Shenandoah Telecommunications Growth Metrics (2010-2025) | SHEN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 2.90%1.00%16.83%18.91%20.17%26.29%8.09%4.60%5.27%1.33%2.86%3.72%3.17%3.02%0.92%1.28%2.25%133.96%131.14%136.69%130.86%-0.88%0.94%-4.89%0.41%0.68%1.57%5.16%23.36%25.41%25.92%27.89%2.84%3.21%8.13%6.61%12.51%12.48%-35.39%-56.00%-57.58%-57.86%-28.66%9.77%13.97%15.26%14.77%24.19%43.64%61.21%60.08%43.32%26.25%9.56%9.18%9.80%
Assets Growth (3y) (Quarter) 8.57%8.93%9.11%8.86%9.28%9.65%3.91%3.19%3.56%34.67%33.87%35.47%34.54%33.68%33.03%31.62%33.33%32.66%33.32%33.28%41.94%7.77%8.89%8.56%8.40%9.23%11.41%12.76%12.59%13.34%-4.18%-15.66%-21.12%-21.20%-20.72%-19.85%-18.37%-18.25%-19.12%-15.67%-11.45%-7.83%9.44%25.01%27.38%26.74%26.12%25.03%
Assets Growth (5y) (Quarter) 6.10%25.52%24.82%25.33%25.24%25.05%21.22%19.86%20.82%19.50%19.73%19.99%24.71%24.71%24.67%25.12%24.63%24.76%26.40%26.41%27.04%7.76%-2.04%-9.71%-9.48%-9.18%-8.61%-7.09%-7.15%-6.69%-6.35%-3.94%-4.28%-1.89%-1.75%-1.73%-0.28%-0.71%-1.56%-1.15%
Assets (QoQ) (Quarter) 1.25%1.45%-1.74%0.08%17.12%3.25%-0.70%5.18%0.24%-0.08%-0.07%1.24%1.76%0.75%-0.60%1.10%-0.32%1.11%0.35%131.32%-1.53%3.54%-2.12%-0.69%0.28%-2.43%3.34%-0.42%1.17%1.02%21.21%1.24%1.58%2.60%-2.53%1.61%6.42%1.15%2.86%1.58%-38.87%-31.12%-0.84%0.92%3.48%5.99%2.96%2.07%3.04%14.69%19.08%14.55%2.32%2.68%4.89%-0.59%1.97%3.26%
Capital Expenditures Growth (1y) (Quarter) -8.00%12.62%2.10%59.95%75.47%28.57%51.57%2.26%-33.92%-30.50%-43.06%-53.00%-44.75%0.17%-21.12%-299.86%116.18%153.19%194.49%306.72%-69.00%-104.54%-101.80%102.74%283.00%2,208.95%4,009.65%-125.00%82.18%-8.53%-201.04%151.07%-47.41%-14.92%198.53%106.95%69.00%35.74%31.44%9.52%15.73%7.32%11.25%37.12%47.66%57.61%23.90%16.06%3.83%19.28%39.67%40.91%18.82%6.60%8.71%15.93%
Capital Expenditures Growth (3y) (Quarter) 2.18%0.21%-4.13%-8.39%-13.80%-3.63%-12.03%-43.59%-7.59%20.80%9.77%24.76%-28.20%-28.37%-26.86%103.09%36.91%34.38%27.38%-1.57%29.32%-4.29%-39.40%-36.26%54.25%164.06%244.60%-35.83%17.43%1.85%9.38%46.71%0.95%7.42%50.97%45.93%42.41%31.92%21.91%20.35%21.06%26.36%24.40%30.89%22.13%26.08%23.45%23.77%
Capital Expenditures Growth (5y) (Quarter) 4.96%20.61%15.40%26.00%-15.56%-16.03%-15.28%32.12%-1.30%11.06%-1.48%-24.44%20.90%17.33%-29.54%1.36%19.72%13.56%15.52%25.45%13.97%0.25%-1.69%-10.11%48.32%91.73%125.96%-16.87%22.58%12.31%12.52%30.89%9.54%18.43%35.05%38.43%28.93%23.90%22.43%23.28%
Capital Expenditures (QoQ) (Quarter) -3.79%34.58%6.15%-33.07%17.78%22.01%66.30%-26.57%-13.70%43.83%12.20%-52.55%-9.23%17.84%-7.38%-44.23%64.58%-7.20%-334.66%160.32%92.75%7.93%64.72%-90.95%-128.26%57.37%18,703.52%-82.91%55.61%-20.96%-218.98%224.50%-21.87%-187.30%160.14%28.21%26.38%1.10%26.32%4.70%1.51%-2.10%5.26%10.63%-5.87%1.48%29.74%19.13%0.48%-20.22%21.53%6.58%15.43%-6.58%22.61%-10.13%3.56%-4.74%30.76%
Cash & Equivalents Growth (1y) (Quarter) 127.75%-4.05%-42.18%-26.04%-16.20%332.93%347.81%241.57%244.42%-34.54%-46.10%-19.99%-1.79%26.94%79.86%43.72%27.82%10.99%11.46%15.56%-55.97%-68.46%-52.88%-55.22%47.33%174.12%117.13%23.85%9.69%-0.34%8.27%41.28%49.60%29.53%19.47%72.11%46.51%88.93%92.22%90.62%73.12%189.35%-56.83%-76.45%-86.60%-93.80%-47.76%-10.35%-21.09%8.88%216.05%705.30%66.43%19.83%-77.54%-33.58%-47.51%
Cash & Equivalents Growth (3y) (Quarter) 80.67%40.43%11.75%26.44%41.52%53.22%63.13%57.78%62.91%-2.66%2.62%9.94%-17.93%-23.69%-1.88%-9.40%-6.05%-1.36%4.47%-13.78%-10.72%-4.84%3.47%-7.81%34.22%52.38%41.09%44.41%33.97%34.60%35.48%66.73%55.97%92.03%-0.29%-8.24%-30.22%-30.27%-24.32%-26.16%-43.22%-41.97%-10.68%19.36%-43.96%-56.74%17.49%-4.45%-11.86%-21.96%
Cash & Equivalents Growth (5y) (Quarter) 41.72%28.30%22.85%27.41%9.79%4.72%17.92%15.24%22.91%-4.43%2.03%-5.92%-2.23%3.95%17.30%5.41%6.35%4.37%8.08%9.28%9.30%16.09%20.53%20.78%43.72%80.85%18.44%6.22%-11.02%-15.23%-10.93%-0.43%-16.70%-13.72%10.35%41.03%-14.90%-15.05%-6.15%-27.35%-34.25%-36.02%
Cash & Equivalents (QoQ) (Quarter) -3.26%-4.24%-14.03%-27.39%23.74%8.50%344.10%-24.89%-5.61%9.40%-15.59%-38.16%40.10%34.28%9.10%-12.37%11.95%19.42%-5.26%-12.00%16.08%-54.50%-32.14%31.46%10.32%49.71%26.25%4.13%-37.08%32.60%14.70%13.14%-17.90%40.41%-0.69%4.35%18.28%19.53%28.07%6.17%17.29%8.56%114.05%-84.16%-36.00%-38.25%-0.91%33.38%9.84%-45.65%36.73%287.19%179.87%-88.77%-1.55%-66.79%-22.20%-7.41%
Cash from Investing Activities Growth (1y) (Quarter) 16.54%-2.83%-1.33%-77.39%-95.71%-50.37%-53.95%-3.53%33.78%30.67%43.57%53.36%44.61%-1.03%21.57%-77.22%-140.89%-4,267.41%-257.32%-116.26%-68.58%94.72%20.48%43.67%-97.81%-4.86%26.35%-20.90%28.56%8.25%-49.22%27.98%57.52%-28.28%30.35%-79.70%-70.86%8.12%6,234.57%27.86%-15.55%-4.87%-102.22%-30.23%-48.16%-56.64%10.35%-17.16%452.94%-528.59%-898.26%-34.42%-131.98%82.06%84.65%-0.52%
Cash from Investing Activities Growth (3y) (Quarter) -2.65%-2.35%4.16%5.03%10.46%-1.74%12.01%5.06%4.05%-212.75%-16.50%-21.36%-31.02%-32.60%-30.62%-29.24%-100.27%-34.26%-27.91%-13.77%-33.55%62.96%4.39%21.14%15.64%-7.26%8.52%-16.09%19.66%-2.64%303.62%2.26%5.69%-7.32%1.82%-19.07%-43.02%-14.71%-6.80%-3.25%100.35%-117.75%-30.02%-27.05%-18.69%-20.89%-11.17%-16.54%
Cash from Investing Activities Growth (5y) (Quarter) -7.61%-116.26%-19.79%-26.84%-23.86%-19.44%-14.12%-0.83%-24.12%-11.13%1.52%-4.01%-26.02%-17.54%-19.62%-13.45%-19.51%-23.28%-16.81%-13.77%-11.57%43.05%108.43%8.66%-3.46%-3.53%-0.79%-8.01%2.35%-12.18%-4.83%-7.33%44.89%-64.84%-53.31%-21.60%-26.98%-11.23%-13.30%-8.26%
Cash from Investing Activities (QoQ) (Quarter) 8.92%-43.61%4.80%32.97%-12.22%-41.51%-66.65%26.05%13.78%-44.88%-12.07%52.70%9.73%-17.92%7.37%43.83%-64.67%8.46%-109.31%23.65%-2,885.46%92.51%-26.68%40.48%6.42%-12.71%10.26%-109.00%50.39%20.84%-47.30%-23.50%36.29%-28.75%28.91%27.16%-92.39%30.10%-83.42%30.74%-3.46%4,767.22%-102.16%-10.94%6.11%1.41%-26.82%-26.21%0.74%43.58%-65.74%480.22%-276.79%10.39%77.68%9.55%0.80%23.32%-46.10%
Cash from Operations Growth (1y) (Quarter) 25.06%34.39%63.42%-26.08%1.15%33.69%-35.22%6.29%43.54%15.39%15.91%14.02%-26.92%7.27%-7.71%53.02%81.23%-80.18%97.14%82.55%-43.25%762.47%59.61%-2.81%148.43%6.40%-14.26%19.65%1.32%2.54%3.52%-296.66%-78.51%-76.39%-75.72%105.66%-31.07%797.56%-884.75%272.49%75.85%-84.27%114.37%-71.07%184.33%-21.39%7.49%139.08%-71.73%-42.40%34.11%-35.64%58.92%104.15%21.97%118.89%
