 1.02% | 21.21% | 1.24% | 1.58% | 2.60% | -2.53% | 1.61% | 6.42% | 1.15% | 2.86% | 1.58% | -38.87% | -31.12% | -0.84% | 0.92% | 3.48% | 5.99% | 2.96% | 2.07% | 3.04% | 14.69% | 19.08% | 14.55% | 2.32% | 2.68% | 4.89% | -0.59% | 1.97% |
|
Capital Expenditures Growth (1y)
|
| | | | -8.00% | 12.62% | 2.10% | 59.95% | 75.47% | 28.57% | 51.57% | 2.26% | -33.92% | -30.50% | -43.06% | -53.00% | -44.75% | 0.17% | -21.12% | 76.31% | 116.18% | 153.19% | 194.49% | 134.33% | 87.89% | -23.76% | -4.82% | -47.35% | -36.81% | 25.72% | -26.27% | -196.29% | 82.18% | -8.53% | -201.04% | 151.07% | -47.41% | -14.92% | 198.53% | 106.95% | 69.00% | 35.74% | 31.44% | 9.52% | 15.73% | 7.32% | 11.25% | 37.12% | 47.66% | 57.61% | 23.90% | 16.06% | 3.83% | 19.28% | 39.67% | 40.91% | 18.82% | 6.60% | 8.71% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 2.18% | 0.21% | -4.13% | -8.39% | -13.80% | -3.63% | -12.03% | -5.37% | -7.59% | 20.80% | 9.77% | 24.76% | 30.92% | 24.58% | 30.28% | 29.57% | 36.91% | 34.38% | 27.38% | -47.17% | 29.32% | -4.29% | -39.40% | -36.26% | -15.40% | -0.73% | -9.79% | 0.59% | 17.43% | 1.85% | 9.38% | 46.71% | 0.95% | 7.42% | 50.97% | 45.93% | 42.41% | 31.92% | 21.91% | 20.35% | 21.06% | 26.36% | 24.40% | 30.89% | 22.13% | 26.08% | 23.45% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.96% | 20.61% | 15.40% | 26.00% | 21.07% | 11.56% | 13.80% | 0.89% | -1.30% | 11.06% | -1.48% | -24.44% | 20.90% | 17.33% | -29.54% | 1.36% | 19.72% | 13.56% | 15.52% | 4.66% | 13.97% | 0.25% | -1.69% | -10.11% | 3.44% | 7.34% | 1.43% | 8.85% | 22.58% | 12.31% | 12.52% | 30.89% | 9.54% | 18.43% | 35.05% | 38.43% | 28.93% | 23.90% | 22.43% |
|
Capital Expenditures (QoQ)
|
| -3.79% | 34.58% | 6.15% | -33.07% | 17.78% | 22.01% | 66.30% | -26.57% | -13.70% | 43.83% | 12.20% | -52.55% | -9.23% | 17.84% | -7.38% | -44.23% | 64.58% | -7.20% | 107.01% | -31.62% | 92.75% | 7.93% | 64.72% | -45.17% | -21.79% | 34.76% | -8.89% | -34.20% | 55.61% | -20.96% | -218.98% | 224.50% | -21.87% | -187.30% | 160.14% | 28.21% | 26.38% | 1.10% | 26.32% | 4.70% | 1.51% | -2.10% | 5.26% | 10.63% | -5.87% | 1.48% | 29.74% | 19.13% | 0.48% | -20.22% | 21.53% | 6.58% | 15.43% | -6.58% | 22.61% | -10.13% | 3.56% | -4.74% |
|
Cash & Equivalents Growth (1y)
|
| -4.05% | | -42.18% | -26.04% | -16.20% | 332.93% | 347.81% | 241.57% | 244.42% | -34.54% | -46.10% | -19.99% | -1.79% | 26.94% | 79.86% | 43.72% | 27.82% | 10.99% | 11.46% | 15.56% | -55.97% | -68.46% | -52.88% | -55.22% | 47.33% | 174.12% | 117.13% | 23.85% | 9.69% | -0.34% | 8.27% | 41.28% | 49.60% | 29.53% | 19.47% | 72.11% | 46.51% | 88.93% | 92.22% | 90.62% | 73.12% | 189.35% | -56.83% | -76.45% | -86.60% | -93.80% | -47.76% | -10.35% | -21.09% | 8.88% | 216.05% | 705.30% | 66.43% | 19.83% | -66.77% | -77.54% | -33.58% | -47.51% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | 40.43% | | 11.75% | 26.44% | 41.52% | 53.22% | 63.13% | 57.78% | 62.91% | -2.66% | 2.62% | 9.94% | -17.93% | -23.69% | -1.88% | -9.40% | -6.05% | -1.36% | 4.47% | -13.78% | -10.72% | -4.84% | 3.47% | -7.81% | 34.22% | 52.38% | 41.09% | 44.41% | 33.97% | 34.60% | 35.48% | 66.73% | 55.97% | 92.03% | -0.29% | -8.24% | -30.22% | -30.27% | -24.32% | -26.16% | -43.22% | -41.97% | -10.68% | 19.36% | -43.96% | -56.74% | -18.14% | 17.49% | -4.45% | -11.86% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | 28.30% | | 22.85% | 27.41% | 9.79% | 4.72% | 17.92% | 15.24% | 22.91% | -4.43% | 2.03% | -5.92% | -2.23% | 3.95% | 17.30% | 5.41% | 6.35% | 4.37% | 8.08% | 9.28% | 9.30% | 16.09% | 20.53% | 20.78% | 43.72% | 80.85% | 18.44% | 6.22% | -11.02% | -15.23% | -10.93% | -0.43% | -16.70% | -13.72% | 10.35% | 41.03% | -14.90% | -15.05% | -14.56% | -6.15% | -27.35% | -34.25% |
|
Cash & Equivalents (QoQ)
|
-3.26% | -4.24% | -14.03% | -27.39% | 23.74% | 8.50% | 344.10% | -24.89% | -5.61% | 9.40% | -15.59% | -38.16% | 40.10% | 34.28% | 9.10% | -12.37% | 11.95% | 19.42% | -5.26% | -12.00% | 16.08% | -54.50% | -32.14% | 31.46% | 10.32% | 49.71% | 26.25% | 4.13% | -37.08% | 32.60% | 14.70% | 13.14% | -17.90% | 40.41% | -0.69% | 4.35% | 18.28% | 19.53% | 28.07% | 6.17% | 17.29% | 8.56% | 114.05% | -84.16% | -36.00% | -38.25% | -0.91% | 33.38% | 9.84% | -45.65% | 36.73% | 287.19% | 179.87% | -88.77% | -1.55% | 7.36% | 89.20% | -66.79% | -22.20% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 16.54% | -2.83% | -1.33% | -77.39% | -95.71% | -50.37% | -53.95% | -3.53% | 33.78% | 30.67% | 43.57% | 53.36% | 44.61% | -1.03% | 21.57% | -77.22% | -140.89% | -4,267.41% | -257.32% | -116.26% | -68.58% | 94.72% | 20.48% | 43.67% | -97.81% | -4.86% | 26.35% | -20.90% | 28.56% | 8.25% | -49.22% | 27.98% | 41.10% | -2.51% | -9.54% | -23.58% | -26.00% | -12.49% | 4,000.46% | -4.90% | -13.03% | -7.18% | -102.22% | -30.23% | -48.16% | -58.99% | 12.74% | -19.92% | 452.94% | -968.51% | -95.36% | -31.32% | -131.98% | 89.60% | 19.40% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -2.65% | -2.35% | 4.16% | 5.03% | 10.46% | -1.74% | 12.01% | 5.06% | 4.05% | -212.75% | -16.50% | -21.36% | -31.02% | -32.60% | -30.62% | -29.24% | -100.27% | -34.26% | -27.91% | -13.77% | -33.55% | 62.96% | 4.39% | 21.14% | 5.94% | 0.46% | -6.38% | -2.47% | 19.07% | -1.90% | 303.62% | 2.26% | 5.69% | -7.32% | 1.82% | -19.07% | -28.26% | -24.22% | 8.98% | -17.89% | 99.25% | -163.08% | -26.78% | -27.05% | -18.69% | -20.89% | -11.17% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -7.61% | -116.26% | -19.79% | -26.84% | -23.86% | -19.44% | -14.12% | -0.83% | -24.12% | -11.13% | 1.52% | -4.01% | -26.02% | -17.54% | -19.62% | -13.45% | -27.58% | -17.88% | -27.89% | -5.56% | -12.07% | 43.30% | 108.43% | 8.66% | -3.46% | -3.53% | -0.79% | -8.01% | 2.35% | -12.51% | -4.27% | -7.84% | 44.89% | -83.84% | -10.04% | -21.60% | -18.95% | -16.33% | -3.49% |
|
Cash from Investing Activities (QoQ)
|
| 8.92% | -43.61% | 4.80% | 32.97% | -12.22% | -41.51% | -66.65% | 26.05% | 13.78% | -44.88% | -12.07% | 52.70% | 9.73% | -17.92% | 7.37% | 43.83% | -64.67% | 8.46% | -109.31% | 23.65% | -2,885.46% | 92.51% | -26.68% | 40.48% | 6.42% | -12.71% | 10.26% | -109.00% | 50.39% | 20.84% | -47.30% | -23.50% | 36.29% | -28.75% | 28.91% | -0.99% | -10.90% | -37.58% | 19.80% | -2.97% | 0.99% | 4,870.25% | -102.16% | -10.94% | 6.11% | 1.41% | -26.82% | -26.21% | -0.75% | 45.89% | -74.28% | 471.45% | -405.03% | 90.11% | -17.15% | 9.55% | 0.80% | 23.32% |
|
Cash from Operations Growth (1y)
|
| | | | 25.06% | 34.39% | 63.42% | -26.08% | 1.15% | 33.69% | -35.22% | 6.29% | 43.54% | 15.39% | 15.91% | 14.02% | -26.92% | 7.27% | -7.71% | 53.02% | 81.23% | -80.18% | 97.14% | 82.55% | -43.25% | 762.47% | 59.61% | -2.81% | 148.43% | 6.40% | -14.26% | 19.65% | 1.32% | 2.54% | 3.52% | -14.52% | -0.90% | -0.20% | 54.10% | 15.04% | 38.55% | 1.01% | -100.56% | -634.05% | -81.02% | -66.93% | 3,301.65% | 104.63% | 200.78% | -5.22% | 25.22% | 18.16% | -68.63% | -62.67% | 15.13% | -4.90% | 35.40% | 189.35% | 21.97% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 22.00% | 27.51% | 7.06% | -3.60% | 2.00% | 18.28% | -11.51% | 22.86% | 23.88% | -37.40% | 28.24% | 47.13% | -9.08% | 22.39% | 42.67% | 39.51% | 36.71% | 22.06% | 39.21% | 28.52% | 12.62% | 111.12% | 12.31% | -0.20% | 35.62% | 2.88% | 11.00% | 5.57% | 11.63% | 1.11% | -26.18% | -93.56% | -36.13% | -30.66% | -35.06% | -34.23% | -7.53% | -31.84% | -39.40% | -33.64% | -43.64% | -51.09% | 263.82% | 27.08% | 8.51% | 0.79% | 20.70% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 19.18% | -15.12% | 17.42% | 20.14% | 1.76% | 23.11% | 16.87% | 26.90% | 21.79% | 17.62% | 23.61% | 29.94% | 13.60% | 14.87% | 20.85% | 22.66% | 20.73% | 13.23% | 33.90% | 15.86% | 14.42% | 56.83% | -15.01% | -51.98% | -8.09% | -18.31% | -24.64% | -21.88% | -4.51% | -20.18% | -18.71% | -22.07% | -24.47% | -34.79% | -16.96% | -20.39% | -19.60% | -19.31% | -20.76% |
|
Cash from Operations (QoQ)
|
