|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.10M | 67.18M | 67.42M | 60.02M | 58.99M | 67.80M | 69.83M | 64.64M | 64.38M | 45.92M | 48.71M | -9.78M | 49.40M | 43.40M | 37.79M | 33.04M | 34.04M | 38.63M | 41.42M | 22.02M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.97M | 53.19M | 52.70M | 47.93M | 45.02M | 52.33M | 54.46M | 49.65M | 48.74M | 34.03M | 36.45M | 89.66M | 39.68M | 31.98M | 29.35M | 33.24M | 24.43M | 29.57M | 33.73M | 31.84M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.26M | 12.01M | 12.61M | 10.65M | 11.83M | 12.95M | 12.84M | 13.39M | 14.14M | 10.20M | 10.64M | 3.83M | 9.71M | 8.96M | 8.44M | 6.49M | 7.28M | 9.06M | 7.69M | -2.33M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.01M | 9.59M | 9.43M | 8.76M | 9.25M | 10.08M | 10.61M | 11.18M | 10.46M | 8.79M | 9.34M | 9.68M | 7.72M | 8.07M | 8.56M | 9.56M | 5.87M | 7.93M | 9.19M | 9.20M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 0.80M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | 7.20M | -1.20M | -1.40M | -1.10M | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.01M | 9.59M | 9.43M | 8.76M | 9.25M | 10.08M | 10.61M | 11.18M | 10.46M | 8.79M | 9.34M | 9.68M | 7.72M | 8.07M | 8.56M | 9.56M | 5.87M | 7.93M | 13.19M | 10.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72M | 1.89M | 2.67M | -3.10M | 2.07M | 2.36M | 1.72M | -0.76M | 3.15M | 0.96M | 0.80M | 8.18M | 8.67M | -0.97M | -1.53M | -6.54M | 1.04M | 0.71M | -5.92M | -12.73M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72M | 1.89M | 2.67M | -3.10M | 2.07M | 2.36M | 1.72M | -0.76M | 3.15M | 0.96M | 0.80M | 8.18M | 8.67M | -0.97M | -1.53M | -6.54M | 1.04M | 0.71M | -5.92M | -12.73M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.13M | -0.12M | -0.18M | -0.15M | -0.18M | -0.27M | -0.37M | -0.39M | 0.50M | 0.52M | -2.50M | -0.47M | -0.59M | -0.58M | -0.54M | -0.47M | -0.59M | -0.66M | -0.69M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | -0.01M | 0.14M | 0.30M | 0.09M | 0.15M | 0.13M | 0.12M | 0.06M | 0.12M | 0.16M | -0.69M | -0.01M | 0.30M | -0.47M | 0.01M | 0.01M | -0.01M | -0.46M | -0.78M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | -0.01M | 0.14M | 0.01M | 0.09M | 0.15M | 0.13M | 0.12M | 0.06M | 0.12M | 0.16M | -0.69M | -0.01M | 0.30M | -0.47M | 0.01M | 0.01M | -0.01M | -0.46M | 0.49M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65M | 1.75M | 2.69M | -2.98M | 2.00M | 2.33M | 1.58M | -1.01M | 2.82M | 1.64M | 0.45M | -2.79M | 8.19M | -1.26M | -2.58M | -6.03M | 0.58M | 0.12M | -7.04M | -14.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.62M | 0.55M | 0.40M | 0.55M | 0.71M | 0.68M | 0.83M | 1.04M | 0.23M | 0.58M | 1.03M | 1.39M | 0.93M | -2.31M | 0.13M | 0.11M | 0.12M | 1.72M | 1.47M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.13M | 2.14M | -0.61M | 1.46M | 1.61M | 0.90M | -4.70M | 1.78M | 0.64M | 1.10M | -0.08M | 7.18M | -3.44M | -0.27M | -6.16M | 0.46M | -0.00M | -8.76M | -16.32M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.89M | 0.31M | 0.75M | -1.20M | -0.80M | 0.93M | 0.20M | 1.00M | 0.10M | 0.69M | 0.32M | 0.55M | 0.45M | -0.04M | 0.60M | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.13M | 2.14M | -3.38M | 1.45M | 1.61M | 0.90M | -1.84M | 1.78M | 1.42M | -0.13M | -3.82M | 6.80M | -2.19M | -0.27M | -6.16M | 0.46M | -0.00M | -8.76M | -15.68M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.13M | 2.14M | -3.38M | 1.45M | 1.61M | 0.90M | -1.84M | 1.78M | 0.75M | 1.23M | -0.06M | 0.39M | -1.25M | | -0.31M | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.13M | 2.14M | -3.38M | 1.45M | 1.61M | 0.90M | -1.84M | 1.78M | 0.75M | 1.23M | -0.06M | 0.39M | -1.25M | | -0.31M | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.13M | 2.14M | -3.38M | 1.45M | 1.61M | 0.90M | -1.84M | 1.78M | 0.75M | 1.23M | -0.06M | 0.39M | -1.25M | | -0.31M | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | 0.02 | 0.06 | -0.20 | 0.03 | 0.05 | | -0.11 | 0.04 | 0.03 | -0.04 | 0.07 | 0.26 | -0.12 | -0.01 | -90.15 | 0.02 | | -0.37 | -0.69 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | | | | 0.03 | 0.05 | | -0.11 | 0.04 | 0.03 | -0.04 | 0.08 | 0.26 | -0.16 | -0.01 | -0.24 | 0.02 | | -0.37 | -0.69 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.11M | 23.25M | 23.24M | 23.33M | 23.82M | 23.79M | 23.59M | 23.55M | 23.45M | 23.46M | 23.65M | 23.62M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.28M | 23.39M | 23.38M | 24.45M | 24.01M | 23.87M | 23.43M | 23.55M | 23.55M | 23.53M | 23.70M | 23.62M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 1.62M | 0.79M | -4.83M | 1.08M | -1.15M | -0.18M | 2.79M | 0.95M | 0.97M | -0.09M | 4.22M | 5.15M | -2.07M | -0.30M | -6.80M | 0.37M | 0.16M | -8.83M | -16.29M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.69% | 35.42% | 20.42% | -13.49% | 27.48% | 30.71% | 42.89% | -82.84% | 36.94% | 13.93% | 129.84% | -36.87% | 17.01% | -74.13% | 89.55% | -2.16% | 19.79% | 100.84% | -24.40% | -10.36% |