Cash from Operations Growth (3y) (Quarter) 22.00%27.51%7.06%-3.60%2.00%18.28%-11.51%22.86%23.88%-37.40%28.24%47.13%-9.08%22.39%42.67%39.51%36.71%22.06%39.21%28.52%12.62%111.12%12.31%-62.45%-18.52%-36.37%-40.05%-48.92%-46.85%29.53%-58.37%-25.42%-36.13%-30.66%-35.06%27.26%51.05%3.53%6.64%37.08%12.23%-58.55%30.20%-23.65%8.51%-2.58%20.70%49.90%
Cash from Operations Growth (5y) (Quarter) 19.18%-15.12%17.42%20.14%1.76%23.11%16.87%26.90%21.79%17.62%23.61%29.94%13.60%14.87%20.85%-53.02%-11.06%-15.13%-7.47%-25.05%-26.70%81.95%-36.27%-13.56%-8.09%-18.31%-24.64%-32.17%-5.58%-23.11%-21.15%-22.10%-26.85%-31.49%-16.96%15.93%9.14%5.47%14.68%29.41%
Cash from Operations (QoQ) (Quarter) -8.70%23.12%30.85%-14.98%-1.89%49.73%-40.81%16.34%29.67%-27.45%-2.89%57.12%4.24%-27.13%-4.47%0.70%53.01%-37.30%58.39%19.26%-83.27%523.74%46.67%-62.93%154.29%15.43%-10.69%-5.24%8.91%-6.98%24.64%-19.76%10.23%-6.09%-336.78%108.77%21.09%-3.44%-44.77%6.74%1,476.72%-184.42%126.22%-49.61%41.03%-22.85%-47.25%395.34%-61.01%5.50%17.33%-41.42%-20.56%145.62%-43.69%44.63%2.06%46.75%1.06%
Dividends Paid - Common Growth (1y) (Quarter) -79.26%17.18%
EBITDA Margin Growth (1y) (Quarter) -540.00-525.00-520.00-448.0095.00520.00592.00784.00235.00-141.00-425.00215.0035.0085.00314.00-207.00524.00274.00-2045.00-1199.00-922.00-1196.00691.00607.003,579.00435.00763.00776.00-3490.001,615.001,066.001,474.002,061.00-891.003,660.003,945.005,667.007,393.003,421.00137,593.00-8157.00-8837.00-9303.00-144428.00-577.00401.001,076.00809.00503.0030,927.00-2071.002,227.002,373.00-28628.004,362.00360.00887.00
EBITDA Margin Growth (3y) (Quarter) -468.00-146.00-353.00552.00364.00464.00481.00793.00793.00218.00-2156.00-1190.00-363.00-837.00-1041.00-798.003,181.00-487.00-592.00184.00-832.00855.002,519.002,857.002,151.001,159.005,488.006,195.004,238.008,118.008,146.00143,013.00-429.00-2335.00-2222.00-2890.00-3068.00-1043.00-4806.00-6025.00-8231.0022,491.00-10298.00-141392.002,299.002,700.003,367.003,396.003,763.00
EBITDA Margin Growth (5y) (Quarter) -579.00213.00-2084.00-854.00-34.00-458.00-874.00201.003,451.00-543.00-702.00193.00-274.001,213.00788.001,451.001,753.00237.004,133.005,604.006,896.007,357.009,600.00144,396.00-339.00-284.00-394.00-640.00-4496.00-318.00-81.00-606.00-503.0028,993.00-3217.00146.00-191.001,256.00-2515.00-3439.00-4972.00
EBITDA Margin (QoQ) (Quarter) 125.00-820.00118.0052.00130.00-748.00661.00477.00202.00-556.00111.00101.00-82.0085.00-69.00151.00147.00-437.00661.00-99.00-2172.00410.00938.00-372.00-285.00327.003,910.00-3517.0043.00340.00-355.001,588.00-507.00748.00232.00-1364.004,043.001,034.001,954.00362.0071.00135,206.00-143797.00-317.00-395.0081.0054.00661.00280.00-186.00-252.0031,085.00-32718.004,112.00-106.0084.00272.00110.00421.00
EBIT Growth (1y) (Quarter) 2.62%24.34%39.32%-41.04%15.71%72.50%30.20%145.27%33.76%3.10%8.92%6.65%31.28%18.15%18.72%6.68%33.05%15.04%-137.58%-126.04%-43.88%-49.92%217.12%341.16%48.58%56.98%156.53%198.99%49.06%-110.53%-95.68%-97.60%-102.04%6.63%-358.03%-117.77%378.00%235.32%201.23%803.31%-616.74%-117.04%-231.26%-308.11%-54.01%180.53%96.24%65.56%104.63%-1,007.19%-13,361.86%-584.59%-1,122.02%-119.45%42.66%-71.55%84.83%
EBIT Growth (3y) (Quarter) 23.01%30.28%25.48%15.54%26.66%28.08%18.96%40.79%32.69%11.90%-35.47%-31.93%-0.67%-12.03%-19.46%-12.50%3.52%-3.30%4.13%23.36%7.51%-27.71%28.66%29.53%-26.93%-29.15%-31.73%-26.26%-56.13%-48.94%-51.67%-68.91%-31.86%40.07%-75.75%-66.32%-180.73%29.78%63.16%-71.47%-28.33%-48.05%-105.25%-90.44%10.03%-152.15%-42.66%-59.34%58.45%
EBIT Growth (5y) (Quarter) 19.20%24.62%-23.57%-19.42%8.69%3.89%-5.82%11.87%14.27%1.95%7.86%16.39%16.77%-16.13%-43.43%-45.49%-15.25%-15.87%-16.28%-14.96%-41.18%-36.33%18.53%17.26%-21.50%-15.28%-18.94%-16.94%-21.72%-55.09%-14.93%-15.12%-53.88%-9.48%-80.88%-52.07%-59.93%-29.89%-31.00%-126.19%-20.79%
EBIT Margin Growth (1y) (Quarter) -540.00108.00262.00-722.0031.00720.00312.00969.00355.00-52.0068.008.00376.00249.00248.0052.00517.00104.00-2729.00-2021.00-1705.00-1610.001,077.00872.00411.00394.00816.001,163.00477.00-1441.00-1175.00-1653.00-1774.0044.00-612.00-153.00366.00684.00828.00159.00-1525.00-433.00-869.00-401.00-1098.00105.00457.00174.002,443.00-446.00-1834.00-386.00-757.00-292.00823.00-321.00578.00
EBIT Margin Growth (3y) (Quarter) 33.00776.00641.00256.00763.00917.00628.001,029.001,249.00301.00-2413.00-1961.00-812.00-1256.00-1403.00-1097.00-777.00-1111.00-835.0014.00-817.00-2656.00718.00382.00-886.00-1003.00-971.00-644.00-931.00-713.00-959.00-1648.00-2934.00295.00-653.00-396.00-2258.00356.00417.00-69.00-180.00-774.00-2245.00-613.00588.00-634.00-553.00-533.002,265.00
EBIT Margin Growth (5y) (Quarter) 349.001,129.00-1839.00-1714.00-425.00-589.00-1024.00-120.00-45.00-914.00-519.0074.0077.00-2303.00-1762.00-1588.00-2074.00-2508.00-2622.00-1793.00-2225.00-1929.00934.00387.00-2046.00-751.00-1011.00-886.00-3555.00-1041.00-1370.00-1875.00-1589.00-47.00-2029.00-608.00-571.00-383.00-594.00-776.00-358.00
EBIT Margin (QoQ) (Quarter) 125.00165.00-255.0073.00279.00-818.00498.00761.00-129.00-161.00-116.00354.00-9.00-221.00252.00226.00-10.00-417.00718.00-186.00-2843.00290.001,034.00-91.00-156.0085.00573.00-108.00266.00432.00-113.00-2025.00531.00-46.00-234.00-208.00-124.00413.00285.00111.0020.00-257.00-1399.001,203.00-416.00211.00-2096.002,406.00-63.00-73.00173.00-484.00-1451.001,375.00-197.00-19.00-335.00231.00702.00
EBIT (QoQ) (Quarter) 12.73%14.71%-12.38%9.73%26.31%-51.45%71.94%63.59%-4.66%-8.54%-6.23%26.09%0.72%-10.44%15.43%13.48%1.21%-19.53%43.95%-1.88%-133.06%44.24%410.23%-12.44%-22.68%14.82%91.13%-7.49%26.35%33.82%-4.71%-106.54%151.84%-25.57%-180.76%-199.64%-43.26%94.88%1,363.64%45.85%7.17%-64.39%-1,028.44%95.19%-725.53%43.54%-587.07%102.51%-138.56%-416.95%192.30%-593.07%-472.23%73.71%-37.79%-5.87%-49.51%21.34%87.81%
EBT Growth (1y) (Quarter) -30.35%43.17%88.30%-51.28%16.29%78.69%29.12%244.50%45.89%3.77%10.69%7.10%35.14%20.38%21.32%5.29%40.32%18.10%-168.51%-183.55%-76.59%-85.44%101.35%107.62%92.38%185.31%8,123.13%2,278.30%-543.56%115.43%34.33%-91.78%97.00%-103.39%-103.37%-7.28%119.71%722.76%725.50%-36.32%-1,047.54%-114.36%-199.95%-401.21%-400.13%358.73%101.58%107.25%98.43%-459.52%-30,562.71%-3,269.44%-4,346.15%-100.37%32.70%-80.60%11.70%
EBT Growth (3y) (Quarter) 19.19%38.46%39.10%21.59%31.86%30.69%20.14%57.20%40.38%13.84%-42.93%-43.29%-23.72%-40.85%-77.63%-59.38%-14.19%-21.13%-8.81%14.83%-58.71%-3.64%51.64%29.04%-31.16%-30.23%-78.89%21.92%-70.28%-23.07%-34.32%-63.53%61.72%-26.63%-30.27%-55.75%-110.60%62.79%28.04%-48.19%-40.03%-49.42%-89.65%-107.41%-51.83%-165.14%-48.07%-60.71%14.83%
