|
Assets Growth (1y)
|
| | | 7.36% | 5.53% | 11.40% | 11.29% | 8.32% | 19.36% | 15.74% | 17.07% | 17.14% | 7.92% | 10.24% | 57.42% | 223.27% | 213.83% | 202.29% | 106.89% | -1.96% | 1.31% | -2.24% | -5.39% | -4.20% | -1.27% | 1.47% | 2.82% | -2.95% | 0.09% | 0.25% | 1.63% | 4.02% | -0.30% | -0.40% | -0.18% | 2.60% | 2.01% | 2.68% | 0.79% | 7.84% | 10.16% | 10.48% | 12.76% | 11.48% | 5.09% | 11.35% | 8.06% | 7.14% | 2.36% | 29.28% | 30.67% | 22.02% | 34.38% | -2.59% | 0.84% | 4.98% | 3.78% | 4.47% | 4.45% | 1.07% | 0.16% | 0.48% | 31.32% | 147.06% | 148.50% | 149.55% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 10.85% | 10.78% | 12.44% | 27.05% | 60.08% | 59.30% | 56.83% | 56.22% | 54.84% | 50.83% | 48.25% | 45.52% | 44.80% | 46.42% | 44.20% | 26.25% | -3.04% | 0.04% | -0.19% | -0.38% | -1.11% | -0.50% | 0.44% | 1.42% | 1.18% | 0.59% | 0.84% | 0.75% | 4.80% | 3.86% | 4.16% | 4.30% | 7.25% | 5.70% | 8.10% | 7.09% | 8.80% | 5.83% | 16.73% | 16.77% | 13.37% | 13.07% | 11.93% | 12.50% | 11.13% | 12.60% | 9.58% | 11.24% | 8.99% | 11.78% | 0.75% | 11.42% | 37.88% | 37.21% | 37.85% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.98% | 34.01% | 33.25% | 32.04% | 30.96% | 32.24% | 30.78% | 29.97% | 28.12% | 27.66% | 27.08% | 26.35% | 25.11% | 25.65% | 24.53% | 15.34% | -0.55% | 0.36% | 0.34% | -0.11% | 1.36% | 2.06% | 2.82% | 3.46% | 4.48% | 3.34% | 4.75% | 4.50% | 6.57% | 3.80% | 10.22% | 9.88% | 10.03% | 10.19% | 9.73% | 10.11% | 10.53% | 10.57% | 10.11% | 10.89% | 9.11% | 8.48% | 8.04% | 14.33% | 27.93% | 28.86% | 26.96% |
|
Assets (QoQ)
|
-0.81% | 0.94% | 0.11% | 7.12% | -2.50% | 6.55% | 0.01% | 4.26% | 7.44% | 3.32% | 1.15% | 4.33% | -1.02% | 5.54% | 44.44% | 114.24% | -3.91% | 1.66% | -1.14% | 1.52% | -0.70% | -1.90% | -4.33% | 2.80% | 2.33% | 0.83% | -3.06% | -2.96% | 5.53% | 0.99% | -1.73% | -0.69% | 1.15% | 0.89% | -1.51% | 2.08% | 0.57% | 1.56% | -3.32% | 9.22% | 2.73% | 1.85% | -1.33% | 7.98% | -3.15% | 7.92% | -4.25% | 7.06% | -7.47% | 36.30% | -3.22% | -0.03% | 1.91% | -1.20% | 0.19% | 4.07% | 0.74% | -0.54% | 0.17% | 0.70% | -0.17% | -0.22% | 30.92% | 89.45% | 0.41% | 0.20% |
|
Capital Expenditures Growth (1y)
|
| | | | | 233.05% | -75.20% | 289.09% | -27.21% | 19.73% | 84.73% | 26.56% | 103.40% | 162.49% | 13.52% | -15.15% | -2.14% | -48.59% | -4.13% | 39.29% | -33.58% | 47.25% | 48.28% | 97.44% | 104.40% | 27.61% | -13.95% | -18.18% | -37.10% | 2.92% | 35.14% | 2.38% | 11.11% | -1.14% | 17.50% | 68.99% | 43.85% | -12.07% | -24.26% | -12.39% | 11.23% | 43.79% | 47.75% | 37.17% | 11.54% | 10.00% | 43.35% | -10.31% | 25.43% | 21.90% | 9.28% | 156.60% | 140.21% | 190.85% | 119.66% | -13.60% | -13.30% | -52.68% | -64.53% | -39.54% | -52.97% | -59.61% | -34.89% | -23.81% | 28.77% | 192.07% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 83.53% | -19.58% | 59.14% | 13.15% | 17.34% | 26.21% | 14.36% | 9.75% | 25.72% | 17.29% | 32.64% | 9.93% | -1.14% | 6.94% | 31.04% | -5.12% | 24.59% | 19.91% | 18.26% | 12.62% | 9.10% | 10.96% | 12.28% | 0.18% | -3.64% | 6.35% | 14.87% | 21.14% | 7.72% | 9.56% | 26.64% | 21.30% | 11.62% | 17.06% | 2.53% | 15.88% | 24.46% | 32.28% | 46.70% | 49.79% | 57.41% | 50.97% | 25.75% | 37.72% | 18.82% | -5.22% | 10.26% | -0.69% | -17.77% | -20.25% | -26.44% | -19.33% | -17.66% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 38.88% | -5.86% | 49.96% | 14.49% | 24.87% | 20.73% | 19.30% | 11.19% | 21.15% | 13.41% | 14.34% | -1.47% | -0.34% | 14.20% | 31.24% | 6.42% | 10.95% | 8.94% | 19.62% | 17.98% | 10.42% | 8.86% | 11.21% | 4.52% | 7.19% | 20.56% | 13.28% | 19.99% | 10.88% | 15.55% | 36.13% | 39.99% | 37.59% | 30.95% | 19.04% | 26.51% | 21.55% | 12.52% | 10.52% | 6.50% | -5.71% | -4.49% | -1.74% | 9.61% | 14.63% |
|
Capital Expenditures (QoQ)
|
| | 649.59% | -111.86% | 442.86% | -40.44% | 2.45% | -9.62% | 31.98% | -2.03% | 58.08% | -38.08% | 112.12% | 26.43% | -31.64% | -53.72% | 144.64% | -33.58% | 27.47% | -32.76% | 16.67% | 47.25% | 28.36% | -10.47% | 20.78% | -8.06% | -13.45% | -14.86% | -7.14% | 50.43% | 13.64% | -35.50% | 0.78% | 33.85% | 35.06% | -7.23% | -14.22% | -18.18% | 16.34% | 7.30% | 8.90% | 5.77% | 19.55% | -0.38% | -11.45% | 4.31% | 55.79% | -37.67% | 23.83% | 1.37% | 39.66% | 46.36% | 15.92% | 22.75% | 5.48% | -42.43% | 16.31% | -33.00% | -20.94% | -1.87% | -9.52% | -42.46% | 27.44% | 14.83% | 52.92% | 30.52% |
|
Cash & Equivalents Growth (1y)
|
| | | 81.86% | -38.47% | 90.21% | 282.86% | 54.49% | 464.45% | 170.75% | 107.84% | 125.74% | 54.72% | 47.26% | 60.95% | -31.72% | -24.44% | -16.55% | -54.82% | -12.90% | 19.82% | -35.39% | -22.84% | -43.54% | -70.86% | -12.22% | 146.24% | -17.56% | 289.55% | 23.96% | -57.31% | 14.56% | -72.08% | -53.03% | -37.44% | -18.82% | -15.32% | -20.10% | 11.44% | 14.78% | 17.48% | 58.38% | 41.70% | 397.47% | 283.29% | 333.27% | 0.15% | 47.46% | -60.42% | 119.59% | 362.62% | -59.97% | 89.85% | -81.30% | -76.92% | -21.75% | -7.71% | -2.66% | 7.93% | 1.65% | -5.89% | 13.76% | 56.74% | 20.11% | 2.40% | -3.84% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 85.11% | 75.15% | 96.47% | 133.96% | 33.54% | 87.56% | 49.29% | 14.76% | 10.32% | 11.89% | -7.40% | -17.52% | -30.49% | -35.87% | -22.07% | -4.96% | -25.99% | 10.79% | -11.08% | -6.74% | -18.91% | -31.82% | -20.05% | -13.04% | -8.48% | -2.71% | -22.52% | -33.24% | 2.20% | -34.76% | -15.92% | -0.41% | 66.73% | 56.23% | 76.34% | 16.51% | 103.44% | 21.24% | 147.00% | 87.25% | 43.21% | 42.27% | 21.17% | 2.26% | -22.70% | -11.49% | -26.34% | 4.84% | -31.71% | 18.14% | -40.84% | -26.91% | -1.51% | -3.83% | 2.12% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.41% | 37.22% | 32.54% | 34.88% | 3.21% | 18.16% | 13.54% | 23.49% | -8.97% | 9.72% | -2.88% | -10.02% | -20.52% | -22.10% | -22.73% | -25.52% | -17.72% | -20.30% | -23.39% | -10.78% | -13.05% | -20.62% | -8.35% | 0.76% | 34.35% | 32.91% | 26.13% | -15.83% | 50.92% | -15.88% | 41.41% | 35.55% | 22.30% | 23.43% | 17.62% | 11.05% | 21.41% | 25.58% | 22.36% | 10.34% | 18.49% | 20.12% | 14.52% | 12.59% | -10.82% | -7.75% | -15.25% |
|
Cash & Equivalents (QoQ)
|
18.21% | -19.90% | -30.01% | 174.44% | -60.00% | 147.60% | 40.87% | 10.75% | 46.12% | 18.76% | 8.14% | 20.29% | 0.15% | 13.04% | 18.19% | -48.97% | 10.82% | 24.85% | -36.02% | -1.60% | 52.45% | -32.67% | -23.59% | -28.00% | -21.33% | 102.82% | 114.35% | -75.89% | 271.70% | -35.46% | -26.18% | -35.31% | -9.41% | 8.57% | -1.67% | -16.06% | -5.51% | 2.45% | 37.13% | -13.54% | -3.28% | 38.12% | 22.68% | 203.54% | -25.48% | 56.13% | -71.64% | 346.92% | -80.00% | 766.27% | -40.25% | -61.32% | -5.16% | -14.69% | -26.25% | 31.12% | 11.87% | -10.02% | -18.23% | 23.50% | 3.57% | 8.77% | 12.67% | -5.37% | -11.70% | 2.14% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | -34.45% | -20.38% | -82.89% | 60.45% | -102.13% | -69.35% | -30.85% | -73.98% | -76.69% | -18.55% | -19,157.58% | 615.29% | 48.50% | 0.79% | 99.32% | -55.62% | -100.00% | -35.71% | -79.07% | -132.03% | 16.02% | -249.12% | 16.88% | 0.00% | -1.73% | 66.50% | 6.25% | -13.04% | 2.27% | -17.50% | -46.67% | -71.54% | 9.30% | 33.19% | -15.34% | -18.39% | -10.90% | -66.88% | -215.27% | 12.12% | -39.88% | -34.35% | 61.88% | -44.40% | -1,759.92% | -32.95% | -143.03% | -108.36% | 78.74% | -93.38% | 12.31% | 13.61% | 57.68% | 61.33% | 40.00% | 52.74% | 60.00% | 40.57% | -9,063.14% | 32.63% | -333.95% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | -68.71% | -34.20% | -672.41% | 77.01% | -22.52% | -25.82% | -19.47% | 81.49% | -22.09% | -16.87% | -32.64% | 9.86% | 4.72% | -67.52% | 78.40% | -28.91% | -19.55% | -16.65% | -11.74% | -33.18% | 5.84% | -11.18% | -4.55% | -24.70% | 3.39% | 35.93% | -16.62% | -31.92% | 0.57% | -9.42% | -74.72% | -21.30% | -12.05% | -14.42% | -11.50% | -14.53% | -206.71% | -43.92% | -42.95% | -38.28% | -76.86% | -51.16% | 6.69% | -37.49% | -18.73% | 0.19% | -8.54% | 5.25% | 66.98% | 23.69% | -263.96% | 34.96% | 9.77% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -37.67% | -26.61% | -41.05% | 12.80% | -25.31% | -56.66% | -20.47% | -4.97% | -9.23% | -13.30% | -12.70% | 3.70% | 2.97% | -13.10% | 57.51% | -17.87% | -8.66% | -4.50% | -18.74% | -22.29% | 3.43% | -8.91% | -32.96% | -15.07% | -6.94% | 10.03% | -13.77% | -23.84% | -91.23% | -18.53% | -37.65% | -39.95% | -40.95% | -30.95% | -24.19% | -22.01% | -21.02% | -17.39% | -8.98% | -1.54% | 1.31% | 4.51% | -113.80% | 3.71% | -23.77% |
