Sotera Health Balance Sheet (2019-2026) | SHC

Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
156.22M114.91M106.92M121.44M139.56M163.97M395.21M647.95M262.70M244.96M296.41M261.13M246.08M306.74M277.24M304.39M332.44M299.19M344.62M314.15M
Short-term Investments (Quarter)
0.01M0.01M0.01M0.01M1.05M0.99M1.08M12.23M7.79M7.58M5.25M1.69M1.67M1.74M1.62M1.69M1.83M1.83M1.83M1.80M
Cash & Current Investments (Quarter)
156.22M114.92M106.92M121.45M140.62M164.96M396.29M660.18M270.49M252.53M301.65M262.82M247.76M308.48M278.87M306.08M334.27M301.03M346.46M315.94M
Receivables - Net (Quarter)
118.41M96.09M108.18M114.76M119.85M111.61M118.48M109.16M117.31M118.40M147.70M111.07M123.66M130.12M140.33M128.07M136.56M142.39M139.33M137.26M
Receivables - Other (Quarter)
14.00M14.70M15.60M18.50M21.75M22.39M3.72M6.38M18.80M25.53M17.79M18.55M21.60M30.42M15.21M17.57M28.57M37.27M24.41M29.13M
Receivables (Quarter)
132.41M110.79M123.78M133.26M141.60M134.00M122.21M115.54M136.11M143.93M165.48M129.62M145.26M160.54M155.54M145.64M165.13M179.66M163.74M166.38M
Inventory (Quarter)
35.72M37.50M54.29M45.70M39.65M37.15M37.15M46.74M42.10M37.92M48.32M51.34M57.87M53.65M49.16M61.05M59.95M49.87M54.38M57.49M
Prepaid Assets (Quarter)
67.94M67.71M71.92M83.96M11.57M11.13M81.00M87.30M14.62M84.20M10.77M53.66M56.65M57.42M51.03M54.66M9.52M72.35M65.25M9.34M
Current Assets (Quarter)
401.11M337.31M345.96M371.56M398.68M420.73M645.01M923.80M546.69M519.65M557.24M487.18M497.68M563.61M526.04M554.99M608.17M577.82M613.41M585.97M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
623.51M624.34M650.80M669.16M699.57M704.41M774.53M816.16M859.14M884.38M946.91M979.42M994.61M1,026.03M1,036.89M1,046.45M1,080.40M1,093.97M1,130.56M1,143.45M
Long-Term Investments (Quarter)
9.37M9.40M9.40M9.55M
Goodwill (Quarter)
1,114.18M1,103.15M1,120.32M1,125.83M1,116.00M1,092.47M1,101.77M1,103.42M1,110.50M1,100.81M1,111.19M1,102.85M1,098.31M1,104.56M1,081.07M1,084.38M1,104.50M1,098.97M1,103.23M1,097.63M
Intangibles (Quarter)
640.79M608.64M598.84M582.14M543.06M503.75M491.26M471.86M456.12M429.11M416.32M390.46M367.94M351.98M317.65M300.30M300.11M290.86M288.23M279.36M
Goodwill & Intangibles (Quarter)
1,754.96M1,711.79M1,719.16M1,707.97M1,659.06M1,596.22M1,593.03M1,575.28M1,566.62M1,529.92M1,527.51M1,493.31M1,466.24M1,456.53M1,398.73M1,384.68M1,404.61M1,389.83M1,391.46M1,376.99M
Long-Term Deferred Tax (Quarter)
8.19M8.02M5.88M5.77M5.42M5.09M4.10M4.17M4.16M4.04M4.99M4.88M4.75M4.95M2.87M2.98M4.47M3.22M3.85M3.77M
Other Non-Current Assets (Quarter)
8.83M9.21M12.87M7.29M8.79M47.13M35.57M32.91M39.00M34.56M28.48M42.88M30.72M32.92M42.52M37.09M48.27M37.61M36.69M37.87M
Non-Current Assets (Quarter)
2,450.02M2,405.43M2,443.54M2,464.21M2,441.00M2,389.90M2,472.70M2,490.37M2,528.18M2,516.93M2,573.18M2,572.51M2,560.14M2,585.12M2,545.61M2,542.54M2,608.55M2,608.35M2,649.78M2,649.93M
Assets (Quarter)
2,851.13M2,742.74M2,789.50M2,835.77M2,839.68M2,810.63M3,117.70M3,414.17M3,074.87M3,036.57M3,130.42M3,059.69M3,057.82M3,148.74M3,071.65M3,097.53M3,216.73M3,186.16M3,263.19M3,235.90M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
63.15M51.81M72.87M55.22M65.27M60.73M74.14M61.94M55.58M57.12M71.04M61.58M64.49M70.75M55.10M70.11M63.66M61.39M77.96M76.69M
Payables (Quarter)
63.15M51.81M72.87M55.22M65.27M60.73M74.14M61.94M55.58M57.12M71.04M61.58M64.49M70.75M55.10M70.11M63.66M61.39M77.96M76.69M
Accumulated Expenses (Quarter)
57.16M54.50M61.86M60.46M52.66M56.76M490.13M496.79M103.45M106.37M122.47M61.77M69.05M82.89M90.46M113.80M143.54M139.73M124.74M85.63M