| -8.70% | 23.12% | 30.85% | -14.98% | -1.89% | 49.73% | -40.81% | 16.34% | 29.67% | -27.45% | -2.89% | 57.12% | 4.24% | -27.13% | -4.47% | 0.70% | 53.01% | -37.30% | 58.39% | 19.26% | -83.27% | 523.74% | 46.67% | -62.93% | 154.29% | 15.43% | -10.69% | -5.24% | 8.91% | -6.98% | 24.64% | -19.76% | 10.23% | -6.09% | 2.91% | -6.97% | 11.00% | 45.01% | -23.17% | 12.04% | -19.07% | -100.80% | -73,814.47% | 103.98% | 41.03% | -22.85% | 6.92% | 158.56% | -55.56% | 1.92% | 0.90% | -31.37% | -47.11% | 214.34% | -16.66% | -2.28% | 13.02% | 32.51% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -79.26% | | | | 17.18% | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| -540.00 | | | -525.00 | -520.00 | -448.00 | 95.00 | 520.00 | 592.00 | 784.00 | 235.00 | -141.00 | -425.00 | 215.00 | 35.00 | 85.00 | 314.00 | -207.00 | 524.00 | 274.00 | -2045.00 | -1199.00 | -922.00 | -1196.00 | 691.00 | 607.00 | 3,579.00 | 435.00 | 763.00 | 776.00 | -3490.00 | 1,615.00 | 1,066.00 | 1,474.00 | 2,061.00 | -891.00 | 3,660.00 | 3,945.00 | 5,667.00 | 7,393.00 | 3,459.00 | 137,631.00 | -8248.00 | -8837.00 | -9341.00 | -144466.00 | -486.00 | 401.00 | 1,038.00 | 809.00 | 503.00 | 30,927.00 | 525.00 | 2,227.00 | 2,373.00 | -28628.00 | 1,804.00 | 360.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | -468.00 | | | -146.00 | -353.00 | 552.00 | 364.00 | 464.00 | 481.00 | 793.00 | 793.00 | 218.00 | -2156.00 | -1190.00 | -363.00 | -837.00 | -1041.00 | -798.00 | 3,181.00 | -487.00 | -592.00 | 184.00 | -832.00 | 855.00 | 2,519.00 | 2,857.00 | 2,151.00 | 1,159.00 | 5,488.00 | 6,195.00 | 4,238.00 | 8,118.00 | 8,184.00 | 143,051.00 | -520.00 | -2335.00 | -2222.00 | -2890.00 | -3068.00 | -1043.00 | -4844.00 | -6025.00 | -8231.00 | 22,491.00 | -7779.00 | -141430.00 | 2,390.00 | 2,700.00 | 3,367.00 | 3,396.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -579.00 | | | 213.00 | -2084.00 | -854.00 | -34.00 | -458.00 | -874.00 | 201.00 | 3,451.00 | -543.00 | -702.00 | 193.00 | -274.00 | 1,213.00 | 788.00 | 1,451.00 | 1,753.00 | 237.00 | 4,133.00 | 5,604.00 | 6,896.00 | 7,357.00 | 9,638.00 | 144,434.00 | -431.00 | -284.00 | -394.00 | -640.00 | -4496.00 | -318.00 | -119.00 | -606.00 | -503.00 | 28,993.00 | -660.00 | 146.00 | -191.00 | 1,256.00 | -2515.00 | -3439.00 |
|
EBITDA Margin (QoQ)
|
| 125.00 | -820.00 | 118.00 | 52.00 | 130.00 | -748.00 | 661.00 | 477.00 | 202.00 | -556.00 | 111.00 | 101.00 | -82.00 | 85.00 | -69.00 | 151.00 | 147.00 | -437.00 | 661.00 | -99.00 | -2172.00 | 410.00 | 938.00 | -372.00 | -285.00 | 327.00 | 3,910.00 | -3517.00 | 43.00 | 340.00 | -355.00 | 1,588.00 | -507.00 | 748.00 | 232.00 | -1364.00 | 4,043.00 | 1,034.00 | 1,954.00 | 362.00 | 109.00 | 135,206.00 | -143926.00 | -226.00 | -395.00 | 81.00 | 54.00 | 661.00 | 241.00 | -147.00 | -252.00 | 31,085.00 | -30160.00 | 1,554.00 | -106.00 | 84.00 | 272.00 | 110.00 |
|
EBIT Growth (1y)
|
| 2.62% | | | 24.34% | 39.32% | -41.04% | 15.71% | 72.50% | 30.20% | 145.27% | 33.76% | 3.10% | 8.92% | 6.65% | 31.28% | 18.15% | 18.72% | 6.68% | 33.05% | 15.04% | -137.58% | -126.04% | -43.88% | -49.92% | 217.12% | 341.16% | 48.58% | 56.98% | 156.53% | 198.99% | 49.06% | -110.53% | -95.68% | -97.60% | -102.04% | 6.63% | -358.03% | -117.77% | 378.00% | 235.32% | 201.23% | 803.31% | -616.74% | -117.04% | -231.26% | -308.11% | -54.01% | 180.53% | 175.52% | 65.56% | 104.63% | -1,007.19% | -770.54% | -584.59% | -1,122.02% | -119.45% | 42.66% | -71.55% |
|
EBIT Growth (3y)
|
| | | | | | | | | 23.01% | | | 30.28% | 25.48% | 15.54% | 26.66% | 28.08% | 18.96% | 40.79% | 32.69% | 11.90% | -35.47% | -31.93% | -0.67% | -12.03% | -19.46% | -12.50% | 3.52% | -3.30% | 4.13% | 23.36% | 7.51% | -27.71% | 28.66% | 29.53% | -26.93% | -29.15% | -31.73% | -26.26% | -56.13% | -48.94% | -51.67% | -68.91% | -31.86% | 40.07% | -75.75% | -66.32% | -180.73% | 29.78% | 44.28% | -71.47% | -28.33% | -48.05% | -105.25% | -90.44% | 10.03% | -152.15% | -42.66% | -59.34% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | 19.20% | | | 24.62% | -23.57% | -19.42% | 8.69% | 3.89% | -5.82% | 11.87% | 14.27% | 1.95% | 7.86% | 16.39% | 16.77% | -16.13% | -43.43% | -45.49% | -15.25% | -15.87% | -16.28% | -14.96% | -41.18% | -36.33% | 18.53% | 17.26% | -21.50% | -15.28% | -18.94% | -16.94% | -21.72% | -55.09% | -35.47% | -15.12% | -53.88% | -9.48% | -80.88% | -52.07% | -59.93% | -29.89% | -31.00% | -126.19% |
|
EBIT Margin Growth (1y)
|
| -540.00 | | | 108.00 | 262.00 | -722.00 | 31.00 | 720.00 | 312.00 | 969.00 | 355.00 | -52.00 | 68.00 | 8.00 | 376.00 | 249.00 | 248.00 | 52.00 | 517.00 | 104.00 | -2729.00 | -2021.00 | -1705.00 | -1610.00 | 1,077.00 | 872.00 | 411.00 | 394.00 | 816.00 | 1,163.00 | 477.00 | -1441.00 | -1175.00 | -1653.00 | -1774.00 | 44.00 | -612.00 | -153.00 | 366.00 | 684.00 | 828.00 | 159.00 | -1525.00 | -433.00 | -869.00 | -401.00 | -1098.00 | 105.00 | 807.00 | 174.00 | 2,443.00 | -446.00 | -2183.00 | -386.00 | -757.00 | -292.00 | 823.00 | -321.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | 33.00 | | | 776.00 | 641.00 | 256.00 | 763.00 | 917.00 | 628.00 | 1,029.00 | 1,249.00 | 301.00 | -2413.00 | -1961.00 | -812.00 | -1256.00 | -1403.00 | -1097.00 | -777.00 | -1111.00 | -835.00 | 14.00 | -817.00 | -2656.00 | 718.00 | 382.00 | -886.00 | -1003.00 | -971.00 | -644.00 | -931.00 | -713.00 | -959.00 | -1648.00 | -2934.00 | 295.00 | -653.00 | -396.00 | -2258.00 | 356.00 | 767.00 | -69.00 | -180.00 | -774.00 | -2245.00 | -613.00 | 588.00 | -634.00 | -553.00 | -533.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 349.00 | | | 1,129.00 | -1839.00 | -1714.00 | -425.00 | -589.00 | -1024.00 | -120.00 | -45.00 | -914.00 | -519.00 | 74.00 | 77.00 | -2303.00 | -1762.00 | -1588.00 | -2074.00 | -2508.00 | -2622.00 | -1793.00 | -2225.00 | -1929.00 | 934.00 | 387.00 | -2046.00 | -751.00 | -1011.00 | -886.00 | -3555.00 | -1041.00 | -1021.00 | -1875.00 | -1589.00 | -47.00 | -2029.00 | -608.00 | -571.00 | -383.00 | -594.00 | -776.00 |
|
EBIT Margin (QoQ)
|
| 125.00 | 165.00 | -255.00 | 73.00 | 279.00 | -818.00 | 498.00 | 761.00 | -129.00 | -161.00 | -116.00 | 354.00 | -9.00 | -221.00 | 252.00 | 226.00 | -10.00 | -417.00 | 718.00 | -186.00 | -2843.00 | 290.00 | 1,034.00 | -91.00 | -156.00 | 85.00 | 573.00 | -108.00 | 266.00 | 432.00 | -113.00 | -2025.00 | 531.00 | -46.00 | -234.00 | -208.00 | -124.00 | 413.00 | 285.00 | 111.00 | 20.00 | -257.00 | -1399.00 | 1,203.00 | -416.00 | 211.00 | -2096.00 | 2,406.00 | 287.00 | -423.00 | 173.00 | -484.00 | -1451.00 | 1,375.00 | -197.00 | -19.00 | -335.00 | 231.00 |
|
EBIT (QoQ)
|
| 12.73% | 14.71% | -12.38% | 9.73% | 26.31% | -51.45% | 71.94% | 63.59% | -4.66% | -8.54% | -6.23% | 26.09% | 0.72% | -10.44% | 15.43% | 13.48% | 1.21% | -19.53% | 43.95% | -1.88% | -133.06% | 44.24% | 410.23% | -12.44% | -22.68% | 14.82% | 91.13% | -7.49% | 26.35% | 33.82% | -4.71% | -106.54% | 151.84% | -25.57% | -180.76% | -199.64% | -43.26% | 94.88% | 1,363.64% | 45.85% | 7.17% | -64.39% | -1,028.44% | 95.19% | -725.53% | 43.54% | -587.07% | 102.51% | 674.18% | -125.75% | 192.30% | -593.07% | -472.23% | 73.71% | -37.79% | -5.87% | -49.51% | 21.34% |
|
EBT Growth (1y)
|
| -30.35% | | | 43.17% | 88.30% | -51.28% | 16.29% | 78.69% | 29.12% | 244.50% | 45.89% | 3.77% | 10.69% | 7.10% | 35.14% | 20.38% | 21.32% | 5.29% | 40.32% | 18.10% | -168.51% | -183.55% | -76.59% | -85.44% | 101.35% | 107.62% | 92.38% | 185.31% | 8,123.13% | 2,278.30% | -543.56% | 115.43% | 34.33% | -91.78% | 97.00% | -103.39% | -103.37% | -7.28% | 119.71% | 722.76% | 778.02% | -15.65% | -1,365.16% | -114.36% | -192.20% | -327.40% | -274.57% | 358.73% | 168.33% | 107.25% | 98.43% | -459.52% | -805.93% | -3,269.44% | -4,346.15% | -100.37% | 32.70% | -80.60% |
|
EBT Growth (3y)
|
| | | | | | | | | 19.19% | | | 38.46% | 39.10% | 21.59% | 31.86% | 30.69% | 20.14% | 57.20% | 40.38% | 13.84% | -42.93% | -43.29% | -23.72% | -40.85% | -77.63% | -59.38% | -14.19% | -21.13% | -8.81% | 14.83% | -58.71% | -3.64% | 51.64% | 29.04% | -31.16% | -30.23% | -78.89% | 21.92% | -70.28% | -23.07% | -32.53% | -59.94% | 57.85% | -26.63% | -30.27% | -55.75% | -110.60% | 62.79% | 84.42% | -48.19% | -40.03% | -49.42% | -86.12% | -93.33% | -37.88% | -165.14% | -48.07% | -60.71% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | 17.86% | | | 30.43% | -33.48% | -29.07% | -5.51% | -17.43% | -56.27% | -24.38% | 4.49% | -9.33% | 0.36% | 11.29% | -42.07% | 4.93% | 4.33% | -33.40% | -15.82% | -15.28% | -15.26% | -35.07% | -58.83% | -28.33% | 18.53% | 16.18% | -21.42% | -16.94% | -90.80% | -40.51% | -26.54% | -29.91% | -28.00% | -59.72% | 66.19% | -17.94% | -24.71% | -43.51% | -45.57% | -75.54% | -82.59% | -58.37% |
|
EBT Margin Growth (1y)
|