|
Cash from Investing Activities (QoQ)
|
| | -26.17% | 47.52% | -727.27% | 75.46% | -12.96% | 20.27% | -78.91% | -25.43% | 5.35% | 38.39% | -137.88% | -27.39% | 36.50% | -9,907.87% | 106.37% | -112.73% | -22.33% | 31.75% | 517.44% | -157.38% | 16.99% | 9.94% | 25.32% | -50.43% | -245.09% | 78.56% | 10.16% | -53.04% | -13.64% | 40.00% | -8.33% | -32.31% | -36.63% | 25.11% | -26.70% | 30.04% | -0.64% | -29.30% | -30.05% | 34.47% | -51.45% | -144.27% | 63.75% | -4.31% | -45.45% | 30.68% | -37.30% | -1,243.58% | 89.60% | -26.71% | -17.71% | -37.11% | 5.43% | 42.54% | -15.96% | 32.84% | 13.58% | 10.86% | 8.65% | 43.16% | -28.40% | -13,644.71% | 99.33% | -266.15% |
|
Cash from Operations Growth (1y)
|
| | | | | 30.82% | 204.37% | 138.96% | 8.37% | 4.36% | 57.08% | -19.96% | -13.12% | -10.57% | -47.94% | -88.34% | -139.86% | 73.32% | -117.36% | -130.77% | 543.11% | -6.71% | 803.17% | -300.00% | -89.86% | 21.75% | 127.99% | -193.75% | 842.67% | -56.17% | -42.28% | 457.45% | -88.68% | 144.21% | -31.56% | -98.66% | 106.25% | -19.94% | 92.73% | 411.11% | 150.30% | 37.63% | 47.07% | 226.09% | 276.27% | 110.21% | 38.64% | 475.33% | 45.88% | -13.13% | -19.90% | -0.81% | -108.43% | -23.73% | -24.12% | 16.59% | 889.01% | 5.39% | -4.41% | 30.46% | -0.07% | 12.20% | 41.71% | -18.28% | 23.57% | 59.08% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | 6.88% | 35.53% | -39.36% | -33.43% | 17.39% | -28.90% | -26.59% | 15.34% | 13.08% | -14.03% | -28.94% | -43.64% | 25.33% | 40.65% | -77.74% | 84.04% | -20.74% | 124.10% | 253.03% | -52.36% | 9.23% | -3.43% | 28.88% | 30.06% | -5.02% | -8.69% | 30.93% | -16.41% | 39.09% | 24.72% | -39.34% | 168.82% | 32.31% | 57.81% | 357.71% | 139.51% | 35.96% | 17.77% | 165.00% | -35.04% | 11.68% | -5.55% | 88.08% | -1.02% | -11.28% | -16.56% | 14.69% | -12.74% | -3.38% | 0.92% | 7.52% | 127.30% | 23.44% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 14.57% | 24.89% | -17.86% | -29.96% | 12.94% | 17.87% | -18.51% | 7.95% | -5.05% | -3.51% | 8.54% | -28.19% | 16.08% | 1.91% | -29.59% | 24.47% | -0.54% | 70.02% | 37.28% | -11.01% | 7.50% | 20.62% | 34.14% | 83.35% | 19.91% | 9.20% | 45.81% | 26.24% | 37.49% | 16.59% | 4.96% | -34.41% | 8.94% | 19.02% | 156.44% | 55.64% | 15.10% | 3.45% | 95.15% | 29.53% | 10.49% | 2.68% | 47.97% | 3.67% | 4.50% |
|
Cash from Operations (QoQ)
|
| | -73.46% | 59.91% | 90.83% | 61.55% | -38.26% | 25.55% | -13.46% | 55.58% | -7.07% | -36.03% | -6.05% | 60.14% | -45.90% | -85.67% | -421.15% | 796.41% | -105.42% | 74.60% | 4,725.00% | 46.62% | -59.17% | -114.45% | 217.19% | 1,661.33% | -23.54% | -118.61% | 476.06% | -18.10% | 0.69% | 15.27% | -88.10% | 1,667.50% | -71.78% | -97.74% | 1,733.33% | 586.06% | -32.07% | -94.02% | 797.83% | 277.24% | -27.41% | -86.74% | 936.00% | 110.75% | -52.12% | -44.96% | 162.69% | 25.50% | -55.85% | -31.85% | -122.31% | 1,236.13% | -56.08% | 4.72% | 51.00% | 51.76% | -60.17% | 42.92% | 15.67% | 70.39% | -49.69% | -17.58% | 74.91% | 119.34% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.77% | 26.81% | -2.82% | -1.16% | 11.23% | 8.57% | 10.47% | 10.53% | 19.71% | 18.95% | 18.95% | 19.58% | 32.13% | 39.38% | 39.38% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.31% | 17.87% | 8.49% | 9.32% | 20.72% | 21.64% | 22.35% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.50% | 28.26% | -2.26% | 8.09% | -6.42% | -1.71% | -0.58% | 21.64% | -8.65% | 0.00% | -0.53% | 31.75% | -9.24% | 0.00% | 0.00% | 45.58% | -4.26% | 0.00% |
|
EBITDA Margin Growth (1y)
|
| | | | 472.00 | 400.00 | 517.00 | 252.00 | 372.00 | 217.00 | -107.00 | -71.00 | -978.00 | -699.00 | -835.00 | -1099.00 | -776.00 | -718.00 | -411.00 | -252.00 | 37.00 | -51.00 | -67.00 | -153.00 | -23.00 | 208.00 | 131.00 | 328.00 | 565.00 | 315.00 | 171.00 | -229.00 | -373.00 | -207.00 | -23.00 | 39.00 | -771.00 | -755.00 | -449.00 | -405.00 | 516.00 | 198.00 | 115.00 | -23.00 | -110.00 | 368.00 | 857.00 | 701.00 | 755.00 | -93.00 | 17.00 | -233.00 | -991.00 | -557.00 | -606.00 | -84.00 | 592.00 | 905.00 | -197.00 | 5,129.00 | 6,559.00 | 118.00 | 15.00 | | -6465.00 | -70.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | -133.00 | -82.00 | -425.00 | -919.00 | -1381.00 | -1200.00 | -1354.00 | -1422.00 | -1716.00 | -1469.00 | -1313.00 | -1504.00 | -761.00 | -562.00 | -347.00 | -77.00 | 580.00 | 471.00 | 235.00 | -54.00 | 169.00 | 315.00 | 279.00 | 138.00 | -579.00 | -647.00 | -301.00 | -595.00 | -629.00 | -764.00 | -357.00 | -388.00 | -366.00 | -189.00 | 523.00 | 273.00 | 1,160.00 | 473.00 | 988.00 | 444.00 | -346.00 | -282.00 | 268.00 | 383.00 | 357.00 | 255.00 | -786.00 | 4,812.00 | 6,160.00 | 466.00 | -788.00 | | 686.00 | 954.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -871.00 | -852.00 | -903.00 | -1324.00 | -1367.00 | -1044.00 | -1289.00 | -1247.00 | -1174.00 | -947.00 | -1011.00 | -1405.00 | -569.00 | -455.00 | -199.00 | -267.00 | -565.00 | -491.00 | -236.00 | -420.00 | -86.00 | -241.00 | -55.00 | -289.00 | -174.00 | -81.00 | 670.00 | 83.00 | 16.00 | -489.00 | 517.00 | 79.00 | -602.00 | -838.00 | -66.00 | -44.00 | 762.00 | 822.00 | 185.00 | 5,489.00 | 6,805.00 | 741.00 | 85.00 | | 450.00 | 304.00 |
|
EBITDA Margin (QoQ)
|
| 330.00 | 25.00 | 130.00 | -12.00 | 257.00 | 142.00 | -135.00 | 108.00 | 102.00 | -182.00 | -99.00 | -798.00 | 381.00 | -318.00 | -363.00 | -475.00 | 438.00 | -11.00 | -204.00 | -186.00 | 349.00 | -27.00 | -291.00 | -55.00 | 580.00 | -103.00 | -94.00 | 182.00 | 329.00 | -247.00 | -493.00 | 38.00 | 495.00 | -62.00 | -431.00 | -772.00 | 511.00 | 244.00 | -387.00 | 148.00 | 194.00 | 160.00 | -525.00 | 60.00 | 672.00 | 649.00 | -681.00 | 115.00 | -176.00 | 759.00 | -931.00 | -642.00 | 258.00 | 710.00 | -409.00 | 34.00 | 571.00 | -393.00 | 4,917.00 | 1,464.00 | -5870.00 | -496.00 | | | 526.00 |
|
EBIT Growth (1y)
|
| | | | 84.66% | 59.70% | 51.63% | 44.00% | 53.76% | 41.74% | 19.82% | 14.34% | -42.63% | -34.37% | -40.21% | -48.32% | -7.37% | 28.08% | 44.44% | 40.22% | 14.32% | 7.27% | 3.24% | -12.82% | 3.38% | 27.32% | 16.60% | 40.99% | 92.69% | 18.21% | 14.80% | -22.69% | -43.61% | -25.78% | -19.53% | -6.07% | 2.65% | -12.95% | -29.73% | 8.62% | 39.66% | 42.38% | 46.11% | 74.05% | -34.07% | 49.42% | 128.37% | 78.92% | 318.16% | 38.62% | 29.81% | 0.11% | -35.56% | -19.54% | -41.35% | -24.02% | 10.35% | -8.86% | -17.13% | -8.23% | 9.13% | 10.15% | 4.68% | | 3.81% | 55.95% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 17.66% | 14.10% | 2.80% | -5.24% | -6.51% | 6.01% | 1.15% | -6.07% | -15.31% | -3.39% | -3.75% | -14.19% | 3.06% | 20.49% | 20.25% | 19.90% | 31.56% | 17.31% | 11.39% | -1.68% | 3.95% | 3.76% | 2.51% | 0.79% | 3.71% | -8.59% | -13.42% | -7.60% | -6.85% | -2.74% | -6.17% | 21.09% | -1.86% | 22.80% | 32.85% | 50.11% | 56.73% | 43.41% | 63.01% | 46.08% | 21.11% | 18.56% | 20.25% | 10.82% | 43.80% | 0.55% | -14.23% | -11.29% | -8.10% | -6.87% | -20.17% | | 7.73% | 16.12% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.52% | 15.34% | 10.13% | 0.79% | -0.70% | 10.23% | 4.49% | 0.37% | 3.89% | 6.30% | 3.60% | -7.19% | 3.53% | 8.94% | 9.94% | 4.59% | 5.68% | 0.85% | -4.81% | -0.62% | 10.00% | 6.72% | 2.03% | 14.12% | 0.53% | 10.20% | 16.72% | 19.69% | 17.38% | 13.76% | 19.62% | 26.04% | 20.56% | 15.62% | 12.29% | 20.80% | 22.32% | 16.68% | 16.06% | 16.80% | 16.43% | 10.84% | 8.57% | | 27.50% | 11.80% |
|
EBIT Margin Growth (1y)
|
