Spar Growth Metrics (2009-2025) | SGRP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -14.45%2.46%-7.48%10.04%-5.74%4.34%12.72%38.36%35.82%36.01%42.96%28.22%16.65%17.11%14.00%28.73%27.49%30.03%24.52%10.90%8.98%-2.61%-0.07%4.69%33.44%26.37%22.28%23.41%5.54%5.72%33.14%26.64%21.53%19.15%11.17%23.25%22.38%15.11%-1.14%-14.93%-5.31%5.65%21.30%28.51%18.48%5.93%6.31%5.51%6.65%6.27%-2.93%-7.13%-9.78%-4.56%9.64%-24.77%-28.31%-37.49%-32.88%2.19%-8.50%
Assets Growth (3y) 3.29%10.15%9.45%19.04%22.58%18.70%18.24%21.54%31.69%26.41%27.47%26.61%22.33%17.46%14.04%12.36%14.33%22.85%16.97%15.02%12.74%15.35%9.17%17.61%17.83%19.62%16.76%21.87%24.42%16.22%13.19%13.53%9.91%12.09%13.16%10.06%10.45%11.14%8.81%8.43%4.88%6.16%5.95%7.77%7.99%4.46%2.42%4.20%-9.66%-11.65%-14.10%-10.61%-10.62%-16.04%
Assets Growth (5y) 12.43%17.14%14.29%20.77%21.19%19.01%18.09%17.85%21.53%24.05%20.58%19.92%18.78%17.94%14.65%18.22%18.49%18.92%15.05%17.63%17.47%17.95%12.28%12.32%11.40%14.68%14.12%16.77%16.06%11.98%10.17%13.54%12.48%12.22%10.28%6.59%5.72%5.73%5.49%6.29%-4.22%-5.00%-6.63%-1.63%-0.64%-5.65%
Assets (QoQ) -7.53%11.10%-11.33%-6.10%10.76%0.32%5.46%11.05%13.93%-2.47%12.13%9.01%14.08%2.52%0.57%-0.83%14.53%-0.20%13.56%-1.78%16.81%-4.43%1.14%-3.49%4.39%-1.93%5.96%23.02%-1.14%-5.10%6.94%5.20%-0.97%19.51%1.72%0.96%-2.91%11.50%12.77%0.25%-8.68%-4.24%-2.96%11.58%1.89%9.95%2.80%2.88%-8.90%10.34%2.03%3.98%-9.22%0.79%-2.38%1.01%-3.97%15.78%-33.01%-3.75%-16.27%24.34%1.99%-13.83%
Capital Expenditures Growth (1y) -90.96%54.43%27.13%175.00%42.22%-19.67%41.00%88.52%21.88%-11.56%6.23%-19.80%31.41%-6.92%63.13%1.90%-19.02%39.26%-36.30%12.11%33.13%19.29%-23.66%-1.39%-8.14%0.00%71.48%30.34%-4.19%-29.85%-4.72%1.51%13.88%-26.29%-5.73%4.29%-2.92%25.68%17.32%-17.61%43.98%-43.37%-18.27%93.10%-28.24%11.08%-22.57%-71.96%25.66%-3.13%-62.97%47.13%21.81%27.65%352.76%
Capital Expenditures Growth (3y) 48.65%46.66%-46.09%3.14%23.95%60.80%31.57%-12.88%34.69%15.50%9.05%4.66%3.35%-2.87%12.31%15.63%-7.43%4.05%-0.33%18.43%-5.87%12.95%5.42%-5.77%7.64%9.27%0.08%6.39%7.64%4.40%-4.33%-11.99%6.34%11.69%0.94%1.00%-12.46%0.00%0.10%-7.54%-9.45%-23.60%9.09%-15.22%-38.35%-7.30%3.18%11.16%9.08%
Capital Expenditures Growth (5y) 31.45%30.23%-30.11%7.29%14.62%36.56%19.68%1.89%3.51%11.24%9.66%6.46%7.64%3.32%4.51%1.64%5.32%8.31%1.56%-10.15%6.64%6.83%0.87%-2.25%9.10%4.16%-6.32%10.97%-2.36%1.76%6.85%-6.77%-5.43%-2.49%-11.05%-1.46%-6.31%-22.11%8.95%-0.45%4.47%
Capital Expenditures (QoQ) 2.69%-88.10%-20.68%-59.57%136.84%103.33%-34.70%-12.55%22.49%14.84%14.63%16.91%-20.81%-16.67%37.69%-11.73%29.75%-40.98%141.32%-44.86%3.11%1.51%10.39%-2.96%22.44%-9.05%-29.35%25.35%14.04%-0.99%21.14%-4.72%-16.16%-27.51%64.54%1.51%-5.94%29.82%4.05%-23.81%-5.68%68.07%-2.87%-46.49%64.83%-33.89%40.19%26.41%-38.75%2.33%-2.28%-54.23%174.52%-21.11%-62.65%81.89%127.27%-17.33%32.49%
Cash & Equivalents Growth (1y) -28.04%-35.06%-57.99%-44.36%49.85%32.77%91.13%84.72%13.10%36.23%17.77%5.10%103.36%77.18%61.28%57.03%25.03%54.02%80.71%55.72%1.32%21.86%10.46%30.49%63.86%-12.21%20.81%28.09%17.63%65.29%2.13%20.52%7.12%-29.76%-8.80%-19.44%-20.00%34.10%5.50%47.07%28.49%74.75%113.65%52.73%116.39%22.12%-2.86%-15.65%-28.67%-25.74%-20.78%-30.64%-19.97%-11.98%-34.33%-51.94%47.77%98.74%146.88%305.72%7.90%-35.80%-58.24%
Cash & Equivalents Growth (3y) 6.84%5.51%-1.85%2.60%51.05%47.44%53.69%45.00%42.21%54.91%50.84%36.98%37.09%49.26%47.66%47.22%27.57%18.11%34.10%37.55%25.00%20.92%10.87%26.29%27.34%0.64%4.01%7.54%0.27%15.90%-0.58%12.61%3.26%18.07%27.15%21.86%30.54%41.97%29.85%23.74%25.64%16.59%18.03%-3.68%7.30%-7.24%-20.35%-34.49%-5.51%9.11%8.70%10.59%8.46%3.95%-12.19%
Cash & Equivalents Growth (5y) 25.40%26.23%22.48%21.44%34.28%43.17%48.60%44.02%36.71%31.80%35.57%33.85%37.78%36.99%31.77%37.56%21.20%13.85%17.57%20.37%10.85%10.74%5.57%19.00%16.24%19.02%20.46%22.81%22.89%27.14%15.32%12.96%11.19%8.34%9.61%1.15%4.89%13.34%2.64%-8.78%18.59%22.62%21.66%11.74%14.52%0.37%-12.23%
Cash & Equivalents (QoQ) 7.32%39.15%-18.68%-40.75%-3.15%-9.98%7.70%59.59%-14.19%29.59%4.09%-2.29%3.36%12.02%-7.10%89.06%-9.95%1.97%-9.55%50.53%10.93%19.64%-22.06%-2.05%33.41%8.45%-7.92%23.00%-28.52%49.23%-2.37%12.96%0.44%-7.79%15.20%0.40%-34.15%19.74%1.76%-0.30%10.38%-5.80%41.86%-12.89%50.12%15.17%1.41%23.42%-15.28%-8.39%-11.94%4.36%-11.80%-2.27%-22.90%20.42%-2.99%-27.08%-43.58%270.27%30.46%-9.42%-7.28%-1.53%-22.37%-41.09%
Cash from Investing Activities Growth (1y) -72.15%66.18%-593.72%-88.52%55.00%-41.30%78.41%19.80%-172.57%-24.10%-63.13%-1.58%57.58%-39.26%36.30%-12.15%-118.32%-47.48%23.66%1.11%44.15%19.11%198.59%-30.34%4.19%29.85%-265.71%-1.51%-13.88%26.29%5.73%-4.29%2.92%-24.77%-234.63%301.70%-43.98%42.96%71.35%-178.87%28.24%-18.35%17.38%-111.79%-155.98%3,265.78%-291.80%129.76%40.21%-103.67%59.90%
Cash from Investing Activities Growth (3y) 6.30%15.98%-34.69%-15.38%19.57%-34.66%39.24%2.96%-36.16%-36.60%7.43%-4.05%19.73%-18.43%35.35%-13.07%-5.32%5.77%-7.64%-9.37%15.22%-6.39%-7.64%-4.40%4.33%-47.14%-6.09%-58.40%65.31%-1.00%12.46%0.00%-0.10%5.56%7.47%-49.92%-38.29%185.91%2.48%-20.78%-3.18%-11.16%-9.08%
Cash from Investing Activities Growth (5y) -7.29%-4.03%-3.51%-11.24%8.70%-23.84%16.75%-3.32%-6.20%-7.66%-5.32%-8.31%10.81%10.15%-6.70%-6.77%-0.87%2.25%-9.00%-16.29%27.94%-10.97%2.36%-1.76%-6.85%-26.39%4.22%1.21%-33.28%-13.60%93.52%-26.48%-8.95%0.45%-4.47%
Cash from Investing Activities (QoQ) 41.42%12.55%-206.22%78.44%-1,101.45%76.24%26.90%32.29%-83.59%11.73%-148.42%69.17%-141.32%45.03%-3.74%-1.20%-10.39%3.23%-101.94%31.64%42.86%-25.35%-14.04%0.99%169.65%-265.71%16.16%27.51%-64.54%-1.51%5.94%-29.82%-4.05%23.81%5.68%-66.87%-179.06%145.92%-167.32%33.89%-40.19%-26.41%38.75%-9.04%2.14%-224.04%25.97%1,448.52%-112.11%124.62%-248.73%17.33%-32.49%
Cash from Operations Growth (1y) -88.53%-353.22%119.53%185.07%1,269.51%121.25%-109.11%134.29%32.32%3.26%2,820.93%-197.47%68.27%-440.00%-59.74%-74.08%-50.57%-197.21%738.64%-23.46%-41.67%214.74%-63.34%91.56%206.45%-280.34%13.88%-270.44%42.79%38.41%54.58%147.87%-109.78%-267.10%189.25%1,088.06%187.20%80.85%-62.65%6.97%170.45%525.41%-156.25%-65.51%64.47%-118.91%107.10%-4.31%-225.28%61.71%-676.36%-158.41%197.93%818.49%-705.05%687.41%-34.60%-134.77%74.02%-98.75%-310.63%-493.35%-206.33%
Cash from Operations Growth (3y) 27.62%-17.79%75.89%-24.78%212.42%9.31%-0.07%-81.46%3.25%-131.68%354.46%-59.99%-21.42%126.34%7.36%43.39%-4.04%-83.22%51.84%27.19%36.67%-8.42%-13.58%29.06%-34.40%-82.49%72.04%184.67%-50.44%24.35%18.64%100.70%-38.68%70.89%-37.64%63.66%80.48%46.39%-75.38%-29.32%-96.37%32.46%-30.65%-29.92%26.37%-19.56%-48.81%48.63%-7.08%1.47%-141.33%-64.95%-10.49%-145.65%-85.73%