| -938.00 | | | 228.00 | 539.00 | -660.00 | 30.00 | 690.00 | 266.00 | 1,065.00 | 401.00 | -35.00 | 88.00 | 14.00 | 380.00 | 264.00 | 268.00 | 26.00 | 588.00 | 153.00 | -2937.00 | -2297.00 | -2054.00 | -1996.00 | 923.00 | 773.00 | 302.00 | 354.00 | 830.00 | 1,228.00 | -3165.00 | 3,086.00 | 2,588.00 | -961.00 | 2,321.00 | -3747.00 | -3538.00 | -42.00 | 273.00 | 757.00 | 775.00 | -71.00 | -535.00 | -727.00 | -1230.00 | -656.00 | -1750.00 | 297.00 | 921.00 | 477.00 | 2,216.00 | -951.00 | -2452.00 | -814.00 | -921.00 | -427.00 | 729.00 | -595.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | -133.00 | | | 882.00 | 893.00 | 419.00 | 811.00 | 918.00 | 623.00 | 1,104.00 | 1,370.00 | 382.00 | -2580.00 | -2257.00 | -1085.00 | -1579.00 | -1746.00 | -1498.00 | -1163.00 | -1488.00 | -1184.00 | -296.00 | -4916.00 | 1,444.00 | 4,341.00 | 1,040.00 | -541.00 | -307.00 | -120.00 | 225.00 | -571.00 | 96.00 | -175.00 | -1074.00 | 2,059.00 | -3717.00 | -3993.00 | -768.00 | -2012.00 | 328.00 | 467.00 | -249.00 | -69.00 | -1380.00 | -2761.00 | -992.00 | -454.00 | -1081.00 | -801.00 | -932.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 223.00 | | | 1,300.00 | -1776.00 | -1852.00 | -654.00 | -925.00 | -1391.00 | -419.00 | -382.00 | -1260.00 | -827.00 | -256.00 | -3948.00 | 1,861.00 | 1,672.00 | -1231.00 | -2007.00 | -2150.00 | -2134.00 | -1298.00 | -2322.00 | -1546.00 | 1,578.00 | 928.00 | -804.00 | -277.00 | -575.00 | -501.00 | -2856.00 | -334.00 | -484.00 | -1252.00 | 2,526.00 | -4370.00 | -5523.00 | -1105.00 | -716.00 | -1050.00 | -1256.00 | -1658.00 |
|
EBT Margin (QoQ)
|
| -25.00 | 272.00 | -171.00 | 152.00 | 286.00 | -926.00 | 519.00 | 811.00 | -138.00 | -128.00 | -144.00 | 374.00 | -14.00 | -202.00 | 222.00 | 258.00 | -10.00 | -445.00 | 784.00 | -177.00 | -3100.00 | 195.00 | 1,028.00 | -119.00 | -181.00 | 46.00 | 557.00 | -67.00 | 295.00 | 443.00 | -3836.00 | 6,184.00 | -203.00 | -3105.00 | -554.00 | 115.00 | 6.00 | 391.00 | -240.00 | 600.00 | 24.00 | -455.00 | -704.00 | 408.00 | -479.00 | 119.00 | -1798.00 | 2,455.00 | 145.00 | -325.00 | -59.00 | -712.00 | -1356.00 | 1,313.00 | -166.00 | -219.00 | -199.00 | -11.00 |
|
EBT (QoQ)
|
| -0.95% | 33.84% | -9.81% | 19.75% | 30.27% | -65.37% | 115.27% | 84.01% | -5.87% | -7.61% | -8.84% | 30.88% | 0.41% | -10.60% | 15.03% | 16.59% | 1.20% | -22.41% | 53.29% | -1.87% | -158.70% | 5.38% | 142.94% | -38.96% | -94.57% | 435.63% | 984.25% | -9.48% | 56.43% | 54.91% | -302.22% | 143.96% | -2.46% | -90.52% | -173.91% | 50.32% | 3.09% | 360.57% | -84.29% | 1,469.67% | 5.51% | -67.58% | -335.65% | 82.18% | -577.45% | 20.05% | -288.15% | 112.31% | 78.92% | -91.52% | -184.26% | -2,710.99% | -251.31% | 61.91% | -18.20% | -26.68% | -18.00% | -2.22% |
|
Enterprise Value Growth (1y)
|
| 4.05% | | 42.18% | 26.04% | 16.20% | -332.93% | -346.70% | -246.70% | -218.01% | 39.84% | 37.61% | 29.10% | -0.69% | -46.00% | -62.96% | -63.12% | -38.05% | -5.49% | -8.44% | -13.20% | 56.93% | 68.60% | 53.71% | 55.22% | -47.33% | -174.12% | -117.13% | -23.85% | -9.69% | 0.34% | -8.27% | -41.28% | -49.60% | -29.53% | -19.47% | -72.11% | -46.51% | -88.93% | -92.22% | -90.62% | -73.12% | -189.35% | 56.83% | 76.45% | 86.60% | 93.80% | 47.76% | 10.35% | 21.09% | -8.88% | -216.05% | -705.30% | 235.34% | 205.43% | 125.99% | 99.07% | 58.30% | 69.66% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | -36.75% | | -17.24% | -22.05% | -38.96% | -56.08% | -65.61% | -58.87% | -64.11% | 2.51% | -3.31% | -9.40% | 15.72% | 21.51% | 6.47% | 6.14% | 4.32% | 3.17% | -2.91% | 14.37% | 11.38% | 4.99% | -2.86% | 7.81% | -34.22% | -52.38% | -41.09% | -44.41% | -33.97% | -34.60% | -35.48% | -66.73% | -55.97% | -92.03% | 0.29% | 8.24% | 30.22% | 30.27% | 24.32% | 26.16% | 43.22% | 41.97% | 10.68% | -19.36% | 28.93% | 27.47% | 34.43% | 59.41% | 54.54% | 58.04% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | -28.87% | | -23.28% | -27.41% | -9.79% | -4.72% | -17.92% | -15.24% | -22.91% | 4.43% | -2.08% | 6.20% | 0.66% | -5.72% | -13.97% | -7.67% | -7.53% | -3.22% | -7.11% | -8.83% | -8.81% | -15.98% | -20.11% | -20.78% | -43.72% | -80.85% | -18.44% | -6.22% | 11.02% | 15.23% | 10.93% | 0.43% | 16.70% | 13.72% | -10.35% | -41.03% | 18.77% | 19.03% | 18.70% | 50.40% | 19.06% | 18.63% |
|
Enterprise Value (QoQ)
|
3.26% | 4.24% | 14.03% | 27.39% | -23.74% | -8.50% | -344.10% | 25.08% | 3.96% | 0.48% | 15.99% | 22.30% | -9.14% | -41.33% | -21.81% | 13.27% | -9.24% | -19.60% | 6.91% | 10.84% | -14.04% | 54.50% | 32.14% | -31.46% | -10.32% | -49.71% | -26.25% | -4.13% | 37.08% | -32.60% | -14.70% | -13.14% | 17.90% | -40.41% | 0.69% | -4.35% | -18.28% | -19.53% | -28.07% | -6.17% | -17.29% | -8.56% | -114.05% | 84.16% | 36.00% | 38.25% | 0.91% | -33.38% | -9.84% | 45.65% | -36.73% | -287.19% | -179.87% | 109.13% | 6.51% | -4.55% | -109.98% | 1,660.68% | 14.16% |
|
EPS (Basic) Growth (1y)
|
| -31.58% | | | 46.15% | 84.62% | -60.00% | -191.89% | 84.21% | 37.50% | 366.67% | 4,608.24% | -48.57% | -45.45% | -42.86% | -33.54% | 16.67% | 22.22% | 6.25% | 39.44% | 38.10% | -163.64% | -194.12% | -101.51% | -82.76% | 98.84% | 143.75% | 32,802.24% | 160.00% | 11,764.81% | 342.86% | -148.57% | 115.38% | 36.84% | -6.45% | 151.76% | -7.14% | 123.08% | 137.93% | 208.24% | 296.15% | 84.48% | 2,471.06% | -80.12% | -100.97% | -105.61% | -100.28% | -194.76% | 500.00% | 159.23% | 160.00% | 127.78% | 10,525.00% | -775.30% | -533.33% | -268.83% | -104.47% | 20.83% | -53.85% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | 20.20% | | | 11.46% | 11.46% | 2.17% | 201.96% | 3.39% | -2.86% | 41.50% | 252.45% | -6.08% | -34.34% | -37.00% | -26.28% | -34.75% | -26.18% | -24.09% | 90.10% | -14.77% | -4.77% | 22.17% | -63.78% | -1.16% | 56.83% | 56.22% | 338.33% | 73.25% | 610.11% | 114.41% | -8.15% | 99.36% | 77.91% | 285.36% | 32.33% | -26.74% | -30.66% | -29.51% | -37.17% | -46.42% | -60.58% | -64.84% | -62.60% | 60.39% | -30.54% | -26.15% | -34.71% | -166.84% | -46.85% | -58.74% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | 2.98% | | | 17.41% | -25.21% | -25.12% | -20.86% | -23.43% | -14.95% | 3.13% | 190.77% | -17.97% | -10.45% | 2.06% | -33.36% | 9.24% | 7.63% | 12.63% | 11.55% | 4.36% | 21.40% | 32.34% | 30.73% | 28.85% | 57.34% | 157.35% | 120.72% | -17.08% | -105.71% | -22.10% | -16.50% | -21.00% | -28.49% | -37.32% | 15.81% | 72.28% | -23.93% | -19.61% | -17.84% | -22.25% | -18.41% | -18.02% |
|
EPS (Basic) (QoQ)
|
| 0.00% | 15.38% | -95.65% | 2,815.09% | 26.32% | -75.00% | -109.98% | 5,944.02% | -5.71% | -15.15% | -3.57% | -33.33% | 0.00% | -11.11% | 12.15% | 17.03% | 4.76% | -22.73% | 47.19% | 15.89% | -148.28% | -14.29% | 97.64% | 1,426.28% | -103.26% | 4,397.56% | 1,661.23% | -89.46% | 46.15% | 63.16% | -293.16% | 146.76% | -7.14% | 11.54% | 6.88% | -16.12% | 123.08% | 18.97% | 38.46% | 7.81% | 3.88% | 1,557.97% | -98.93% | -105.26% | -500.00% | 16.67% | -260.00% | 122.22% | -11.15% | -15.59% | 66.67% | 8,400.00% | -105.65% | 45.83% | 35.06% | -125.08% | 0.00% | -5.26% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| -100.08% | | | 275.62% | -251.16% | -8,660.23% | -191.52% | | 4,966.89% | 112.42% | -5,610.81% | | -45.45% | -42.86% | 152.21% | 16.67% | 16.67% | 6.25% | 39.12% | 33.33% | -166.67% | -194.12% | -101.53% | -82.14% | 98.85% | 143.75% | 32,229.60% | 160.00% | 11,939.38% | 342.86% | -148.92% | 115.38% | 36.84% | -6.45% | 152.00% | -7.14% | 123.08% | 137.93% | 209.27% | 296.15% | 82.76% | 2,463.27% | -80.12% | -100.97% | -105.66% | -100.28% | -194.99% | 500.00% | 158.85% | 160.00% | 127.78% | 10,525.00% | -779.68% | -533.33% | -268.83% | -104.47% | 20.83% | -53.85% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | -48.95% | | | 409.27% | 356.64% | 101.80% | 201.06% | 342.12% | 220.66% | 27.56% | 251.65% | | -34.34% | -37.00% | 77.70% | -34.75% | -26.18% | -24.09% | 89.67% | -14.77% | -3.28% | 22.17% | -63.86% | 0.00% | 56.83% | 56.22% | 337.50% | 73.25% | 613.62% | 114.41% | -7.68% | 99.36% | 77.36% | 284.97% | 32.38% | -26.74% | -30.66% | -29.51% | -37.23% | -46.42% | -60.66% | -64.84% | -62.56% | 60.39% | -30.58% | -26.15% | -34.73% | -166.84% | -46.85% | -58.74% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | -38.97% | | | 189.79% | -135.54% | -44.12% | -20.87% | 83.09% | 25.04% | 15.22% | 190.10% | | -10.45% | 2.06% | -11.75% | 9.24% | 7.63% | 12.63% | 11.66% | 4.36% | 22.53% | 32.34% | 31.01% | 29.76% | 57.11% | 157.19% | 120.62% | -17.08% | -106.32% | -22.10% | -16.53% | -21.00% | -28.58% | -37.32% | 15.82% | 72.28% | -23.93% | -19.61% | -17.86% | -22.25% | -18.41% | -18.02% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| -39.55% | -1,232.61% | 125.28% | -62.65% | -379.03% | -33,144.28% | 99.74% | | | -15.15% | -221.43% | 152.94% | 0.00% | -11.11% | 10.95% | 18.29% | 0.00% | -19.05% | 45.28% | 13.37% | -150.00% | -14.29% | 97.64% | 1,426.28% | -103.21% | 4,461.88% | 1,630.39% | -89.27% | 46.15% | 63.16% | -291.15% | 147.25% | -7.14% | 11.54% | 6.26% | -15.63% | 123.08% | 18.97% | 38.12% | 8.07% | 2.91% | 1,568.54% | -98.93% | -105.28% | -500.00% | 16.67% | -260.00% | 122.22% | -11.72% | -15.04% | 66.67% | 8,400.00% | -105.65% | 45.83% | 35.06% | -125.08% | 0.00% | -5.26% |
|
FCF Margin Growth (1y)
|