| | | | 472.00 | 400.00 | 517.00 | 252.00 | 372.00 | 217.00 | -107.00 | -71.00 | -978.00 | -699.00 | -835.00 | -1099.00 | -776.00 | -718.00 | -411.00 | -252.00 | 37.00 | -51.00 | -67.00 | -153.00 | -23.00 | 208.00 | 131.00 | 328.00 | 565.00 | 315.00 | 171.00 | -229.00 | -373.00 | -207.00 | -23.00 | 39.00 | 6.00 | -206.00 | -449.00 | 2.00 | 242.00 | 308.00 | 115.00 | 405.00 | -318.00 | 123.00 | 857.00 | 525.00 | 1,107.00 | 248.00 | 17.00 | -283.00 | -722.00 | -273.00 | -606.00 | -335.00 | 62.00 | -132.00 | -197.00 | 4,772.00 | 6,171.00 | 118.00 | 15.00 | | -6465.00 | -70.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | -133.00 | -82.00 | -425.00 | -919.00 | -1381.00 | -1200.00 | -1354.00 | -1422.00 | -1716.00 | -1469.00 | -1313.00 | -1504.00 | -761.00 | -562.00 | -347.00 | -77.00 | 580.00 | 471.00 | 235.00 | -54.00 | 169.00 | 315.00 | 279.00 | 138.00 | 199.00 | -99.00 | -301.00 | -188.00 | -125.00 | -106.00 | -357.00 | 446.00 | -70.00 | 224.00 | 523.00 | 931.00 | 1,031.00 | 678.00 | 988.00 | 646.00 | 68.00 | 97.00 | 268.00 | -94.00 | 448.00 | -157.00 | -786.00 | 4,153.00 | 5,512.00 | -287.00 | -788.00 | | -232.00 | -84.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -871.00 | -852.00 | -903.00 | -1324.00 | -1367.00 | -1044.00 | -1289.00 | -1247.00 | -1174.00 | -947.00 | -1011.00 | -1405.00 | -569.00 | -455.00 | -199.00 | -267.00 | 213.00 | 57.00 | -236.00 | -13.00 | 417.00 | 416.00 | -55.00 | 545.00 | 122.00 | 331.00 | 670.00 | 741.00 | 664.00 | 264.00 | 517.00 | 687.00 | 315.00 | 199.00 | -66.00 | 312.00 | 372.00 | 273.00 | 185.00 | 5,083.00 | 6,301.00 | 83.00 | 85.00 | | 154.00 | -109.00 |
|
EBIT Margin (QoQ)
|
| 330.00 | 25.00 | 130.00 | -12.00 | 257.00 | 142.00 | -135.00 | 108.00 | 102.00 | -182.00 | -99.00 | -798.00 | 381.00 | -318.00 | -363.00 | -475.00 | 438.00 | -11.00 | -204.00 | -186.00 | 349.00 | -27.00 | -291.00 | -55.00 | 580.00 | -103.00 | -94.00 | 182.00 | 329.00 | -247.00 | -493.00 | 38.00 | 495.00 | -62.00 | -431.00 | 5.00 | 282.00 | -305.00 | 19.00 | 245.00 | 348.00 | -498.00 | 309.00 | -478.00 | 789.00 | 236.00 | -23.00 | 105.00 | -71.00 | 6.00 | -323.00 | -333.00 | 378.00 | -327.00 | -53.00 | 65.00 | 184.00 | -393.00 | 4,917.00 | 1,464.00 | -5870.00 | -496.00 | | | 526.00 |
|
EBIT (QoQ)
|
| 46.34% | 10.66% | 10.72% | 2.98% | 26.56% | 5.07% | 5.16% | 9.96% | 16.67% | -11.18% | 0.35% | -44.83% | 33.47% | -19.09% | -13.26% | -1.12% | 84.55% | -8.74% | -15.79% | -19.39% | 73.16% | -12.17% | -28.89% | -4.41% | 113.27% | -19.57% | -14.01% | 30.64% | 30.84% | -21.89% | -42.09% | -4.72% | 72.21% | -15.31% | -32.40% | 4.13% | 46.03% | -31.64% | 4.49% | 33.88% | 48.89% | -29.85% | 24.47% | -49.29% | 237.45% | 7.21% | -2.48% | 18.52% | 11.87% | 0.40% | -24.80% | -23.70% | 39.68% | -26.82% | -2.58% | 10.82% | 15.37% | -33.46% | 7.88% | 31.79% | 16.45% | -36.77% | | | 74.93% |
|
EBT Growth (1y)
|
| | | | 100.32% | 66.50% | 57.65% | 46.71% | 60.16% | 46.58% | 21.79% | 12.98% | -45.17% | -36.64% | -46.08% | -81.47% | -84.74% | -5.59% | 12.72% | 159.60% | 10.45% | 7.54% | 35.45% | -9.95% | 295.95% | 10.02% | -11.40% | 59.49% | -0.34% | 67.37% | 44.88% | -17.23% | 19.18% | -32.73% | -30.52% | -23.61% | 1.72% | -19.54% | -43.77% | 28.93% | 65.25% | 64.99% | 82.51% | 84.10% | -44.44% | 62.13% | 180.67% | 102.84% | 470.46% | 47.90% | 31.47% | -1.40% | -35.54% | -25.87% | -50.82% | -34.67% | 4.94% | -13.93% | -22.89% | -11.68% | 12.04% | 13.21% | 9.25% | | -26.90% | 37.10% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 20.72% | 15.64% | 1.16% | -32.53% | -48.82% | -4.29% | -9.54% | -18.40% | -54.79% | -13.67% | -6.28% | -24.34% | -12.61% | 3.76% | 10.59% | 55.06% | 63.34% | 25.58% | 20.25% | 5.93% | 67.54% | 7.40% | -3.74% | 0.28% | 6.51% | -3.24% | -17.28% | -6.58% | 26.06% | -3.70% | -10.66% | 21.94% | -2.25% | 29.11% | 42.28% | 68.86% | 73.66% | 58.16% | 88.85% | 54.42% | 26.88% | 21.14% | 21.97% | 9.32% | 56.85% | -1.91% | -20.71% | -17.14% | -8.83% | -10.28% | -25.45% | | -4.92% | 10.13% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -21.58% | 9.44% | 9.59% | -6.41% | -10.13% | 0.74% | -2.34% | -4.84% | -18.27% | 3.45% | 1.11% | -10.58% | -4.54% | 4.69% | 6.37% | 18.71% | 39.50% | 1.40% | -7.44% | 3.21% | 51.21% | 10.46% | -1.76% | 19.07% | 2.09% | 19.37% | 23.73% | 24.94% | 44.73% | 16.45% | 21.35% | 29.39% | 27.98% | 18.73% | 13.24% | 25.40% | 28.78% | 20.34% | 20.63% | 16.26% | 19.15% | 11.61% | 8.86% | | 25.87% | 7.93% |
|
EBT Margin Growth (1y)
|
| | | | 553.00 | 445.00 | 563.00 | 278.00 | 439.00 | 283.00 | -66.00 | -94.00 | -1007.00 | -735.00 | -952.00 | -1733.00 | -1231.00 | -939.00 | -569.00 | 171.00 | 2.00 | -33.00 | 173.00 | -81.00 | 280.00 | 25.00 | -131.00 | 304.00 | -20.00 | 576.00 | 352.00 | -125.00 | 175.00 | -282.00 | -173.00 | -97.00 | -1.00 | -224.00 | -459.00 | 106.00 | 273.00 | 381.00 | 211.00 | 363.00 | -321.00 | 211.00 | 944.00 | 615.00 | 1,097.00 | 329.00 | 37.00 | -279.00 | -599.00 | -374.00 | -742.00 | -450.00 | 1.00 | -184.00 | -208.00 | 3,504.00 | 5,029.00 | 132.00 | 44.00 | | -5471.00 | -210.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | -15.00 | -7.00 | -454.00 | -1550.00 | -1799.00 | -1390.00 | -1586.00 | -1656.00 | -2236.00 | -1707.00 | -1348.00 | -1643.00 | -949.00 | -947.00 | -527.00 | 394.00 | 262.00 | 568.00 | 394.00 | 97.00 | 434.00 | 319.00 | 49.00 | 81.00 | 153.00 | 70.00 | -279.00 | -117.00 | 446.00 | -125.00 | -420.00 | 372.00 | -49.00 | 368.00 | 696.00 | 1,084.00 | 1,049.00 | 921.00 | 1,192.00 | 699.00 | 177.00 | 165.00 | 238.00 | -114.00 | 499.00 | -230.00 | -914.00 | 2,776.00 | 4,431.00 | -427.00 | -907.00 | | -441.00 | -263.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1244.00 | -979.00 | -850.00 | -1459.00 | -1517.00 | -1399.00 | -1544.00 | -1433.00 | -1977.00 | -1105.00 | -1126.00 | -1464.00 | -795.00 | -653.00 | -347.00 | 171.00 | 435.00 | 61.00 | -237.00 | 106.00 | 706.00 | 476.00 | -199.00 | 550.00 | 105.00 | 662.00 | 876.00 | 861.00 | 1,223.00 | 414.00 | 560.00 | 707.00 | 449.00 | 322.00 | -9.00 | 355.00 | 451.00 | 362.00 | 241.00 | 3,753.00 | 5,208.00 | 113.00 | 74.00 | | 57.00 | -308.00 |
|
EBT Margin (QoQ)
|
| 355.00 | 65.00 | 169.00 | -36.00 | 247.00 | 183.00 | -116.00 | 126.00 | 91.00 | -165.00 | -145.00 | -788.00 | 364.00 | -382.00 | -926.00 | -286.00 | 656.00 | -13.00 | -186.00 | -455.00 | 620.00 | 194.00 | -440.00 | -94.00 | 366.00 | 37.00 | -5.00 | -418.00 | 962.00 | -186.00 | -483.00 | -118.00 | 505.00 | -77.00 | -408.00 | -22.00 | 282.00 | -311.00 | 157.00 | 145.00 | 390.00 | -481.00 | 309.00 | -539.00 | 922.00 | 252.00 | -20.00 | -56.00 | 153.00 | -40.00 | -336.00 | -377.00 | 378.00 | -408.00 | -43.00 | 74.00 | 192.00 | -432.00 | 3,669.00 | 1,599.00 | -4705.00 | -520.00 | | | 556.00 |
|
EBT (QoQ)
|
| 52.88% | 13.43% | 13.63% | 1.67% | 27.07% | 7.39% | 5.75% | 10.99% | 16.30% | -10.77% | -1.91% | -46.13% | 34.40% | -24.07% | -66.29% | -55.63% | 731.34% | -9.34% | -22.38% | -81.12% | 709.46% | 14.19% | -48.39% | -17.00% | 124.91% | -8.04% | -7.10% | -48.13% | 277.74% | -20.40% | -46.92% | -25.32% | 113.22% | -17.79% | -41.64% | -0.56% | 68.64% | -42.55% | 33.82% | 27.45% | 68.38% | -36.45% | 34.98% | -61.54% | 391.38% | 10.02% | -2.45% | 8.17% | 27.40% | -2.20% | -26.84% | -29.29% | 46.53% | -35.12% | -2.82% | 13.59% | 20.18% | -41.87% | 11.30% | 44.10% | 21.42% | -43.90% | | | 127.75% |
|
Enterprise Value Growth (1y)
|
| | | -81.86% | 43.79% | -83.87% | -282.86% | -54.49% | -517.89% | -180.09% | -107.84% | -125.74% | -54.72% | -47.26% | -60.95% | 31.72% | 32.49% | 23.73% | 61.24% | 25.79% | -21.30% | 39.67% | 28.20% | 55.52% | 81.07% | 17.62% | -183.57% | 16.23% | -512.50% | -38.61% | 58.94% | -42.29% | 73.94% | 51.82% | 33.05% | 9.44% | 2.71% | 13.02% | -10.28% | -21.47% | -18.58% | -58.38% | -49.18% | -397.47% | -283.29% | -316.45% | 12.34% | -42.94% | 66.21% | -124.60% | -419.61% | 62.04% | -104.23% | 82.86% | 79.55% | 23.20% | 8.79% | 3.30% | -8.89% | -1.95% | 5.95% | -16.46% | -66.56% | -22.46% | -2.65% | 4.40% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -85.11% | -75.15% | -96.47% | -133.96% | -33.54% | -86.18% | -46.52% | -9.05% | -4.58% | -8.21% | 12.17% | 23.49% | 39.14% | 46.28% | 27.63% | 7.59% | 34.85% | -12.03% | 11.68% | 5.80% | 19.06% | 32.90% | 18.06% | 7.97% | -2.58% | -15.80% | 16.56% | 32.82% | -16.11% | 33.01% | 12.77% | -3.28% | -76.22% | -64.13% | -79.02% | -12.98% | -105.18% | -15.37% | -145.60% | -89.41% | -39.24% | -38.29% | -17.03% | 2.35% | 25.30% | 14.30% | 28.07% | -4.98% | 33.26% | -20.55% | 42.21% | 28.16% | 1.39% | 4.15% | -2.49% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.30% | -34.49% | -28.40% | -28.94% | 4.70% | -8.18% | -9.35% | -21.43% | 15.68% | -7.99% | 5.00% | 12.21% | 23.12% | 24.37% | 24.03% | 26.33% | 18.65% | 18.64% | 22.00% | 9.20% | 10.22% | 19.01% | 5.39% | -5.10% | -45.51% | -47.82% | -30.82% | 16.89% | -61.92% | 17.19% | -44.08% | -38.07% | -24.32% | -25.00% | -17.17% | -8.91% | -20.29% | -23.39% | -19.68% | -8.63% | -16.15% | -17.81% | -12.54% | -11.05% | 12.25% | 9.48% | 16.15% |