Cash from Operations Growth (5y) 11.57%-50.08%78.99%-33.09%54.46%35.36%25.13%-19.28%14.49%-88.17%109.49%-21.57%16.25%-71.60%16.85%18.35%-16.25%-69.29%73.35%33.22%-26.29%2.18%-6.96%31.30%0.18%27.13%-25.15%57.76%-11.54%19.02%-41.81%32.00%-19.87%26.36%-17.59%-34.79%46.54%19.37%-21.91%3.91%28.97%5.10%-19.93%-57.29%-36.73%-25.18%-21.27%
Cash from Operations (QoQ) -76.08%-37.13%-367.91%128.47%-628.05%154.50%3.81%358.37%-91.81%-123.37%2,769.77%158.89%-93.61%515.79%-195.64%546.92%-112.92%172.91%-513.59%226.90%-177.67%305.73%-160.89%159.96%52.77%-34.27%-114.02%2,276.85%-189.91%141.51%-145.60%939.10%-138.78%204.17%-85.88%-271.39%-1,355.92%182.08%-41.99%-87.42%-419.70%260.12%66.12%-68.20%402.89%-121.17%201.87%51.65%-157.84%107.95%1,272.73%-298.54%82.32%-19.62%-39.12%432.88%29.70%-234.03%201.51%-62.94%-168.96%-0.15%104.90%-6,321.54%-94.26%48.29%
Dividends Paid - Common Growth (1y) 634.62%-77.96%1,395.88%6,495.00%341.78%-259.54%
Dividends Paid - Common Growth (3y) 394.50%-26.57%102.06%
Dividends Paid - Common Growth (5y) 92.41%-8.07%
Dividends Paid - Common (QoQ) -95.83%2,283.33%377.32%-88.12%-200.00%255.59%-181.38%
EBITDA Margin Growth (1y) 141.00289.00-168.00565.00-41.00-179.00-121.00-330.0012.00-119.00289.00-103.00-260.00-378.00-192.00593.00-87.00470.00-161.00-83.00-104.00-229.00-315.00-117.00129.0071.00475.00-1223.00208.00185.00-100.00-12.00-677.00-296.00129.00781.00380.00290.00-686.00-179.00236.00893.00603.001.00-311.00-1947.00268.00-529.00-187.001,306.00-82.00499.0052.00-2924.00739.00-779.00-73.00435.00-933.00609.00-2041.00
EBITDA Margin Growth (3y) 112.00-9.000.00131.00-289.00-676.00-24.00160.00-335.00-28.00-64.00407.00-450.00-138.00-668.00392.00-62.00311.00-1.00-1424.00233.0027.0060.00325.00-421.0079.00-952.00325.00289.00-16.00562.00-570.00-76.00320.0045.00603.00305.00-763.00185.00-708.00-261.00253.00789.00-29.00-445.00-3565.00925.00-809.00-207.00-1184.00-276.00329.00-2062.00
EBITDA Margin Growth (5y) -234.0082.00-353.00641.00-479.00-436.00-500.00-41.00-310.00-186.0096.00-934.00-113.00118.00-293.00134.00-181.00-397.00-1152.00349.00130.00144.00-779.00-233.00180.00694.00232.00241.00110.00-91.00-492.00301.00-604.00-178.00231.00572.00171.00-2381.00842.00-988.00-282.00-2237.00595.00-199.00-2559.00
EBITDA Margin (QoQ) 122.00193.00-85.00-89.00269.00-263.00648.00-695.00131.00-206.00439.00-353.000.00203.0047.00-509.00-118.00388.00832.00-1189.00438.00-242.00910.00-1210.00313.00-327.001,107.00-964.00255.0076.00-591.00468.00232.00-209.00-433.00172.0077.00313.00219.00-229.00-13.00-664.00726.00187.00645.00-954.00124.00-125.00-991.001,260.00-673.00218.00501.00-128.00-92.00-229.00-2475.003,536.00-1611.00477.00-1968.002,168.00-68.00-2173.00
EBIT Growth (1y) 129.23%176.79%-38.14%267.71%33.22%-28.39%9.86%-7.33%18.39%40.72%125.94%22.03%-35.11%-73.62%-56.95%7.18%-133.77%390.29%40.26%-8.30%438.83%-49.21%-58.14%18.37%-51.86%52.05%87.77%-61.97%188.69%24.49%92.56%50.52%-227.39%180.68%137.40%441.96%31.11%-38.08%-14.77%-53.59%9.65%148.23%84.02%-3.87%-19.93%-205.44%-23.95%24.91%-35.70%75.57%52.39%-59.36%-53.49%-46.90%175.27%-200.84%-291.25%-394.06%-88.05%174.02%-286.86%
EBIT Growth (3y) 53.48%40.77%15.37%60.80%0.78%-35.70%2.23%6.62%-31.22%22.09%10.90%6.25%-9.45%-13.07%-36.77%5.17%-18.03%55.86%3.31%-25.54%88.60%-1.30%14.82%27.89%-64.00%116.50%-4.16%117.69%75.69%92.07%12.75%44.95%26.44%59.20%54.99%52.20%4.80%-53.56%6.05%-17.71%-17.35%-38.20%28.72%-21.27%-37.90%-33.48%47.21%-35.94%-37.01%-21.03%-20.57%-32.81%-75.89%
EBIT Growth (5y) -22.80%29.25%-1.50%32.52%3.21%-7.92%-8.90%5.64%-15.80%7.04%1.41%-11.60%0.63%4.45%-1.78%19.07%-51.59%42.90%-0.91%79.87%33.17%40.99%-8.39%33.45%30.79%70.93%6.24%74.50%19.33%44.14%-41.89%33.63%19.41%15.74%33.97%22.64%-19.21%-20.89%37.99%-17.38%-20.13%-46.03%-6.85%-18.29%-30.41%
EBIT Margin Growth (1y) 141.00289.00-168.00565.0015.00-148.00-5.00-233.00-18.00-27.00129.00-17.00-101.00-246.00-217.00-2.00-159.00251.0036.00-57.00156.00-153.00-95.00100.00-56.0088.0048.00-487.0058.00-35.0041.0012.00-436.00228.00169.00829.0061.00-142.00-62.00-235.00109.00301.00204.00-104.00-171.00-1011.00-94.0067.00-150.00399.00139.00-139.00-82.001,255.001,266.00-431.00-569.00-2800.00-1451.00408.00-1024.00
EBIT Margin Growth (3y) 138.00113.00-44.00315.00-105.00-421.00-92.00-252.00-279.00-21.00-52.00-76.00-104.00-147.00-276.0041.00-59.00187.00-12.00-444.00158.00-99.00-7.0015.00-383.00317.00-337.00240.00358.00330.008.00119.00158.00398.00311.00490.00-1.00-852.0047.00-272.00-212.00-311.00249.00-177.00-403.00642.001,311.00-503.00-802.00-1146.00-46.00-163.00-1675.00
EBIT Margin Growth (5y) -122.00119.00-225.00256.00-108.00-322.00-152.00-208.00-179.00-86.00-100.00-463.00-102.00-94.00-187.0012.00-284.00258.00-294.00340.00293.00282.00-379.00122.00211.00487.00-178.00382.0019.00268.00-702.00229.00120.0076.00356.00417.00-234.00802.001,452.00-843.00-863.00-1857.0064.00-200.00-1997.00
EBIT Margin (QoQ) 122.00193.00-85.00-89.00269.00-263.00648.00-639.00106.00-120.00420.00-425.0098.0036.00274.00-509.00-47.0065.00489.00-666.00363.00-150.00396.00-453.0055.00-93.00592.00-610.00199.00-134.0057.00-64.00106.00-57.00-343.00607.00-63.00-32.00317.00-161.00-265.0047.00145.00182.00-72.00-50.00-164.00116.00-913.00867.00-3.00-101.00-363.00606.00-281.00-44.00973.00618.00-1978.00-182.00-1258.001,967.00-119.00-1614.00
EBIT (QoQ) 115.38%110.71%-23.90%-33.63%160.07%-52.90%352.33%-75.95%39.80%-27.75%281.55%-69.28%66.17%16.01%106.07%-83.66%-32.46%89.32%413.08%-105.15%1,080.58%-45.84%235.47%-80.98%46.99%-55.36%848.47%-92.27%364.29%-44.87%92.09%-41.28%100.21%-14.73%-269.45%287.87%-17.73%-9.36%144.09%-27.97%-61.14%24.75%32.90%70.20%-12.03%-7.52%-30.57%41.76%-215.85%166.70%14.03%-27.03%-144.01%516.12%-69.59%-16.49%-239.00%879.77%-111.14%-58.39%-259.08%118.86%-30.98%-927.83%
EBT Growth (1y) -1,938.33%233.32%9.43%989.93%351.02%-28.29%-7.39%-2.18%63.19%30.21%140.16%29.22%-42.71%-65.13%-59.36%11.54%-135.19%328.51%61.31%-11.28%416.83%-55.26%-67.91%22.43%-48.75%78.66%140.53%-67.72%261.59%26.90%74.18%1.69%-229.18%163.82%165.17%411.63%35.33%-56.31%-21.39%-54.45%16.64%274.09%110.50%-9.12%-18.91%-207.50%-24.23%32.80%-41.37%66.17%40.55%-29.38%-71.51%-176.59%190.60%-176.64%-675.50%-116.10%-92.97%109.44%-172.64%
EBT Growth (3y) 340.54%46.00%34.52%139.73%63.20%-31.21%-3.31%12.13%-32.55%24.84%16.34%8.54%-13.88%-12.56%-40.52%6.60%-17.02%50.75%7.58%-29.48%98.92%0.48%10.37%23.52%-70.18%122.75%-9.92%113.63%72.23%83.89%-0.36%28.46%22.40%60.89%63.72%48.73%8.58%-55.46%7.83%-18.08%-17.84%-49.78%30.88%-5.19%-48.64%-44.32%45.73%-39.57%-43.60%-26.45%-34.02%-62.89%-86.34%