EBT Growth (5y) (Quarter) 17.86%30.43%-33.48%-29.07%-5.51%-17.43%-56.27%-24.38%4.49%-9.33%0.36%11.29%-42.07%4.93%4.33%-33.40%-15.82%-15.28%-15.26%-35.07%-58.83%-28.33%18.27%15.86%-19.91%-16.94%-90.80%-40.51%-26.54%-29.91%-66.09%-59.72%66.19%-17.94%-24.71%-43.51%-45.57%-75.54%-82.59%-58.37%-99.10%
EBT Margin Growth (1y) (Quarter) -938.00228.00539.00-660.0030.00690.00266.001,065.00401.00-35.0088.0014.00380.00264.00268.0026.00588.00153.00-2937.00-2297.00-2054.00-1996.00923.00773.00302.00354.00830.001,228.00-3165.003,086.002,588.00-961.002,321.00-3747.00-3538.00-42.00273.00757.00724.00-123.00-411.00-727.00-1179.00-604.00-1874.00297.00573.00477.002,216.00-951.00-2104.00-814.00-921.00-427.00729.00-595.00167.00
EBT Margin Growth (3y) (Quarter) -133.00882.00893.00419.00811.00918.00623.001,104.001,370.00382.00-2580.00-2257.00-1085.00-1579.00-1746.00-1498.00-1163.00-1488.00-1184.00-296.00-4916.001,444.004,341.001,040.00-541.00-307.00-120.00225.00-571.0096.00-227.00-1125.002,183.00-3717.00-3993.00-768.00-2012.00328.00119.00-249.00-69.00-1380.00-2709.00-940.00-578.00-1081.00-801.00-932.001,463.00
EBT Margin Growth (5y) (Quarter) 223.001,300.00-1776.00-1852.00-654.00-925.00-1391.00-419.00-382.00-1260.00-827.00-256.00-3948.001,861.001,672.00-1231.00-2007.00-2150.00-2134.00-1298.00-2322.00-1546.001,526.00876.00-680.00-277.00-575.00-501.00-2856.00-334.00-832.00-1252.002,526.00-4370.00-5523.00-1105.00-716.00-1050.00-1256.00-1658.00-822.00
EBT Margin (QoQ) (Quarter) -25.00272.00-171.00152.00286.00-926.00519.00811.00-138.00-128.00-144.00374.00-14.00-202.00222.00258.00-10.00-445.00784.00-177.00-3100.00195.001,028.00-119.00-181.0046.00557.00-67.00295.00443.00-3836.006,184.00-203.00-3105.00-554.00115.006.00391.00-240.00600.00-27.00-455.00-528.00284.00-479.00119.00-1798.002,455.00-203.0023.00-59.00-712.00-1356.001,313.00-166.00-219.00-199.00-11.00597.00
EBT (QoQ) (Quarter) -0.95%33.84%-9.81%19.75%30.27%-65.37%115.27%84.01%-5.87%-7.61%-8.84%30.88%0.41%-10.60%15.03%16.59%1.20%-22.41%53.29%-1.87%-158.70%5.38%142.94%-38.96%-94.57%435.63%984.25%-9.48%56.43%54.91%-302.22%143.96%-2.46%-90.52%-173.91%50.32%3.09%360.57%-84.29%1,469.67%-2.66%-73.47%-333.77%76.21%-577.45%20.05%-288.15%112.31%-95.85%266.10%-184.26%-2,710.99%-251.31%61.91%-18.20%-26.68%-18.00%-2.22%42.21%
Enterprise Value Growth (1y) (Quarter) -127.75%4.05%42.18%26.04%16.20%-332.93%-346.70%-246.70%-218.01%39.84%37.61%29.10%-0.69%-46.00%-62.96%-63.12%-38.05%-5.49%-8.44%-13.20%56.93%68.60%53.71%55.22%-47.33%-174.12%-117.13%-23.85%-9.69%0.34%-8.27%-41.28%-49.60%-29.53%-19.47%-72.11%-46.51%-88.93%-92.22%-90.62%-73.12%-189.35%56.83%76.45%86.60%93.80%47.76%10.35%21.09%-8.88%-216.05%-705.30%235.34%205.43%159.22%99.07%58.30%69.66%-18.07%
Enterprise Value Growth (3y) (Quarter) -80.52%-36.75%-17.24%-22.05%-38.96%-56.08%-65.61%-58.87%-64.11%2.51%-3.31%-9.40%15.72%21.51%6.47%6.14%4.32%3.17%-2.91%14.37%11.38%4.99%-2.86%7.81%-34.22%-52.38%-41.09%-44.41%-33.97%-34.60%-35.48%-66.73%-55.97%-92.03%0.29%8.24%30.22%30.27%24.32%26.16%43.22%41.97%10.68%-19.36%28.93%27.47%43.87%59.41%54.54%58.04%52.31%
Enterprise Value Growth (5y) (Quarter) -43.01%-28.87%-23.28%-27.41%-9.79%-4.72%-17.92%-15.24%-22.91%4.43%-2.08%6.20%0.66%-5.72%-13.97%-7.67%-7.53%-3.22%-7.11%-8.83%-8.81%-15.98%-20.11%-20.78%-43.72%-80.85%-18.44%-6.22%11.02%15.23%10.93%0.43%16.70%13.72%-10.35%-41.03%18.77%19.03%22.96%50.40%19.06%18.63%18.59%
Enterprise Value (QoQ) (Quarter) 3.26%4.24%14.03%27.39%-23.74%-8.50%-344.10%25.08%3.96%0.48%15.99%22.30%-9.14%-41.33%-21.81%13.27%-9.24%-19.60%6.91%10.84%-14.04%54.50%32.14%-31.46%-10.32%-49.71%-26.25%-4.13%37.08%-32.60%-14.70%-13.14%17.90%-40.41%0.69%-4.35%-18.28%-19.53%-28.07%-6.17%-17.29%-8.56%-114.05%84.16%36.00%38.25%0.91%-33.38%-9.84%45.65%-36.73%-287.19%-179.87%109.13%6.51%117.47%-104.38%1,660.68%14.16%5.01%
EPS (Basic) Growth (1y) (Quarter) -31.58%598.92%46.15%84.62%-53.85%31.25%84.21%37.50%366.67%28.57%-48.57%-45.45%-42.86%-33.33%16.67%22.22%6.25%33.33%38.10%-163.64%-194.12%-101.57%-82.76%98.84%143.75%32,726.42%160.00%11,764.81%342.86%-74.80%-92.31%-84.21%-6.45%-103.23%2,531.69%-166.67%-93.10%10,000.00%291.38%250.00%89,200.00%-106.06%-100.97%-300.00%-100.28%33.33%200.00%50.00%160.00%-125.00%42,400.00%-700.00%-533.33%-4,611.11%-104.47%20.83%-53.85%96.93%
EPS (Basic) Growth (3y) (Quarter) 20.20%118.41%11.46%11.46%7.17%4.00%3.39%-2.86%41.50%4.55%-6.08%-34.34%-37.00%-26.28%-34.75%-26.18%-24.09%89.76%-14.77%-4.77%22.17%8.91%-67.45%30.34%56.22%-38.43%73.95%-130.70%-34.14%-6.98%99.36%-45.95%286.22%-29.93%-44.22%-58.74%-29.51%-58.74%-66.38%-14.47%14.47%-27.87%60.39%-115.44%-26.14%-313.43%-166.84%-46.85%-58.74%-48.12%
EPS (Basic) Growth (5y) (Quarter) 2.98%56.82%17.41%-25.21%-26.43%-15.14%-23.43%-14.95%3.13%42.41%-17.97%-10.45%2.06%2.80%-43.90%-30.12%12.63%-15.50%4.62%-15.90%-34.82%32.77%28.85%17.23%157.69%-73.93%-17.08%-105.71%-22.10%-15.24%-40.13%-16.63%-37.32%-18.03%235.49%-58.49%-19.61%-235.33%-22.17%-56.87%-64.38%-16.34%
EPS (Basic) (QoQ) (Quarter) 505.37%0.00%0.00%23.08%18.75%26.32%-75.00%250.00%66.67%-5.71%-15.15%-3.57%-33.33%0.00%-11.11%12.50%16.67%4.76%-22.73%41.18%20.83%-148.28%-14.29%97.64%1,426.28%-103.26%4,397.56%1,657.14%-89.43%46.15%63.16%0.00%-96.77%200.00%866.67%-103.45%2,731.69%-107.60%200.00%4,850.00%4.04%-97.09%59,433.33%-100.34%83.33%-500.00%16.67%20.00%125.00%-400.00%200.00%-400.00%4,822.22%-105.65%45.83%-3,161.54%95.52%0.00%-5.26%35.00%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -100.08%120.37%275.62%-250.77%-8,678.92%-191.52%4,966.89%112.40%-5,610.81%-45.45%-42.86%152.94%16.67%16.67%6.25%33.33%33.33%-166.67%-194.12%-101.57%-82.14%98.84%143.75%32,195.91%160.00%11,764.81%342.86%-75.21%115.38%36.84%-93.55%-103.33%-6.29%123.08%3,350.00%-15,100.00%292.54%-94.83%2,481.16%96.05%-100.97%-300.00%-100.28%-200.00%500.00%50.00%160.00%122.22%10,525.00%-700.00%-533.33%9,875.00%-104.47%20.83%-53.85%-103.26%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -48.95%-119.97%409.27%356.48%101.80%202.46%342.12%220.66%27.55%248.46%-34.34%-37.00%77.70%-34.75%-26.18%-24.09%88.73%-14.77%-3.28%22.17%7.72%0.00%56.83%28.56%-38.43%73.78%610.11%114.41%-48.22%99.36%-45.95%285.86%-30.06%-26.74%-30.66%-65.10%-162.07%-46.58%-27.07%-64.84%26.54%60.39%-115.44%-26.15%309.16%-166.84%-46.85%-58.74%10.28%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -38.97%56.92%189.79%-135.49%-44.12%-20.87%83.09%24.82%15.22%190.04%-10.45%2.06%23.58%9.24%7.63%-34.02%-15.50%4.56%22.53%32.34%-52.81%29.76%17.23%157.55%-73.93%-17.08%-105.71%-22.10%-16.53%-21.00%-16.63%-37.32%-33.17%72.28%-23.93%-53.42%231.61%-22.19%-18.41%-18.02%38.85%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 95.67%-39.70%-1,231.15%125.28%-62.65%-379.03%-33,215.21%99.74%-15.15%-221.43%152.94%0.00%-11.11%12.50%16.67%0.00%-19.05%41.18%16.67%-150.00%-14.29%97.64%1,426.28%-103.26%4,397.56%1,628.57%-89.26%46.15%63.16%-3.23%-6.67%-7.14%-92.31%-150.00%2,723.91%121.04%18.97%-320.29%167.76%-97.09%59,266.67%-100.34%83.33%-500.00%16.67%-260.00%122.22%-175.00%200.00%33.33%10,525.00%-105.65%45.83%3,169.23%-104.76%0.00%-5.26%35.00%