| | | | 804.00 | 496.00 | 1,712.00 | -2762.00 | -1543.00 | 264.00 | -3012.00 | 135.00 | 2,350.00 | 1,354.00 | 2,185.00 | 2,787.00 | -215.00 | 172.00 | 205.00 | -93.00 | 746.00 | -4912.00 | -831.00 | -983.00 | -3359.00 | 4,571.00 | 1,902.00 | 2,069.00 | 3,281.00 | -276.00 | -55.00 | 5,176.00 | 1,089.00 | 4,642.00 | 16,171.00 | 1,887.00 | 3,648.00 | 597.00 | -5749.00 | -2342.00 | 466.00 | -2364.00 | -18809.00 | -77574.00 | -12169.00 | -7768.00 | 2,481.00 | 63,702.00 | 1,749.00 | -3409.00 | -865.00 | 934.00 | -5077.00 | -1998.00 | -971.00 | -1958.00 | 793.00 | 1,377.00 | 25.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,611.00 | 2,113.00 | 885.00 | 161.00 | 592.00 | 1,790.00 | -622.00 | 2,829.00 | 2,881.00 | -3386.00 | 1,560.00 | 1,711.00 | -2828.00 | -169.00 | 1,276.00 | 993.00 | 668.00 | -618.00 | 1,016.00 | 6,262.00 | 1,011.00 | 8,936.00 | 18,018.00 | 9,131.00 | 8,018.00 | 4,962.00 | 10,367.00 | 4,720.00 | 5,203.00 | 2,874.00 | -8387.00 | -78030.00 | -8055.00 | -9536.00 | -22076.00 | -16215.00 | -9954.00 | -13542.00 | -17193.00 | -12939.00 | -15497.00 | -13175.00 | 645.00 | 62,677.00 | -2535.00 | -4030.00 | -1811.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2,142.00 | -2627.00 | 259.00 | -915.00 | -2021.00 | 1,449.00 | 449.00 | 3,915.00 | 2,803.00 | 909.00 | 3,406.00 | 8,956.00 | 1,542.00 | 4,196.00 | 17,392.00 | 8,055.00 | 5,405.00 | 4,621.00 | 11,438.00 | 5,806.00 | 5,125.00 | 7,169.00 | -6540.00 | -70785.00 | -3685.00 | -5170.00 | -5961.00 | -9152.00 | -5217.00 | -8303.00 | -6771.00 | -13394.00 | -11383.00 | -14943.00 | -23912.00 | -17240.00 | -14239.00 | -14163.00 | -18138.00 |
|
FCF Margin (QoQ)
|
| -160.00 | -254.00 | 750.00 | 468.00 | -468.00 | 962.00 | -3724.00 | 1,687.00 | 1,338.00 | -2313.00 | -577.00 | 3,902.00 | 342.00 | -1482.00 | 25.00 | 900.00 | 730.00 | -1449.00 | -273.00 | 1,739.00 | -4928.00 | 2,632.00 | -425.00 | -638.00 | 3,001.00 | -37.00 | -258.00 | 574.00 | -555.00 | 184.00 | 4,973.00 | -3512.00 | 2,997.00 | 11,713.00 | -9311.00 | -1751.00 | -54.00 | 5,367.00 | -5905.00 | 1,057.00 | -2884.00 | -11077.00 | -64670.00 | 66,462.00 | 1,516.00 | -827.00 | -3450.00 | 4,510.00 | -3642.00 | 1,717.00 | -1650.00 | -1501.00 | -563.00 | 2,744.00 | -2638.00 | 1,250.00 | 22.00 | 1,392.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -101.76% | | | | -1,273.90% | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | 316.34% | 417.95% | 1,781.12% | -474.84% | -143.51% | 53.31% | -193.76% | 2.67% | 564.59% | 162.89% | 158.22% | 142.72% | -7.01% | 13.30% | 31.01% | -6.90% | 58.04% | -255.49% | -72.12% | -169.79% | -162.25% | 199.24% | 1,243.16% | 731.74% | 358.91% | -11.75% | 1.37% | 314.14% | -52.73% | 17.36% | 197.21% | -57.82% | 118.91% | 15.15% | -27.22% | -20.24% | 19.71% | -25.76% | -158.07% | -1,275.11% | -165.57% | -171.57% | 34.22% | 91.47% | 35.38% | -127.55% | -23.01% | -15.02% | -186.75% | -57.27% | -56.36% | -64.10% | -14.24% | 13.52% | -2.06% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 103.41% | 175.35% | 123.59% | 15.94% | 23.41% | 65.91% | -10.57% | 33.65% | 106.67% | -87.87% | 30.31% | 34.77% | -42.85% | 20.47% | 69.91% | 60.11% | 36.57% | 10.84% | 55.99% | 163.32% | -8.67% | 44.67% | 243.32% | 135.35% | 67.26% | 6.05% | 29.92% | 11.69% | 7.40% | 0.11% | -48.22% | -81.24% | -54.92% | -37.72% | -31.58% | -40.94% | -35.85% | -47.50% | -35.17% | -46.63% | -47.59% | -65.84% | -8.16% | 45.60% | -28.40% | -45.73% | -25.21% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 65.37% | -107.83% | 39.86% | -24.68% | -30.94% | 47.77% | 21.77% | 29.95% | 67.04% | 32.32% | 37.39% | 56.07% | 2.29% | 12.61% | 71.37% | 48.29% | 21.39% | 12.97% | 52.36% | 43.77% | 14.83% | 23.55% | -80.40% | -152.89% | -16.03% | -21.37% | -23.19% | -27.70% | -20.35% | -29.44% | -24.71% | -19.01% | -38.97% | -33.18% | -20.44% | -28.54% | -29.64% | -29.52% | -22.42% |
|
Free Cash Flow (QoQ)
|
| -51.91% | -178.86% | 712.10% | 79.35% | -40.18% | 155.97% | -236.48% | 79.18% | 310.80% | -256.54% | -41.68% | 199.37% | 19.28% | -65.33% | 3.94% | 116.33% | 45.34% | -59.91% | -26.14% | 267.24% | -242.99% | 107.19% | -284.91% | -227.57% | 327.96% | -2.72% | -13.03% | 34.25% | -22.30% | 11.73% | 255.32% | -84.68% | 92.92% | 182.96% | -49.57% | -20.47% | 1.48% | 78.85% | -44.74% | 19.35% | -37.06% | -239.89% | -1,018.22% | 93.34% | 31.30% | -28.57% | -44.98% | 49.54% | -141.94% | 30.49% | -35.56% | -25.78% | -32.70% | 30.90% | -42.27% | 12.43% | -0.46% | 18.45% |
|
Gross Margin Growth (1y)
|
| -490.00 | | | 95.00 | -102.00 | -456.00 | 1,109.00 | 179.00 | 257.00 | 428.00 | -743.00 | 32.00 | -38.00 | 48.00 | 285.00 | 366.00 | 447.00 | 464.00 | 424.00 | 210.00 | -327.00 | -131.00 | 1,895.00 | 266.00 | 713.00 | 532.00 | -1317.00 | -36.00 | 7.00 | 169.00 | 6,918.00 | -6723.00 | -6462.00 | -1026.00 | -8103.00 | 6,101.00 | 5,519.00 | -66.00 | -194.00 | -100.00 | 73.00 | 24.00 | -460.00 | -165.00 | -44.00 | -21.00 | 462.00 | 303.00 | 398.00 | 209.00 | 618.00 | 34.00 | -371.00 | -32.00 | -291.00 | -5.00 | 342.00 | 322.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | -335.00 | | | 306.00 | 117.00 | 21.00 | 651.00 | 577.00 | 665.00 | 940.00 | -34.00 | 608.00 | 82.00 | 381.00 | 2,604.00 | 842.00 | 833.00 | 865.00 | 1,002.00 | 440.00 | 394.00 | 571.00 | 7,496.00 | -6493.00 | -5742.00 | -324.00 | -2501.00 | -659.00 | -936.00 | -923.00 | -1378.00 | -723.00 | -870.00 | -1068.00 | -8757.00 | 5,835.00 | 5,549.00 | -63.00 | -192.00 | 37.00 | 427.00 | 212.00 | 620.00 | 172.00 | -17.00 | 156.00 | 789.00 | 331.00 | 369.00 | 499.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 73.00 | | | 882.00 | 237.00 | 354.00 | 2,970.00 | 1,053.00 | 1,052.00 | 1,341.00 | 544.00 | 838.00 | 802.00 | 1,083.00 | 8,205.00 | -5918.00 | -5622.00 | 9.00 | -182.00 | -182.00 | -549.00 | -521.00 | -800.00 | -493.00 | -149.00 | -367.00 | -3155.00 | -924.00 | -906.00 | -919.00 | -1376.00 | -585.00 | -516.00 | -880.00 | -7676.00 | 6,172.00 | 5,576.00 | 114.00 | 135.00 | 66.00 | 399.00 | 502.00 |
|
Gross Margin (QoQ)
|
| 216.00 | 24.00 | -416.00 | 270.00 | 19.00 | -329.00 | 1,149.00 | -660.00 | 98.00 | -158.00 | -22.00 | 115.00 | 27.00 | -71.00 | 215.00 | 196.00 | 108.00 | -54.00 | 175.00 | -18.00 | -429.00 | 141.00 | 2,200.00 | -1647.00 | 18.00 | -40.00 | 352.00 | -367.00 | 62.00 | 123.00 | 7,100.00 | -14008.00 | 323.00 | 5,559.00 | 24.00 | 195.00 | -258.00 | -27.00 | -104.00 | 289.00 | -85.00 | -76.00 | -588.00 | 584.00 | 36.00 | -53.00 | -105.00 | 424.00 | 131.00 | -242.00 | 304.00 | -160.00 | -273.00 | 97.00 | 45.00 | 126.00 | 74.00 | 77.00 |
|
Gross Profit Growth (1y)
|
| 34.18% | | | 15.79% | 13.95% | 7.37% | 35.47% | 13.86% | 13.32% | 14.68% | -7.71% | 6.41% | 4.45% | 7.00% | 11.36% | 11.16% | 13.07% | 11.66% | 12.66% | 13.46% | 44.37% | 80.30% | 129.51% | 73.25% | 31.79% | 5.39% | -17.67% | -0.52% | 1.82% | 6.76% | 109.34% | -99.64% | -98.09% | -72.15% | -85.90% | 8,604.77% | 1,465.48% | 5.30% | 4.93% | 10.51% | 13.09% | 13.27% | -0.87% | 4.99% | 7.97% | 7.14% | -10.51% | 9.61% | 15.28% | 4.29% | 45.80% | 3.66% | 13.24% | 29.27% | 20.06% | 26.82% | 9.14% | 7.95% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | 20.11% | | | 11.95% | 10.49% | 9.63% | 11.66% | 10.43% | 10.20% | 11.07% | 5.01% | 10.30% | 19.47% | 29.15% | 42.26% | 29.76% | 29.10% | 28.50% | 28.64% | 25.05% | 24.66% | 26.59% | 58.15% | -81.63% | -70.50% | -32.08% | -37.60% | -32.21% | -32.69% | -32.10% | -32.35% | -29.79% | -30.29% | -30.75% | -47.27% | 365.69% | 167.38% | 8.52% | -2.36% | 8.34% | 12.07% | 8.17% | 8.96% | 6.06% | 12.12% | 13.04% | 16.14% | 12.95% | 12.53% | 13.33% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | 15.40% | | | 12.09% | 17.10% | 21.54% | 29.20% | 21.50% | 20.56% | 21.09% | 16.95% | 18.26% | 18.00% | 19.37% | 37.76% | -62.10% | -46.98% | -8.81% | -8.88% | -9.34% | -10.32% | -9.87% | -10.16% | -9.82% | -14.59% | -17.87% | -24.05% | -18.42% | -17.93% | -17.60% | -22.77% | -16.82% | -15.86% | -17.98% | -28.16% | 158.20% | 90.30% | 11.50% | 10.26% | 10.83% | 11.71% | 12.05% |
|
Gross Profit (QoQ)
|
| 5.74% | 2.21% | -1.31% | 8.56% | 4.06% | -3.69% | 24.52% | -8.76% | 3.57% | -2.54% | 0.21% | 5.20% | 1.65% | -0.15% | 4.29% | 5.01% | 3.41% | -1.41% | 5.22% | 5.76% | 31.58% | 23.13% | 33.94% | -20.16% | 0.10% | -1.54% | 4.63% | -3.54% | 2.45% | 3.24% | 105.18% | -99.83% | 444.83% | 1,402.78% | 3.86% | 2.36% | -2.02% | 1.09% | 3.50% | 7.80% | 0.27% | 1.25% | -9.42% | 14.17% | 3.13% | 0.46% | -24.34% | 39.84% | 8.46% | -9.11% | 5.77% | -0.58% | 18.48% | 3.76% | -1.77% | 5.03% | 1.96% | 2.62% |
|
Interest Coverage Ratio Growth (1y)
|