EBT Growth (5y) -75.89%35.99%9.80%68.62%35.79%-8.99%-14.09%8.90%-11.79%9.24%3.98%-12.76%3.43%8.68%-2.49%16.01%-50.09%41.75%-4.51%77.93%32.50%36.85%-17.12%31.47%32.97%77.15%3.62%74.40%16.16%42.53%-42.99%27.59%17.22%14.64%36.12%26.27%-26.55%-29.51%38.64%-18.10%-23.81%-58.90%-14.45%-42.71%-32.77%
EBT Margin Growth (1y) -89.00311.007.00711.00280.00-142.00-45.00-180.0051.00-49.00142.0020.00-123.00-197.00-224.0024.00-151.00247.0059.00-80.00145.00-178.00-124.00128.00-48.00121.0069.00-551.0087.00-33.0027.00-38.00-476.00196.00169.00850.0068.00-176.00-75.00-242.00135.00346.00228.00-118.00-164.00-963.00-93.0082.00-173.00341.0098.0015.00-134.003,008.001,220.00-648.00-776.00-4676.00-1489.00321.00-1017.00
EBT Margin Growth (3y) 242.00120.00104.00550.00208.00-388.00-127.00-137.00-223.001.00-23.00-37.00-129.00-128.00-289.0071.00-53.00191.004.00-503.00185.00-89.00-28.001.00-387.00292.00-421.00218.00342.00291.00-47.0056.00132.00400.00323.00490.0039.00-794.0060.00-277.00-202.00-277.00233.00-21.00-471.002,385.001,225.00-551.00-1082.00-1327.00-171.00-313.00-1927.00
EBT Margin Growth (5y) -32.00170.00-61.00493.00203.00-319.00-192.00-90.00-125.00-55.00-77.00-460.00-89.00-39.00-193.00-4.00-318.00227.00-374.00316.00285.00237.00-470.0096.00221.00496.00-252.00371.00-18.00262.00-665.00191.0097.0062.00327.00587.00-267.002,555.001,378.00-911.00-1112.00-1945.00-36.00-348.00-2264.00
EBT Margin (QoQ) 169.0087.00-154.00-191.00569.00-217.00549.00-621.00147.00-120.00414.00-390.0047.0071.00292.00-533.00-27.0044.00539.00-708.00371.00-144.00400.00-482.0048.00-90.00652.00-657.00217.00-142.0031.00-19.0098.00-83.00-340.00589.00-62.00-18.00341.00-193.00-306.0084.00174.00185.00-96.00-34.00-172.00138.00-895.00836.004.00-118.00-382.00594.00-80.00-266.002,760.00-1194.00-1948.00-394.00-1140.001,993.00-138.00-1732.00
EBT (QoQ) 3,816.67%66.37%-62.53%-187.99%707.77%-45.38%273.15%-79.74%73.62%-29.46%294.15%-66.19%38.52%30.12%112.07%-85.01%-15.68%51.65%482.02%-104.73%1,126.73%-42.91%220.10%-83.11%45.00%-59.05%1,121.05%-92.93%405.49%-44.87%63.89%-20.83%77.40%-24.33%-325.37%254.53%-19.24%-5.72%164.85%-32.89%-73.93%69.64%53.46%71.85%-16.38%-4.55%-33.75%53.34%-210.86%167.28%16.11%-32.30%-163.96%379.56%-41.66%-72.69%-720.94%393.72%-115.39%-105.08%-133.17%109.56%-79.34%-6,020.17%
Enterprise Value Growth (1y) 28.04%35.06%57.99%61.48%-49.85%17.23%30.57%-34.25%69.86%31.09%17.31%116.38%-181.53%-24.31%-29.47%-168.27%-7.52%-134.07%-150.55%201.41%130.13%47.09%11.72%-130.56%-756.05%42.82%-63.31%-8,622.73%-67.60%-694.98%-23.21%-52.27%97.17%177.05%153.16%146.71%1,557.14%-16.05%147.25%42.71%-19.61%-170.18%-166.37%-74.79%-372.56%92.99%162.68%739.92%158.17%2,695.87%143.94%52.50%115.81%32.89%93.81%19.72%-288.63%-588.14%-364.82%-342.01%-88.35%31.64%57.71%
Enterprise Value Growth (3y) 31.24%28.18%37.75%27.75%-8.34%10.83%9.42%46.85%3.01%-26.10%-38.94%28.33%42.80%-15.47%-42.01%-30.29%-28.58%10.87%-53.44%-200.10%-49.08%-33.98%-21.11%-249.20%-32.21%76.54%45.33%300.09%39.09%92.58%53.54%44.47%32.60%23.15%4.45%29.43%-217.24%-26.85%0.94%44.56%8.42%8.52%0.49%47.80%50.68%64.11%70.58%148.44%-33.29%-452.21%-143.96%-85.84%-113.03%-86.00%-60.96%
Enterprise Value Growth (5y) 0.32%-1.51%4.79%15.54%19.25%2.57%-10.46%45.86%-12.52%9.51%-31.06%-24.76%-58.58%-47.57%-41.94%-97.56%36.80%44.67%34.28%84.23%27.47%28.88%34.09%93.40%29.52%-15.59%-11.91%89.32%-8.65%24.02%21.74%32.92%20.36%23.10%27.23%32.94%111.26%7.35%37.21%40.71%-48.36%-59.40%-48.45%-62.57%-69.90%-51.85%-27.11%
Enterprise Value (QoQ) -7.32%-39.15%39.80%19.95%3.15%9.98%44.81%-211.42%46.50%24.49%-6.72%30.08%-22.30%9.39%121.14%-1,301.92%46.00%5.63%88.85%-1,792.96%-17.56%-1.01%104.51%462.50%-306.42%-68.54%98.44%-11,977.27%82.01%-381.38%16.60%-132.05%14.66%25.39%-3.07%95.69%2,423.81%-48.53%-9.42%34.51%33.88%51.59%-47.72%-24.23%-216.87%-43.36%119.85%-919.35%96.99%1,380.99%166.06%-43.26%34.23%20.38%66.33%-19.70%-17.35%75.56%2.74%-226.52%-113.89%4.76%6.11%1.53%22.37%41.09%
EPS (Basic) Growth (1y) 200.00%350.63%0.00%-50.00%-11.00%100.00%33.33%200.00%-107.69%-90.47%-125.00%-33.33%3,364.52%-1,149.49%400.00%38.69%-13.33%141.10%-57.22%-81.24%-61.54%-221.67%160,251,109.09%396,000,959.81%-41,160,080.00%206,490,100.00%-100.00%-0.02%-100.00%-340.09%-100.00%200.00%177.78%33.33%-117.17%-66.67%-11.68%25.00%2,373.48%300.00%-67.65%20.00%-300.00%-25.00%150.00%45.00%33.33%-40.00%181.82%600.00%-533.33%75.00%-85.52%-92.86%-3,600.00%
EPS (Basic) Growth (3y) 58.74%-32.16%-32.64%0.00%30.75%-58.74%0.00%40.51%29.60%-25.65%-31.54%-44.23%134.42%-93.52%12,617.58%10,000.16%-5,057.67%10,007.02%7.71%8,956.10%6.76%-108.10%79.31%-19.98%71.00%-98.50%-98.75%99.40%-99.21%18.15%-98.66%58.74%30.50%25.99%-114.04%0.00%-10.61%-192.43%58.74%-21.42%-40.95%-3.45%91.29%-104.08%-29.40%27.35%-12.64%
EPS (Basic) Growth (5y) 24.57%54.24%-15.62%-23.61%-5.71%-24.57%1,369.67%1,731.48%-1,180.73%1,495.05%-1.29%1,370.14%39.31%-55.18%8.45%-29.77%28.47%18.47%7.60%-15.26%4.00%36.95%57.23%14.87%43.10%-93.73%-92.19%90.06%-93.20%5.93%31.95%18.47%-27.23%28.56%56.32%-30.99%-17.61%37.77%14.87%-56.54%
EPS (Basic) (QoQ) -33.33%235.52%-85.10%200.00%-66.67%497.25%-66.51%100.00%-25.00%-115.32%141.47%-624.74%300.00%650.00%-113.33%250.00%-7.54%368.66%-93.68%56.17%-59.46%860.84%-120.00%205,690,100.00%0.18%-199.87%200.34%-100.00%54,959,860.72%-1,000.00%133.33%-14.59%17.08%133.33%-42.86%-111.00%327.35%518.25%-19.13%100.00%-60.00%-50.00%200.00%-433.33%115.00%66.67%136.36%-25.00%-233.33%325.00%211.11%-146.43%92.31%230.33%53.45%
EPS (Weighted Average and Diluted) Growth (1y) 326.64%-33.33%-43.43%-10.67%0.00%50.00%200.00%-107.70%-81.95%-133.33%-33.33%3,352.52%-658.93%469.45%31.65%-14.29%-66.87%-80.24%130.99%340.29%28.33%19.90%133.51%-246.45%187.01%151.32%350.36%25.17%-116.97%-12.17%-53.63%17.12%-7.90%-25.00%33.33%-40.00%172.73%600.00%-633.33%75.00%-83.83%-92.86%-3,600.00%
EPS (Weighted Average and Diluted) Growth (3y) -31.88%-32.64%4.20%30.80%-44.36%22.70%38.08%29.01%-25.84%-44.23%69.00%4.63%41.54%-0.61%1.43%-85.09%147.45%67.57%62.71%72.74%19.36%61.44%26.68%-15.35%-27.83%-193.55%-2.71%-21.36%-32.88%91.29%-12.64%
EPS (Weighted Average and Diluted) Growth (5y) 52.26%-16.42%-21.70%7.17%18.04%-3.37%3.87%-1.75%61.26%-39.66%31.57%-28.80%47.17%29.20%30.25%-15.28%38.19%85.92%28.91%6.63%15.24%20.73%-20.18%25.57%41.45%-26.21%-16.01%37.84%-14.37%-39.06%