|
Enterprise Value (QoQ)
|
-18.21% | 19.90% | 30.01% | -174.44% | 63.46% | -162.00% | -45.74% | -10.75% | -46.12% | -18.76% | -8.14% | -20.29% | -0.15% | -13.04% | -18.19% | 48.97% | 0.98% | -27.70% | 39.93% | 2.30% | -61.86% | 36.49% | 28.51% | 39.48% | 31.13% | -176.44% | -146.09% | 82.12% | -403.56% | 37.44% | 27.10% | 38.04% | 7.78% | -15.66% | -1.30% | 16.20% | 0.92% | -3.41% | -28.44% | 7.69% | 3.28% | -38.12% | -20.98% | -207.81% | 25.48% | -50.07% | 74.53% | -401.96% | 82.39% | -897.58% | 41.09% | 63.33% | 5.24% | 16.29% | 29.72% | -37.75% | -12.55% | 11.26% | 20.85% | -28.97% | -3.82% | -9.90% | -13.19% | 5.18% | 12.98% | -2.35% |
|
EPS (Basic) Growth (1y)
|
| | | 150.00% | 104.35% | 88.24% | 73.38% | 55.56% | 65.96% | 45.31% | 27.37% | 25.71% | -41.03% | -103.23% | -54.46% | -76.14% | -106.52% | 2,300.00% | 22.82% | 114.29% | -33.33% | -7.58% | 65.41% | -15.56% | 975.00% | 6.56% | 35.25% | 68.42% | 0.00% | 106.15% | -5.25% | 0.00% | 31.43% | -21.64% | -181.71% | -25.00% | 13.04% | -20.95% | 94.46% | 10.42% | 50.00% | 61.45% | -3,807.92% | -47.17% | -85.90% | -55.97% | 139.77% | 128.57% | 554.55% | 54.24% | 30.00% | 12.50% | -27.78% | -14.29% | -34.07% | -30.56% | 3.85% | -15.38% | -25.00% | -11.52% | 13.54% | 13.64% | -7.07% | | -23.34% | 13.33% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 69.72% | 25.99% | -27.82% | 0.19% | -22.43% | -27.32% | 1.03% | -10.69% | -13.69% | -27.06% | -13.11% | -2.56% | -24.42% | -8.71% | 187.11% | 40.07% | 44.98% | 139.09% | 26.63% | 28.46% | 12.46% | 138.11% | 19.84% | -44.98% | 8.10% | 14.11% | 8.49% | -26.89% | -6.09% | 30.62% | 0.00% | -55.62% | -24.09% | -37.93% | -17.48% | 41.96% | 10.06% | 11.46% | 3.11% | 181.07% | 10.75% | -12.64% | -16.50% | 32.78% | 21.32% | 69.95% | 3.81% | -13.69% | -11.58% | -5.22% | -6.24% | -22.83% | | -3.31% | 2.91% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.11% | -16.80% | 12.40% | 15.36% | -3.32% | -5.73% | 0.31% | 9.77% | -1.78% | -14.81% | 7.58% | 3.46% | -6.17% | 0.00% | 105.89% | -32.78% | 17.98% | 80.83% | 4.69% | -15.95% | 3.33% | 84.71% | 17.05% | -33.67% | -5.92% | -20.66% | -1.92% | -7.79% | 0.00% | 15.52% | -7.45% | -1.77% | 2.38% | 2.48% | -5.77% | 22.32% | 0.82% | 0.76% | -4.48% | 64.35% | -3.55% | -4.70% | -10.96% | 17.48% | | 33.70% | 7.58% |
|
EPS (Basic) (QoQ)
|
27.78% | 47.83% | 11.76% | 18.42% | 4.44% | 36.17% | 2.94% | 6.25% | 11.43% | 19.23% | -9.77% | 4.87% | -47.73% | -106.52% | 1,373.71% | -45.04% | -114.29% | 2,300.00% | -28.89% | -4.12% | -108.89% | 1,625.00% | 27.26% | -51.05% | -7.89% | 85.71% | 61.54% | -39.05% | -45.31% | 282.86% | -25.75% | -35.67% | -28.13% | 128.26% | -177.43% | 159.04% | 8.33% | 59.62% | -105.43% | 1,276.82% | 47.17% | 71.79% | -231.34% | 115.91% | -60.71% | 436.36% | 18.64% | -8.57% | 12.50% | 26.39% | 0.00% | -20.88% | -27.78% | 50.00% | -23.08% | -16.67% | 8.00% | 22.22% | -31.82% | -1.69% | 38.59% | 22.32% | -44.24% | | | 80.85% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 144.44% | 109.09% | 82.35% | 67.56% | 54.55% | 65.22% | 45.16% | 27.98% | 26.47% | -40.79% | -103.33% | -54.15% | -76.74% | -106.67% | 2,266.67% | 22.97% | 120.00% | -33.33% | -7.69% | 65.44% | -13.64% | 950.00% | 6.67% | 35.51% | 65.79% | 2.94% | 106.25% | -4.70% | 0.00% | 31.43% | -21.97% | -181.76% | -25.40% | 13.04% | -20.39% | 94.46% | 10.64% | 46.15% | 59.76% | -3,745.76% | -46.15% | -85.53% | -56.49% | 139.18% | 121.43% | 527.27% | 52.63% | 31.34% | 11.29% | -26.09% | -13.79% | -34.09% | -30.43% | 1.96% | -14.67% | -24.14% | -10.11% | 15.06% | 14.06% | -7.41% | | -21.45% | 13.70% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 68.43% | 26.94% | -27.82% | -0.56% | -23.11% | -27.35% | 1.59% | -10.31% | -13.51% | -27.09% | -12.64% | -2.29% | -23.83% | -8.92% | 185.75% | 40.22% | 46.59% | 139.09% | 26.63% | 28.80% | 12.71% | 138.11% | 19.74% | -45.12% | 7.34% | 15.21% | 8.61% | -26.89% | -6.20% | 29.49% | -0.25% | -55.25% | -23.69% | -37.93% | -17.90% | 41.53% | 9.67% | 9.89% | 1.99% | 179.31% | 9.89% | -12.45% | -16.96% | 32.75% | 19.68% | 67.83% | 3.94% | -13.08% | -11.38% | -4.64% | -5.68% | -22.64% | | -2.69% | 3.44% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.57% | -16.89% | 12.03% | 14.87% | -2.89% | -5.87% | 0.64% | 10.10% | -1.52% | -14.37% | 7.96% | 3.79% | -6.03% | 0.44% | 105.15% | -32.91% | 18.64% | 80.83% | 4.76% | -15.96% | 3.40% | 83.84% | 16.90% | -33.56% | -5.92% | -20.20% | -2.29% | -8.24% | -0.32% | 14.54% | -8.00% | -2.16% | 1.84% | 2.09% | -6.15% | 22.18% | 0.42% | 0.00% | -4.84% | 64.09% | -3.66% | -4.67% | -11.04% | 17.48% | | 33.70% | 7.81% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
22.22% | 54.55% | 11.76% | 15.79% | 4.55% | 34.78% | 2.70% | 6.80% | 11.76% | 18.42% | -9.46% | 5.54% | -47.67% | -106.67% | 1,345.36% | -46.47% | -115.00% | 2,266.67% | -29.32% | -4.23% | -109.09% | 1,600.00% | 26.68% | -50.00% | -10.53% | 88.24% | 60.94% | -38.83% | -44.44% | 277.14% | -25.64% | -35.82% | -26.98% | 123.91% | -177.92% | 158.56% | 10.64% | 57.69% | -105.42% | 1,269.47% | 46.15% | 72.37% | -230.53% | 116.37% | -60.71% | 418.18% | 17.54% | -7.46% | 11.29% | 26.09% | 1.15% | -21.59% | -26.09% | 47.06% | -22.67% | -17.24% | 8.33% | 23.08% | -31.25% | -1.94% | 38.67% | 22.01% | -44.19% | | | 76.60% |
|
FCF Margin Growth (1y)
|
| | | | | -401.00 | 1,674.00 | 523.00 | -124.00 | -458.00 | 291.00 | -562.00 | -361.00 | -363.00 | -901.00 | -999.00 | -1307.00 | 38.00 | -973.00 | -124.00 | 1,368.00 | -308.00 | 627.00 | -161.00 | -1053.00 | 157.00 | 755.00 | -141.00 | 879.00 | -823.00 | -622.00 | 1,200.00 | -811.00 | 1,259.00 | -237.00 | -1092.00 | 44.00 | -401.00 | 614.00 | 118.00 | 317.00 | 288.00 | 122.00 | 74.00 | 1,704.00 | 1,049.00 | 131.00 | 738.00 | -297.00 | -801.00 | -506.00 | -398.00 | -2425.00 | -855.00 | -580.00 | 191.00 | 1,445.00 | 451.00 | 464.00 | 4,077.00 | 4,520.00 | 375.00 | 392.00 | | -4435.00 | -150.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | -1221.00 | 1,064.00 | -1037.00 | -1793.00 | -783.00 | -1583.00 | -1684.00 | -300.00 | -633.00 | -1247.00 | -1283.00 | -992.00 | -113.00 | 409.00 | -425.00 | 1,194.00 | -973.00 | 761.00 | 898.00 | -985.00 | 593.00 | -104.00 | -33.00 | 112.00 | 35.00 | -244.00 | 226.00 | -450.00 | 1,146.00 | 500.00 | -901.00 | 2,065.00 | 936.00 | 867.00 | 930.00 | 1,724.00 | 535.00 | -253.00 | 414.00 | -1019.00 | -607.00 | -956.00 | 531.00 | -1278.00 | -1206.00 | -623.00 | 3,870.00 | 3,539.00 | -30.00 | 275.00 | | 1,529.00 | 675.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1492.00 | 718.00 | -1322.00 | -1478.00 | -933.00 | -201.00 | -1986.00 | -475.00 | -1298.00 | -1114.00 | -224.00 | -924.00 | 323.00 | -450.00 | -318.00 | 427.00 | -115.00 | 1,138.00 | -76.00 | -624.00 | 480.00 | 633.00 | 159.00 | 2,133.00 | 1,372.00 | 8.00 | 1,037.00 | 957.00 | 1,393.00 | 124.00 | -560.00 | -658.00 | -720.00 | -219.00 | 723.00 | 743.00 | 131.00 | -370.00 | 4,682.00 | 4,946.00 | 218.00 | -100.00 | | -1193.00 | -981.00 |
|
FCF Margin (QoQ)
|
| | -2996.00 | 1,382.00 | 305.00 | 908.00 | -921.00 | 231.00 | -342.00 | 574.00 | -172.00 | -622.00 | -142.00 | 573.00 | -710.00 | -720.00 | -450.00 | 1,918.00 | -1721.00 | 130.00 | 1,042.00 | 242.00 | -786.00 | -658.00 | 150.00 | 1,452.00 | -188.00 | -1554.00 | 1,169.00 | -249.00 | 13.00 | 268.00 | -842.00 | 1,820.00 | -1483.00 | -588.00 | 295.00 | 1,375.00 | -468.00 | -1084.00 | 493.00 | 1,346.00 | -634.00 | -1132.00 | 2,124.00 | 691.00 | -1552.00 | -525.00 | 1,089.00 | 187.00 | -1257.00 | -417.00 | -939.00 | 1,757.00 | -982.00 | 354.00 | 315.00 | 763.00 | -969.00 | 3,968.00 | 757.00 | -3381.00 | -952.00 | | | 903.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.60% | -381.55% | 88.87% | 1,638.01% | -41.00% | 207.25% | -22.95% | -91.01% | -42.15% | -12.23% | -6.85% | -34.80% | 58.27% | 13.91% | -7.08% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47% | 38.39% | 10.67% | 0.63% | -18.56% | 45.37% | -12.63% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -69.33% | -0.61% | 195.30% | 260.59% | -126.60% | 166.67% | 2,617.44% | -87.76% | -51.64% | -52.10% | 217.14% | -21.25% | -26.63% | -49.17% | 122.00% | 91.16% | -47.19% | -58.53% |
