|
Revenue
|
778.33M | 818.16M | 931.48M | 1003.69M | 1049.29M | 1100.44M |
|
Cost of Revenue
|
382.90M | 374.59M | 412.81M | 446.68M | 472.13M | 498.15M |
|
Gross Profit
|
395.43M | 443.57M | 518.67M | 557.00M | 577.16M | 602.29M |
|
Amortization - Intangibles
|
80.05M | 80.25M | 86.74M | 81.55M | 81.35M | 79.38M |
|
Selling, General & Administrative
|
147.48M | 178.53M | 198.16M | 245.71M | 236.67M | 242.63M |
|
Other Operating Expenses
|
64.35M | 59.03M | 63.78M | -408.00M | -35.00M | 62.04M |
|
Operating Expenses
|
211.83M | 237.55M | 261.94M | 308.65M | 300.47M | 304.67M |
|
Operating Income
|
183.60M | 206.02M | 256.73M | 248.35M | 276.69M | 297.63M |
|
EBIT
|
183.60M | 206.02M | 256.73M | 248.35M | 276.69M | 297.63M |
|
Interest & Investment Income
|
-157.73M | -215.26M | -74.19M | -80.14M | -142.88M | -164.69M |
|
Other Non Operating Income
|
-30.17M | -44.26M | -20.68M | 6.44M | 7.37M | 5.31M |
|
Non Operating Income
|
7.25M | 9.41M | 15.20M | 6.44M | 7.37M | 5.31M |
|
EBT
|
-0.92M | -38.86M | 175.72M | -243.11M | 106.03M | 113.87M |
|
Tax Provisions
|
19.51M | -1.37M | 58.59M | -9.54M | 54.65M | 69.48M |
|
Profit After Tax
|
-20.85M | -38.62M | 117.12M | -233.57M | 51.38M | 44.40M |
|
Income from Non-Controlling Interests
|
0.42M | 1.13M | 0.53M | | | |
|
Income from Continuing Operations
|
-20.43M | -37.49M | 117.12M | -233.57M | 51.38M | 44.40M |
|
Consolidated Net Income
|
-20.43M | -37.49M | 117.12M | -233.57M | 51.38M | 44.40M |
|
Income towards Parent Company
|
-20.43M | -37.49M | 117.12M | -233.57M | 51.38M | 44.40M |
|
Net Income towards Common Stockholders
|
-20.43M | -37.49M | 117.12M | -233.57M | 51.38M | 44.40M |
|
EPS (Basic)
|
-0.00M | -0.00M | 0.00M | -0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | 0.00M | -0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
277.33M | 277.33M | 282.92M | 282.42M | 282.83M | 283.24M |
|
Shares Outstanding (Diluted Average)
|
232.40M | 237.70M | 279.38M | 280.10M | 283.22M | 284.91M |
|
EBITDA
|
-5.28M | -38.07M | 127.69M | -256.66M | 65.35M | -71.17M |
|
Tax Rate
|
| 3.52% | 33.35% | 3.92% | 51.54% | 61.01% |