EPS (Weighted Average and Diluted) (QoQ) -41.08%253.95%-84.02%100.00%-50.00%458.92%-82.11%200.00%0.00%-114.35%141.92%-654.15%300.00%600.00%-107.20%466.29%-28.73%355.77%-57.48%-18.95%330.50%-24.27%-369.99%248.41%-67.50%92.99%168.97%-25.80%-104.41%1,098.82%42.02%87.40%66.67%136.36%-25.00%-233.33%300.00%250.00%-157.14%93.75%229.38%54.59%
FCF Margin Growth (1y) -940.00-943.00-1115.00541.001,129.00622.00842.00196.0045.00-76.00487.00-809.00568.00-372.00-303.00-216.00-1112.00-344.001,084.00-132.00-461.001,361.00-747.00659.001,228.00-2096.00-34.00-92.00-10.00802.0079.00253.00-1713.00-939.00757.00707.00215.001,274.00-848.0048.00168.001,670.00-689.00-543.00156.00-1638.00278.00-3.00-927.00164.00-90.00-426.00992.00878.00-964.00-4917.00-101.00-1136.00734.005,089.00-1644.00-1763.00-735.00
FCF Margin Growth (3y) 233.00-396.00214.00-72.001,741.00175.001,026.00-829.00-499.00-791.001,269.00-1157.00-1005.00646.0034.00311.00-346.00-1078.00304.00435.00757.0067.00-702.00820.00-495.00-2233.00801.00868.00-1508.001,137.00-13.001,008.00-1329.002,005.00-781.00212.00540.001,306.00-1260.00-498.00-602.00196.00-502.00-972.00221.00-596.00-777.00-5346.00-36.00-94.00-320.00-253.00-753.00-2021.00-965.00
FCF Margin Growth (5y) -311.00-1111.00995.00-420.00168.001,193.001,364.00-302.00267.00-1525.00488.00-590.00212.00-648.0079.00472.00-2069.00-1216.001,139.001,395.00-741.00402.00-794.001,575.00-112.00711.00-736.00374.00-1183.001,169.00-425.00462.00-2100.00531.00-594.00-217.00605.002,348.00-2314.00-5841.00288.00-62.00-732.00-800.00-1524.00-3495.00-778.00
FCF Margin (QoQ) -677.00-242.00-552.00531.00-680.00-414.001,104.001,118.00-1186.00-195.00458.00967.00-1306.00368.00-838.002,344.00-2246.00437.00-751.001,448.00-1477.001,865.00-1967.001,119.00345.00-244.00-562.001,688.00-2978.001,819.00-620.001,770.00-2167.001,096.00-445.00-197.00-1393.002,791.00-495.00-688.00-334.00669.00402.00-568.001,168.00-1691.00548.00131.00-626.00225.00267.00-792.00464.00-29.00-69.00626.00350.00-1871.00-4021.005,441.00-685.00-1.00334.00-1292.00-804.001,026.00
FCF Payout Ratio Growth (1y) 393.36%-220.29%115.73%-5,310.47%669.33%846.95%
FCF Payout Ratio Growth (3y) 163.73%-27.86%-258.13%
FCF Payout Ratio Growth (5y) 5.14%17.92%
FCF Payout Ratio (QoQ) -108.61%418.01%81.84%106.61%-175.01%1.25%-27.17%
Free Cash Flow Growth (1y) -89.85%-265.58%-806.51%143.92%1,154.88%112.47%85.32%209.09%32.80%-117.59%509.87%-280.69%70.65%-5,373.68%-82.60%-56.26%-54.67%-115.00%2,126.42%-19.88%-59.41%184.12%-68.47%79.60%371.68%-330.41%8.15%-113.70%48.90%35.33%77.55%96.36%-118.32%-237.03%225.90%9,611.90%106.70%76.81%-66.91%14.52%1,404.05%413.69%-187.02%-73.20%85.18%-128.26%78.52%-0.49%-268.66%56.44%-149.31%-218.20%174.60%508.63%-405.76%448.40%-42.58%-148.13%73.32%-103.30%-406.85%-398.20%-219.13%
Free Cash Flow Growth (3y) 19.14%-26.75%62.00%-34.87%205.24%-6.29%28.15%-120.54%0.90%-183.16%161.46%-75.28%-32.04%365.70%6.88%27.43%-4.62%-60.92%96.53%19.45%41.79%-7.82%-15.41%74.87%-48.68%-91.50%84.28%111.03%-73.65%20.34%24.17%81.35%-43.05%64.51%-43.23%214.78%56.96%40.98%-27.28%-32.66%-265.86%27.18%-35.10%-32.29%32.57%-20.47%-39.40%60.02%-10.27%5.02%-49.83%-28.79%-9.54%-113.99%-62.68%
Free Cash Flow Growth (5y) 5.52%-44.39%75.11%-35.66%39.23%33.07%22.29%-32.83%14.48%-111.31%49.28%-28.29%17.13%-171.50%18.58%50.50%-17.47%-55.47%113.08%30.67%-48.85%0.41%-8.18%30.11%5.34%29.58%-30.62%33.69%-12.62%14.83%-18.71%25.04%-20.84%21.30%-20.14%-102.84%34.18%18.80%-22.69%4.69%82.28%5.35%-21.32%-15.28%-43.59%-26.24%-18.19%
Free Cash Flow (QoQ) -67.64%-58.89%-367.91%128.47%-628.05%-75.40%116.66%713.44%-94.75%-306.48%450.67%249.49%-100.70%4,910.53%-254.60%430.08%-122.30%115.29%-1,488.68%195.74%-205.77%258.32%-174.77%132.41%119.23%-40.67%-148.39%849.44%-207.09%127.85%-195.61%622.18%-146.52%176.45%-101.96%-2,528.57%-755.71%173.93%-42.80%-98.15%-3,060.81%205.48%97.97%-75.67%517.52%-129.26%160.96%68.11%-194.23%77.75%382.41%-384.92%75.66%-27.30%-33.89%279.82%33.32%-257.56%192.23%-70.36%-211.75%12.68%88.58%-2,652.41%-81.44%44.07%
Gross Margin Growth (1y) 552.00245.00207.0016.00-67.00-228.00-280.00-429.00-446.00-353.00-384.00-384.00-417.00-360.00-139.0045.00-102.0094.005.00109.00140.00-57.0019.00-220.00-44.00-69.00-199.00-587.00-300.00-267.00-373.00-235.00-330.00225.0078.00294.00-145.00-177.0061.00-124.00158.00-33.0085.00-151.00-171.00-165.00-1.00123.00-32.00298.00191.00312.00345.00-5990.00-230.00-157.0050.005,881.00171.00281.00-377.00
Gross Margin Growth (3y) 40.00-337.00-457.00-797.00-929.00-942.00-803.00-768.00-965.00-619.00-519.00-231.00-379.00-323.00-115.00-66.00-6.00-32.00-175.00-698.00-204.00-393.00-553.00-579.00-666.00-347.00-474.00-458.00-302.00-293.00-64.00-96.00-159.00238.00224.0020.00-158.00-375.00145.00-152.00-44.00100.00275.00284.00143.00-5857.00-40.00278.00364.00189.00132.00436.0018.00
Gross Margin Growth (5y) -479.00-603.00-591.00-643.00-891.00-905.00-779.00-879.00-869.00-746.00-699.00-1038.00-723.00-659.00-687.00-541.00-629.00-323.00-585.00-362.00-428.00-473.00-871.00-441.00-495.00-334.00-685.00-312.00-576.00-306.00-263.00-12.00-187.0035.00413.00455.00156.00-6067.00106.004.00351.00-9.00216.00408.00-185.00
Gross Margin (QoQ) 391.00-145.00539.00-233.0084.00-183.00349.00-316.00-78.00-234.00200.00-333.0015.00-265.00199.00-366.0072.00-45.00384.00-512.00268.00-134.00487.00-481.0070.00-58.00249.00-305.0045.00-187.00-140.00-19.0079.00-293.00-16.00261.00121.00-289.00201.00-178.0089.00-51.0016.00103.00-102.0068.00-219.0083.00-96.00232.00-96.00-71.00233.00124.0026.00-38.00-6102.005,884.0099.00169.00-271.00174.00209.00-489.00
Gross Profit Growth (1y) 4.22%25.02%14.05%32.66%22.50%-4.87%2.12%10.53%10.26%35.32%25.07%9.62%0.68%-2.10%3.33%9.37%7.27%17.24%11.97%4.78%10.96%-6.90%-8.10%-7.09%-10.76%-1.97%8.37%7.12%30.46%27.47%20.84%20.90%16.84%34.69%9.30%34.39%5.65%-1.71%10.84%-29.81%-3.96%-4.42%4.00%21.62%4.94%-7.49%-3.49%7.85%1.82%25.79%19.50%-21.19%-17.13%-71.40%-31.31%-12.15%-20.66%69.37%-25.09%1.09%-8.91%
Gross Profit Growth (3y) 12.08%17.19%13.36%17.14%10.79%8.01%9.69%9.84%5.99%15.81%13.11%7.90%6.22%2.24%2.06%2.11%2.03%2.28%3.70%1.41%8.91%5.17%6.37%12.07%13.44%20.82%13.10%19.91%26.02%19.80%9.90%13.57%3.30%10.97%8.01%4.69%2.12%-4.57%3.62%-2.72%0.87%3.61%6.25%1.11%-3.97%-30.70%-7.47%-9.28%-12.52%-15.22%-14.96%-11.21%-15.71%
Gross Profit Growth (5y) 8.74%13.06%11.00%12.99%10.11%6.58%6.31%5.23%3.35%7.23%7.58%4.57%6.89%5.95%6.84%10.87%9.77%12.66%7.09%11.29%12.81%11.36%5.73%11.26%6.61%12.35%6.33%14.72%11.31%11.63%3.26%8.01%7.65%7.87%7.76%-0.50%-2.12%-20.75%-1.80%-8.61%-7.57%-11.64%-9.20%-1.70%-8.54%
