|
Net Income (Quarter)
|
-1.44M | | | -20.01M | -430.37M |
|
Depreciation and Depletion (Quarter)
|
0.38M | | | 1.32M | |
|
Share-based Compensation (Quarter)
|
0.47M | | 1.84M | 0.38M | 8.11M |
|
Deferred Taxes (Quarter)
|
-0.11M | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | -0.88M | 6.14M |
|
Cash from Operations (Quarter)
|
-1.33M | | | -7.45M | 30.69M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.38M | | | 1.32M | 1.88M |
|
Change in Receivables (Quarter)
|
0.07M | | | 4.59M | 22.12M |
|
Change in Account Payables (Quarter)
|
-0.22M | | | 4.31M | 19.92M |
|
Change in Accured Expenses (Quarter)
|
| | | -2.70M | |
|
Change in Taxes (Quarter)
|
| | | 13.52M | -5.71M |
|
Other Working Capital Changes (Quarter)
|
-0.01M | | | 1.40M | 94.36M |
|
Capital Expenditures (Quarter)
|
-0.00M | | | 0.07M | 12.48M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | 9.85M | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| 0.15M | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | -230.59M |
|
Cash from Financing Activities (Quarter)
|
| | | | 1,911.97M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | 467.36M |
|
Exchange Rate Effect (Quarter)
|
| | | | -15.01M |
|
Change in Cash (Quarter)
|
| | | | 1,697.06M |
|
Free Cash Flow (Quarter)
|
| | | | 18.22M |
|
Net Cash Flow (Quarter)
|
| | | | 1,712.07M |