|
Free Cash Flow Growth (1y)
|
| | | | | 11.95% | 544.83% | 93.69% | 17.96% | 3.06% | 52.95% | -24.77% | -32.51% | -27.66% | -59.03% | -101.05% | -208.96% | 117.00% | -173.97% | -2,250.00% | 313.49% | -11.29% | 251.40% | -131.91% | -117.10% | 20.93% | 218.08% | -44.04% | 631.53% | -64.96% | -55.57% | 272.93% | -108.47% | 207.69% | -57.18% | -138.49% | 56.00% | -21.05% | 260.37% | 30.62% | 1,031.82% | 36.67% | 46.87% | 22.76% | 544.88% | 126.68% | 37.21% | 660.71% | 49.47% | -15.92% | -29.14% | -59.71% | -145.04% | -48.55% | -94.31% | 88.54% | 201.24% | 43.37% | 1,129.17% | 106.92% | 35.52% | 27.70% | 83.39% | -16.51% | 22.36% | 50.00% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -5.85% | 68.54% | -26.31% | -42.07% | 17.39% | -35.06% | -29.78% | 16.22% | 11.67% | -22.87% | -37.04% | -33.85% | 32.53% | 52.72% | -328.18% | 57.95% | -27.83% | 60.57% | 98.12% | -27.59% | 9.25% | -15.42% | 1.40% | 41.70% | -5.22% | -11.82% | 22.71% | -29.70% | 49.18% | 31.35% | -30.18% | 205.24% | 34.74% | 93.65% | 71.05% | 351.14% | 37.59% | 12.61% | 55.29% | -85.10% | -0.65% | -61.90% | 84.29% | -12.00% | -14.72% | -20.88% | 16.27% | -14.83% | -1.97% | 8.63% | 48.23% | 54.37% | 40.04% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 9.95% | 38.64% | -23.18% | -18.30% | 11.66% | 17.42% | -21.26% | 7.37% | -10.01% | -8.30% | 7.40% | -16.86% | 20.21% | -7.49% | -120.61% | 40.86% | -1.80% | 39.60% | -9.06% | -20.59% | 7.07% | 26.21% | 12.47% | 69.30% | 21.40% | 6.68% | 31.95% | 27.35% | 44.63% | 17.12% | -14.17% | -77.86% | 1.14% | -21.79% | 33.76% | 112.13% | 13.95% | -0.03% | 54.51% | 42.89% | 12.41% | 4.51% | 56.40% | 2.48% | 3.50% |
|
Free Cash Flow (QoQ)
|
| | -114.67% | 400.40% | 34.39% | 89.07% | -41.72% | 30.80% | -18.15% | 65.17% | -13.51% | -35.66% | -26.58% | 77.06% | -51.01% | -101.65% | -7,500.00% | 452.63% | -116.70% | 47.49% | 790.43% | 46.53% | -71.50% | -180.44% | 49.08% | 1,136.04% | -25.04% | -136.43% | 287.90% | -31.69% | -4.96% | 41.78% | -109.21% | 2,580.00% | -86.77% | -227.44% | 89.47% | 4,550.00% | -39.63% | -124.53% | 241.38% | 552.68% | -35.13% | -112.90% | 1,280.36% | 129.43% | -60.73% | -47.27% | 214.65% | 29.05% | -66.90% | -70.02% | -451.78% | 247.42% | -96.34% | 893.75% | 88.89% | 108.77% | -68.63% | 67.29% | 23.71% | 96.72% | -54.95% | -23.84% | 81.31% | 141.16% |
|
Gross Margin Growth (1y)
|
| | | | 206.00 | 335.00 | 332.00 | 311.00 | 422.00 | 139.00 | 26.00 | 129.00 | -224.00 | -315.00 | -211.00 | -527.00 | -1207.00 | -860.00 | -977.00 | -990.00 | -106.00 | -212.00 | -79.00 | -71.00 | 139.00 | 237.00 | 121.00 | 267.00 | 296.00 | 264.00 | 51.00 | -66.00 | -108.00 | -35.00 | 125.00 | 183.00 | 54.00 | -202.00 | -54.00 | -74.00 | 202.00 | 280.00 | 246.00 | 263.00 | -339.00 | 290.00 | 156.00 | 54.00 | 435.00 | -434.00 | -144.00 | -179.00 | -333.00 | -32.00 | -326.00 | -80.00 | 171.00 | 276.00 | 261.00 | 19,088.00 | 17,896.00 | -250.00 | 890.00 | | -17769.00 | 247.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | 403.00 | 159.00 | 147.00 | -86.00 | -1009.00 | -1036.00 | -1162.00 | -1388.00 | -1537.00 | -1387.00 | -1268.00 | -1588.00 | -1173.00 | -835.00 | -935.00 | -793.00 | 330.00 | 289.00 | 93.00 | 130.00 | 328.00 | 465.00 | 298.00 | 384.00 | 242.00 | 26.00 | 122.00 | 43.00 | 148.00 | 42.00 | 317.00 | 373.00 | -83.00 | 368.00 | 347.00 | 244.00 | 299.00 | 136.00 | 257.00 | 139.00 | -236.00 | -176.00 | -315.00 | -204.00 | 274.00 | -190.00 | -209.00 | 18,830.00 | 17,735.00 | -6.00 | 825.00 | | 298.00 | 272.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -910.00 | -913.00 | -910.00 | -1147.00 | -976.00 | -1010.00 | -1120.00 | -1191.00 | -1101.00 | -886.00 | -1095.00 | -1387.00 | -985.00 | -606.00 | -759.00 | -677.00 | 275.00 | 51.00 | 164.00 | 239.00 | 583.00 | 543.00 | 490.00 | 573.00 | 105.00 | 596.00 | 524.00 | 360.00 | 244.00 | -101.00 | 329.00 | 248.00 | 20.00 | -98.00 | -123.00 | -15.00 | 137.00 | 380.00 | 192.00 | 19,147.00 | 17,831.00 | -150.00 | 836.00 | | 401.00 | -194.00 |
|
Gross Margin (QoQ)
|
| 100.00 | 93.00 | 61.00 | -48.00 | 229.00 | 90.00 | 40.00 | 62.00 | -53.00 | -24.00 | 144.00 | -291.00 | -144.00 | 81.00 | -172.00 | -971.00 | 203.00 | -37.00 | -185.00 | -87.00 | 97.00 | 96.00 | -176.00 | 123.00 | 194.00 | -20.00 | -30.00 | 152.00 | 162.00 | -233.00 | -148.00 | 110.00 | 235.00 | -72.00 | -90.00 | -19.00 | -22.00 | 76.00 | -110.00 | 257.00 | 56.00 | 43.00 | -93.00 | -345.00 | 685.00 | -92.00 | -194.00 | 36.00 | -184.00 | 197.00 | -228.00 | -118.00 | 117.00 | -97.00 | 18.00 | 133.00 | 221.00 | -111.00 | 18,845.00 | -1059.00 | -17925.00 | 1,029.00 | | | 91.00 |
|
Gross Profit Growth (1y)
|
| | | | 48.31% | 41.28% | 27.75% | 36.45% | 41.36% | 33.06% | 25.94% | 20.90% | -7.79% | -14.66% | -10.77% | -8.50% | 52.73% | 74.47% | 59.96% | 43.05% | 5.26% | 6.63% | 7.77% | 3.41% | 10.88% | 12.90% | 6.56% | 4.41% | 13.24% | 0.70% | 1.31% | -3.09% | -21.61% | -15.22% | -15.62% | -6.13% | 3.29% | -2.28% | 5.71% | 6.46% | 14.88% | 20.20% | 36.44% | 26.72% | -15.16% | 47.03% | 25.57% | 28.51% | 94.89% | 8.85% | 24.59% | 13.92% | -4.19% | -6.24% | -19.07% | -4.38% | 9.22% | 6.02% | 4.82% | 2.54% | -4.55% | -3.87% | 24.16% | | 59.81% | 72.77% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 24.57% | 17.07% | 12.81% | 14.71% | 25.80% | 25.60% | 21.59% | 16.53% | 14.02% | 16.66% | 15.43% | 10.62% | 21.25% | 28.07% | 22.47% | 15.59% | 9.74% | 6.63% | 5.18% | 1.52% | -0.52% | -1.22% | -3.06% | -1.70% | -2.85% | -5.86% | -3.32% | -1.07% | -2.38% | -0.14% | 6.77% | 8.19% | 0.23% | 19.98% | 21.89% | 20.13% | 23.85% | 24.37% | 28.76% | 22.88% | 16.58% | 14.49% | 8.18% | 11.87% | 26.82% | 2.66% | 1.86% | 3.76% | -0.04% | -1.50% | 1.74% | | 18.55% | 20.76% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25.46% | 24.45% | 19.87% | 17.43% | 18.37% | 18.99% | 15.60% | 11.31% | 13.23% | 12.54% | 10.68% | 6.49% | 9.61% | 12.39% | 9.45% | 7.04% | 1.37% | 0.09% | 0.74% | 0.90% | 3.16% | 2.51% | 5.61% | 5.08% | -2.22% | 8.07% | 9.14% | 9.54% | 8.99% | 9.77% | 13.74% | 13.14% | 13.46% | 12.00% | 12.80% | 13.56% | 14.73% | 13.84% | 12.61% | 12.71% | 10.56% | 8.87% | 10.50% | | 25.48% | 12.44% |
|
Gross Profit (QoQ)
|
| 23.60% | 11.37% | 5.02% | 2.59% | 17.74% | 0.71% | 12.17% | 6.28% | 10.83% | -4.69% | 7.69% | -18.94% | 2.58% | -0.35% | 10.43% | 35.30% | 17.18% | -8.64% | -1.25% | -0.45% | 18.71% | -7.66% | -5.24% | 6.75% | 20.87% | -12.85% | -7.15% | 15.77% | 7.48% | -12.32% | -11.18% | -6.35% | 16.24% | -12.74% | -1.19% | 3.06% | 9.97% | -5.60% | -0.49% | 11.21% | 15.06% | 7.15% | -7.58% | -25.54% | 99.40% | -8.49% | -5.42% | 12.92% | 11.37% | 4.75% | -13.52% | -5.03% | 8.98% | -9.59% | 2.19% | 8.48% | 5.79% | -10.62% | -0.04% | 0.98% | 6.55% | 15.45% | | | 15.18% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | -314.23% | -248.63% | -76.83% | 80.87% | 324.25% | 301.08% | 806.87% | -29.19% | -137.02% | -55.36% | -64.44% | -92.40% | 110.64% | -75.01% | -62.93% | 76.23% | 77.44% | 4.30% | 9.03% | -5.13% | 15.99% | -2.97% | -75.66% | 34.40% | 71.00% | 91.45% | 557.36% | -25.13% | -41.06% | -31.16% | -34.23% | -8.55% | -2.21% | -18.48% | -32.51% | 10.07% | 44.00% | 61.55% | 66.57% | 92.05% | -27.99% | 54.62% | 185.46% | 195.29% | 330.71% | 106.40% | 1.32% | -41.09% | -45.62% | -59.47% | -61.95% | -51.59% | -22.16% | -25.07% | -15.25% | -12.25% | 9.78% | 16.59% | -10.90% | | -52.18% | -31.29% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | -55.76% | 10.09% | -9.25% | -54.01% | 27.82% | 30.54% | 6.14% | -54.41% | -58.81% | -51.18% | -47.62% | -49.74% | 30.43% | -36.76% | -53.83% | 30.98% | 52.11% | 24.66% | 20.39% | -1.54% | 5.34% | 8.54% | 1.72% | -2.74% | -0.48% | 2.42% | 42.90% | -9.00% | -6.02% | -3.21% | -9.57% | 24.57% | 0.46% | 26.75% | 47.50% | 84.13% | 64.68% | 72.75% | 68.89% | 49.50% | 19.03% | 8.96% | 3.24% | -5.56% | 22.16% | -14.42% | -31.13% | -36.98% | -22.54% | -29.25% | -34.01% | | -25.79% | -15.64% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -19.61% | -19.04% | -21.29% | -30.46% | 16.89% | 17.37% | -20.51% | -34.47% | -32.65% | -26.39% | -25.47% | -33.73% | 17.30% | -19.73% | -15.71% | 9.00% | 15.19% | 1.69% | -4.98% | -0.79% | 10.48% | 10.99% | 3.42% | 14.23% | 0.43% | 21.83% | 69.22% | 33.71% | 20.81% | 23.68% | 16.42% | 27.45% | 18.89% | 11.24% | 4.35% | 12.23% | 13.58% | 9.38% | 9.21% | 7.26% | 7.58% | 2.47% | -3.63% | | -0.87% | -12.87% |