Gross Profit (QoQ) 1.71%4.01%14.14%-13.68%22.01%-5.12%32.77%-20.29%-5.26%1.86%43.69%-20.48%16.28%-5.86%25.94%-26.97%13.07%-0.64%33.30%-28.37%23.58%-5.10%24.75%-24.15%3.69%-6.33%26.12%-27.15%13.91%3.54%24.67%-11.28%11.29%-1.84%7.55%13.16%3.45%-13.18%32.24%-11.04%-3.76%-2.10%-16.25%21.72%-4.22%6.52%-2.06%5.03%-15.57%11.12%9.44%-0.83%4.31%5.56%-27.83%4.27%-64.00%153.58%-7.70%-5.82%-23.16%12.15%24.56%-15.14%
Interest Coverage Ratio Growth (1y) -429.79%41.54%-139.37%-41.94%162.58%253.81%613.82%181.44%288.33%45.64%6.76%-84.17%-50.80%-63.49%-124.35%139.17%-10.75%178.17%351.21%-74.60%-60.81%31.52%302.19%73.05%-53.33%
Interest Coverage Ratio Growth (3y) 62.92%118.70%32.98%82.07%50.37%5.36%70.29%55.99%2.13%19.47%13.94%-13.25%-54.19%-44.38%10.13%34.68%-15.41%19.52%
Interest Coverage Ratio Growth (5y) -25.59%31.68%0.64%43.71%23.35%-6.61%24.80%69.25%1.70%2.95%-1.91%
Interest Coverage Ratio (QoQ) 191.97%93.51%-17.13%-170.44%225.31%-153.82%222.21%-68.47%467.16%-77.71%606.22%-56.50%112.72%-83.66%4.69%35.23%57.87%-110.89%1,128.42%-49.53%392.02%-90.16%3.97%-22.12%1,551.04%-66.49%345.31%
Net Cash Flow Growth (1y) 229.13%-677.33%4.65%108.33%334.15%84.64%326.67%114.58%-99.86%248.12%-94.58%-37.86%177,400.00%-92.39%-88.46%-456.25%-20.00%2,713.33%20,233.33%-400.44%-70.00%267.77%-20.33%74.23%342.96%-218.23%147.33%215.65%-61.10%70.52%-122.96%61.47%-40.87%-341.40%730.07%-123.32%-139.17%127.76%-90.94%1,654.69%1,609.41%598.04%531.11%-192.96%119.88%-175.50%-54.07%55.24%-76.09%150.60%-19.93%-769.57%45.66%-115.27%-463.06%134.60%275.88%2,091.85%8.03%-210.92%-103.78%-174.99%-134.17%
Net Cash Flow Growth (3y) 26.16%9.51%-37.70%28.28%121.20%26.35%-70.12%-88.99%25.87%72.95%8.32%-135.60%652.44%98.98%165.39%-87.52%2.06%-399.11%637.22%51.70%-19.75%-48.61%-34.86%35.38%0.62%-52.39%52.95%24.21%-27.86%33.16%-49.21%80.22%51.77%119.35%77.60%-75.11%135.13%-13.53%-35.97%-86.33%114.98%38.67%32.39%-77.77%-8.51%-27.21%-49.41%49.58%9.39%52.39%-67.19%-49.43%-30.19%-62.37%-114.14%
Net Cash Flow Growth (5y) 67.49%22.98%41.51%-14.65%21.04%30.55%34.00%-52.04%21.52%-69.03%20.15%26.98%274.23%-36.54%-66.03%53.70%-24.55%-176.36%256.97%10.90%-16.21%9.46%-23.72%30.22%43.21%24.42%15.39%-44.47%24.49%-13.75%-17.60%-34.71%12.94%39.42%27.16%-72.14%35.26%35.34%-22.54%84.64%114.54%51.99%-57.69%-27.64%-16.09%-23.49%-37.28%
Net Cash Flow (QoQ) 218.11%43.33%-367.91%128.47%-628.05%125.98%-78.67%1,383.33%-118.68%821.80%-89.27%-99.03%19,600.00%-73.60%23.08%2,673.44%-99.15%-60.00%-3,900.00%722.81%-70.28%189.10%-193.52%137.34%264.32%-37.37%-130.25%741.84%-197.24%231.01%-85.86%115.88%-173.71%-2.03%199.46%-20.95%-650.23%245.64%-103.68%-32.81%490.00%-52.49%531.75%28.94%80.36%-57.04%-193.06%404.97%-161.93%126.13%-190.69%262.92%31.06%-58.65%-1,084.95%127.29%-113.74%-882.96%193.86%196.51%-27.19%-145.39%-13.19%89.90%-1,345.52%-41.73%
Net Income Growth (1y) 78.26%384.20%5.48%352.28%939.76%-30.61%-1.91%-7.53%62.19%26.19%-94.99%-107.80%-91.50%-93.55%-5.56%-664.10%1,860.98%3,258.82%176.82%-67.16%-81.26%-43.84%-5.92%128.41%356.07%-92.30%9.43%28.36%20.08%144.25%-241.73%186.86%144.94%355.88%23.85%-117.36%-11.43%-53.51%17.44%4,588.04%93.17%-13.26%-12.52%-181.91%-18.36%42.49%-57.92%45.51%22.21%-53.25%36.89%96.15%-78.33%-265.65%532.39%
Net Income Growth (3y) 70.56%61.85%-62.71%-32.50%46.70%-61.64%-64.05%-40.57%16.84%16.73%39.21%-28.33%-25.40%81.15%177.72%59.75%145.01%206.19%40.79%-1.26%0.87%35.99%-83.27%150.45%-33.55%87.08%66.97%62.19%-38.59%74.34%19.02%60.99%61.22%44.73%8.36%-103.13%11.78%-16.86%-24.39%-171.59%24.45%-16.71%-20.42%-26.35%-39.98%-45.86%27.87%
Net Income Growth (5y) -7.26%39.90%10.47%62.37%47.64%-18.32%-21.80%6.98%-10.89%3.65%6.33%-34.93%-17.63%4.01%100.69%61.24%-95.77%150.62%46.43%28.41%29.53%-15.20%40.40%37.66%86.97%17.98%62.13%13.42%34.39%-92.35%52.90%15.82%8.96%33.13%21.86%-6.03%-16.37%-18.04%-19.58%39.78%
Net Income (QoQ) 196.77%131.33%-17.87%-111.82%2,255.19%-49.61%252.19%-78.04%78.09%-28.77%232.03%-61.49%38.56%-97.17%-616.67%141.94%5.13%-58.54%465.45%-28.98%463.22%-94.75%56.21%-59.47%1,587.85%-91.20%279.25%-19.07%-71.52%25.18%344.83%-24.29%-358.12%253.24%-68.47%96.42%169.64%-25.83%-104.42%1,102.17%41.54%87.36%68.88%-56.87%-36.44%88.96%-258.11%142.99%10.94%-44.20%-304.78%196.42%-57.57%63.40%-105.76%642.25%-424.42%
Net Income towards Common Stockholders Growth (1y) 384.20%3,659,900.00%352.28%-30.61%-1.91%-7.53%62.19%26.19%-94.99%-107.80%-91.50%-93.55%-5.56%-664.10%1,860.98%3,258.82%176.82%-67.16%-81.26%-43.84%-5.92%128.41%356.07%-92.30%9.43%28.36%20.08%144.25%-241.73%186.86%144.94%355.88%23.85%-117.36%-11.43%-53.51%17.44%4,588.04%93.17%-13.26%-12.52%-181.91%-18.36%42.49%-57.92%45.51%22.21%-53.25%36.89%96.15%-78.33%-265.65%532.39%
Net Income towards Common Stockholders Growth (3y) 3,480.45%61.85%1,116.44%-32.50%-61.64%-64.05%-40.57%16.84%16.73%39.21%-28.33%-25.40%81.15%177.72%59.75%145.01%206.19%40.79%-1.26%0.87%35.99%-83.27%150.45%-33.55%87.08%66.97%62.19%-38.59%74.34%19.02%60.99%61.22%44.73%8.36%-103.13%11.78%-16.86%-24.39%-171.59%24.45%-16.71%-20.42%-26.35%-39.98%-45.86%27.87%
Net Income towards Common Stockholders Growth (5y) -638.74%39.90%793.98%62.37%-18.32%-21.80%6.98%-10.89%3.65%6.33%-34.93%-17.63%4.01%100.69%61.24%-95.77%150.62%46.43%28.41%29.53%-15.20%40.40%37.66%86.97%17.98%62.13%13.42%34.39%-92.35%52.90%15.82%8.96%33.13%21.86%-6.03%-16.37%-18.04%-19.58%39.78%
Net Income towards Common Stockholders (QoQ) 1,499,900.00%-99.99%2,849,900.00%-49.61%252.19%-78.04%78.09%-28.77%232.03%-61.49%38.56%-97.17%-616.67%141.94%5.13%-58.54%465.45%-28.98%463.22%-94.75%56.21%-59.47%1,587.85%-91.20%279.25%-19.07%-71.52%25.18%344.83%-24.29%-358.12%253.24%-68.47%96.42%169.64%-25.83%-104.42%1,102.17%41.54%87.36%68.88%-56.87%-36.44%88.96%-258.11%142.99%10.94%-44.20%-304.78%196.42%-57.57%63.40%-105.76%642.25%-424.42%
Net Margin Growth (1y) 354.00234.00487.00-149.00-29.00-183.0046.00-55.00-197.00-537.00-202.00-246.00-1.00-94.00245.00178.00136.00-170.00-146.00-444.002.00113.00108.00-528.00-16.00-22.00-26.0034.00-366.00168.00104.00597.0025.00-108.00-32.00-155.00102.00711.00141.00-88.00-98.00-1259.00-45.0069.00-188.00278.0030.00-74.00124.00358.00-198.00-452.0020.00
Net Margin Growth (3y) 218.00150.007.00-232.00-450.00-227.00-251.00-56.00-20.00498.00-160.00-172.0031.00591.0044.00188.00140.00122.00-79.00-64.0020.00-275.00250.00-467.00122.00209.00167.00-46.00107.0075.00295.00214.00354.0029.00-656.0064.00-174.00-184.00-270.00126.00-92.00-162.00-623.00-214.00-456.00656.00