Short term Debt (Quarter)
0.66M0.63M0.62M0.63M0.61M0.53M2.90M4.03M5.22M0.25M4.80M4.81M11.09M14.79M14.80M14.81M14.82M13.96M13.97M13.98M
Current Leases (Quarter)
1.10M9.55M9.29M8.91M1.61M1.59M7.55M6.94M8.61M8.40M8.77M5.30M4.83M2.82M5.06M5.08M5.60M3.35M5.75M3.58M
Current Taxes (Quarter)
11.07M10.91M6.70M4.37M6.88M7.35M5.87M4.59M5.73M4.14M4.15M4.51M4.41M8.34M7.56M5.39M3.94M4.32M5.69M8.40M
Current Deferred Revenue (Quarter)
5.50M4.90M8.70M12.90M6.90M5.30M12.10M15.20M13.84M12.70M13.49M12.88M13.00M10.70M15.10M13.80M11.53M14.10M18.00M13.70M
Total Current Liabilities (Quarter)
148.79M133.61M161.16M143.85M142.02M140.03M791.57M600.15M200.33M200.59M230.65M152.34M169.63M195.54M191.00M225.99M246.32M242.40M249.58M207.80M
Non-Current Liabilities
Capital Leases (Quarter)
33.45M38.01M40.88M40.01M57.14M54.94M56.95M61.73M61.28M63.22M63.79M90.86M93.52M97.93M95.29M94.22M95.42M94.51M93.83M93.20M
Non-Current Debt (Quarter)
1,743.53M1,744.54M1,747.12M2,222.33M2,221.99M2,222.79M2,223.67M2,224.61M2,213.52M2,210.82M2,208.10M2,205.36M2,202.65M2,129.00M2,126.72M2,124.33M
Non-Current Deffered Revenue (Quarter)
21.55M20.87M20.75M20.92M20.15M18.77M18.90M18.79M19.05M18.44M18.76M18.22M17.91M17.98M16.78M16.68M17.40M16.93M17.06M16.65M
Pension (Quarter)
45.64M42.54M11.46M11.61M11.20M10.48M7.91M7.86M8.01M7.76M8.44M8.23M8.18M8.22M7.86M7.91M8.30M8.12M8.12M7.98M
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
Non-Current Deferred Tax Liability (Quarter)
137.63M138.56M216.58M142.46M144.73M151.72M216.97M63.23M68.19M68.83M64.45M60.15M54.08M63.74M185.75M53.69M48.07M54.32M71.08M75.04M
Operating Leases (Quarter)
37.35M35.38M33.02M31.07M24.55M22.17M21.58M20.56M20.54M20.67M20.09M19.13M21.35M25.95M24.46M23.98M27.99M30.98M29.90M29.38M
Other Non-Current Liabilities (Quarter)
18.91M19.30M42.45M16.19M42.69M43.89M45.48M43.35M44.49M44.38M47.94M48.02M48.10M49.10M49.32M50.15M7.15M52.41M7.36M53.85M
Total Non-Current Liabilities (Quarter)
2,308.95M2,197.67M2,160.95M2,177.45M2,161.00M2,160.01M2,721.99M3,009.70M2,612.01M2,614.72M2,638.74M2,582.28M2,586.96M2,629.47M2,617.42M2,633.28M2,698.30M2,583.28M2,649.80M2,559.54M
Total Liabilities (Quarter)
2,327.86M2,216.97M2,203.41M2,193.64M2,203.68M2,203.90M2,767.47M3,053.05M2,656.50M2,659.10M2,686.69M2,630.30M2,635.05M2,678.57M2,666.74M2,683.44M2,705.45M2,635.69M2,657.16M2,613.39M
Shareholder's Equity
Total Debt (Quarter)
0.66M0.63M1,744.15M1,745.17M0.61M0.53M1,750.01M2,226.36M2,227.21M2,223.04M2,228.47M2,229.42M2,224.61M2,225.61M2,222.90M2,220.17M2,217.47M2,142.96M2,140.70M2,138.31M
Common Equity (Quarter)
523.27M525.77M586.10M642.13M636.00M606.73M350.24M361.12M418.37M377.47M443.73M429.39M422.76M470.16M404.91M414.09M511.28M550.47M606.03M622.50M
Shareholder's Equity (Quarter)
523.27M525.77M586.10M642.13M636.00M606.73M350.24M361.12M418.37M377.47M443.73M429.39M422.76M470.16M404.91M414.09M511.28M550.47M606.03M622.50M
Liabilities and Shareholders Equity (Quarter)
2,851.13M2,742.74M2,789.50M2,835.77M2,839.68M2,810.63M3,117.70M3,414.17M3,074.87M3,036.57M3,130.42M3,059.69M3,057.82M3,148.74M3,071.65M3,097.53M3,216.73M3,186.16M3,263.19M3,235.90M
Treasury Shares (Quarter)
3.12M3.12M2.02M1.98M3.13M1.10M0.72M2.91M3.49M1.02M0.99M2.82M0.14M2.57M2.18M0.00M0.86M1.67M0.88M
Retained Earnings (Quarter)
-535.69M-105.95M-83.57M-441.61M-105.01M-386.10M-705.82M-702.97M-679.46M-693.12M-654.44M-648.12M-145.40M-622.37M-610.04M-189.45M-108.29M-125.51M-109.84M-125.94M