|
Interest Coverage Ratio (QoQ)
|
| 51.98% | 19.56% | 38.53% | -185.10% | -5.44% | 118.64% | 981.46% | 5.51% | -5.45% | -15.94% | -15.56% | -155.17% | 214.01% | -33.04% | -81.97% | -22.73% | 167.82% | -0.67% | -14.27% | -22.19% | 57.42% | 3.84% | -25.40% | -4.88% | 31.69% | -73.95% | 311.85% | 21.02% | 47.43% | -10.55% | -53.10% | -4.72% | 72.21% | -14.54% | -34.79% | 1.89% | 43.56% | -29.24% | 6.36% | 33.29% | 61.06% | -27.04% | 22.63% | -50.03% | 245.85% | 34.69% | 26.85% | -27.11% | 65.73% | -33.88% | -26.24% | -32.72% | 23.52% | -37.93% | -6.15% | 8.18% | 18.90% | -29.80% | -2.82% | 35.34% | 26.28% | -46.35% | | | 81.44% |
|
Net Cash Flow Growth (1y)
|
| | | | | 765.13% | 360.07% | -91.28% | 216.28% | 12.13% | -23.96% | 737.79% | -74.27% | -33.02% | 86.72% | -552.13% | 11.94% | 45.45% | -298.28% | 98.00% | 457.33% | -287.50% | 53.48% | -1,194.12% | -122.73% | 178.81% | -130.84% | -420.45% | 1,168.42% | -230.82% | 54.25% | 81.83% | -101.28% | 136.72% | 196.46% | 113.46% | 507.69% | -79.25% | -17.89% | -267.86% | -101.89% | 436.36% | -52.51% | 3,059.57% | -54,400.00% | 314.69% | -2,129.41% | 65.92% | -333.39% | 514.85% | -16.58% | -177.34% | 102.41% | -100.58% | 80.01% | 110.87% | 29.82% | -38.46% | 37.81% | 8.76% | -32.43% | 91.67% | 6,585.60% | -7,732.23% | -800.00% | 1,300.00% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | 91.25% | 78.55% | -74.37% | 32.67% | 2.99% | -68.86% | -40.23% | 17.09% | -56.41% | -54.98% | -46.90% | -50.63% | 29.05% | -60.43% | -10.44% | 138.31% | -57.85% | 21.09% | -130.43% | -26.64% | 33.49% | 44.52% | 28.61% | 36.76% | -53.63% | 33.18% | 65.50% | -26.01% | 34.05% | 33.44% | 105.57% | -247.39% | 66.51% | -114.82% | 335.20% | -259.77% | 415.21% | -136.54% | -236.13% | 289.30% | -29.00% | -88.80% | -48.14% | 28.78% | -27.01% | 47.47% | -54.95% | 26.44% | -26.01% | 115.89% | -108.18% | -101.16% | 50.14% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -68.60% | -27.78% | -23.34% | 15.76% | 10.05% | -38.10% | -121.26% | 31.27% | -31.17% | -30.73% | -25.44% | -17.02% | 0.64% | -1.24% | 15.25% | -6.71% | -31.82% | 19.03% | -22.55% | -14.90% | 19.35% | 19.11% | 52.78% | -41.82% | 17.27% | -28.41% | 32.05% | -34.04% | 65.52% | -54.83% | -53.71% | 44.89% | -16.69% | -30.91% | 47.27% | 6.90% | -25.32% | -27.71% | 45.36% | 120.39% | -15.06% | 185.82% | -68.49% | 8.48% | -45.28% |
|
Net Cash Flow (QoQ)
|
| | -103.80% | 509.77% | -186.97% | 191.58% | -20.32% | -86.27% | 1,060.34% | -11.69% | -45.96% | 51.31% | -64.36% | 129.85% | 50.65% | -466.38% | 108.82% | 198.67% | -305.36% | 96.30% | 2,558.82% | -200.48% | 49.05% | -2.80% | 56.82% | 448.42% | -249.24% | -131.78% | 188.65% | -142.66% | 47.81% | 7.96% | 93.75% | 1,323.08% | 37.11% | -87.16% | 89.29% | -37.74% | 442.42% | -126.26% | 97.87% | 17,800.00% | -51.98% | 1,536.47% | -139.18% | 234.68% | -335.01% | 233.80% | -202.34% | 291.07% | -144.56% | 11.24% | 103.19% | -145.61% | -1,446.15% | 148.26% | -61.86% | -148.65% | -594.44% | 184.40% | -76.30% | -106.00% | 540,566.67% | -199.32% | 97.83% | 110.29% |
|
Net Income Growth (1y)
|
| | | | 98.77% | 72.08% | 59.19% | 45.59% | 58.43% | 40.16% | 21.49% | 16.45% | -45.18% | -103.23% | -58.26% | -77.76% | -107.22% | 2,110.00% | 20.43% | 121.60% | -14.29% | -6.72% | 66.78% | -9.75% | 975.00% | 9.07% | -144.92% | 56.00% | -4.76% | 87.29% | 391.04% | -17.95% | 8.50% | -30.55% | -171.15% | -91.25% | -75.12% | -105.08% | 84.28% | -114.29% | -77.78% | 129.63% | 91.30% | -200.00% | -91.67% | 200.00% | -116.67% | 83.33% | -400.00% | -104.17% | 92.31% | | | -700.00% | 500.00% | | | | | -10.59% | 14.27% | | | | -6.57% | 36.90% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | 19.96% | -27.61% | -6.89% | -27.75% | -27.29% | -3.11% | -15.16% | -16.89% | -26.93% | -15.41% | -5.71% | -23.66% | -10.30% | 182.10% | -42.64% | 46.12% | 125.87% | 23.98% | 29.67% | 4.93% | 122.68% | 12.36% | -43.10% | -51.80% | -36.41% | -27.36% | 31.21% | -26.21% | -60.85% | -78.14% | -26.20% | -26.77% | -83.36% | -64.40% | 69.06% | -27.47% | -27.15% | 66.67% | 75.62% | | | -44.22% | 38.67% | 319.04% | 876.80% | | | 628.11% | 609.40% | 991.39% | 799.59% | | | 507.43% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -16.46% | 7.86% | 10.15% | -5.49% | -8.92% | -1.54% | -19.70% | -4.17% | -17.74% | 4.34% | 1.85% | -10.65% | -5.70% | 95.56% | -31.07% | -25.86% | 35.52% | -15.63% | -17.54% | -15.04% | 20.11% | -53.68% | -15.02% | -15.42% | -65.68% | -43.29% | 42.78% | -14.93% | -15.04% | -14.88% | -14.89% | | | -15.04% | 14.97% | 98.32% | 76.77% | | | 186.79% | 145.26% | 176.72% | 161.81% | | 297.71% | 136.53% |
|
Net Income (QoQ)
|
| 52.36% | 13.35% | 13.86% | 1.08% | 31.91% | 4.86% | 4.13% | 10.00% | 16.70% | -9.11% | -0.19% | -48.22% | -106.87% | 1,275.00% | -46.81% | -116.80% | 2,014.29% | -29.60% | -2.12% | -108.66% | 1,662.50% | 25.87% | -47.03% | -16.00% | 94.76% | -151.83% | 283.96% | -48.72% | 283.00% | -19.45% | -48.14% | -32.19% | 145.16% | -182.52% | 106.38% | 92.86% | -150.00% | -155.56% | 94.20% | 400.00% | -33.33% | -175.00% | -100.00% | 108.33% | 2,300.00% | -154.17% | 84.62% | -50.00% | 66.67% | 0.00% | | | | 150.00% | 21,375.00% | 8.50% | | | | 38.67% | 21.88% | -44.07% | | | 78.59% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | 98.77% | 72.08% | 59.19% | 45.59% | 58.43% | 40.16% | 21.49% | 16.45% | -45.18% | -103.23% | -58.26% | -77.76% | -107.22% | 2,110.00% | 20.43% | 121.60% | -14.29% | -6.72% | 66.78% | -9.75% | 975.00% | 9.07% | -144.92% | 56.00% | -4.76% | 87.29% | 376.89% | -17.95% | 8.50% | -30.55% | -174.79% | -91.25% | -75.12% | -105.08% | 77.68% | -114.29% | -77.78% | 129.63% | 84.69% | -200.00% | -91.67% | 200.00% | -53.33% | 83.33% | -400.00% | -104.17% | 95.65% | | | -700.00% | 500.00% | | | | | -10.59% | 14.27% | | | | -6.57% | 36.90% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | 19.96% | -27.61% | -6.89% | -27.75% | -27.29% | -3.11% | -15.16% | -16.89% | -26.93% | -15.41% | -5.71% | -23.66% | -10.30% | 182.10% | -42.64% | 46.12% | 125.87% | 23.98% | 27.53% | 4.93% | 122.68% | 12.36% | -43.10% | -51.80% | -36.41% | -27.36% | 22.68% | -26.21% | -60.85% | -78.14% | -26.53% | -26.77% | -83.36% | -64.40% | 62.58% | -27.47% | -27.15% | 66.67% | 78.31% | | | -44.22% | 31.36% | 319.04% | 876.80% | | | 628.11% | 609.40% | 991.39% | 799.59% | | | 507.43% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -16.46% | 7.86% | 10.15% | -5.49% | -8.92% | -1.54% | -19.70% | -4.17% | -17.74% | 4.34% | 0.84% | -10.65% | -5.70% | 95.56% | -31.07% | -25.86% | 35.52% | -15.63% | -18.60% | -15.04% | 20.11% | -53.68% | -15.23% | -15.42% | -65.68% | -43.29% | 35.87% | -14.93% | -15.04% | -14.88% | -14.89% | | | -15.04% | 14.97% | 98.32% | 76.77% | | | 186.79% | 145.26% | 176.72% | 119.02% | | 297.71% | 136.53% |
|
Net Income towards Common Stockholders (QoQ)
|
| 52.36% | 13.35% | 13.86% | 1.08% | 31.91% | 4.86% | 4.13% | 10.00% | 16.70% | -9.11% | -0.19% | -48.22% | -106.87% | 1,275.00% | -46.81% | -116.80% | 2,014.29% | -29.60% | -2.12% | -108.66% | 1,662.50% | 25.87% | -47.03% | -16.00% | 94.76% | -151.83% | 283.96% | -48.72% | 283.00% | -23.37% | -45.49% | -32.19% | 145.16% | -182.52% | 106.38% | 92.86% | -150.00% | -262.96% | 95.92% | 400.00% | -33.33% | -287.50% | 20.00% | 108.33% | 2,300.00% | -195.83% | 91.30% | -50.00% | 66.67% | 0.00% | | | | 150.00% | 21,375.00% | 8.50% | | | | 38.67% | 21.88% | -44.07% | | | 78.59% |
|
Net Margin Growth (1y)
|