Net Margin Growth (5y) -78.00149.00184.00803.00-376.00-196.00-128.00-113.00-113.00-58.00-474.00-174.00-80.00113.0062.00-200.00282.00261.00151.00129.00-1018.0093.00167.00378.00136.00232.00-34.00171.00-595.00203.0057.009.00198.00349.00-35.00-20.00-104.00-699.00108.00
Net Margin (QoQ) 111.00-111.00201.00-232.00454.00-515.00144.00-112.00301.00-287.0043.00-254.00-39.0047.00-1.00-9.00338.00-76.00819.00-946.0032.00-52.00522.00-500.00143.00-57.00-115.0012.00138.00-61.00-263.00473.00-195.0089.00229.00-98.00-328.00165.00106.00159.00280.00-404.00-123.00149.00-881.00810.00-9.00-109.00-414.00561.00-112.0089.00-180.005.00-366.00
Operating Income Growth (1y) 129.23%176.79%-38.14%267.71%33.22%-28.39%9.86%-7.33%18.39%40.72%125.94%22.03%-35.11%-73.62%-56.95%7.18%-133.77%390.29%40.26%-8.30%438.83%-49.21%-58.14%18.37%-51.86%52.05%87.77%-61.97%188.69%24.49%92.56%50.52%-227.39%180.68%137.40%441.96%31.11%-38.08%-14.77%-53.59%9.65%148.23%84.02%-3.87%-19.93%-205.44%-23.95%24.91%-35.70%75.57%52.39%-59.36%-53.49%-46.90%175.27%-200.84%-291.25%-394.06%-88.05%174.02%-286.86%
Operating Income Growth (3y) 53.48%40.77%15.37%60.80%0.78%-35.70%2.23%6.62%-31.22%22.09%10.90%6.25%-9.45%-13.07%-36.77%5.17%-18.03%55.86%3.31%-25.54%88.60%-1.30%14.82%27.89%-64.00%116.50%-4.16%117.69%75.69%92.07%12.75%44.95%26.44%59.20%54.99%52.20%4.80%-53.56%6.05%-17.71%-17.35%-38.20%28.72%-21.27%-37.90%-33.48%47.21%-35.94%-37.01%-21.03%-20.57%-32.81%-75.89%
Operating Income Growth (5y) -22.80%29.25%-1.50%32.52%3.21%-7.92%-8.90%5.64%-15.80%7.04%1.41%-11.60%0.63%4.45%-1.78%19.07%-51.59%42.90%-0.91%79.87%33.17%40.99%-8.39%33.45%30.79%70.93%6.24%74.50%19.33%44.14%-41.89%33.63%19.41%15.74%33.97%22.64%-19.21%-20.89%37.99%-17.38%-20.13%-46.03%-6.85%-18.29%-30.41%
Operating Income (QoQ) 115.38%110.71%-23.90%-33.63%160.07%-52.90%352.33%-75.95%39.80%-27.75%281.55%-69.28%66.17%16.01%106.07%-83.66%-32.46%89.32%413.08%-105.15%1,080.58%-45.84%235.47%-80.98%46.99%-55.36%848.47%-92.27%364.29%-44.87%92.09%-41.28%100.21%-14.73%-269.45%287.87%-17.73%-9.36%144.09%-27.97%-61.14%24.75%32.90%70.20%-12.03%-7.52%-30.57%41.76%-215.85%166.70%14.03%-27.03%-144.01%516.12%-69.59%-16.49%-239.00%879.77%-111.14%-58.39%-259.08%118.86%-30.98%-927.83%
Operating Margin Growth (1y) 141.00289.00-168.00565.0015.00-148.00-5.00-233.00-18.00-27.00129.00-17.00-101.00-246.00-217.00-2.00-159.00251.0036.00-57.00156.00-153.00-95.00100.00-56.0088.0048.00-487.0058.00-35.0041.0012.00-436.00228.00169.00829.0061.00-142.00-62.00-235.00109.00301.00204.00-104.00-171.00-1011.00-94.0067.00-150.00399.00139.00-139.00-82.001,255.001,266.00-431.00-569.00-2800.00-1451.00408.00-1024.00
Operating Margin Growth (3y) 138.00113.00-44.00315.00-105.00-421.00-92.00-252.00-279.00-21.00-52.00-76.00-104.00-147.00-276.0041.00-59.00187.00-12.00-444.00158.00-99.00-7.0015.00-383.00317.00-337.00240.00358.00330.008.00119.00158.00398.00311.00490.00-1.00-852.0047.00-272.00-212.00-311.00249.00-177.00-403.00642.001,311.00-503.00-802.00-1146.00-46.00-163.00-1675.00
Operating Margin Growth (5y) -122.00119.00-225.00256.00-108.00-322.00-152.00-208.00-179.00-86.00-100.00-463.00-102.00-94.00-187.0012.00-284.00258.00-294.00340.00293.00282.00-379.00122.00211.00487.00-178.00382.0019.00268.00-702.00229.00120.0076.00356.00417.00-234.00802.001,452.00-843.00-863.00-1857.0064.00-200.00-1997.00
Operating Margin (QoQ) 122.00193.00-85.00-89.00269.00-263.00648.00-639.00106.00-120.00420.00-425.0098.0036.00274.00-509.00-47.0065.00489.00-666.00363.00-150.00396.00-453.0055.00-93.00592.00-610.00199.00-134.0057.00-64.00106.00-57.00-343.00607.00-63.00-32.00317.00-161.00-265.0047.00145.00182.00-72.00-50.00-164.00116.00-913.00867.00-3.00-101.00-363.00606.00-281.00-44.00973.00618.00-1978.00-182.00-1258.001,967.00-119.00-1614.00
Profit After Tax Growth (1y) -81.54%159.32%133.12%292.76%686.11%-16.83%-1.91%-0.17%62.19%41.06%139.28%25.59%-53.59%-118.11%-39.12%130.73%-273.24%718.46%9.18%-6.89%145.80%-67.16%-81.26%-39.80%-5.92%128.41%356.07%-73.76%-253.46%28.36%20.08%274.18%-327.78%186.86%144.94%259.22%23.85%-103.46%-11.43%-53.51%17.44%4,763.04%93.17%-13.26%-12.52%-171.14%-18.36%42.49%-57.92%39.61%22.21%-31.43%22.00%143.14%304.11%-451.81%-124.59%-1,043.27%-93.57%99.97%-3,145.93%
Profit After Tax Growth (3y) 33.02%44.90%76.21%70.13%80.87%-30.30%12.64%42.49%-48.94%16.46%16.73%39.21%-28.33%-28.36%-50.06%8.95%-9.29%87.94%-2.28%-47.21%12.88%-1.26%0.87%35.99%-105.50%150.45%11.12%87.08%66.97%62.19%-29.69%79.45%19.02%60.99%61.22%38.24%8.36%-46.58%11.78%-16.86%-24.39%-171.59%24.45%-5.37%-23.42%-42.99%59.16%-75.84%-28.59%-34.94%-31.76%-26.01%-127.26%
Profit After Tax Growth (5y) -31.23%27.78%29.46%60.28%36.24%-15.48%-21.80%10.15%-10.89%3.45%6.33%-15.68%-20.41%1.51%-7.36%14.82%-68.45%26.30%-5.12%36.97%28.41%29.53%-15.20%40.40%37.66%86.97%17.25%62.13%13.42%34.39%-51.60%51.42%15.82%8.96%33.13%21.31%-8.17%-21.44%47.15%-27.63%-16.32%-141.13%-12.91%-14.88%-41.06%
Profit After Tax (QoQ) 21.03%-33.47%93.63%-88.16%1,600.00%-40.20%226.23%-76.30%79.86%-29.47%232.03%-61.49%56.43%19.64%74.27%-85.77%-161.03%502.31%560.42%-110.68%317.89%-28.98%463.22%-94.75%56.21%-59.47%1,709.35%-91.79%279.25%-19.07%4.10%-148.03%417.21%-24.29%-514.82%195.35%58.00%-60.81%169.64%-25.83%-104.42%1,102.17%41.54%87.36%75.46%-58.48%-36.44%88.96%-242.68%147.64%10.94%-44.20%-304.78%196.42%-37.76%-0.72%-27.60%803.27%-154.18%93.06%-2,677.41%106.16%-100.22%-876,300.00%
Property, Plant & Equipment (Net) Growth (1y) -6.32%4.89%15.78%12.97%16.68%5.08%15.49%18.20%14.35%13.11%7.03%9.76%7.04%16.67%14.78%9.47%12.32%0.12%0.90%4.33%3.81%2.60%0.77%-0.20%6.94%11.73%16.37%13.76%8.78%7.48%6.60%7.58%-3.46%-8.61%-9.47%-8.84%-1.86%-1.26%3.19%6.92%4.79%9.91%1.42%-2.40%11.33%6.52%8.52%4.18%-16.68%-17.43%-22.23%-30.77%-25.84%10.10%20.19%52.61%
Property, Plant & Equipment (Net) Growth (3y) 4.66%11.85%12.69%13.59%12.61%11.52%12.37%12.41%11.19%9.73%7.42%7.82%7.67%6.22%5.28%4.46%7.63%4.70%5.77%5.81%6.49%7.21%7.72%6.89%3.94%3.15%3.94%3.71%1.01%-1.02%-0.14%1.59%-0.24%-0.28%-1.78%-1.65%4.62%4.95%4.33%2.82%-0.94%-1.12%-5.05%-11.04%-11.72%-1.07%0.48%3.25%
Property, Plant & Equipment (Net) Growth (5y) 7.01%10.97%10.63%10.85%10.74%7.33%7.60%8.14%8.82%8.66%7.77%7.31%7.74%7.56%7.68%6.88%5.54%2.43%2.69%3.04%2.73%2.14%3.15%3.55%2.92%3.56%3.28%3.09%3.76%2.57%1.85%1.29%-1.63%-2.70%-4.37%-7.26%-6.69%1.00%1.20%2.81%
Property, Plant & Equipment (Net) (QoQ) 2.55%-0.26%16.28%-2.65%0.06%3.01%4.73%6.99%2.41%-0.34%3.59%1.24%5.02%-2.82%12.92%-0.41%0.16%-0.29%0.65%0.37%3.57%-0.78%-0.51%-1.43%2.57%6.31%3.95%2.66%0.28%1.65%2.71%1.82%1.20%-8.78%-2.77%0.87%1.90%-1.79%-2.18%5.41%5.59%-3.75%2.59%-2.73%1.61%9.80%-1.84%-0.91%-2.46%-12.18%-2.72%-6.66%-13.17%-5.93%44.42%1.89%10.25%