| -90.41% | | | 26.00% | 160.51% | -49.16% | -15.09% | 43.88% | -4.18% | 177.94% | 34.43% | 8.33% | 9.08% | 8.94% | 42.21% | 26.36% | 26.37% | 18.42% | 59.54% | 36.07% | -112.35% | -105.32% | -89.13% | -91.09% | 173.65% | 317.15% | 30.73% | 53.07% | 172.12% | 226.29% | 93.05% | -112.36% | -94.91% | -97.12% | -102.41% | -19.57% | -484.80% | | | | | | | | | | | | | | | -187.25% | | -123.59% | -522.14% | -82.85% | 61.83% | 7.31% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | -37.91% | | | 25.23% | 39.64% | 15.46% | 17.53% | 25.35% | 9.72% | 53.06% | 45.03% | 23.04% | -29.47% | -27.42% | -37.28% | -46.49% | -51.38% | -48.46% | -39.02% | -42.96% | -37.22% | -27.75% | -35.02% | -26.35% | 28.10% | 30.14% | -27.25% | -30.57% | -36.31% | | | | | | | | | | | 70.33% | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | -19.89% | | | 27.56% | -19.38% | -15.96% | -22.39% | -24.91% | -34.55% | -16.15% | -15.39% | -23.97% | -19.35% | -13.42% | -9.04% | -15.20% | -56.32% | -58.13% | -14.99% | -15.18% | -15.42% | | | | | | | | | | | -15.34% | | -16.67% | -37.80% | -25.14% | -103.24% | -70.83% | -74.81% | -36.24% | -26.52% | |
|
Interest Coverage Ratio (QoQ)
|
| -27.95% | 62.99% | 8.27% | -0.90% | 48.97% | -68.19% | 80.82% | 67.92% | -0.79% | -7.73% | -12.54% | 35.32% | -0.11% | -7.85% | 14.18% | 20.23% | -0.10% | -13.65% | 53.82% | 2.54% | -109.07% | 62.78% | 414.21% | -15.97% | -25.06% | 9.75% | 89.17% | -1.61% | 33.22% | 31.59% | 11.93% | -106.30% | 154.82% | -25.41% | -193.44% | -212.95% | -76.41% | | | | | | | | | | | | | | 164.40% | -307.71% | -483.68% | 71.36% | -21.58% | 10.03% | -21.84% | 30.45% |
|
Net Cash Flow Growth (1y)
|
| | | | 521.12% | 248.09% | 2,154.78% | -293.47% | -205.89% | 277.89% | -115.61% | -0.33% | 484.99% | 191.80% | 157.29% | 58.86% | -46.40% | -18.58% | -173.94% | -7.71% | 49.95% | -424.25% | -168.92% | 182.68% | -69.76% | 140.85% | 220.35% | -64.00% | -880.32% | -18.77% | -38.58% | 216.84% | 47.74% | 75.13% | -107.01% | -57.12% | 222.03% | -16.83% | 6,067.16% | 167.87% | 81.83% | -16.49% | 603.44% | -4,049.94% | -189.87% | -205.30% | -100.11% | 102.46% | 114.28% | -7.00% | 3,299.34% | 836.61% | 5,678.09% | -2,825.53% | -97.42% | -96.53% | -83.52% | 91.30% | -2,692.77% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 167.62% | 163.67% | 56.56% | -17.55% | 29.76% | 107.84% | -27.37% | 23.67% | 72.06% | -113.30% | -4.44% | 33.26% | -37.60% | 2.55% | 33.76% | 32.39% | -76.93% | 2.47% | 58.58% | 43.31% | -47.87% | 37.17% | 62.71% | -21.21% | 70.73% | 5.76% | 36.98% | 53.82% | 46.74% | 6.74% | 208.78% | -261.82% | -25.87% | -39.78% | 23.55% | 37.57% | -38.44% | -43.27% | -37.90% | 108.80% | 94.99% | -226.99% | -90.43% | 26.16% | 49.77% | -39.64% | -177.54% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 73.67% | -112.29% | -29.58% | 28.08% | -0.19% | 64.08% | -26.54% | 16.35% | -48.82% | 20.65% | 23.23% | 19.31% | -24.50% | 8.93% | -16.03% | 19.49% | 17.67% | 9.40% | 59.49% | 25.26% | 22.30% | 19.17% | 88.44% | -121.85% | -58.90% | -24.91% | -15.09% | 28.74% | 16.53% | -27.51% | 0.05% | 59.91% | 79.14% | -90.20% | 18.82% | -3.31% | 17.31% | -34.46% | -16.65% |
|
Net Cash Flow (QoQ)
|
| -25.92% | -216.68% | -67.78% | 162.94% | -55.72% | 4,293.95% | -132.13% | 83.06% | 258.03% | -281.50% | -106.51% | 165.00% | 19.78% | -64.37% | -248.31% | 184.67% | 81.97% | -132.36% | -116.04% | 217.87% | -493.50% | 73.16% | 166.43% | -56.89% | 431.52% | -20.93% | -80.13% | -1,034.48% | 155.33% | -40.21% | 2.50% | -254.14% | 285.41% | -102.39% | 726.63% | 338.64% | 26.37% | 71.80% | -71.87% | 197.74% | -41.97% | 1,347.21% | -257.95% | 93.23% | 32.00% | 98.54% | 3,751.66% | -60.69% | -609.62% | 143.74% | 969.02% | 142.50% | -358.03% | 100.04% | 1,337.75% | 1,052.93% | -236.21% | 88.52% |
|
Net Income Growth (1y)
|
| -177.97% | | | 275.76% | -252.17% | 91.19% | -192.26% | | | | | | | | | 19.38% | 21.58% | -0.09% | 39.99% | 34.95% | -166.78% | -195.00% | -101.52% | -83.14% | 98.86% | 146.52% | 33,032.07% | 181.20% | 12,132.50% | 339.56% | -148.96% | 102.08% | 20.92% | -15.12% | 152.04% | -1.31% | 155.88% | 154.13% | 208.80% | 269.20% | | 2,546.25% | -80.07% | | | -100.31% | -193.25% | | 155.50% | 165.10% | 108.26% | 16,412.15% | -105.53% | -97.69% | 370.77% | | | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | 540.77% | 474.17% | 146.92% | 282.13% | 461.83% | 305.46% | 431.42% | 342.55% | | | | | -35.23% | -26.19% | -23.85% | 91.35% | -13.82% | -2.78% | 24.78% | -64.48% | -1.41% | 54.17% | 55.17% | 341.24% | 77.67% | 620.68% | 111.66% | -7.68% | 94.55% | | 285.04% | 32.39% | | -31.56% | -30.19% | -37.05% | -53.44% | -60.83% | -62.44% | -75.15% | 65.26% | | -96.41% | -28.69% | | | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | 181.74% | | | 235.11% | -173.15% | -65.43% | -26.09% | 109.51% | 13.16% | 132.16% | 235.61% | | | | | 9.08% | 6.20% | 10.50% | 12.29% | 5.00% | 23.25% | 33.19% | 31.54% | 28.41% | | 159.97% | 121.77% | | -109.45% | -22.62% | -16.50% | -27.43% | -28.57% | -35.19% | 15.15% | 75.07% | -14.97% | -68.48% | -25.91% | | | |
|
Net Income (QoQ)
|
| -39.39% | -1,232.61% | 125.29% | -62.58% | -379.31% | 66.67% | -164.81% | | | | | | -0.01% | -7.10% | 8.07% | 18.93% | 1.83% | -23.66% | 51.43% | 14.64% | -150.39% | -8.59% | 97.58% | 1,372.28% | -103.42% | 4,517.50% | 1,614.63% | -89.14% | 46.23% | 61.38% | -290.97% | 144.84% | -12.50% | 13.28% | 17.09% | -14.96% | 126.86% | 12.51% | 42.28% | 1.67% | | | -98.93% | | | 15.41% | -224.85% | 114.95% | 35.09% | -0.78% | -58.78% | 29,788.80% | -100.05% | 141.41% | 8,304.88% | | | |
|
Net Income towards Common Stockholders Growth (1y)
|
| -177.97% | | | 275.76% | -252.17% | 91.19% | -192.26% | | | | | | | | | 19.38% | 21.58% | -0.09% | 39.99% | 34.95% | -166.78% | -195.00% | -101.52% | -83.14% | 98.86% | 146.52% | 33,032.07% | 181.20% | 12,132.50% | 339.56% | -148.96% | 102.08% | 20.92% | -15.12% | 152.04% | -1.31% | 155.88% | 154.13% | 208.80% | 269.20% | | 2,546.25% | -80.07% | | | -100.31% | -193.25% | | 155.50% | 158.39% | 129.21% | 16,103.47% | -819.11% | -533.21% | -275.16% | -104.94% | 18.08% | -58.14% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | 540.77% | 474.17% | 146.92% | 282.13% | 461.83% | 305.46% | 431.42% | 342.55% | | | | | -35.23% | -26.19% | -23.85% | 91.35% | -13.82% | -2.78% | 24.78% | -64.48% | -1.41% | 54.17% | 55.17% | 341.24% | 77.67% | 620.68% | 111.66% | -7.68% | 94.55% | | 285.04% | 32.39% | | -31.56% | -30.19% | -37.05% | -53.44% | -60.83% | -63.77% | -62.13% | 64.23% | | -26.16% | -35.31% | | -48.42% | -58.74% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | 181.74% | | | 235.11% | -173.15% | -65.43% | -26.09% | 109.51% | 13.16% | 132.16% | 235.61% | | | | | 9.08% | 6.20% | 10.50% | 12.29% | 5.00% | 23.25% | 33.19% | 31.54% | 28.41% | | 159.97% | 121.77% | | -109.45% | -22.62% | -16.50% | -27.43% | -28.57% | -36.59% | 15.86% | 74.41% | -25.44% | -20.34% | -18.06% | -22.93% | -18.68% | -18.39% |
|
Net Income towards Common Stockholders (QoQ)
|
| -39.39% | -1,232.61% | 125.29% | -62.58% | -379.31% | 66.67% | -164.81% | | | | | | -0.01% | -7.10% | 8.07% | 18.93% | 1.83% | -23.66% | 51.43% | 14.64% | -150.39% | -8.59% | 97.58% | 1,372.28% | -103.42% | 4,517.50% | 1,614.63% | -89.14% | 46.23% | 61.38% | -290.97% | 144.84% | -12.50% | 13.28% | 17.09% | -14.96% | 126.86% | 12.51% | 42.28% | 1.67% | | | -98.93% | | | 15.41% | -224.85% | 114.95% | 35.09% | -11.01% | 62.52% | 8,192.62% | -106.00% | 46.39% | 34.28% | -133.83% | 0.56% | -3.49% |
|
Net Margin Growth (1y)
|
| -21.00 | | | 14.00 | -15.00 | 90.00 | -42.00 | | | | | | | | | 149.00 | 164.00 | -34.00 | 343.00 | 279.00 | -1759.00 | -1423.00 | -1399.00 | -1348.00 | 532.00 | 716.00 | 4,008.00 | 275.00 | 620.00 | 747.00 | -5834.00 | 2,239.00 | 1,643.00 | 1,566.00 | 4,717.00 | -195.00 | 3,223.00 | 3,529.00 | 5,321.00 | 5,650.00 | | 136,387.00 | -6683.00 | | | -142868.00 | -3237.00 | | 739.00 | 644.00 | 2,100.00 | 30,807.00 | -1751.00 | -1024.00 | -912.00 | -32210.00 | 310.00 | -428.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | 1,076.00 | 1,066.00 | 1,071.00 | 1,021.00 | 1,212.00 | 1,245.00 | 946.00 | 1,406.00 | | | | | -919.00 | -1063.00 | -741.00 | 2,952.00 | -793.00 | -607.00 | 40.00 | -3224.00 | 1,167.00 | 2,795.00 | 3,029.00 | 2,892.00 | 2,319.00 | 5,487.00 | 5,842.00 | 4,205.00 | 7,693.00 | | 141,482.00 | 3,355.00 | | -2746.00 | -2952.00 | -4599.00 | -2274.00 | -5231.00 | -5837.00 | -7820.00 | 22,883.00 | | -143248.00 | -2049.00 | | -702.00 | -808.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 1,208.00 | | | 1,505.00 | -529.00 | -386.00 | -35.00 | 143.00 | 17.00 | 239.00 | 4,016.00 | | | | | 1,595.00 | 1,200.00 | 1,572.00 | 1,836.00 | 1,251.00 | 4,259.00 | 5,135.00 | 6,814.00 | 6,621.00 | | 142,945.00 | 1,530.00 | | -483.00 | -640.00 | -5716.00 | -230.00 | -364.00 | -742.00 | 2,218.00 | 28,338.00 | -3758.00 | -3333.00 | -3411.00 | -3677.00 | -6672.00 | -7289.00 |