FCF Margin Growth (1y) (Quarter) 804.00496.001,712.00-2762.00-1543.00264.00-3012.00135.002,350.001,354.002,185.002,787.00-215.00172.00205.007,248.00746.00-4912.00-831.00-8324.00-1268.006,649.004,621.00-4899.001,190.00-2355.00-2774.0012,143.001,089.004,642.0016,171.00-38563.00-5358.00-8933.00-20768.0026,580.00-3181.0019,609.00-23240.003,510.00484.00-20211.0021,932.00-7692.001,356.00-4417.00-1325.002,765.00-5007.00-729.00-511.00-2751.001,117.00861.0025.00851.00
FCF Margin Growth (3y) (Quarter) 1,611.002,113.00885.00161.00592.001,790.00-622.0010,171.002,881.00-3386.001,560.001,711.00-738.001,909.003,995.00-5975.00668.00-618.001,016.00-1080.001,011.008,936.0018,018.00-31318.00-3079.00-6646.00-7371.00161.00-7450.0015,317.00-27837.00-8473.00-8055.00-9536.00-22076.0022,398.00-1342.00-5020.00-2634.00-1417.00-3167.00-25357.0020,096.00-7678.00-2535.00-4284.00-1811.00865.00
FCF Margin Growth (5y) (Quarter) 2,142.00-2627.00259.00-915.0069.003,527.003,169.00-3052.002,803.00909.003,406.008,956.001,542.004,196.0017,392.00-32394.00-3601.00-4909.00-3581.00-13062.00-7529.0019,612.00-25990.00-1228.00-5776.00-7249.00-8680.00-4021.00-5611.00-9311.00-7230.00-13400.00-11707.00-14681.00-23912.0022,412.00-5232.00-4887.00-3120.00-3317.00
FCF Margin (QoQ) (Quarter) -160.00-254.00750.00468.00-468.00962.00-3724.001,687.001,338.00-2313.00-577.003,902.00342.00-1482.0025.00900.00730.00-1449.007,069.00-5603.00-4928.002,632.00-425.001,453.002,989.00604.00-9945.007,542.00-555.00184.004,973.00-3512.002,997.0011,713.00-49760.0029,692.00-578.00-122.00-2413.00-69.0022,212.00-42970.0024,337.00-3095.001,516.00-827.00-5286.005,953.00-4256.002,264.00-1196.00-1820.0023.002,482.00-3436.002,048.00-233.001,646.00-2610.00
FCF Payout Ratio Growth (1y) (Quarter) 35.82%76.72%
Free Cash Flow Growth (1y) (Quarter) 316.34%417.95%1,781.12%-474.84%-143.51%53.31%-193.76%2.67%564.59%162.89%158.22%142.72%-7.01%13.30%31.01%961.10%58.04%-255.49%-72.12%-106.12%-19.89%298.05%3,024.59%-1,724.32%101.18%-55.78%-56.43%243.41%-52.73%17.36%197.21%-250.50%-158.62%-140.51%-115.25%82.79%-200.22%871.46%-1,020.52%67.69%2.37%-119.58%83.73%-403.29%26.46%-145.55%-34.85%7.87%-162.25%-41.25%-42.63%-79.55%-9.76%7.58%-2.06%2.70%
Free Cash Flow Growth (3y) (Quarter) 103.41%175.35%123.59%15.94%23.41%65.91%-10.57%85.78%106.67%-87.87%30.31%34.77%5.59%51.67%125.14%-140.17%36.57%10.84%55.99%17.01%-8.67%44.67%243.32%-240.20%-36.75%-30.26%-30.01%28.11%-41.48%54.22%-92.01%-27.73%-54.92%-37.72%-31.58%34.58%-29.18%-54.79%-34.96%-14.43%-23.48%-38.89%32.11%-102.68%-28.40%-47.45%-25.21%-17.19%
Free Cash Flow Growth (5y) (Quarter) 65.37%-107.83%39.86%-24.68%18.93%69.67%44.17%-37.57%67.04%32.32%37.39%56.07%2.29%12.61%71.37%-94.14%-22.03%-21.50%-30.05%-19.28%-27.28%39.13%-134.66%-16.98%-29.44%-18.31%-18.74%9.59%-21.03%-30.35%-25.51%-19.02%-39.66%-32.75%-20.44%14.27%-44.06%-37.09%-29.05%-21.22%
Free Cash Flow (QoQ) (Quarter) -51.91%-178.86%712.10%79.35%-40.18%155.97%-236.48%79.18%310.80%-256.54%-41.68%199.37%19.28%-65.33%3.94%116.33%45.34%-59.91%741.86%-67.78%-242.99%107.19%-284.91%521.58%253.49%13.39%-207.96%146.49%-22.30%11.73%255.32%-84.68%92.92%182.96%-279.92%94.03%-33.33%-6.51%-103.07%-4.10%442.61%-254.71%94.14%-214.51%31.30%-28.57%-81.16%54.04%-129.40%29.39%-23.77%-30.81%-23.56%28.70%-55.80%20.04%-4.05%21.26%-48.53%
Gross Margin Growth (1y) (Quarter) -490.0095.00-102.00-456.001,109.00179.00257.00428.00-743.0032.00-38.0048.00285.00366.00447.00464.00424.00210.00-327.00-131.0012,416.00266.00713.002,743.00-9250.003,165.003,146.00970.00-1900.00-605.00-173.00-4038.00-1872.00-3218.00-3909.00-66.00-194.00-100.0022.00-28.00-336.00-165.008.0031.00339.00303.00338.00209.00618.0034.00-312.00-32.00-291.00-5.00342.00322.00381.00
Gross Margin Growth (3y) (Quarter) -335.00306.00117.0021.00651.00577.00665.00940.00-34.00608.0082.00381.0013,125.00842.00833.003,076.003,590.003,641.003,532.003,583.001,266.002,826.003,686.00-324.00-13022.00-659.00-936.00-3134.00-3966.00-3924.00-4060.00-4132.00-2402.00-3484.00-3879.00-63.00-192.0037.00368.00212.00620.00172.0035.00208.00666.00331.00369.00499.00708.00
Gross Margin Growth (5y) (Quarter) 73.00882.00237.00354.0013,491.001,053.001,052.003,553.003,132.004,039.003,941.004,095.001,975.003,401.003,806.009.00-182.00-182.00-549.00-521.00-800.00-493.00-201.00-418.00-13552.00-924.00-906.00-3131.00-3964.00-3786.00-3713.00-3892.00-1446.00-3147.00-3852.00114.00135.0066.00399.00502.00710.00
Gross Margin (QoQ) (Quarter) 216.0024.00-416.00270.0019.00-329.001,149.00-660.0098.00-158.00-22.00115.0027.00-71.00215.00196.00108.00-54.00175.00-18.00-429.00141.0012,721.00-12168.0018.002,172.00728.00247.00-1.00-4.00-2142.001,541.00432.00-3869.0024.00195.00-258.00-27.00-104.00289.00-136.00-76.00-413.00460.0036.00-53.00-105.00424.0072.00-183.00304.00-160.00-273.0097.0045.00126.0074.0077.00104.00
Gross Profit Growth (1y) (Quarter) 34.18%15.79%13.95%7.37%35.47%13.86%13.32%14.68%-7.71%6.41%4.45%7.00%11.36%11.16%13.07%11.66%12.66%13.46%44.37%80.30%414.18%73.25%31.79%39.59%-49.98%46.31%48.40%15.36%-14.24%-69.59%-67.63%-80.54%-74.72%-29.99%-36.52%5.30%4.93%10.51%12.12%12.28%1.43%4.99%8.91%8.08%-12.54%9.61%6.69%4.29%45.80%3.66%22.36%29.27%20.06%26.82%9.14%7.95%13.92%
Gross Profit Growth (3y) (Quarter) 20.11%11.95%10.49%9.63%11.66%10.43%10.20%11.07%5.01%10.30%19.47%29.15%86.15%29.76%29.10%41.12%42.56%42.21%41.34%42.66%30.17%-8.31%-14.13%-32.08%-52.31%-32.21%-32.69%-38.17%-38.95%-38.26%-38.70%-38.73%-35.44%-6.70%-8.14%8.52%-2.36%8.34%9.22%8.17%8.96%6.06%12.45%13.37%15.25%12.95%12.53%13.33%25.87%