Return on Assets Growth (1y) 5.007.005.009.006.00-1.00-4.00-8.00-10.00-12.00-9.00-3.00-2.002.003.0010.0011.008.006.00-5.00-5.00-4.00-3.00-3.00-3.00-3.00-3.000.000.00-3.00-2.000.000.008.006.005.004.00-2.00-2.004.004.005.004.00-9.00-10.00-8.00-9.000.001.000.001.002.000.00-1.00-3.00-5.00-4.000.002.00
Return on Assets Growth (3y) 12.0011.007.000.00-2.00-8.00-7.00-12.00-11.00-1.00-1.00-2.000.002.003.006.006.002.003.001.000.00-8.00-8.00-10.00-7.00-3.00-2.001.001.004.005.003.003.008.008.0010.008.000.00-2.00-6.00-7.00-5.00-5.00-4.00-4.00-7.00-9.00-10.00-11.00-3.00-3.00-1.000.00
Return on Assets Growth (5y) 0.001.001.007.006.002.001.00-7.00-7.00-9.00-9.00-9.00-6.00-1.001.000.001.002.003.006.004.00-4.00-4.00-4.00-3.005.006.004.003.00-1.00-1.00-1.00-2.000.000.002.001.002.00-1.00-7.00-9.00-8.00-9.00-5.00-5.00
Return on Assets (QoQ) 1.002.001.001.003.000.005.00-2.000.000.00-3.00-6.00-2.00-2.000.000.00-1.002.001.008.000.00-1.00-1.00-3.000.001.000.00-4.000.000.000.000.000.00-3.002.001.001.004.000.000.000.00-2.000.005.000.00-1.00-1.00-8.000.000.00-1.002.000.00-1.000.002.00-2.00-2.00-2.000.00-1.002.000.00
Return on Capital Employed Growth (1y) 20.00-15.00-6.000.001.00-7.00-12.00-13.00-15.00-8.00-4.00-5.002.00-3.00-3.00-2.00-2.000.007.00-2.00-1.000.00-5.00-1.00-8.00-4.008.0031.0021.0013.0013.00-12.00-5.00-2.000.004.00-1.00-14.00-21.00-16.00-17.002.007.002.003.00-3.006.003.005.00-7.00-57.00-35.00-56.00
Return on Capital Employed Growth (3y) 5.00-28.00-22.00-18.00-12.00-18.00-20.00-19.00-15.00-11.000.00-9.00-1.00-3.00-1.00-3.00-8.00-1.002.006.0023.0013.0018.0020.0011.0013.0020.0023.0015.00-4.00-8.00-25.00-23.00-14.00-14.00-11.00-16.00-15.00-8.00-12.00-10.00-8.00-44.00-30.00-49.00
Return on Capital Employed Growth (5y) -13.00-35.00-18.00-22.00-15.00-18.00-17.00-17.00-19.00-8.00-4.006.0020.0017.0014.0017.0011.0015.0013.0019.0015.007.001.00-1.00-2.00-6.006.008.001.00-5.005.00-20.00-16.00-24.00-65.00-43.00-67.00
Return on Capital Employed (QoQ) -5.00-5.004.000.000.00-4.00-4.00-4.000.00-6.003.000.00-1.000.00-1.00-1.001.000.001.006.00-9.001.002.001.00-6.006.004.003.0018.00-4.00-4.003.00-7.003.00-2.006.00-3.00-2.00-15.00-1.001.00-2.005.004.00-4.00-2.00-1.0013.00-7.000.00-13.00-37.0015.00-22.00
Return on Equity Growth (1y) -10.00-17.00-19.00-23.00-19.00-7.00-5.003.006.0019.0022.0015.0011.00-10.00-10.00-5.00-1.00-4.00-5.00-7.00-9.000.001.00-7.00-3.000.002.0022.0018.0013.0011.00-8.00-7.006.006.0010.008.00-21.00-22.00-20.00-21.001.003.000.003.004.00-1.00-3.00-8.00-11.00-10.000.005.00
Return on Equity Growth (3y) -23.00-4.00-3.00-5.00-2.003.007.0014.0015.006.007.003.001.00-14.00-14.00-19.00-13.00-4.00-2.008.006.0013.0013.008.008.0019.0018.0024.0019.00-2.00-5.00-18.00-20.00-14.00-13.00-11.00-10.00-16.00-19.00-23.00-26.00-6.00-7.00-3.000.00
Return on Equity Growth (5y) -13.00-18.00-18.00-17.00-12.00-1.003.000.004.006.009.0019.0016.00-1.00-2.00-4.00-2.0015.0014.0010.007.00-2.00-2.00-2.00-5.00-1.000.004.001.003.00-3.00-21.00-25.00-21.00-23.00-13.00-13.00
Return on Equity (QoQ) -4.00-1.000.00-5.00-11.00-3.00-4.000.001.00-1.004.003.0014.001.00-2.00-2.00-7.001.003.002.00-9.000.001.000.00-1.001.00-7.004.002.002.0014.000.00-3.000.00-5.000.0010.000.00-1.00-2.00-18.00-1.001.00-3.004.001.00-2.001.004.00-3.00-5.00-4.001.00-2.005.000.00
Return on Invested Capital Growth (1y) 1.003.000.00-6.00-9.00-2.00-3.006.008.00-3.001.00-4.00-5.00-7.00-7.00-5.00-4.00-5.00-6.00-8.00-7.002.00-2.001.001.0014.0010.0010.009.00-4.00-4.007.0010.0012.0011.00-18.00-22.00-20.00-23.00-4.002.000.002.005.0010.005.0016.00-3.00-29.00-17.00-43.00
Return on Invested Capital Growth (3y) -1.00-2.00-2.00-4.00-6.00-12.00-10.00-3.00-1.00-15.00-12.00-17.00-16.00-11.00-15.00-10.00-4.00-3.004.004.0011.0012.008.007.0019.0022.0017.00-1.00-4.00-12.00-16.00-15.00-11.00-8.00-10.00-17.00-10.00-16.00-5.00-3.00-18.00-13.00-25.00
Return on Invested Capital Growth (5y) -10.00-14.00-15.00-17.00-17.00-13.00-13.00-7.00-14.00-9.00-5.00-5.00-1.00-1.00-5.00-4.0012.0015.0012.0011.000.00-1.000.00-5.00-1.002.00-4.00-1.008.00-8.002.00-14.00-30.00-21.00-37.00
Return on Invested Capital (QoQ) -3.001.002.001.00-1.00-2.00-4.00-2.007.00-3.005.00-1.00-4.001.000.00-1.00-7.000.002.00-1.00-7.000.001.000.00-3.003.00-1.002.009.000.00-1.000.00-3.000.0010.003.00-1.00-2.00-19.00-1.001.00-4.000.005.00-1.00-2.002.0010.00-6.009.00-17.00-16.006.00-17.00
Return on Sales Growth (1y) 1.004.000.005.002.00-1.000.00-2.000.00-1.00-2.00-5.00-2.00-2.000.000.00-1.002.002.0010.001.00-2.00-1.00-4.000.001.001.00-5.000.000.000.000.000.00-4.002.000.001.006.000.00-1.000.00-2.001.007.001.00-1.00-1.00-13.000.001.00-2.003.000.00-1.001.004.00-2.00-5.00-3.000.00-1.003.001.00
Return on Sales Growth (3y) 3.001.00-2.00-2.000.00-5.00-2.00-7.00-3.00-1.000.005.00-2.00-2.000.006.000.002.001.000.001.00-1.00-1.00-9.000.00-3.003.00-5.001.002.002.000.001.001.003.006.002.004.000.00-7.001.00-2.00-2.00-3.001.00-1.00-2.00-6.00-2.00-5.00-4.007.00-3.00-2.00-1.00
Return on Sales Growth (5y) 0.001.00-1.008.001.00-4.00-2.00-1.00-1.00-1.00-1.00-5.00-2.00-1.001.001.001.00-2.003.001.003.002.001.00-10.001.002.004.001.002.000.002.00-6.002.001.000.00-4.002.003.000.000.00-1.00-7.00-4.001.00-2.00-2.00-4.00
Return on Sales (QoQ) 2.001.000.00-2.005.00-2.005.00-5.001.00-1.003.00-3.000.00-3.000.000.000.000.000.00-1.003.00-1.008.00-9.000.00-1.005.00-5.001.00-1.00-1.000.001.00-1.000.000.00-3.005.00-2.001.002.00-1.00-3.002.001.002.003.00-4.00-1.001.00-9.008.000.00-1.00-4.006.00-1.001.00-2.000.00-4.002.002.00-2.001.000.00
Revenue Growth (1y) -13.47%15.85%6.57%32.05%25.06%2.11%12.06%25.94%28.19%52.68%44.37%25.29%18.73%12.60%9.45%7.58%12.19%12.82%11.73%0.77%4.39%-4.71%-8.84%0.70%-9.07%0.90%18.29%38.00%49.89%43.69%45.80%66.68%36.84%38.63%19.77%-23.23%4.73%15.19%13.79%7.11%7.33%-25.33%-11.40%-2.77%-0.41%31.86%14.54%1.12%-3.44%0.93%3.57%7.70%9.13%-32.27%-30.24%-115.12%-23.27%-5.48%-22.43%438.04%-31.09%-11.00%9.60%
Revenue Growth (3y) 11.53%21.78%19.91%27.72%23.93%20.63%20.98%19.29%19.53%24.71%20.86%10.74%11.62%6.57%3.69%2.97%2.12%2.75%6.41%11.88%12.47%11.37%16.28%32.31%23.09%26.20%27.35%20.87%29.03%31.90%25.72%11.08%15.43%6.04%6.48%-7.19%3.83%4.29%4.91%1.74%1.06%-0.21%1.67%1.92%1.62%-3.40%-6.11%-29.36%-6.84%-13.55%-17.55%-18.04%-16.75%-17.10%-15.98%
