|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.70M | 62.24M | 62.60M | 64.41M | 66.02M | 66.92M | 51.55M | 67.17M | 66.64M | 67.41M | 67.91M | 69.25M | 85.80M | 87.60M | 85.41M | 87.90M | 88.57M | 89.80M | 91.59M | 92.15M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.65M | 25.75M | 28.48M | 26.34M | 26.76M | 27.48M | 21.71M | 25.43M | 24.75M | 26.27M | 24.40M | 25.98M | 34.54M | 34.41M | 33.17M | 33.03M | 32.62M | 32.38M | 32.08M | 31.82M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.05M | 36.50M | 34.12M | 38.08M | 39.27M | 39.45M | 29.84M | 41.73M | 41.89M | 41.14M | 43.51M | 43.26M | 51.26M | 53.18M | 52.24M | 54.87M | 55.94M | 57.41M | 59.51M | 60.33M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.10M | 14.10M | 14.20M | 14.50M | 14.60M | 17.70M | 19.40M | 15.10M | 15.60M | 16.00M | 16.20M | 17.30M | 25.10M | 27.20M | 27.30M | 29.00M | 34.60M | 34.00M | 32.10M | 31.70M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.32M | 20.24M | 21.74M | 23.77M | 23.09M | 22.23M | 21.96M | 26.16M | 25.04M | 22.95M | 25.28M | 27.98M | 30.24M | 28.01M | 28.97M | 30.99M | 29.74M | 29.79M | 27.66M | 33.39M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 1.16M | -0.09M | | 0.45M | 0.64M | 0.22M | | 0.30M | 1.15M | 1.34M | 0.62M | 11.32M | 1.67M | 0.89M | 0.51M | 0.21M | 0.29M | 0.16M | 2.44M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.85M | 25.89M | 34.66M | 26.52M | 31.01M | 28.13M | 22.14M | 25.60M | 25.82M | 27.92M | 24.53M | 26.13M | 35.02M | 34.90M | 34.00M | 33.49M | 33.13M | 32.88M | 32.54M | 35.09M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.31M | 61.39M | 70.50M | 64.79M | 69.16M | 68.69M | 63.72M | 66.86M | 66.76M | 68.02M | 67.35M | 72.02M | 101.68M | 91.78M | 91.17M | 93.99M | 97.68M | 96.96M | 92.47M | 102.62M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 0.85M | -7.90M | -0.38M | -3.14M | -1.77M | -12.17M | 0.31M | -0.12M | -0.61M | 0.56M | -2.78M | -15.88M | -4.18M | -5.75M | -6.09M | -9.11M | -7.16M | -0.87M | -10.47M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 0.85M | -7.90M | -0.38M | -3.14M | -1.77M | -12.17M | 0.31M | -0.12M | -0.61M | 0.56M | -2.78M | -15.88M | -4.18M | -5.75M | -6.09M | -9.11M | -7.16M | -0.87M | -10.47M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 0.14M | 5.59M | -0.17M | -0.59M | -1.21M | 2.18M | 1.51M | 1.08M | 2.02M | 0.97M | 1.74M | 1.91M | 1.00M | 1.82M | 0.73M | 3.02M | 1.59M | 1.42M | 0.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73M | 0.99M | -2.31M | -0.55M | -3.73M | -2.98M | -11.56M | 1.42M | 0.06M | 0.22M | -0.18M | -5.12M | -17.97M | -6.85M | -8.09M | -10.25M | -12.10M | -12.36M | -7.14M | -19.86M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | -5.51M | 0.82M | 0.05M | -0.50M | -0.25M | -2.70M | 0.68M | 1.46M | 0.40M | -2.04M | -1.03M | -5.20M | -1.54M | -1.90M | -1.12M | -3.05M | -2.97M | -1.77M | -4.11M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.19M | 892.82M | -3.14M | -0.60M | -3.23M | -2.73M | -1.82M | 2.07M | -1.40M | 1.59M | -4.43M | 214.70M | -12.77M | -5.30M | -224.92M | -9.13M | -9.05M | -9.39M | -5.37M | -15.75M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 6.50M | -3.14M | -0.60M | -3.23M | -2.73M | -8.86M | 0.74M | -1.40M | -0.18M | 1.86M | -4.09M | -12.77M | -5.30M | -6.19M | -9.13M | -9.05M | -9.39M | -5.37M | -15.75M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.57M | 886.33M | 9.50M | | | | | | | 1.78M | -6.29M | 218.79M | | | 5.37M | | | | | -15.75M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.57M | 886.33M | 9.50M | | | | | | | 1.78M | -6.29M | 218.79M | | | 5.37M | | | | | -15.75M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 1.79M | 1.47M | 1.50M | 1.52M | 1.96M | 1.58M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.57M | 886.33M | 9.50M | | | | | | | 1.59M | 2.59M | 214.70M | -12.87M | -6.90M | -4.54M | -10.60M | -10.54M | -10.91M | -7.33M | -17.33M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.13 | -0.06 | -0.01 | -0.06 | -0.05 | -0.18 | 0.01 | 0.04 | 0.03 | 0.04 | -0.08 | -0.24 | -0.13 | -0.14 | -0.19 | -0.19 | -0.20 | -0.13 | -0.31 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06 | 17.81 | -0.06 | -0.01 | -0.06 | -0.05 | -0.04 | 0.04 | -0.03 | 0.03 | -0.09 | -0.08 | -0.24 | -0.13 | -0.14 | -0.19 | -0.19 | -0.20 | -0.13 | -0.31 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.95M | 49.98M | 50.03M | 50.15M | 50.13M | 50.15M | 50.16M | 50.29M | 50.37M | 50.38M | 50.40M | 50.52M | 54.73M | 53.37M | 53.72M | 54.96M | 55.10M | 55.15M | 55.10M | 55.55M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.07M | 50.12M | 50.15M | 50.15M | 50.13M | 50.18M | 50.16M | 50.51M | 50.33M | 50.35M | 50.72M | 50.52M | 52.62M | 54.78M | 53.72M | 54.96M | 55.03M | 55.08M | 55.10M | 55.55M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.50M | 896.44M | 1.40M | -0.60M | -3.23M | -2.73M | -1.82M | 2.07M | 3.92M | 2.71M | 1.01M | 216.29M | -12.73M | 23.02M | 21.55M | 22.91M | 25.49M | 26.84M | 31.23M | 21.23M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.91M | 1.20M | 1.72M | 4.08M | 4.00M | 3.67M | 4.16M | 4.89M | 6.00M | 6.79M | 7.69M | 9.44M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.41% | -556.72% | -35.68% | -9.64% | 13.45% | 8.43% | 23.36% | 47.93% | 2,472.88% | 184.72% | 1,120.33% | 20.05% | 28.93% | 22.52% | 23.50% | 10.92% | 25.20% | 24.05% | 24.80% | 20.69% |