| | | | 363.00 | 348.00 | 394.00 | 176.00 | 277.00 | 123.00 | -48.00 | -19.00 | -668.00 | -1675.00 | -846.00 | -1142.00 | -915.00 | 604.00 | -272.00 | 74.00 | -2.00 | -93.00 | 216.00 | -57.00 | 308.00 | 12.00 | -908.00 | 203.00 | -26.00 | 455.00 | 1,036.00 | -90.00 | 87.00 | -173.00 | -1457.00 | -407.00 | -253.00 | -785.00 | 550.00 | -50.00 | -65.00 | 47.00 | 128.00 | -9.00 | -15.00 | 11.00 | -5.00 | 13.00 | -4.00 | -22.00 | 21.00 | | | -5.00 | 4.00 | | | | | 2,769.00 | 3,827.00 | | | | -4032.00 | -161.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | -27.00 | -1204.00 | -500.00 | -985.00 | -1306.00 | -948.00 | -1166.00 | -1087.00 | -1585.00 | -1164.00 | -902.00 | -1124.00 | -608.00 | 522.00 | -964.00 | 220.00 | 280.00 | 374.00 | 344.00 | 56.00 | 369.00 | 294.00 | -1328.00 | -294.00 | -193.00 | -502.00 | 130.00 | -547.00 | -232.00 | -910.00 | -778.00 | -465.00 | -334.00 | -727.00 | 674.00 | -46.00 | -84.00 | 36.00 | 144.00 | | | -16.00 | 21.00 | 726.00 | 733.00 | | | 3,482.00 | 4,564.00 | 999.00 | 602.00 | | | 843.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -944.00 | -693.00 | -556.00 | -968.00 | -999.00 | -1029.00 | -1859.00 | -940.00 | -1303.00 | -697.00 | -774.00 | -1012.00 | -548.00 | 805.00 | -1384.00 | -277.00 | 114.00 | -584.00 | -562.00 | -400.00 | 50.00 | -443.00 | -650.00 | -353.00 | -273.00 | -444.00 | 253.00 | -543.00 | -251.00 | -921.00 | -762.00 | | | -754.00 | 699.00 | 667.00 | 652.00 | | | 3,486.00 | 4,544.00 | 989.00 | 618.00 | | 528.00 | 816.00 |
|
Net Margin (QoQ)
|
| 236.00 | 43.00 | 116.00 | -32.00 | 220.00 | 89.00 | -102.00 | 70.00 | 66.00 | -82.00 | -73.00 | -579.00 | -941.00 | 746.00 | -369.00 | -352.00 | 578.00 | -129.00 | -23.00 | -428.00 | 487.00 | 180.00 | -295.00 | -63.00 | 190.00 | -740.00 | 816.00 | -292.00 | 672.00 | -159.00 | -311.00 | -115.00 | 412.00 | -1443.00 | 739.00 | 38.00 | -119.00 | -108.00 | 139.00 | 22.00 | -7.00 | -27.00 | 3.00 | 16.00 | 20.00 | -43.00 | 20.00 | -1.00 | 2.00 | 0.00 | | | | 10.00 | 708.00 | 23.00 | | | | 1,081.00 | -3563.00 | -397.00 | | | 308.00 |
|
Operating Income Growth (1y)
|
| | | | 84.66% | 59.70% | 51.63% | 44.00% | 53.76% | 41.74% | 19.82% | 14.34% | -42.63% | -34.37% | -40.21% | -48.32% | -7.37% | 28.08% | 44.44% | 40.22% | 14.32% | 7.27% | 3.24% | -12.82% | 3.38% | 27.32% | 16.60% | 40.99% | 92.69% | 18.21% | 14.80% | -22.69% | -43.61% | -25.78% | -19.53% | -6.07% | 2.65% | -12.95% | -29.73% | 8.62% | 39.66% | 42.38% | 46.11% | 74.05% | -34.07% | 49.42% | 128.37% | 78.92% | 318.16% | 38.62% | 29.81% | 0.11% | -35.56% | -19.54% | -41.35% | -24.02% | 10.35% | -8.86% | -17.13% | -8.23% | 9.13% | 10.15% | 4.68% | | 3.81% | 55.95% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | 17.66% | 14.10% | 2.80% | -5.24% | -6.51% | 6.01% | 1.15% | -6.07% | -15.31% | -3.39% | -3.75% | -14.19% | 3.06% | 20.49% | 20.25% | 19.90% | 31.56% | 17.31% | 11.39% | -1.68% | 3.95% | 3.76% | 2.51% | 0.79% | 3.71% | -8.59% | -13.42% | -7.60% | -6.85% | -2.74% | -6.17% | 21.09% | -1.86% | 22.80% | 32.85% | 50.11% | 56.73% | 43.41% | 63.01% | 46.08% | 21.11% | 18.56% | 20.25% | 10.82% | 43.80% | 0.55% | -14.23% | -11.29% | -8.10% | -6.87% | -20.17% | | 7.73% | 16.12% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.52% | 15.34% | 10.13% | 0.79% | -0.70% | 10.23% | 4.49% | 0.37% | 3.89% | 6.30% | 3.60% | -7.19% | 3.53% | 8.94% | 9.94% | 4.59% | 5.68% | 0.85% | -4.81% | -0.62% | 10.00% | 6.72% | 2.03% | 14.12% | 0.53% | 10.20% | 16.72% | 19.69% | 17.38% | 13.76% | 19.62% | 26.04% | 20.56% | 15.62% | 12.29% | 20.80% | 22.32% | 16.68% | 16.06% | 16.80% | 16.43% | 10.84% | 8.57% | | 27.50% | 11.80% |
|
Operating Income (QoQ)
|
| 46.34% | 10.66% | 10.72% | 2.98% | 26.56% | 5.07% | 5.16% | 9.96% | 16.67% | -11.18% | 0.35% | -44.83% | 33.47% | -19.09% | -13.26% | -1.12% | 84.55% | -8.74% | -15.79% | -19.39% | 73.16% | -12.17% | -28.89% | -4.41% | 113.27% | -19.57% | -14.01% | 30.64% | 30.84% | -21.89% | -42.09% | -4.72% | 72.21% | -15.31% | -32.40% | 4.13% | 46.03% | -31.64% | 4.49% | 33.88% | 48.89% | -29.85% | 24.47% | -49.29% | 237.45% | 7.21% | -2.48% | 18.52% | 11.87% | 0.40% | -24.80% | -23.70% | 39.68% | -26.82% | -2.58% | 10.82% | 15.37% | -33.46% | 7.88% | 31.79% | 16.45% | -36.77% | | | 74.93% |
|
Operating Margin Growth (1y)
|
| | | | 472.00 | 400.00 | 517.00 | 252.00 | 372.00 | 217.00 | -107.00 | -71.00 | -978.00 | -699.00 | -835.00 | -1099.00 | -776.00 | -718.00 | -411.00 | -252.00 | 37.00 | -51.00 | -67.00 | -153.00 | -23.00 | 208.00 | 131.00 | 328.00 | 565.00 | 315.00 | 171.00 | -229.00 | -373.00 | -207.00 | -23.00 | 39.00 | 6.00 | -206.00 | -449.00 | 2.00 | 242.00 | 308.00 | 115.00 | 405.00 | -318.00 | 123.00 | 857.00 | 525.00 | 1,107.00 | 248.00 | 17.00 | -283.00 | -722.00 | -273.00 | -606.00 | -335.00 | 62.00 | -132.00 | -197.00 | 4,772.00 | 6,171.00 | 118.00 | 15.00 | | -6465.00 | -70.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | -133.00 | -82.00 | -425.00 | -919.00 | -1381.00 | -1200.00 | -1354.00 | -1422.00 | -1716.00 | -1469.00 | -1313.00 | -1504.00 | -761.00 | -562.00 | -347.00 | -77.00 | 580.00 | 471.00 | 235.00 | -54.00 | 169.00 | 315.00 | 279.00 | 138.00 | 199.00 | -99.00 | -301.00 | -188.00 | -125.00 | -106.00 | -357.00 | 446.00 | -70.00 | 224.00 | 523.00 | 931.00 | 1,031.00 | 678.00 | 988.00 | 646.00 | 68.00 | 97.00 | 268.00 | -94.00 | 448.00 | -157.00 | -786.00 | 4,153.00 | 5,512.00 | -287.00 | -788.00 | | -232.00 | -84.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -871.00 | -852.00 | -903.00 | -1324.00 | -1367.00 | -1044.00 | -1289.00 | -1247.00 | -1174.00 | -947.00 | -1011.00 | -1405.00 | -569.00 | -455.00 | -199.00 | -267.00 | 213.00 | 57.00 | -236.00 | -13.00 | 417.00 | 416.00 | -55.00 | 545.00 | 122.00 | 331.00 | 670.00 | 741.00 | 664.00 | 264.00 | 517.00 | 687.00 | 315.00 | 199.00 | -66.00 | 312.00 | 372.00 | 273.00 | 185.00 | 5,083.00 | 6,301.00 | 83.00 | 85.00 | | 154.00 | -109.00 |
|
Operating Margin (QoQ)
|
| 330.00 | 25.00 | 130.00 | -12.00 | 257.00 | 142.00 | -135.00 | 108.00 | 102.00 | -182.00 | -99.00 | -798.00 | 381.00 | -318.00 | -363.00 | -475.00 | 438.00 | -11.00 | -204.00 | -186.00 | 349.00 | -27.00 | -291.00 | -55.00 | 580.00 | -103.00 | -94.00 | 182.00 | 329.00 | -247.00 | -493.00 | 38.00 | 495.00 | -62.00 | -431.00 | 5.00 | 282.00 | -305.00 | 19.00 | 245.00 | 348.00 | -498.00 | 309.00 | -478.00 | 789.00 | 236.00 | -23.00 | 105.00 | -71.00 | 6.00 | -323.00 | -333.00 | 378.00 | -327.00 | -53.00 | 65.00 | 184.00 | -393.00 | 4,917.00 | 1,464.00 | -5870.00 | -496.00 | | | 526.00 |
|
Profit After Tax Growth (1y)
|
| | | 148.52% | 98.77% | 72.08% | 59.19% | 45.59% | 58.43% | 40.16% | 21.49% | 16.45% | -45.18% | -103.23% | -58.26% | -77.76% | -105.50% | 2,110.00% | 17.02% | 119.20% | -37.50% | -7.71% | 69.45% | -14.60% | 1,063.64% | 8.36% | 40.99% | 69.23% | 0.47% | 93.53% | -21.00% | -14.39% | 15.02% | -42.67% | -6.74% | -31.86% | -6.94% | -5.16% | -74.59% | 25.54% | 87.72% | 73.29% | 275.61% | 110.34% | -45.79% | 66.17% | 213.85% | 114.59% | 508.19% | 45.73% | 21.66% | 0.00% | -35.36% | -24.51% | -42.12% | -34.38% | 2.19% | -15.00% | -23.90% | -10.59% | 14.27% | 14.14% | -6.56% | | -6.57% | 36.69% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 61.52% | 19.96% | -27.61% | -6.89% | -27.75% | -26.99% | -3.11% | -15.97% | -17.20% | -26.86% | -15.71% | -6.11% | -25.33% | -10.02% | 180.63% | 40.87% | 46.87% | 148.32% | 24.62% | 23.58% | 7.35% | 135.95% | 6.33% | 1.27% | -0.43% | 2.45% | 1.71% | -42.79% | -9.86% | 26.19% | -1.97% | -3.80% | 21.63% | -1.80% | 39.78% | 44.16% | 78.28% | 83.60% | 61.29% | 142.96% | 65.26% | 28.68% | 22.27% | 30.26% | 12.09% | 58.97% | -2.21% | -18.78% | -16.28% | -8.95% | -9.86% | -25.62% | | 2.95% | 9.87% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.49% | -16.33% | 7.63% | 9.86% | -6.73% | -8.75% | -1.88% | 7.23% | -3.88% | -16.69% | 4.66% | -1.62% | -9.62% | -3.38% | 89.29% | 15.55% | 13.07% | 74.65% | 1.02% | -14.86% | 1.14% | 84.63% | 14.59% | -0.17% | 21.12% | 1.82% | 24.82% | 17.15% | 27.01% | 45.96% | 17.94% | 27.72% | 31.02% | 30.07% | 24.61% | 16.10% | 30.04% | 32.52% | 21.91% | 44.58% | 21.50% | 20.00% | 12.14% | 9.46% | | 33.80% | 7.85% |
|
Profit After Tax (QoQ)
|