|
Net Margin (QoQ)
|
| -2.00 | -90.00 | 121.00 | -15.00 | -31.00 | 15.00 | -12.00 | | | | | | -13.00 | -85.00 | 72.00 | 176.00 | 2.00 | -284.00 | 449.00 | 112.00 | -2036.00 | 52.00 | 473.00 | 164.00 | -157.00 | 237.00 | 3,765.00 | -3569.00 | 188.00 | 364.00 | -2816.00 | 4,503.00 | -408.00 | 287.00 | 335.00 | -409.00 | 3,011.00 | 592.00 | 2,128.00 | -81.00 | | | -140943.00 | | | 81.00 | -1311.00 | 1,916.00 | 54.00 | -15.00 | 145.00 | 30,623.00 | -32504.00 | 712.00 | 257.00 | -675.00 | 16.00 | -25.00 |
|
Operating Income Growth (1y)
|
| 2.62% | | | 24.34% | 39.32% | -41.04% | 15.71% | 72.50% | 30.20% | 145.27% | 33.76% | 3.10% | 8.92% | 6.65% | 31.28% | 18.15% | 18.72% | 6.68% | 33.05% | 15.04% | -137.58% | -126.04% | -43.88% | -49.92% | 217.12% | 341.16% | 48.58% | 56.98% | 156.53% | 198.99% | 49.06% | -110.53% | -95.68% | -97.60% | -102.04% | 6.63% | -358.03% | -117.77% | 378.00% | 235.32% | 201.23% | 803.31% | -616.74% | -117.04% | -231.26% | -308.11% | -54.01% | 180.53% | 175.52% | 65.56% | 104.63% | -1,007.19% | -770.54% | -584.59% | -1,122.02% | -119.45% | 42.66% | -71.55% |
|
Operating Income Growth (3y)
|
| | | | | | | | | 23.01% | | | 30.28% | 25.48% | 15.54% | 26.66% | 28.08% | 18.96% | 40.79% | 32.69% | 11.90% | -35.47% | -31.93% | -0.67% | -12.03% | -19.46% | -12.50% | 3.52% | -3.30% | 4.13% | 23.36% | 7.51% | -27.71% | 28.66% | 29.53% | -26.93% | -29.15% | -31.73% | -26.26% | -56.13% | -48.94% | -51.67% | -68.91% | -31.86% | 40.07% | -75.75% | -66.32% | -180.73% | 29.78% | 44.28% | -71.47% | -28.33% | -48.05% | -105.25% | -90.44% | 10.03% | -152.15% | -42.66% | -59.34% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | 19.20% | | | 24.62% | -23.57% | -19.42% | 8.69% | 3.89% | -5.82% | 11.87% | 14.27% | 1.95% | 7.86% | 16.39% | 16.77% | -16.13% | -43.43% | -45.49% | -15.25% | -15.87% | -16.28% | -14.96% | -41.18% | -36.33% | 18.53% | 17.26% | -21.50% | -15.28% | -18.94% | -16.94% | -21.72% | -55.09% | -35.47% | -15.12% | -53.88% | -9.48% | -80.88% | -52.07% | -59.93% | -29.89% | -31.00% | -126.19% |
|
Operating Income (QoQ)
|
| 12.73% | 14.71% | -12.38% | 9.73% | 26.31% | -51.45% | 71.94% | 63.59% | -4.66% | -8.54% | -6.23% | 26.09% | 0.72% | -10.44% | 15.43% | 13.48% | 1.21% | -19.53% | 43.95% | -1.88% | -133.06% | 44.24% | 410.23% | -12.44% | -22.68% | 14.82% | 91.13% | -7.49% | 26.35% | 33.82% | -4.71% | -106.54% | 151.84% | -25.57% | -180.76% | -199.64% | -43.26% | 94.88% | 1,363.64% | 45.85% | 7.17% | -64.39% | -1,028.44% | 95.19% | -725.53% | 43.54% | -587.07% | 102.51% | 674.18% | -125.75% | 192.30% | -593.07% | -472.23% | 73.71% | -37.79% | -5.87% | -49.51% | 21.34% |
|
Operating Margin Growth (1y)
|
| -540.00 | | | 108.00 | 262.00 | -722.00 | 31.00 | 720.00 | 312.00 | 969.00 | 355.00 | -52.00 | 68.00 | 8.00 | 376.00 | 249.00 | 248.00 | 52.00 | 517.00 | 104.00 | -2729.00 | -2021.00 | -1705.00 | -1610.00 | 1,077.00 | 872.00 | 411.00 | 394.00 | 816.00 | 1,163.00 | 477.00 | -1441.00 | -1175.00 | -1653.00 | -1774.00 | 44.00 | -612.00 | -153.00 | 366.00 | 684.00 | 828.00 | 159.00 | -1525.00 | -433.00 | -869.00 | -401.00 | -1098.00 | 105.00 | 807.00 | 174.00 | 2,443.00 | -446.00 | -2183.00 | -386.00 | -757.00 | -292.00 | 823.00 | -321.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | 33.00 | | | 776.00 | 641.00 | 256.00 | 763.00 | 917.00 | 628.00 | 1,029.00 | 1,249.00 | 301.00 | -2413.00 | -1961.00 | -812.00 | -1256.00 | -1403.00 | -1097.00 | -777.00 | -1111.00 | -835.00 | 14.00 | -817.00 | -2656.00 | 718.00 | 382.00 | -886.00 | -1003.00 | -971.00 | -644.00 | -931.00 | -713.00 | -959.00 | -1648.00 | -2934.00 | 295.00 | -653.00 | -396.00 | -2258.00 | 356.00 | 767.00 | -69.00 | -180.00 | -774.00 | -2245.00 | -613.00 | 588.00 | -634.00 | -553.00 | -533.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 349.00 | | | 1,129.00 | -1839.00 | -1714.00 | -425.00 | -589.00 | -1024.00 | -120.00 | -45.00 | -914.00 | -519.00 | 74.00 | 77.00 | -2303.00 | -1762.00 | -1588.00 | -2074.00 | -2508.00 | -2622.00 | -1793.00 | -2225.00 | -1929.00 | 934.00 | 387.00 | -2046.00 | -751.00 | -1011.00 | -886.00 | -3555.00 | -1041.00 | -1021.00 | -1875.00 | -1589.00 | -47.00 | -2029.00 | -608.00 | -571.00 | -383.00 | -594.00 | -776.00 |
|
Operating Margin (QoQ)
|
| 125.00 | 165.00 | -255.00 | 73.00 | 279.00 | -818.00 | 498.00 | 761.00 | -129.00 | -161.00 | -116.00 | 354.00 | -9.00 | -221.00 | 252.00 | 226.00 | -10.00 | -417.00 | 718.00 | -186.00 | -2843.00 | 290.00 | 1,034.00 | -91.00 | -156.00 | 85.00 | 573.00 | -108.00 | 266.00 | 432.00 | -113.00 | -2025.00 | 531.00 | -46.00 | -234.00 | -208.00 | -124.00 | 413.00 | 285.00 | 111.00 | 20.00 | -257.00 | -1399.00 | 1,203.00 | -416.00 | 211.00 | -2096.00 | 2,406.00 | 287.00 | -423.00 | 173.00 | -484.00 | -1451.00 | 1,375.00 | -197.00 | -19.00 | -335.00 | 231.00 |
|
Profit After Tax Growth (1y)
|
| -33.55% | | | 45.95% | 88.35% | -60.86% | 27.34% | 86.99% | 37.05% | 374.70% | 31.99% | 3.17% | 9.86% | 19.15% | 29.55% | 19.38% | 21.58% | -0.09% | 39.99% | 34.94% | -166.78% | -195.00% | -101.52% | -83.13% | 98.86% | 146.52% | 33,032.07% | 181.20% | 12,132.50% | 339.56% | -75.49% | 111.30% | 36.60% | -7.60% | -2.08% | -6.01% | 119.72% | 140.31% | 238.40% | 293.28% | 84.11% | 2,488.34% | -106.37% | -101.17% | -106.06% | -100.31% | -182.50% | 442.62% | 155.50% | 158.39% | 129.21% | 10,291.87% | -819.11% | -432.96% | -205.99% | -104.25% | 29.71% | -77.04% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | 19.70% | | | 41.21% | 41.54% | 30.33% | 29.61% | 32.06% | 22.33% | 78.12% | 33.77% | 18.45% | -42.47% | -46.29% | -26.57% | -35.23% | -26.19% | -23.85% | 91.35% | -13.82% | -2.78% | 24.78% | 7.05% | 0.07% | 57.13% | 57.27% | 332.74% | 77.42% | 613.44% | 113.71% | -6.70% | 98.41% | 76.79% | 285.92% | -30.28% | -26.90% | -30.95% | -29.86% | -37.67% | -45.94% | -60.43% | -64.12% | -62.53% | 61.03% | -30.88% | -26.12% | 4.36% | -147.41% | -41.04% | -50.99% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | 18.03% | | | 35.31% | -33.89% | -32.61% | -15.40% | -12.12% | -15.03% | 20.09% | 64.32% | -4.65% | 4.18% | 18.26% | 17.34% | 10.05% | 8.82% | 12.39% | 10.95% | 4.91% | 22.50% | 33.96% | 32.37% | 29.94% | 57.21% | 160.32% | -76.34% | -17.69% | -109.45% | -22.62% | -16.50% | -20.69% | -28.57% | -36.59% | -29.49% | 72.86% | -24.40% | -18.83% | -16.96% | -21.96% | -18.26% | -17.84% |
|
Profit After Tax (QoQ)
|
| -0.72% | 18.99% | 9.88% | 12.44% | 28.12% | -75.27% | 257.46% | 65.10% | -6.10% | -14.35% | -0.61% | 29.06% | -0.01% | -7.10% | 8.07% | 18.93% | 1.83% | -23.66% | 51.43% | 14.63% | -150.40% | -8.59% | 97.58% | 1,372.28% | -103.42% | 4,517.50% | 1,614.63% | -89.14% | 46.23% | 61.38% | -4.39% | -6.34% | -5.47% | 9.16% | 1.32% | -10.10% | 120.98% | 19.39% | 42.67% | 4.48% | 3.45% | 1,578.49% | -100.35% | 80.78% | -434.83% | 15.41% | -224.85% | 123.31% | -13.36% | -11.01% | 62.52% | 8,192.62% | -106.00% | 58.79% | 48.27% | -232.80% | 0.92% | -3.78% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 10.96% | | 8.42% | 6.60% | 17.61% | 18.83% | 23.23% | 23.61% | 11.90% | 9.60% | 4.97% | 2.63% | -0.75% | -0.88% | -0.72% | -1.83% | 1.01% | 2.18% | 62.21% | 67.59% | 70.27% | 67.89% | 3.97% | 2.34% | -1.69% | -2.60% | -1.64% | -2.00% | 2.19% | 4.46% | 4.10% | 2.81% | -48.23% | -0.86% | 1.05% | -39.93% | 21.30% | -32.70% | -29.50% | 27.13% | 25.82% | 24.16% | 23.04% | 21.99% | 24.07% | 27.18% | 28.97% | 28.23% | 23.68% | 21.18% | 70.04% | 68.43% | 69.17% | 65.56% | 13.96% | 13.45% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 13.45% | | 11.94% | 10.58% | 9.31% | 8.89% | 8.70% | 7.59% | 3.91% | 3.54% | 19.13% | 19.08% | 19.51% | 19.36% | 18.74% | 18.97% | 19.13% | 18.66% | 18.38% | 18.90% | 19.59% | 19.54% | 2.11% | 1.03% | -19.58% | 0.29% | 1.14% | -15.41% | -13.75% | -11.34% | -9.49% | -7.75% | -7.55% | -6.08% | -4.30% | -2.33% | 23.72% | 2.05% | 3.81% | 25.75% | 24.52% | 24.15% | 39.22% | 38.12% | 37.43% | 36.65% | 35.71% | 34.82% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.92% | | 17.70% | 17.35% | 17.57% | 17.24% | 16.72% | 16.39% | 13.43% | 12.67% | 11.57% | 11.11% | 11.39% | 11.59% | 11.38% | 11.15% | -2.20% | 11.59% | 11.78% | 0.75% | 1.44% | 2.65% | -5.38% | -4.67% | -4.51% | -3.36% | -2.14% | -1.26% | 0.04% | 1.93% | 3.31% | 4.20% | 3.93% | 5.01% | 13.96% | 15.01% | 31.70% | 16.35% | 16.74% | 30.60% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | 3.72% | 3.55% | 0.25% | 0.70% | 1.98% | 14.24% | 1.29% | 4.43% | 2.30% | 3.42% | -0.79% | 0.02% | 0.01% | 0.02% | -0.92% | 0.17% | -1.10% | 2.91% | 0.23% | 59.03% | 2.18% | 4.55% | -1.17% | -1.52% | 0.57% | 0.43% | -2.09% | -0.55% | 0.20% | 4.73% | 0.09% | -0.89% | -1.04% | -47.27% | 91.67% | 1.02% | -41.17% | 6.49% | 6.35% | 5.81% | 6.09% | 5.39% | 4.94% | 4.86% | 5.19% | 7.19% | 7.57% | 6.34% | 4.58% | 3.39% | 5.39% | 49.21% | 3.60% | 3.84% | 3.15% | 2.71% | 3.13% |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 2.00 | 3.00 | 4.00 | | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | -3.00 | -5.00 | -7.00 | -8.00 | -3.00 | 0.00 | 5.00 | 6.00 | 6.00 | 6.00 | -5.00 | -4.00 | -5.00 | -6.00 | 3.00 | 2.00 | 3.00 | 4.00 | 3.00 | 5.00 | 2.00 | 53.00 | 80.00 | 93.00 | 94.00 | -57.00 | -88.00 | -102.00 | -101.00 | -1.00 | 2.00 | 18.00 | 15.00 | 13.00 | 12.00 | -17.00 | -14.00 | -13.