Gross Profit Growth (5y) (Quarter) 15.40%12.09%17.10%21.54%51.82%21.50%20.56%28.09%24.39%27.74%27.24%28.24%22.58%-0.56%0.66%-8.81%-8.88%-9.34%-10.32%-9.87%-10.16%-9.82%-14.74%-18.01%-35.07%-18.42%-17.93%-22.10%-27.39%-23.00%-23.17%-23.66%-19.26%-1.59%0.24%11.50%10.26%10.83%11.71%12.05%12.08%
Gross Profit (QoQ) (Quarter) 5.74%2.21%-1.31%8.56%4.06%-3.69%24.52%-8.76%3.57%-2.54%0.21%5.20%1.65%-0.15%4.29%5.01%3.41%-1.41%5.22%5.76%31.58%23.13%200.08%-64.37%0.10%30.42%7.52%4.24%1.53%1.38%-20.07%-63.04%8.07%-39.07%3.86%2.36%-2.02%1.09%3.50%7.80%-0.59%1.23%-6.50%11.58%3.13%0.46%-24.34%39.84%0.38%-1.79%5.77%-0.58%18.48%3.76%-1.77%5.03%1.96%2.62%3.66%
Interest Coverage Ratio Growth (1y) (Quarter) -90.41%26.00%160.51%-49.16%-15.09%43.88%-4.18%177.94%34.43%8.33%9.08%8.94%42.21%26.36%26.37%18.42%59.54%36.07%-112.35%-105.32%-89.13%-91.09%173.65%317.15%30.73%53.07%172.12%226.29%93.05%-112.36%-94.91%-97.12%-102.41%-19.57%-484.80%-187.25%-2,948.80%-123.59%-522.14%-82.85%61.83%7.31%91.80%
Interest Coverage Ratio Growth (3y) (Quarter) -37.91%25.23%39.64%15.46%17.53%25.35%9.72%53.06%45.03%23.04%-29.47%-27.42%-37.28%-46.49%-51.38%-48.46%-39.02%-42.96%-37.22%-27.75%-35.02%-26.35%28.10%30.14%-27.25%-30.57%-36.31%70.33%34.69%
Interest Coverage Ratio Growth (5y) (Quarter) -19.89%27.56%-19.38%-15.96%-22.39%-24.91%-34.55%-16.15%-15.39%-23.97%-19.35%-13.42%-9.04%-15.20%-56.32%-58.13%-14.99%-15.18%-15.42%-15.34%-15.49%-16.67%-37.80%-25.14%-103.24%-70.83%-74.81%-36.24%-26.52%
Interest Coverage Ratio (QoQ) (Quarter) -27.95%62.99%8.27%-0.90%48.97%-68.19%80.82%67.92%-0.79%-7.73%-12.54%35.32%-0.11%-7.85%14.18%20.23%-0.10%-13.65%53.82%2.54%-109.07%62.78%414.21%-15.97%-25.06%9.75%89.17%-1.61%33.22%31.59%11.93%-106.30%154.82%-25.41%-193.44%-212.95%-76.41%-116.70%-290.52%164.40%-307.71%-483.68%71.36%-21.58%10.03%-21.84%30.45%89.24%
Net Cash Flow Growth (1y) (Quarter) 521.12%248.09%2,154.78%-293.47%-205.89%277.89%-115.61%-0.33%484.99%191.80%157.29%58.86%-46.40%-18.58%-173.94%-7.71%49.95%-424.25%-168.92%182.68%-69.76%140.85%220.35%-64.00%-880.32%-18.77%-38.58%1,988.36%47.74%75.13%356.42%-495.06%22.39%-262.08%-156.22%71.45%-173.45%287.30%3,590.53%82.65%6.04%-124.09%-100.03%112.24%105.57%-19.88%1,940.07%6,613.59%14,579.89%-1,266.61%-5,598.97%-103.09%-83.37%82.71%97.89%961.88%
Net Cash Flow Growth (3y) (Quarter) 167.62%163.67%56.56%-17.55%29.76%107.84%-27.37%23.67%72.06%-113.30%-4.44%33.26%-37.60%2.55%33.76%32.39%-76.93%2.47%58.58%101.78%-47.87%37.17%75.15%-216.48%-72.85%-62.68%-52.92%-194.56%-3.51%74.53%347.42%-29.98%-25.87%-39.78%-26.14%26.12%28.93%18.52%30.54%50.75%113.14%-81.17%-33.03%36.71%49.77%-41.48%-177.54%161.38%
Net Cash Flow Growth (5y) (Quarter) 73.67%-112.29%-29.58%28.08%-0.19%64.08%-26.54%16.35%-48.82%20.65%23.23%36.59%-24.50%8.93%46.32%-92.52%-27.99%-38.27%-38.52%-47.63%-35.79%30.35%132.68%-28.26%-58.90%-24.91%-15.09%-12.93%15.53%-28.73%-10.43%9.97%78.86%-69.47%-55.00%58.33%40.59%-5.03%23.56%18.93%
Net Cash Flow (QoQ) (Quarter) -25.92%-216.68%-67.78%162.94%-55.72%4,293.95%-132.13%83.06%258.03%-281.50%-106.51%165.00%19.78%-64.37%-248.31%184.67%81.97%-132.36%-116.04%217.87%-493.50%73.16%166.43%-56.89%431.52%-20.93%-80.13%-1,034.48%155.33%-40.21%575.61%-123.38%285.41%55.82%-684.78%95.41%-287.22%45.95%-197.02%56.01%365.23%907.22%-101.48%-138.22%32.00%98.54%616.56%8.40%-1,563.63%122.45%1,784.69%137.02%-236.26%9.66%98.94%1,377.07%-241.66%88.96%531.47%
Net Income Growth (1y) (Quarter) -177.97%120.37%275.76%-252.17%91.19%-192.26%19.38%21.58%-0.09%39.99%34.95%-166.78%-195.00%-101.52%-83.14%98.86%146.52%33,032.07%181.20%12,132.50%339.56%-148.96%102.08%20.92%-15.12%152.04%-1.31%155.88%154.13%208.80%269.20%73.13%2,545.04%-80.07%-25.93%-89.60%103.42%
Net Income Growth (3y) (Quarter) 540.77%474.17%146.92%282.13%461.83%305.46%431.42%342.55%-35.23%-26.19%-23.85%91.35%-13.82%-2.78%24.78%-64.48%-1.41%54.17%55.17%341.24%77.67%620.68%111.66%-7.68%94.55%74.97%284.98%32.39%-23.03%-62.44%-75.15%65.26%-46.09%
Net Income Growth (5y) (Quarter) 181.74%78.08%235.11%-173.15%-65.43%-26.09%109.51%13.16%132.16%235.61%9.08%6.20%10.50%12.29%5.00%23.25%33.19%31.54%28.41%56.45%159.94%121.77%-34.98%-35.19%15.15%75.07%-37.36%
Net Income (QoQ) (Quarter) 95.66%-39.39%-1,232.61%125.29%-62.58%-379.31%66.67%-164.81%-0.01%-7.10%8.07%18.93%1.83%-23.66%51.43%14.64%-150.39%-8.59%97.58%1,372.28%-103.42%4,517.50%1,614.63%-89.14%46.23%61.38%-290.97%144.84%-12.50%13.28%17.09%-14.96%126.86%12.51%42.28%1.67%6.38%1,618.82%-98.93%-58.78%29,788.80%
Net Income towards Common Stockholders Growth (1y) (Quarter) -177.97%120.37%275.76%-252.17%91.19%-192.26%19.38%21.58%-0.09%39.99%34.95%-166.78%-195.00%-101.52%-83.14%98.86%146.52%33,032.07%181.20%12,132.50%339.56%-148.96%102.08%20.92%-15.12%152.04%-1.31%155.88%154.13%208.80%269.20%73.13%2,545.04%-80.07%-25.93%-63.22%-533.21%-275.16%-104.94%18.08%-58.14%-61.63%
Net Income towards Common Stockholders Growth (3y) (Quarter) 540.77%474.17%146.92%282.13%461.83%305.46%431.42%342.55%-35.23%-26.19%-23.85%91.35%-13.82%-2.78%24.78%-64.48%-1.41%54.17%55.17%341.24%77.67%620.68%111.66%-7.68%94.55%74.97%284.98%32.39%-23.03%-63.77%-62.13%64.23%-31.03%-26.16%-35.31%-44.88%
Net Income towards Common Stockholders Growth (5y) (Quarter) 181.74%78.08%235.11%-173.15%-65.43%-26.09%109.51%13.16%132.16%235.61%9.08%6.20%10.50%12.29%5.00%23.25%33.19%31.54%28.41%56.45%159.94%121.77%-34.98%-36.59%15.86%74.41%-25.44%-20.34%-18.06%-22.93%-18.68%-18.39%-16.58%
Net Income towards Common Stockholders (QoQ) (Quarter) 95.66%-39.39%-1,232.61%125.29%-62.58%-379.31%66.67%-164.81%-0.01%-7.10%8.07%18.93%1.83%-23.66%51.43%14.64%-150.39%-8.59%97.58%1,372.28%-103.42%4,517.50%1,614.63%-89.14%46.23%61.38%-290.97%144.84%-12.50%13.28%17.09%-14.96%126.86%12.51%42.28%1.67%6.38%1,618.82%-98.93%62.52%8,192.62%-106.00%46.39%34.28%-133.83%0.56%-3.49%32.83%
Net Margin Growth (1y) (Quarter) -21.0014.00-15.0090.00-42.00149.00164.00-34.00343.00279.00-1759.00-1423.00-1399.00-1348.00532.00716.004,008.00275.00620.00747.00-5834.002,239.001,643.001,566.004,717.00-195.003,223.003,529.005,321.005,650.003,014.00136,322.00-6683.00-153.00-984.00-1024.00-912.00-32210.00310.00-428.00-269.00
Net Margin Growth (3y) (Quarter) 1,076.001,066.001,071.001,021.001,212.001,245.00946.001,406.00-919.00-1063.00-741.002,952.00-793.00-607.0040.00-3224.001,167.002,795.003,029.002,892.002,319.005,487.005,842.004,205.007,693.007,880.00141,417.003,355.00-1515.00-5837.00-7820.0022,883.00-9995.00-143183.00-2049.00-2166.00