Revenue Growth (5y) 13.07%18.07%16.09%17.70%17.39%13.54%12.52%11.49%10.14%13.27%13.74%13.55%13.64%11.91%13.97%20.22%16.91%16.66%16.04%12.38%15.31%17.15%16.46%13.75%15.95%11.57%15.80%12.96%18.08%17.71%15.06%6.15%8.14%9.68%7.45%-2.73%3.36%-4.96%-3.56%-16.78%-2.88%-8.65%-10.67%-11.55%-11.11%-5.38%-6.79%
Revenue (QoQ) -11.16%9.13%-3.52%-7.49%18.94%0.38%19.55%-12.39%-2.89%10.16%34.36%-10.81%15.66%4.17%16.60%-15.48%9.68%1.25%14.61%-11.86%10.30%0.27%3.36%-8.69%0.69%-4.07%14.18%-17.55%11.73%12.46%33.21%-10.46%7.11%14.11%52.29%-26.49%8.51%-1.41%-2.38%0.28%19.35%-2.61%-8.11%0.48%-16.96%15.55%0.84%2.93%9.95%0.37%-10.98%-1.71%14.93%3.00%-7.43%-0.41%-28.67%6.08%-120.07%605.33%-12.13%-12.93%-12.56%3.02%13.48%7.21%
Share-based Compensation Growth (1y) -10.99%178.18%13.76%47.87%-37.65%-18.30%5.65%30.94%-0.99%101.60%-6.11%-12.64%21.00%-59.52%-13.82%-38.36%5.79%-13.73%-10.38%-10.20%-54.69%-37.50%-21.05%-45.45%-18.97%-10.91%-80.00%56.25%74.47%0.00%240.00%-13.33%-14.63%-48.98%37.25%-73.85%-65.71%296.00%161.43%1,200.00%766.67%51.52%-28.96%38.01%-214.90%15.33%-130.00%-72.79%133.47%-26.01%428.21%-279.52%-62.50%-78.91%-78.91%156.38%
Share-based Compensation Growth (3y) -18.10%66.09%4.11%19.15%-9.27%-12.64%-5.09%-11.00%8.22%-11.04%-10.16%-21.51%-16.60%-39.79%-15.20%-32.92%-27.04%-21.68%-47.89%-8.53%-13.79%-17.73%-18.73%-9.61%6.47%-23.11%-2.27%-29.25%-20.07%26.42%130.21%43.37%36.38%45.20%36.60%67.42%-75.60%90.56%-36.75%69.65%49.38%8.94%-11.23%-38.80%-47.56%-43.54%-40.78%-34.94%
Share-based Compensation Growth (5y) -6.80%9.86%-2.71%-1.31%-18.57%-18.50%-9.57%-19.16%-14.19%-17.08%-35.17%-16.25%-3.89%-27.93%-16.14%-16.38%-10.37%-24.51%-7.96%-29.56%-28.45%2.38%14.01%20.22%29.10%22.22%11.63%44.75%-47.93%28.70%-35.69%2.05%-0.49%21.17%20.21%-33.83%-15.59%1.55%-17.35%37.65%
Share-based Compensation (QoQ) -69.78%98.18%-13.76%72.34%-5.56%-18.95%12.10%-27.34%23.76%4.80%38.93%-45.05%152.00%-51.19%29.27%-23.90%-15.70%3.92%-7.55%30.61%-31.25%7.95%-7.37%-34.09%-5.17%36.36%-36.00%-2.08%4.26%-69.39%400.00%9.33%-40.24%4.08%27.45%7.69%-64.29%180.00%-75.71%41.18%312.50%84.85%20.77%-5.88%-27.88%-13.33%134.62%-178.36%172.38%-122.54%312.82%-3.61%60.00%0.00%-216.41%120.13%-10.00%0.00%211.11%
Shareholder's Equity Growth (1y) 59.94%43.69%40.04%45.82%41.51%36.12%26.85%18.18%25.93%24.08%32.50%33.30%25.09%22.96%17.83%8.60%5.11%-14.57%-14.05%-10.27%2.80%19.93%25.40%26.98%1.89%22.15%6.48%0.21%-3.06%-9.06%9.20%18.97%26.59%9.38%2.84%6.76%23.15%35.88%36.04%27.88%-3.30%8.41%-1.16%-3.30%1.91%-4.75%-0.91%-0.23%5.74%0.49%-22.43%-25.72%-39.61%-38.32%-18.92%-43.84%
Shareholder's Equity Growth (3y) 48.16%36.81%33.02%31.94%30.63%27.58%25.58%19.60%18.30%9.23%10.30%9.11%10.57%8.00%8.29%7.36%3.26%7.76%4.70%4.52%0.51%10.03%13.40%14.82%7.73%6.71%6.14%8.37%14.76%10.57%15.17%17.55%14.66%17.23%11.41%9.70%6.67%11.95%10.04%7.25%1.38%1.24%-8.75%-10.51%-13.34%-16.11%-14.58%-25.34%
Shareholder's Equity Growth (5y) 38.64%27.48%18.97%17.48%19.22%16.30%16.38%14.28%11.64%13.81%12.37%10.57%5.95%6.95%8.11%8.08%6.20%4.48%5.20%7.72%9.62%14.64%15.32%15.63%8.29%12.35%9.96%9.49%8.29%6.89%8.39%9.40%10.19%9.05%1.23%-0.44%-4.97%-2.75%-3.47%-12.44%
Shareholder's Equity (QoQ) 7.23%16.86%5.52%5.91%11.66%13.40%1.51%-1.30%4.02%20.84%0.02%5.39%4.65%13.40%-1.68%1.00%-3.55%9.76%-20.10%1.61%0.69%25.76%-6.78%6.24%1.96%0.90%11.76%-7.38%-4.05%-2.39%4.84%11.22%4.53%3.87%-9.42%4.56%8.52%19.81%-0.05%4.68%2.01%-9.40%12.05%-4.55%-0.21%-4.51%4.72%-0.71%0.49%1.20%-0.47%-23.36%-3.78%-17.72%1.65%0.75%-33.36%
Tax Rate Growth (1y) 255,578.00-3045.00338.0011,995.00-6463.00315.00-533.00465.0057.00292.00234.00-260.003,099.008,420.00-4474.00-7868.00-15719.00-7009.004,142.00-801.0016,501.002,063.004,014.009,186.00-4414.00-1584.00-5047.005,929.006,761.00-84.003,317.00-4114.00-715.00-643.00538.001,444.00679.004,367.00-825.00-137.00-50.00-16137.00604.00308.00-582.003,546.00-521.00-471.002,247.00-6935.00946.00-1678.008,695.0012,437.00-1993.00-8806.00-4029.00-4369.00278.0017,497.00-11395.00
Tax Rate Growth (3y) 249,172.00-2438.0040.0012,201.00-3307.009,027.00-4773.00-7662.00-12564.001,703.00-97.00-8928.003,880.003,475.003,682.00518.00-3632.00-6530.003,109.0014,315.0018,848.00396.002,283.00-1767.00-2382.00-2373.004,659.003,185.00646.003,353.003,097.00-4401.00592.00-14.00317.001,615.0047.00-8224.00-742.00-301.001,615.00-19525.001,029.00-1842.0010,360.009,049.00-1568.00-10955.006,913.001,133.00-769.007,013.00-6729.00
Tax Rate Growth (5y) 236,551.00-1027.00-292.003,533.00-2526.004,082.003,383.00724.00-477.002,182.00-1130.006,187.006,227.001,807.001,952.00-985.00-7328.005,783.0013,045.0015,272.001,125.002,319.0018,213.00-2054.00-1076.00-1744.00-7111.002,964.00816.002,721.00-9493.00-4318.00429.001,651.00742.00-535.0010,989.00-2721.00-1789.00-10785.006,281.00-11457.00-686.006,849.00-5064.00
Tax Rate (QoQ) 251,607.00-2627.00-11150.0017,748.00-7016.00757.00507.00-710.00-238.00-92.001,505.00-1118.00-3.00-149.001,011.002,240.005,319.00-13044.00-2383.00-5612.0014,029.00-1892.00-7326.0011,690.00-408.0058.00-2153.00-1911.002,421.00-3405.008,823.00-1078.00-4423.00-4.00-1024.0067.004,880.00-3385.00-118.00-698.008,567.00-8576.00570.00-610.00-7520.008,164.00273.00-1500.00-3391.004,097.00323.001,218.00-12573.0011,978.00-2301.0011,591.00-8831.00-2452.00-9114.0016,368.00-9171.002,195.008,105.00-12524.00
Total Debt Growth (1y) 266.50%-30.82%-49.94%-40.12%-34.28%-1.81%41.81%-11.01%84.87%7.29%-53.77%-67.07%65.69%-39.78%485.89%726.06%-15.32%436.38%11.10%36.05%57.60%24.69%29.50%-23.65%-28.99%73.38%73.08%105.52%75.93%4.92%-3.19%1.02%-16.27%-2.69%-36.53%3.22%0.95%19.67%31.72%10.62%13.68%18.59%54.86%41.55%64.84%19.71%-11.69%-3.54%-7.83%18.51%18.97%-0.83%-0.20%-5.71%31.27%24.10%
Total Debt Growth (3y) 18.56%-5.62%-31.02%-44.02%26.27%-14.07%56.61%34.27%37.40%51.33%44.37%54.68%30.28%59.10%103.51%104.72%-1.78%126.34%35.54%28.76%25.33%31.39%29.46%16.59%1.51%20.97%2.07%28.92%14.14%6.90%-6.81%4.87%-1.32%11.36%8.99%17.36%23.68%19.32%21.68%14.73%19.98%18.93%17.62%10.63%14.88%10.18%11.31%5.88%
Total Debt Growth (5y) 38.54%3.35%16.40%14.54%21.85%33.52%40.76%20.25%23.75%49.60%46.49%42.16%22.53%48.93%69.82%77.89%6.90%63.93%8.88%17.35%10.72%21.44%12.65%12.60%3.72%20.23%16.75%27.40%22.75%11.64%2.05%9.51%7.86%14.39%6.35%9.10%11.71%13.67%22.98%13.20%
Total Debt (QoQ) 30.01%-12.37%-57.40%3.16%55.50%-3.82%-36.36%48.98%-2.42%99.82%-63.07%-35.80%-30.51%905.49%-86.58%524.59%-2.02%3.07%-14.97%29.37%19.99%19.39%-32.72%34.36%-29.26%11.05%64.27%34.13%-16.00%-4.94%-2.04%23.77%-12.35%-21.21%13.85%-19.28%42.55%-22.94%34.96%-11.15%19.72%-20.81%40.79%16.03%9.43%-7.78%2.24%-14.40%19.52%-11.88%31.45%-14.06%-0.38%-11.32%24.19%19.64%-5.82%