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 4.00 | 6.00 | 6.00 | 6.00 | 6.00 | 7.00 | 7.00 | 3.00 | 1.00 | | -2.00 | -3.00 | -4.00 | -1.00 | -1.00 | -1.00 | 0.00 | -6.00 | -7.00 | -2.00 | 0.00 | 3.00 | 4.00 | 4.00 | 4.00 | 2.00 | 3.00 | 1.00 | 51.00 | 86.00 | 101.00 | 100.00 | 0.00 | -4.00 | -4.00 | -5.00 | -5.00 | -6.00 | 9.00 | 8.00 | -45.00 | -74.00 | -101.00 | -100.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 5.00 | 5.00 | 6.00 | 6.00 | | -1.00 | -2.00 | -4.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | 4.00 | 57.00 | 87.00 | 102.00 | 101.00 | 0.00 | -6.00 | -6.00 | -6.00 | -7.00 | 0.00 | 16.00 | 14.00 | 13.00 | 10.00 | -3.00 | -4.00 | -5.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -4.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 4.00 | 0.00 | 1.00 | 1.00 | -6.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | -2.00 | 51.00 | 29.00 | 15.00 | 0.00 | -100.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 16.00 | -3.00 | -1.00 | 0.00 | -13.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | -6.00 | -10.00 | -11.00 | -13.00 | -4.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 1.00 | -2.00 | -5.00 | -7.00 | -5.00 | -3.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | -2.00 | -2.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | 3.00 | 3.00 | 3.00 | 3.00 | 5.00 | 6.00 | 6.00 | -3.00 | -7.00 | -8.00 | -9.00 | -8.00 | -7.00 | -8.00 | -7.00 | -7.00 | -6.00 | -6.00 | -9.00 | -2.00 | -1.00 | -2.00 | -1.00 | -2.00 | -4.00 | -4.00 | -4.00 | -4.00 | -6.00 | -7.00 | -6.00 | -5.00 | -3.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -5.00 | -6.00 | -7.00 | -7.00 | -4.00 | -3.00 | -4.00 | -4.00 | -3.00 | -3.00 | -5.00 | -7.00 | -9.00 | -11.00 | -12.00 | -12.00 | -13.00 | -13.00 | -13.00 | -5.00 | -2.00 | -2.00 | -1.00 | -3.00 | -5.00 | -6.00 | -6.00 | -6.00 | -7.00 | -6.00 | -5.00 | -5.00 | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 |
|
Return on Capital Employed (QoQ)
|
| | | 0.00 | 0.00 | 1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -8.00 | -3.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 4.00 | 7.00 | 10.00 | | 10.00 | 7.00 | 3.00 | 1.00 | 1.00 | -5.00 | -9.00 | -14.00 | -19.00 | -11.00 | -2.00 | 21.00 | 23.00 | 21.00 | 20.00 | -20.00 | -17.00 | -17.00 | -20.00 | 11.00 | 9.00 | 12.00 | 16.00 | 11.00 | 15.00 | 5.00 | 130.00 | 124.00 | 113.00 | 119.00 | -147.00 | -149.00 | -141.00 | -140.00 | -1.00 | 3.00 | 31.00 | 26.00 | 24.00 | 23.00 | -29.00 | -24.00 | -23.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 10.00 | 13.00 | 14.00 | 14.00 | 13.00 | 14.00 | 15.00 | 9.00 | 4.00 | | -8.00 | -9.00 | -8.00 | 7.00 | 5.00 | 6.00 | 8.00 | -14.00 | -13.00 | -7.00 | -2.00 | 12.00 | 15.00 | 16.00 | 15.00 | 2.00 | 8.00 | 0.00 | 126.00 | 146.00 | 137.00 | 136.00 | -1.00 | -14.00 | -13.00 | -16.00 | -18.00 | -21.00 | 3.00 | 5.00 | -123.00 | -122.00 | -139.00 | -138.00 | 0.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00 | 0.00 | -4.00 | -2.00 | 2.00 | 21.00 | 19.00 | 20.00 | 21.00 | | -2.00 | -5.00 | -8.00 | -2.00 | -2.00 | 1.00 | 4.00 | 8.00 | 11.00 | 11.00 | 143.00 | 147.00 | 143.00 | 141.00 | -1.00 | -23.00 | -21.00 | -21.00 | -22.00 | 0.00 | 27.00 | 22.00 | 22.00 | 13.00 | -11.00 | -14.00 | -17.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 3.00 | 3.00 | 3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -6.00 | -5.00 | -4.00 | -4.00 | 2.00 | 4.00 | 19.00 | -2.00 | 1.00 | 2.00 | -21.00 | 1.00 | 0.00 | -1.00 | 9.00 | 0.00 | 3.00 | 3.00 | 5.00 | 4.00 | -7.00 | 127.00 | -1.00 | -7.00 | -1.00 | -138.00 | -3.00 | 0.00 | 1.00 | 1.00 | 1.00 | 28.00 | -5.00 | -1.00 | 0.00 | -24.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 0.00 | 0.00 | -1.00 | -3.00 | -2.00 | 3.00 | 8.00 | 7.00 | 6.00 | 4.00 | 0.00 | 1.00 | 1.00 | -2.00 | -2.00 | -3.00 | -10.00 | -12.00 | -11.00 | -6.00 | -1.00 | 21.00 | 16.00 | 10.00 | 10.00 | 1.00 | -11.00 | -10.00 | -11.00 | -21.00 | -6.00 | -4.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -3.00 | -2.00 | 0.00 | -1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | -2.00 | -2.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 5.00 | 7.00 | 7.00 | 5.00 | 5.00 | 5.00 | 6.00 | 4.00 | -4.00 | -10.00 | -13.00 | -9.00 | -11.00 | 7.00 | 3.00 | 0.00 | -1.00 | 10.00 | -6.00 | -6.00 | -2.00 | 1.00 | -1.00 | -4.00 | -2.00 | -21.00 | -16.00 | -13.00 | -11.00 | -22.00 | -7.00 | -4.00 | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -5.00 | -7.00 | -6.00 | -5.00 | -6.00 | 14.00 | 11.00 | 8.00 | 5.00 | 12.00 | -8.00 | -9.00 | -12.00 | -13.00 | -14.00 | -14.00 | -14.00 | -12.00 | -12.00 | -10.00 | -2.00 | 0.00 | -3.00 | -4.00 | -4.00 | -22.00 | -18.00 | -15.00 | -13.00 | -21.00 | -6.00 | -5.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 |
|
Return on Invested Capital (QoQ)
|
| | | -2.00 | 0.00 | 3.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 3.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 1.00 | -1.00 | -7.00 | -4.00 | 2.00 | 3.00 | -2.00 | 18.00 | -4.00 | -3.00 | -1.00 | 9.00 | -16.00 | -2.00 | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| 0.00 | | | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 11.00 | 11.00 | 10.00 | | 1.00 | 2.00 | 0.00 | 3.00 | 3.00 | -18.00 | -14.00 | -14.00 | -13.00 | 5.00 | 7.00 | 40.00 | 3.00 | 6.00 | 7.00 | -58.00 | 22.00 | 16.00 | 16.00 | 47.00 | -2.00 | 32.00 | 35.00 | 53.00 | 56.00 | 1.00 | 1,364.00 | -67.00 | 277.00 | -60.00 | -1429.00 | -32.00 | -357.00 | 7.00 | 7.00 | 18.00 | 314.00 | -3.00 | -3.00 | 3.00 | -315.00 | 1.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | 0.00 | | | 11.00 | 11.00 | 11.00 | 10.00 | 12.00 | 12.00 | 9.00 | 14.00 | 15.00 | -5.00 | -5.00 | | -9.00 | -11.00 | -7.00 | 30.00 | -8.00 | -6.00 | 0.00 | -32.00 | 12.00 | 28.00 | 30.00 | 29.00 | 23.00 | 55.00 | 58.00 | 42.00 | 77.00 | 49.00 | 1,415.00 | 34.00 | 332.00 | -27.00 | -30.00 | -46.00 | -23.00 | -52.00 | -58.00 | -81.00 | 235.00 | -56.00 | -1425.00 | -11.00 | -358.00 | 6.00 | 5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | 12.00 | | | 15.00 | -5.00 | -4.00 | 0.00 | 1.00 | 0.00 | 2.00 | 40.00 | 4.00 | 6.00 | 10.00 | | 16.00 | 12.00 | 16.00 | 18.00 | 13.00 | 43.00 | 51.00 | 68.00 | 66.00 | 61.00 | 1,429.00 | 15.00 | 357.00 | -5.00 | -6.00 | -57.00 | -2.00 | -4.00 | -7.00 | 19.00 | 289.00 | -23.00 | -25.00 | -25.00 | -24.00 | -54.00 | -60.00 |
|
Return on Sales (QoQ)
|
| 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | -1.00 | 1.00 | 2.00 | 0.00 | -3.00 | 4.00 | 1.00 | -20.00 | 1.00 | 5.00 | 2.00 | -2.00 | 2.00 | 38.00 | -36.00 | 2.00 | 4.00 | -28.00 | 45.00 | -4.00 | 3.00 | 3.00 | -4.00 | 30.00 | 6.00 | 21.00 | -1.00 | -26.00 | 1,369.00 | -1409.00 | 343.00 | -363.00 | 1.00 | -13.00 | 19.00 | 1.00 | 0.00 | -2.00 | 315.00 | -316.00 | 0.00 | 4.00 | -3.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| 45.31% | | | 13.89% | 15.96% | 16.31% | 12.77% | 10.44% | 8.51% | 6.36% | 3.96% | 5.84% | 5.12% | 6.13% | 6.21% | 4.77% | 5.26% | 3.58% | 5.40% | 9.83% | 52.05% | 84.05% | 78.23% | 66.49% | 18.08% | -2.84% | -2.54% | 0.01% | 1.71% | 4.17% | 6.51% | -67.63% | -67.06% | -67.36% | -66.81% | 6.49% | 5.40% | 6.48% | 8.45% | 12.34% | 11.71% | 12.82% | 7.69% | 7.91% | 8.77% | 7.52% | -17.65% | 4.27% | 8.06% | 0.72% | 31.74% | 3.10% | 20.27% | 29.95% | 25.77% | 26.93% | 3.23% | 2.51% |
|
Revenue Growth (3y)
|
| | | | | | | | | 22.28% | | | 10.01% | 9.77% | 9.50% | 7.58% | 6.99% | 6.29% | 5.35% | 5.19% | 6.79% | 18.94% | 26.48% | 25.90% | 24.20% | 23.64% | 22.81% | 22.34% | 22.29% | 22.23% | 23.04% | 22.76% | -18.62% | -26.59% | -30.87% | -29.89% | -29.88% | -29.32% | -28.73% | -27.35% | -27.11% | -27.07% | -26.81% | -27.08% | 8.89% | 8.60% | 8.90% | -1.29% | 8.12% | 9.50% | 6.90% | 5.32% | 5.08% | 12.23% | 12.06% | 10.91% | 10.92% | 10.29% | 10.30% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | 15.13% | | | 8.90% | 16.18% | 20.14% | 18.53% | 17.50% | 16.60% | 15.90% | 15.12% | 15.19% | 15.11% | 15.41% | 15.68% | -9.11% | -8.73% | -8.83% | -8.33% | -8.82% | -8.71% | -8.33% | -7.81% | -8.40% | -14.17% | -16.88% | -16.64% | -16.01% | -15.57% | -15.17% | -19.41% | -15.31% | -14.54% | -15.74% | -15.91% | 6.78% | 10.73% | 11.07% | 9.77% | 10.59% | 10.27% | 10.23% |