Net Margin Growth (5y) (Quarter) 1,208.001,505.00-529.00-386.00-35.00143.0017.00239.004,016.001,595.001,200.001,572.001,836.001,251.004,259.005,135.006,814.006,621.009,032.00142,880.001,530.00-2631.00-742.002,218.0028,338.00-3758.00-3333.00-3411.00-3677.00-6672.00-7289.00-9001.00
Net Margin (QoQ) (Quarter) -2.00-90.00121.00-15.00-31.0015.00-12.00-13.00-85.0072.00176.002.00-284.00449.00112.00-2036.0052.00473.00164.00-157.00237.003,765.00-3569.00188.00364.00-2816.004,503.00-408.00287.00335.00-409.003,011.00592.002,128.00-81.00375.00133,900.00-140877.00145.0030,623.00-32504.00712.00257.00-675.0016.00-25.00415.00
Operating Income Growth (1y) (Quarter) 2.62%24.34%39.32%-41.04%15.71%72.50%30.20%145.27%33.76%3.10%8.92%6.65%31.28%18.15%18.72%6.68%33.05%15.04%-137.58%-126.04%-43.88%-49.92%217.12%341.16%48.58%56.98%156.53%198.99%49.06%-110.53%-95.68%-97.60%-102.04%6.63%-358.03%-117.77%378.00%235.32%201.23%803.31%-616.74%-117.04%-231.26%-308.11%-54.01%180.53%96.24%65.56%104.63%-1,007.19%-13,361.86%-584.59%-1,122.02%-119.45%42.66%-71.55%84.83%
Operating Income Growth (3y) (Quarter) 23.01%30.28%25.48%15.54%26.66%28.08%18.96%40.79%32.69%11.90%-35.47%-31.93%-0.67%-12.03%-19.46%-12.50%3.52%-3.30%4.13%23.36%7.51%-27.71%28.66%29.53%-26.93%-29.15%-31.73%-26.26%-56.13%-48.94%-51.67%-68.91%-31.86%40.07%-75.75%-66.32%-180.73%29.78%63.16%-71.47%-28.33%-48.05%-105.25%-90.44%10.03%-152.15%-42.66%-59.34%58.45%
Operating Income Growth (5y) (Quarter) 19.20%24.62%-23.57%-19.42%8.69%3.89%-5.82%11.87%14.27%1.95%7.86%16.39%16.77%-16.13%-43.43%-45.49%-15.25%-15.87%-16.28%-14.96%-41.18%-36.33%18.53%17.26%-21.50%-15.28%-18.94%-16.94%-21.72%-55.09%-14.93%-15.12%-53.88%-9.48%-80.88%-52.07%-59.93%-29.89%-31.00%-126.19%-20.79%
Operating Income (QoQ) (Quarter) 12.73%14.71%-12.38%9.73%26.31%-51.45%71.94%63.59%-4.66%-8.54%-6.23%26.09%0.72%-10.44%15.43%13.48%1.21%-19.53%43.95%-1.88%-133.06%44.24%410.23%-12.44%-22.68%14.82%91.13%-7.49%26.35%33.82%-4.71%-106.54%151.84%-25.57%-180.76%-199.64%-43.26%94.88%1,363.64%45.85%7.17%-64.39%-1,028.44%95.19%-725.53%43.54%-587.07%102.51%-138.56%-416.95%192.30%-593.07%-472.23%73.71%-37.79%-5.87%-49.51%21.34%87.81%
Operating Margin Growth (1y) (Quarter) -540.00108.00262.00-722.0031.00720.00312.00969.00355.00-52.0068.008.00376.00249.00248.0052.00517.00104.00-2729.00-2021.00-1705.00-1610.001,077.00872.00411.00394.00816.001,163.00477.00-1441.00-1175.00-1653.00-1774.0044.00-612.00-153.00366.00684.00828.00159.00-1525.00-433.00-869.00-401.00-1098.00105.00457.00174.002,443.00-446.00-1834.00-386.00-757.00-292.00823.00-321.00578.00
Operating Margin Growth (3y) (Quarter) 33.00776.00641.00256.00763.00917.00628.001,029.001,249.00301.00-2413.00-1961.00-812.00-1256.00-1403.00-1097.00-777.00-1111.00-835.0014.00-817.00-2656.00718.00382.00-886.00-1003.00-971.00-644.00-931.00-713.00-959.00-1648.00-2934.00295.00-653.00-396.00-2258.00356.00417.00-69.00-180.00-774.00-2245.00-613.00588.00-634.00-553.00-533.002,265.00
Operating Margin Growth (5y) (Quarter) 349.001,129.00-1839.00-1714.00-425.00-589.00-1024.00-120.00-45.00-914.00-519.0074.0077.00-2303.00-1762.00-1588.00-2074.00-2508.00-2622.00-1793.00-2225.00-1929.00934.00387.00-2046.00-751.00-1011.00-886.00-3555.00-1041.00-1370.00-1875.00-1589.00-47.00-2029.00-608.00-571.00-383.00-594.00-776.00-358.00
Operating Margin (QoQ) (Quarter) 125.00165.00-255.0073.00279.00-818.00498.00761.00-129.00-161.00-116.00354.00-9.00-221.00252.00226.00-10.00-417.00718.00-186.00-2843.00290.001,034.00-91.00-156.0085.00573.00-108.00266.00432.00-113.00-2025.00531.00-46.00-234.00-208.00-124.00413.00285.00111.0020.00-257.00-1399.001,203.00-416.00211.00-2096.002,406.00-63.00-73.00173.00-484.00-1451.001,375.00-197.00-19.00-335.00231.00702.00
Profit After Tax Growth (1y) (Quarter) -32.68%12.04%47.54%83.02%-54.66%28.52%86.99%41.04%393.53%35.80%3.17%9.86%19.15%29.55%19.38%21.58%-0.09%39.99%34.94%-166.78%-195.00%-101.52%-83.13%98.86%146.52%33,032.07%181.20%12,132.50%339.56%-75.49%-90.78%-84.32%-92.48%-2.08%-109.06%1,814.58%2,853.25%238.40%5,454.55%-94.38%-81.17%-97.15%-120.48%-298.46%-142.00%-732.55%442.62%56.59%158.39%49.98%10,291.87%-812.36%-430.38%4,972.19%-104.25%29.16%-78.42%-102.49%
Profit After Tax Growth (3y) (Quarter) 20.22%25.05%41.72%41.54%38.66%31.25%32.06%23.50%80.44%35.05%18.45%-42.47%-46.29%-26.57%-35.23%-26.19%-23.85%91.35%-13.82%-2.78%24.78%7.05%-64.77%30.37%29.14%332.74%-26.48%613.44%113.71%-6.70%-23.52%-44.73%-25.22%-54.48%-44.12%-60.53%-63.06%-37.67%240.75%-27.00%-64.12%-27.86%317.75%-114.44%-41.12%436.20%-147.41%-41.04%-50.99%15.36%
Profit After Tax Growth (5y) (Quarter) 18.34%28.81%35.60%-33.89%-35.28%-15.42%-12.12%-15.03%21.03%65.26%-4.65%4.18%18.26%17.34%-41.17%-29.42%-31.95%10.95%-14.93%22.50%33.96%32.37%-26.66%17.42%23.35%57.25%-17.69%-109.45%-22.62%-16.50%-20.69%-16.49%-36.59%-18.11%223.39%-59.94%-45.43%71.54%-178.00%-18.26%-17.84%-16.10%
Profit After Tax (QoQ) (Quarter) -11.34%0.36%-1.18%27.42%16.76%24.50%-75.52%261.20%69.87%-6.10%-14.35%-0.61%29.06%-0.01%-7.10%8.07%18.93%1.83%-23.66%51.43%14.63%-150.40%-8.59%97.58%1,372.28%-103.42%4,517.50%1,614.63%-89.14%46.23%61.38%-4.39%-95.91%148.60%-22.60%1,145.12%-100.38%52,629.09%19.39%42.67%-94.02%-44.82%299.69%-78.43%-143.04%-434.83%15.41%-224.85%123.31%-167.76%213.79%-378.28%4,943.13%-105.95%58.80%4,203.82%-104.23%0.92%-3.78%42.78%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 10.96%8.42%6.60%17.61%18.83%23.23%23.61%11.90%9.60%4.97%2.63%-0.75%-0.88%-0.72%-1.83%1.01%2.18%62.21%67.59%70.27%67.89%3.97%2.34%-1.69%-2.60%-1.64%-2.00%2.19%4.46%4.10%2.81%-48.23%-0.86%1.05%-39.93%21.30%-32.70%-29.50%27.13%25.82%24.16%23.04%21.99%24.07%27.18%28.97%28.23%23.68%21.18%70.04%68.43%69.17%65.56%13.96%13.45%11.34%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 13.45%11.94%10.58%9.31%8.89%8.70%7.59%3.91%3.54%19.13%19.08%19.51%19.36%18.74%18.97%19.13%18.66%18.38%18.90%19.59%19.54%2.11%1.03%-19.58%0.29%1.14%-15.41%-13.75%-11.34%-9.49%-7.75%-7.55%-6.08%-4.30%-2.33%23.72%2.05%3.81%25.75%24.52%24.15%39.22%38.12%37.43%36.65%35.71%34.82%32.56%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 7.92%17.70%17.35%17.57%17.24%16.72%16.39%13.43%12.67%11.57%11.11%11.39%11.59%11.38%11.15%-2.20%11.59%11.78%0.75%1.44%2.65%-5.38%-4.67%-4.51%-3.36%-2.14%-1.26%0.04%1.93%3.31%4.20%3.93%5.01%13.96%15.01%31.70%16.35%16.74%30.60%29.46%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 3.72%3.55%0.25%0.70%1.98%14.24%1.29%4.43%2.30%3.42%-0.79%0.02%0.01%0.02%-0.92%0.17%-1.10%2.91%0.23%59.03%2.18%4.55%-1.17%-1.52%0.57%0.43%-2.09%-0.55%0.20%4.73%0.09%-0.89%-1.04%-47.27%91.67%1.02%-41.17%6.49%6.35%5.81%6.09%5.39%4.94%4.86%5.19%7.19%7.57%6.34%4.58%3.39%5.39%49.21%3.60%3.84%3.15%2.71%3.13%1.90%
Return on Assets Growth (1y) (Quarter) 0.000.000.000.000.002.003.004.004.003.002.001.001.00-3.00-5.00-7.00-8.00-3.000.005.006.006.006.00-5.00-4.00-5.00-6.003.002.003.004.003.005.005.0056.0085.0099.0092.00-60.00-90.00-106.00-100.000.00-1.0016.0014.0012.0013.00-17.00-14.00-13.00
Return on Assets Growth (3y) (Quarter) 4.006.006.006.006.007.007.003.001.00-2.00-3.00-4.00-1.00-1.00-1.000.00-6.00-7.00-2.000.003.004.004.004.002.003.003.0054.0091.00106.00100.001.00-2.00-2.00-3.00-4.00-6.009.006.00-48.00-78.00-107.00-101.00-1.00
Return on Assets Growth (5y) (Quarter) 1.000.00-1.000.000.005.005.006.006.00-1.00-2.00-4.00-3.00-3.00-2.00-1.000.001.006.0060.0091.00108.00101.001.00-4.00-4.00-5.00-5.000.0016.0014.0013.0010.00-3.00-4.00-5.00
Return on Assets (QoQ) (Quarter) 0.000.000.000.000.000.000.000.001.001.001.000.000.000.001.001.00-4.00-2.00-1.00-1.000.001.004.000.001.001.00-6.000.000.000.002.000.001.001.001.002.001.0052.0031.0016.00-6.00-100.000.000.000.000.00-1.0016.00-2.00-1.000.00-13.000.000.00
Return on Capital Employed Growth (1y) (Quarter) 0.00-1.000.000.002.003.002.002.001.001.001.002.002.002.002.00-6.00-10.00-11.00-13.00-4.001.002.003.003.003.003.001.00-2.00-5.00-7.00-5.00-3.00-2.000.000.001.001.000.00-1.00-2.00-2.00-2.00-1.000.000.002.002.000.000.00-2.00-2.000.000.000.00
Return on Capital Employed Growth (3y) (Quarter) 3.003.003.003.005.006.006.00-3.00-7.00-8.00-9.00-8.00-7.00-8.00-7.00-7.00-6.00-6.00-9.00-2.00-1.00-2.00-1.00-2.00-4.00-4.00-4.00-4.00-6.00-7.00-6.00-5.00-3.00-2.00-2.00-1.00-1.000.000.00-2.00-2.00-2.00-1.000.000.001.00
Return on Capital Employed Growth (5y) (Quarter) -5.00-6.00-7.00-7.00-4.00-3.00-4.00-4.00-3.00-3.00-5.00-7.00-9.00-11.00-12.00-12.00-13.00-13.00-13.00-5.00-2.00-2.00-1.00-3.00-5.00-6.00-6.00-6.00-8.00-7.00-5.00-5.00-3.00-2.00-2.00-1.00-1.00-1.00
Return on Capital Employed (QoQ) (Quarter) 0.000.001.00-2.000.001.001.001.000.000.000.000.001.000.001.000.001.000.00-8.00-3.00-1.00-1.001.001.001.000.001.001.000.00-2.00-2.00-2.00-2.000.000.000.000.000.000.000.00-1.000.00-1.000.000.000.000.000.001.000.00-1.000.000.000.000.000.000.00
Return on Equity Growth (1y) (Quarter) 1.000.000.000.000.004.007.0010.0010.007.003.001.001.00-5.00-9.00-14.00-19.00-11.00-2.0021.0023.0021.0019.00-20.00-16.00-17.00-19.0011.009.0012.0016.0011.0015.0013.00139.00133.00121.00111.00-155.00-154.00-146.00-138.000.00-1.0028.0023.0022.0024.00-29.00-24.00-23.00
Return on Equity Growth (3y) (Quarter) 11.0013.0014.0014.0013.0014.0015.009.004.00-8.00-9.00-8.007.005.005.008.00-14.00-13.00-7.00-2.0012.0015.0016.0015.002.008.009.00135.00155.00145.00137.000.00-10.00-10.00-13.00-16.00-22.003.00-3.00-132.00-131.00-147.00-139.00-1.00
Return on Equity Growth (5y) (Quarter) 5.000.00-4.00-2.002.0021.0019.0019.0021.00-2.00-5.00-8.00-2.00-2.001.004.008.0011.0019.00152.00155.00151.00141.000.00-19.00-17.00-18.00-20.000.0027.0022.0022.0013.00-11.00-14.00-17.00
Return on Equity (QoQ) (Quarter) 0.000.000.000.000.000.000.000.003.003.003.000.000.000.001.001.00-6.00-5.00-4.00-4.002.004.0019.00-2.001.002.00-21.001.000.00-1.0010.000.003.003.005.004.001.00128.00-1.00-8.00-8.00-138.000.000.000.000.00-1.0029.00-5.00-1.000.00-24.000.000.00
Return on Invested Capital Growth (1y) (Quarter) 0.000.00-1.00-3.00-2.003.008.007.006.004.000.001.001.00-2.00-2.00-3.00-10.00-12.00-11.00-6.00-1.0021.0016.009.0010.002.00-11.00-10.00-11.00-22.00-6.00-4.00-1.00-1.000.001.001.000.00-2.000.00-3.00-2.000.00-2.000.002.002.001.000.00-2.00-2.000.000.000.00
Return on Invested Capital Growth (3y) (Quarter) 5.007.007.005.005.005.006.004.00-4.00-10.00-13.00-9.00-11.007.003.000.00-1.0011.00-6.00-6.00-2.001.00-1.00-4.00-3.00-20.00-16.00-13.00-11.00-23.00-8.00-4.00-3.00-2.00-2.00-1.00-1.001.000.00-1.00-2.00-1.000.00-1.000.001.00
Return on Invested Capital Growth (5y) (Quarter) -5.00-7.00-6.00-5.00-6.0014.0011.007.005.0013.00-8.00-9.00-12.00-13.00-14.00-14.00-14.00-12.00-12.00-10.00-2.000.00-3.00-4.00-4.00-22.00-18.00-15.00-14.00-22.00-6.00-5.00-2.00-2.00-2.00-1.00-1.00-1.00
Return on Invested Capital (QoQ) (Quarter) -2.000.003.00-1.00-2.00-1.000.001.003.004.000.000.000.000.000.000.00-2.001.00-1.00-7.00-4.002.003.00-2.0018.00-4.00-3.00-1.0010.00-16.00-2.00-3.00-1.000.000.000.000.001.000.001.00-1.00-1.002.00-2.000.000.000.000.002.000.00-1.000.000.000.000.000.000.00
Return on Sales Growth (1y) (Quarter) 0.000.000.001.000.000.000.000.0011.0011.0010.001.002.000.003.003.00-18.00-14.00-14.00-13.005.007.0040.003.006.007.00-58.0022.0016.0016.0047.00-2.0032.0035.0053.0056.0030.001,363.00-67.00298.00266.00-1420.00-2.00-376.00-348.00-1.00-13.00313.0073.0068.001.00-316.00-76.00-70.00
Return on Sales Growth (3y) (Quarter) 0.0011.0011.0011.0010.0012.0012.009.0014.0015.00-5.00-5.00-9.00-11.00-7.0030.00-8.00-6.000.00-32.0012.0028.0030.0029.0023.0055.0058.0042.0077.0079.001,414.0034.00352.00328.00-22.00-15.00-22.00-52.00-58.00-81.00235.00-9.00-1353.00-13.00-379.00-350.00-3.00
Return on Sales Growth (5y) (Quarter) 12.0015.00-5.00-4.000.001.000.002.0040.004.006.0010.0016.0012.0016.0018.0013.0043.0051.0068.0066.0090.001,429.0015.00377.00351.001.00-26.00-1.00-3.00-7.0019.00289.0054.0045.00-27.00-24.00-54.00-60.00
Return on Sales (QoQ) (Quarter) 0.00-1.001.000.000.000.000.000.000.000.000.00-1.001.002.000.00-3.004.001.00-20.001.005.002.00-2.002.0038.00-36.002.004.00-28.0045.00-4.003.003.00-4.0030.006.0021.00-1.004.001,339.00-1409.00364.00-28.00-347.0010.00-11.000.000.00-2.00315.00-240.00-6.00-69.00-1.000.000.00
Revenue Growth (1y) (Quarter) 45.31%13.89%15.96%16.31%12.77%10.44%8.51%6.36%3.96%5.84%5.12%6.13%6.21%4.77%5.26%3.58%5.40%9.83%52.05%84.05%78.23%66.49%18.08%-2.84%-2.54%0.01%1.71%4.17%6.51%-67.63%-67.06%-67.36%-66.81%6.49%5.40%6.48%8.45%12.34%11.71%12.82%7.69%7.91%8.77%7.52%-17.65%4.27%0.94%0.72%31.74%3.10%28.74%29.95%25.77%26.93%3.23%2.51%7.24%
Revenue Growth (3y) (Quarter) 22.28%10.01%9.77%9.50%7.58%6.99%6.29%5.35%5.19%6.79%18.94%26.48%25.90%24.20%23.64%22.81%22.34%22.29%22.23%23.04%22.76%-18.62%-26.59%-30.87%-29.89%-29.88%-29.32%-28.73%-27.35%-27.11%-27.07%-26.81%-27.08%8.89%8.60%8.90%-1.29%8.12%7.04%6.90%5.32%5.08%12.23%12.06%10.91%10.92%10.29%10.30%21.12%