|
Revenue (QoQ)
|
| 1.87% | 1.79% | 6.14% | 3.49% | 3.71% | 2.10% | 2.91% | 1.35% | 1.90% | 0.08% | 0.58% | 3.19% | 1.20% | 1.05% | 0.66% | 1.78% | 1.68% | -0.57% | 2.43% | 6.06% | 40.77% | 20.36% | -0.81% | -0.93% | -0.17% | -0.97% | -0.50% | 1.66% | 1.53% | 1.42% | 1.73% | -69.10% | 3.32% | 0.51% | 3.45% | -0.87% | 2.26% | 1.54% | 5.36% | 2.68% | 1.69% | 2.54% | 0.58% | 2.89% | 2.49% | 1.37% | -22.97% | 30.29% | 6.22% | -5.51% | 0.75% | 1.97% | 23.90% | 2.10% | -2.50% | 2.91% | 0.76% | 1.39% |
|
Share-based Compensation Growth (1y)
|
| | | | 30.00% | 0.17% | -0.92% | 8.88% | 5.46% | 4.55% | 15.38% | -4.56% | 169.88% | -33.39% | -41.41% | 94.47% | -28.07% | 46.49% | 59.66% | -43.15% | 27.03% | 50.25% | 32.40% | 2.50% | 49.43% | -6.27% | 3.59% | 16.85% | 30.08% | 60.80% | 84.41% | -68.31% | -15.86% | -56.72% | -60.55% | 258.08% | 59.80% | 141.15% | 146.10% | 0.50% | -76.56% | -86.01% | 5.54% | 134.28% | 389.56% | 1,100.00% | 50.00% | -12.71% | 18.26% | 8.46% | 13.56% | 35.80% | 6.70% | -12.79% | -32.29% | 32.83% | -6.28% | -3.66% | 49.28% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 54.67% | -11.31% | -12.51% | 26.43% | 26.97% | 0.67% | 2.57% | 1.81% | 35.10% | 13.60% | 7.39% | 4.26% | 10.94% | 27.30% | 29.85% | -12.03% | 35.16% | 31.32% | 36.25% | -27.60% | 17.82% | -13.27% | -9.00% | 9.86% | 20.49% | 18.84% | 21.43% | 4.48% | -31.95% | -47.35% | 0.82% | 103.53% | 22.40% | 59.36% | 57.35% | 27.14% | 10.71% | 22.10% | 21.59% | 40.56% | 83.49% | 124.73% | 4.87% | 16.34% | 5.75% | -3.05% | 4.70% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 27.59% | 8.96% | 7.20% | 3.32% | 31.19% | 7.52% | 8.16% | 4.79% | 36.81% | 17.18% | 18.79% | -15.94% | 8.37% | 7.50% | 9.76% | -5.03% | 27.12% | 18.77% | 19.68% | 6.43% | -9.34% | -26.13% | 14.38% | 25.57% | 14.95% | 23.01% | 23.17% | 18.45% | 12.78% | 13.70% | 11.79% | 58.47% | 18.27% | 30.80% | 24.54% | 29.96% | 6.30% | 8.87% | 12.69% |
|
Share-based Compensation (QoQ)
|
| 90.97% | -26.86% | -11.55% | 5.22% | 47.15% | -27.66% | -2.80% | 1.92% | 45.88% | -20.16% | -19.60% | 188.19% | -63.99% | -29.78% | 166.90% | 6.59% | -26.67% | -23.47% | -4.97% | 138.18% | -13.26% | -32.56% | -26.43% | 247.23% | -45.59% | -25.47% | -17.01% | 286.53% | -32.74% | -14.53% | -85.74% | 926.35% | -65.40% | -22.09% | 29.44% | 358.03% | -47.79% | -20.49% | -47.14% | 6.82% | -68.85% | 500.00% | 17.33% | 123.22% | -23.64% | -25.00% | -31.72% | 202.44% | -29.97% | -21.48% | -18.35% | 137.63% | -42.76% | -39.03% | 60.19% | 67.66% | -41.16% | -5.53% |
|
Shareholder's Equity Growth (1y)
|
| | | 3.86% | | 5.75% | 4.52% | 5.15% | 7.20% | 9.42% | 12.04% | 12.73% | 12.25% | 10.37% | 10.98% | 10.26% | 10.14% | 11.10% | 10.27% | 12.23% | 13.03% | 8.72% | 3.78% | 2.05% | -1.26% | -1.79% | 0.35% | 18.36% | 36.40% | 40.02% | 48.65% | 26.28% | 10.82% | 10.49% | 6.94% | 6.82% | 6.19% | 10.69% | 15.20% | 22.15% | 31.90% | 34.48% | 18.35% | 11.30% | 1.64% | -6.46% | -0.96% | -0.66% | -0.24% | 0.94% | 1.84% | 2.30% | 35.61% | 43.68% | 41.41% | 40.74% | 4.45% | -3.33% | -3.53% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 7.18% | | 8.49% | 9.13% | 9.34% | 9.84% | 10.29% | 11.09% | 11.73% | 11.80% | 10.06% | 8.29% | 8.09% | 7.12% | 5.86% | 4.72% | 10.67% | 15.03% | 14.35% | 15.68% | 15.11% | 14.28% | 14.96% | 16.84% | 16.88% | 17.09% | 19.64% | 22.34% | 18.11% | 15.78% | 18.04% | 13.39% | 13.24% | 12.49% | 11.67% | 10.53% | 10.53% | 10.17% | 8.29% | 6.08% | 4.19% | 11.20% | 10.70% | 12.57% | 12.67% | 12.22% | 11.92% | 11.58% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.79% | | 9.06% | 8.26% | 8.40% | 8.14% | 7.45% | 7.38% | 11.00% | 13.48% | 12.89% | 13.63% | 13.55% | 13.19% | 12.91% | 12.79% | 12.83% | 12.37% | 12.83% | 13.78% | 14.76% | 15.89% | 17.73% | 16.81% | 16.77% | 16.56% | 16.59% | 16.50% | 12.74% | 9.49% | 9.20% | 8.02% | 8.10% | 14.00% | 15.09% | 14.23% | 14.22% | 13.63% | 12.01% | 10.24% |
|
Shareholder's Equity (QoQ)
|
| | 1.74% | -1.46% | 2.42% | 2.98% | 0.56% | -0.86% | 4.41% | 5.11% | 2.97% | -0.24% | 3.97% | 3.35% | 3.54% | -0.89% | 3.86% | 4.25% | 2.76% | 0.87% | 4.60% | 0.28% | -1.91% | -0.81% | 1.20% | -0.26% | 0.23% | 17.00% | 16.62% | 2.39% | 6.41% | -0.62% | 2.34% | 2.08% | 2.99% | -0.72% | 1.74% | 6.41% | 7.18% | 5.27% | 9.86% | 8.49% | -5.67% | -1.00% | 0.32% | -0.15% | -0.13% | -0.70% | 0.75% | 1.03% | 0.76% | -0.26% | 33.55% | 7.05% | -0.83% | -0.73% | -0.88% | -0.93% | -1.03% |
|
Tax Rate Growth (1y)
|
| 198.00 | | | -35.00 | -2.00 | 999.00 | -831.00 | -346.00 | -351.00 | -1543.00 | 648.00 | 35.00 | 46.00 | -633.00 | 254.00 | 50.00 | -13.00 | 320.00 | 14.00 | -856.00 | 152.00 | -814.00 | 6,249.00 | -1086.00 | 10,885.00 | -34483.00 | -65593.00 | 114.00 | -12316.00 | 33,615.00 | 58,014.00 | 150.00 | -124.00 | 648.00 | -3723.00 | 10,116.00 | -1553.00 | -2119.00 | -11620.00 | -10128.00 | 4,400.00 | -42297.00 | 10,529.00 | -3274.00 | -4062.00 | 42,232.00 | 4,348.00 | 5,756.00 | 1,625.00 | 17,630.00 | 109,697.00 | -2787.00 | -76.00 | -16220.00 | -109682.00 | -914.00 | -373.00 | 153.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | -155.00 | | | -346.00 | -307.00 | -1177.00 | 70.00 | -261.00 | -318.00 | -1856.00 | 915.00 | -771.00 | 185.00 | -1127.00 | 6,516.00 | -1891.00 | 11,024.00 | -34977.00 | -59331.00 | -1827.00 | -1279.00 | -1681.00 | -1330.00 | -821.00 | -1556.00 | -219.00 | -11302.00 | 10,380.00 | -13993.00 | 32,145.00 | 42,671.00 | 137.00 | 2,723.00 | -43768.00 | -4814.00 | -3287.00 | -1215.00 | -2184.00 | 3,257.00 | -7646.00 | 1,963.00 | 17,564.00 | 124,574.00 | -305.00 | -2514.00 | 43,642.00 | 4,362.00 | 2,055.00 | 1,175.00 | 1,563.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | -122.00 | | | -1152.00 | -168.00 | -1671.00 | 6,332.00 | -2202.00 | 10,719.00 | -37153.00 | -58430.00 | -1742.00 | -1247.00 | -1994.00 | -1063.00 | -1627.00 | -1416.00 | -713.00 | -5040.00 | 8,438.00 | -2956.00 | -3152.00 | -16673.00 | -834.00 | 1,292.00 | -44636.00 | -12393.00 | -3023.00 | -13655.00 | 32,079.00 | 57,548.00 | 2,619.00 | 286.00 | 16,094.00 | 109,231.00 | -318.00 | 334.00 | -774.00 | 3,271.00 | -11347.00 | 1,513.00 | 1,497.00 |
|
Tax Rate (QoQ)
|
| -13.00 | 634.00 | -868.00 | 212.00 | 20.00 | 1,635.00 | -2699.00 | 698.00 | 15.00 | 443.00 | -508.00 | 85.00 | 26.00 | -236.00 | 378.00 | -118.00 | -37.00 | 97.00 | 72.00 | -987.00 | 971.00 | -869.00 | 7,135.00 | -8322.00 | 12,941.00 | -46237.00 | -23975.00 | 57,385.00 | 510.00 | -305.00 | 424.00 | -479.00 | 236.00 | 467.00 | -3948.00 | 13,360.00 | -11432.00 | -99.00 | -13449.00 | 14,852.00 | 3,096.00 | -46796.00 | 39,378.00 | 1,048.00 | 2,308.00 | -502.00 | 1,493.00 | 2,457.00 | -1823.00 | 15,503.00 | 93,561.00 | -110027.00 | 888.00 | -641.00 | 98.00 | -1259.00 | 1,428.00 | -114.00 |
|
Total Debt Growth (1y)
|
| | | -7.45% | | -10.24% | 25.23% | 28.47% | 32.14% | 35.96% | -1.17% | -0.85% | -0.62% | -0.31% | -0.09% | -2.50% | -5.00% | -7.50% | -10.00% | -10.96% | -11.19% | | | 315.34% | 337.53% | | | -0.88% | -4.49% | -5.23% | -6.51% | -6.29% | -7.35% | -6.61% | -6.52% | -6.51% | -5.20% | -5.72% | -4.35% | -4.40% | -4.45% | -4.50% | | | | | | | | | 500.25% | 300.11% | 198.72% | 138.12% | 129.85% | 39.01% | 72.32% | 72.16% | 55.01% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 5.64% | | 6.75% | 7.33% | 7.49% | 7.65% | 7.83% | -3.86% | -4.88% | -5.71% | | | 53.34% | 54.55% | 54.24% | 53.57% | 54.18% | 54.82% | 55.50% | 55.53% | 56.84% | 57.02% | | | -4.60% | -5.69% | -5.85% | -5.80% | -5.74% | -5.67% | -5.61% | | | | | -67.51% | -52.96% | -48.03% | -43.82% | -40.07% | -24.19% | -24.01% | -23.83% | | | | | 177.57% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.46% | | | | 35.65% | 37.12% | 37.83% | 29.03% | 28.79% | 28.50% | 28.23% | 27.60% | 27.34% | 26.71% | 26.57% | 25.92% | 26.28% | 26.66% | 27.05% | 27.46% | 28.09% | 28.53% | | | | | | -50.41% | -38.06% | -34.21% | -31.03% | -28.07% | -17.19% | -16.85% | -16.83% | -13.90% | -10.36% | -6.29% | -6.19% | -5.17% |
|
Total Debt (QoQ)
|
| | -1.62% | -2.92% | -3.01% | -3.11% | 37.26% | -0.40% | -0.23% | -0.31% | -0.22% | -0.09% | 0.00% | 0.00% | 0.00% | -2.50% | -2.56% | -2.63% | -2.70% | -3.55% | -2.81% | | | | 2.38% | -0.59% | -1.31% | -1.33% | -1.35% | -1.35% | -2.64% | -1.10% | -2.46% | -0.57% | -2.54% | -1.08% | -1.10% | -1.11% | -1.12% | -1.14% | -1.15% | -1.17% | | | | | | 200.13% | 33.36% | 24.90% | 20.07% | 100.06% | -0.43% | -0.44% | 15.90% | 20.99% | 23.43% | -0.53% | 4.35% |