Revenue Growth (5y) (Quarter) 15.13%8.90%16.18%20.14%18.53%17.50%16.60%15.90%15.12%15.19%15.11%15.41%15.68%-9.11%-8.73%-8.83%-8.33%-8.82%-8.71%-8.33%-7.81%-8.40%-14.17%-16.88%-16.64%-16.01%-15.57%-15.17%-19.41%-15.31%-15.70%-15.74%-15.91%6.78%10.73%11.07%9.77%10.59%10.27%10.23%9.52%
Revenue (QoQ) (Quarter) 1.87%1.79%6.14%3.49%3.71%2.10%2.91%1.35%1.90%0.08%0.58%3.19%1.20%1.05%0.66%1.78%1.68%-0.57%2.43%6.06%40.77%20.36%-0.81%-0.93%-0.17%-0.97%-0.50%1.66%1.53%1.42%1.73%-69.10%3.32%0.51%3.45%-0.87%2.26%1.54%5.36%2.68%1.69%2.54%0.58%2.89%2.49%1.37%-22.97%30.29%-0.78%1.15%0.75%1.97%23.90%2.10%-2.50%2.91%0.76%1.39%2.00%
Share-based Compensation Growth (1y) (Quarter) 30.00%0.17%-0.92%8.88%5.46%4.55%15.38%-4.56%169.88%-33.39%-41.41%94.47%-28.07%46.49%-87.24%-43.15%27.03%50.25%1,556.76%2.50%49.43%-6.27%3.59%16.85%30.08%60.80%84.41%-68.31%-15.86%-56.72%-60.55%258.08%59.80%141.15%146.10%0.50%-76.56%-86.01%5.54%142.10%389.56%1,100.00%50.00%-15.53%18.26%8.46%13.56%35.80%6.70%-12.79%-32.29%32.83%-6.28%-3.66%49.28%-26.93%
Share-based Compensation Growth (3y) (Quarter) 54.67%-11.31%-12.51%26.43%26.97%0.67%-55.82%1.81%35.10%13.60%7.39%4.26%10.94%27.30%29.85%-12.03%35.16%31.32%216.31%-27.60%17.82%-13.27%-9.00%9.86%20.49%18.84%21.43%4.48%-31.95%-47.35%0.82%105.77%22.40%59.36%57.35%27.14%10.71%22.10%21.59%40.56%83.49%124.73%4.87%15.07%5.75%-3.05%4.70%9.64%
Share-based Compensation Growth (5y) (Quarter) 27.59%8.96%7.20%3.32%31.19%7.52%8.16%4.79%36.81%17.18%18.79%-15.94%8.37%7.50%9.76%-5.03%27.12%18.77%98.39%6.43%-9.34%-26.13%14.38%26.40%14.95%23.01%23.17%18.45%12.78%13.70%11.79%58.47%18.27%30.80%24.54%29.96%6.30%8.87%12.69%21.93%
Share-based Compensation (QoQ) (Quarter) 90.97%-26.86%-11.55%5.22%47.15%-27.66%-2.80%1.92%45.88%-20.16%-19.60%188.19%-63.99%-29.78%166.90%6.59%-26.67%-93.88%1,089.19%138.18%-13.26%-32.56%-26.43%247.23%-45.59%-25.47%-17.01%286.53%-32.74%-14.53%-85.74%926.35%-65.40%-22.09%29.44%358.03%-47.79%-20.49%-47.14%6.82%-68.85%500.00%21.25%116.01%-23.64%-25.00%-31.72%202.44%-29.97%-21.48%-18.35%137.63%-42.76%-39.03%60.19%67.66%-41.16%-5.53%-21.59%
Shareholder's Equity Growth (1y) (Quarter) 8.33%3.86%5.75%4.52%5.15%7.20%9.42%12.04%12.73%12.25%10.37%10.98%10.26%10.14%11.10%10.27%12.23%13.03%8.72%3.78%2.05%-1.26%-1.79%0.35%19.03%39.01%43.24%48.65%25.04%9.21%8.47%7.38%6.30%5.73%10.22%14.72%23.27%30.76%33.37%17.27%11.30%2.52%-5.68%-0.05%-0.66%-0.24%0.94%1.84%2.30%35.61%43.68%41.41%40.74%4.45%-3.33%-3.53%-4.12%
Shareholder's Equity Growth (3y) (Quarter) 5.77%7.18%8.49%9.13%9.34%9.84%10.29%11.09%11.73%11.80%10.06%8.29%8.09%7.12%5.86%4.72%10.88%15.76%15.22%15.68%14.95%14.45%15.13%17.01%16.52%17.09%19.64%22.34%17.89%14.72%16.82%13.05%13.40%12.33%11.51%10.37%10.87%10.17%8.29%6.08%4.19%11.52%11.01%12.91%12.67%12.22%11.92%11.58%11.35%
Shareholder's Equity Growth (5y) (Quarter) 8.02%8.79%9.06%8.26%8.40%8.14%7.45%7.38%11.12%13.91%13.40%13.63%13.45%13.29%13.01%12.89%12.62%12.37%12.83%13.78%14.76%15.69%17.53%16.60%16.77%16.56%16.59%16.50%12.62%9.08%8.71%8.02%8.19%13.90%14.99%14.13%14.43%13.63%12.01%10.24%8.83%
Shareholder's Equity (QoQ) (Quarter) 1.74%-1.46%2.42%2.98%0.56%-0.86%4.41%5.11%2.97%-0.24%3.97%3.35%3.54%-0.89%3.86%4.25%2.76%0.87%4.60%0.28%-1.91%-0.81%1.20%-0.26%0.23%17.66%18.18%2.78%4.02%-1.03%3.23%2.08%2.97%-2.03%2.67%6.41%7.18%5.27%8.92%8.53%-5.76%-0.09%0.32%-0.15%-0.13%-0.70%0.75%1.03%0.76%-0.26%33.55%7.05%-0.83%-0.73%-0.88%-0.93%-1.03%-1.33%
Tax Rate Growth (1y) (Quarter) 198.00-35.00-2.00999.00-831.00-346.00-351.00-1543.00648.0035.0046.00-633.00254.0050.00-13.00320.0014.00-856.00152.00-814.006,249.00-1086.0010,885.00-34483.00-65593.00114.00-12316.0033,615.0058,014.00150.00-124.00648.00-6033.0010,116.00-1553.00-2119.00-9310.00-10128.004,634.00-56580.008,973.00-3274.00-4296.0056,515.005,904.005,756.00245,944.0017,630.00109,697.00-2787.00-244395.00-16220.00-109682.00-914.00-373.00153.00130.00
Tax Rate Growth (3y) (Quarter) -155.00-346.00-307.00-1177.0070.00-261.00-318.00-1856.00915.00-771.00185.00-1127.006,516.00-1891.0011,024.00-34977.00-59331.00-1827.00-1279.00-1681.00-1330.00-821.00-1556.00-219.00-13612.0010,380.00-13993.0032,145.0042,671.00137.002,957.00-58051.00-6371.00-3287.00-1215.00-2184.005,567.00-7646.00246,281.0017,564.00124,574.00-305.00-2748.0057,925.005,919.002,055.001,175.001,563.00144.00
Tax Rate Growth (5y) (Quarter) -122.00-1152.00-168.00-1671.006,332.00-2202.0010,719.00-37153.00-58430.00-1742.00-1247.00-1994.00-1063.00-1627.00-1416.00-713.00-7350.008,438.00-2956.00-3152.00-16673.00-834.001,526.00-58919.00-13949.00-3023.00-13655.0032,079.0057,548.002,619.00244,604.0016,094.00109,231.00-318.00334.00-774.005,581.00-11347.001,513.001,497.0015,021.00
Tax Rate (QoQ) (Quarter) -13.00634.00-868.00212.0020.001,635.00-2699.00698.0015.00443.00-508.0085.0026.00-236.00378.00-118.00-37.0097.0072.00-987.00971.00-869.007,135.00-8322.0012,941.00-46237.00-23975.0057,385.00510.00-305.00424.00-479.00236.00467.00-6258.0015,670.00-11432.00-99.00-13449.0014,852.003,330.00-61313.0052,104.002,605.002,308.00-502.001,493.002,457.00242,495.00-228816.0093,561.00-110027.00888.00-641.0098.00-1259.001,428.00-114.0075.00
Total Debt Growth (1y) (Quarter) -7.45%-10.24%25.23%28.47%32.14%35.96%-1.17%-0.85%-0.62%-0.31%-0.09%-2.50%-5.00%-7.50%-10.00%-10.96%-11.19%315.34%337.53%-0.88%-4.49%-5.23%-6.51%-6.29%-7.35%-6.61%-6.52%-6.51%-5.20%-5.72%-4.35%-4.40%-4.45%-4.50%500.25%300.11%198.72%138.12%129.85%39.01%72.32%72.16%55.01%50.70%
Total Debt Growth (3y) (Quarter) 5.64%6.75%7.33%7.49%7.65%7.83%-3.86%-4.88%-5.71%53.34%54.55%54.24%53.57%54.18%54.82%55.50%55.53%56.84%57.02%-4.60%-5.69%-5.85%-5.80%-5.74%-5.67%-5.61%-67.51%-52.96%-48.03%-43.82%-40.07%-24.19%-24.01%-23.83%177.57%103.13%
Total Debt Growth (5y) (Quarter) 0.46%35.65%37.12%37.83%29.03%28.79%28.50%28.23%27.60%27.34%26.71%26.57%25.92%26.28%26.66%27.05%27.46%28.09%28.53%-50.41%-38.06%-34.21%-31.03%-28.07%-17.19%-16.85%-16.83%-13.90%-10.36%-6.29%-6.19%-5.17%-1.81%
Total Debt (QoQ) (Quarter) -1.62%-2.92%-3.01%-3.11%37.26%-0.40%-0.23%-0.31%-0.22%-0.09%0.00%0.00%0.00%-2.50%-2.56%-2.63%-2.70%-3.55%-2.81%2.38%-0.59%-1.31%-1.33%-1.35%-1.35%-2.64%-1.10%-2.46%-0.57%-2.54%-1.08%-1.10%-1.11%-1.12%-1.14%-1.15%-1.17%200.13%33.36%24.90%20.07%100.06%-0.43%-0.44%15.90%20.99%23.43%-0.53%4.35%17.62%