26.38% | 52.36% | 13.35% | 13.86% | 1.08% | 31.91% | 4.86% | 4.13% | 10.00% | 16.70% | -9.11% | -0.19% | -48.22% | -106.87% | 1,275.00% | -46.81% | -112.80% | 2,612.50% | -31.59% | -0.36% | -108.03% | 1,786.36% | 25.61% | -49.79% | -9.40% | 89.62% | 63.43% | -39.73% | -46.21% | 265.26% | -33.29% | -34.68% | -27.73% | 82.04% | 8.52% | -52.27% | -1.30% | 85.53% | -70.92% | 135.77% | 47.59% | 71.26% | -36.97% | 32.03% | -61.97% | 425.00% | 19.05% | -9.72% | 7.79% | 25.80% | -0.62% | -25.79% | -30.33% | 46.93% | -23.81% | -15.87% | 8.50% | 22.21% | -31.78% | -1.16% | 38.67% | 22.07% | -44.15% | | | 78.59% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | -7.36% | | 1.60% | -2.67% | 0.43% | -0.05% | 2.61% | 11.50% | 15.89% | 169.25% | 149.59% | 132.80% | 121.29% | -7.17% | -11.73% | -13.00% | -13.61% | -12.25% | -2.13% | 0.67% | 1.72% | 3.34% | 1.00% | 1.28% | 16.73% | 15.13% | 17.28% | 16.16% | 2.68% | 3.98% | 1.95% | -0.73% | -2.93% | -4.19% | -0.72% | 2.49% | 3.56% | 9.99% | 7.63% | 12.58% | 16.54% | 10.58% | 11.97% | 14.57% | 14.88% | 22.77% | 29.83% | 30.67% | 35.58% | 31.73% | 26.47% | 16.79% | 11.02% | 6.39% | 1.96% | -0.66% | -7.65% | 10.47% | 17.69% | 20.32% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 2.54% | | 37.54% | 36.20% | 37.08% | 35.69% | 31.24% | 31.20% | 30.37% | 29.92% | 29.19% | 26.80% | 24.82% | -5.58% | -4.44% | -3.92% | 0.85% | 1.45% | 5.05% | 5.80% | 6.83% | 7.35% | 6.49% | 5.31% | 5.17% | 4.67% | 5.89% | 5.73% | 1.06% | 3.09% | 2.90% | 4.63% | 5.42% | 5.23% | 6.16% | 9.75% | 11.51% | 14.30% | 16.09% | 19.01% | 21.99% | 21.38% | 22.51% | 20.47% | 20.03% | 19.83% | 18.74% | 14.88% | 11.60% | 15.69% | 14.92% | 11.76% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 15.57% | | 17.59% | 17.22% | 17.75% | 17.77% | 17.45% | 18.15% | 21.34% | 21.14% | 20.63% | 19.12% | 18.44% | 0.15% | 0.85% | 0.45% | 0.44% | 0.79% | 3.25% | 3.80% | 4.15% | 5.45% | 5.23% | 6.15% | 7.03% | 6.88% | 7.43% | 8.80% | 6.69% | 8.27% | 9.63% | 11.39% | 12.78% | 13.51% | 14.46% | 15.07% | 15.85% | 15.92% | 15.07% | 14.35% | 13.23% | 16.02% | 17.15% | 15.89% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | 2.12% | -1.90% | 0.79% | 0.62% | -2.17% | 1.22% | 0.31% | 3.30% | 6.31% | 5.20% | 133.06% | -4.24% | -0.84% | 0.00% | -2.24% | -8.95% | -2.27% | -0.70% | -0.70% | 1.56% | 0.53% | 0.33% | 0.88% | -0.74% | 0.80% | 15.64% | -0.50% | 1.12% | -0.16% | 2.22% | 0.76% | -0.85% | -2.79% | -0.05% | -0.55% | 2.75% | 0.35% | 1.00% | 5.62% | 0.54% | 4.97% | 4.55% | 0.22% | 1.81% | 7.41% | 4.83% | 7.10% | 7.67% | 8.10% | 8.77% | 4.06% | 3.36% | -0.18% | 3.40% | -0.28% | -0.94% | -2.74% | -3.88% | 19.28% | 5.54% | -0.57% |
|
Return on Assets Growth (1y)
|
| | | 9.00 | 11.00 | 13.00 | 11.00 | 8.00 | 7.00 | 6.00 | 4.00 | 3.00 | -1.00 | -10.00 | -17.00 | -24.00 | -22.00 | -13.00 | -7.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | -2.00 | -1.00 | -2.00 | -1.00 | 5.00 | 4.00 | 4.00 | 2.00 | -5.00 | -6.00 | -6.00 | -8.00 | -2.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 4.00 | 4.00 | 4.00 | 2.00 | 0.00 | 3.00 | 3.00 | 0.00 | -1.00 | -4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 20.00 | 17.00 | 9.00 | -2.00 | -13.00 | -17.00 | -17.00 | -19.00 | -20.00 | -21.00 | -22.00 | -22.00 | -22.00 | -19.00 | -11.00 | -7.00 | 0.00 | 2.00 | 1.00 | 4.00 | 4.00 | 4.00 | 3.00 | -2.00 | -3.00 | -4.00 | -6.00 | -2.00 | -3.00 | -3.00 | -4.00 | -7.00 | -7.00 | -7.00 | -6.00 | | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 4.00 | 4.00 | | 4.00 | 4.00 | 7.00 | 7.00 | 4.00 | 3.00 | 3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.00 | -3.00 | -3.00 | -7.00 | -12.00 | -13.00 | -15.00 | -20.00 | -21.00 | -22.00 | -22.00 | -19.00 | -19.00 | -16.00 | -10.00 | -7.00 | -2.00 | -1.00 | -4.00 | -3.00 | -4.00 | -4.00 | -4.00 | -4.00 | -4.00 | -5.00 | -5.00 | | -3.00 | -3.00 | -4.00 | -7.00 | -7.00 | -7.00 | -6.00 | -2.00 | 1.00 | 3.00 | 5.00 | 4.00 | 4.00 | 4.00 | 7.00 | 7.00 | 4.00 | 3.00 | 3.00 |
|
Return on Assets (QoQ)
|
0.00 | 0.00 | 4.00 | 5.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -3.00 | -8.00 | -6.00 | -7.00 | -2.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -2.00 | 1.00 | 0.00 | 1.00 | 3.00 | 0.00 | 0.00 | -1.00 | -4.00 | -1.00 | -1.00 | -2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | -4.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | 15.00 | | 13.00 | 9.00 | 8.00 | 3.00 | -5.00 | -9.00 | -24.00 | -38.00 | -36.00 | -33.00 | -17.00 | -1.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 2.00 | 2.00 | 4.00 | 6.00 | 4.00 | 4.00 | 2.00 | -3.00 | -4.00 | -5.00 | -5.00 | -3.00 | -1.00 | -2.00 | -1.00 | -1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 4.00 | 7.00 | 8.00 | 15.00 | 13.00 | 5.00 | 4.00 | -6.00 | -8.00 | -7.00 | -10.00 | -7.00 | -6.00 | -3.00 | -2.00 | -2.00 | 0.00 | -2.00 | | -10.00 | -9.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | | -28.00 | -33.00 | -33.00 | -36.00 | -37.00 | -39.00 | -38.00 | -38.00 | -31.00 | -28.00 | -12.00 | 4.00 | 10.00 | 9.00 | 8.00 | 7.00 | 4.00 | 2.00 | 1.00 | 1.00 | 1.00 | -1.00 | -3.00 | -4.00 | -7.00 | -4.00 | -4.00 | -2.00 | 0.00 | 3.00 | 8.00 | 11.00 | 17.00 | 18.00 | 15.00 | 16.00 | 13.00 | 9.00 | 5.00 | 2.00 | 2.00 | 0.00 | -5.00 | -8.00 | -14.00 | -14.00 | -13.00 | | -18.00 | -15.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -15.00 | | -24.00 | -28.00 | -28.00 | -31.00 | -30.00 | -33.00 | -32.00 | -33.00 | -28.00 | -28.00 | -14.00 | 1.00 | 5.00 | 4.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 | 7.00 | 8.00 | 12.00 | 13.00 | 8.00 | 10.00 | 9.00 | 9.00 | 6.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 0.00 | | -9.00 | -10.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 6.00 | 0.00 | 5.00 | 1.00 | 3.00 | -1.00 | 0.00 | -7.00 | -1.00 | -16.00 | -15.00 | -4.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | 2.00 | 4.00 | 2.00 | 6.00 | 1.00 | -4.00 | 1.00 | -3.00 | -1.00 | -4.00 | -2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | -3.00 | | | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | -40.00 | 175.00 | 221.00 | 320.00 | -1323.00 | 1,832.00 | -93.00 | -343.00 | 1,271.00 | -2091.00 | -184.00 | -57.00 | -80.00 | -16.00 | -12.00 | -3.00 | -7.00 | -39.00 | -27.00 | 44.00 | -162.00 | -294.00 | -279.00 | -283.00 | -61.00 | 892.00 | 275.00 | 192.00 | 153.00 | -621.00 | -28.00 | -15.00 | 19.00 | 1.00 | 2.00 | 3.00 | 2.00 | | 0.00 | 1.00 | -1.00 | | -1.00 | 0.00 | 1.00 | 1.00 | 1,358.00 | 207.00 | 101.00 | 66.00 | -1305.00 | -157.00 | -38.00 | 2.00 | -34.00 | -39.00 | -52.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | -92.00 | -84.00 | -56.00 | -81.00 | -132.00 | -275.00 | -290.00 | -403.00 | 1,184.00 | -2146.00 | -223.00 | -15.00 | -249.00 | -350.00 | -318.00 | -241.00 | -229.00 | 559.00 | -31.00 | -47.00 | -69.00 | -24.00 | -33.00 | -105.00 | 112.00 | 271.00 | 249.00 | 180.00 | 174.00 | | -26.00 | -11.00 | 20.00 | 0.00 | 1.00 | 3.00 | 2.00 | 0.00 | 1,357.00 | 207.00 | 102.00 | | 52.00 | 49.00 | 65.00 | 69.00 | 19.00 | 11.00 | 11.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -179.00 | -139.00 | -96.00 | -39.00 | -301.00 | -608.00 | -596.00 | -642.00 | 962.00 | -1548.00 | -227.00 | -106.00 | -156.00 | -79.00 | -72.00 | -64.00 | -57.00 | -62.00 | -57.00 | -59.00 | -48.00 | | -30.00 | -102.00 | 113.00 | 271.00 | 248.00 | 181.00 | 174.00 | -620.00 | 1,331.00 | 195.00 | 123.00 | 67.00 | 54.00 | 53.00 | 66.00 | 68.00 | 19.00 | 11.00 | 12.00 |
|
Return on Equity (QoQ)
|
| | | | | | -65.00 | -36.00 | 15.00 | 46.00 | 150.00 | 10.00 | 114.00 | -1597.00 | 3,305.00 | -1915.00 | -136.00 | 18.00 | -57.00 | -9.00 | -9.00 | -6.00 | 7.00 | -5.00 | 1.00 | -10.00 | -25.00 | 7.00 | 72.00 | -215.00 | -158.00 | 22.00 | 68.00 | 7.00 | 795.00 | -594.00 | -15.00 | -33.00 | 20.00 | -1.00 | -1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 1.00 | | | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1,357.00 | -1150.00 | -105.00 | -35.00 | -14.00 | -3.00 | 14.00 | 5.00 | -50.00 | -8.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | -49.00 | 177.00 | 227.00 | 335.00 | -1396.00 | -327.00 | -356.00 | -481.00 | 1,207.00 | -15.00 | 3.00 | 6.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | -4.00 | -2.00 | -2.00 | 0.00 | 11.00 | 8.00 | 5.00 | 2.00 | -3.00 | -3.00 | -1.00 | -1.00 | -4.00 | 4.00 | 45.00 | 46.00 | 12.00 | 10.00 | 13.00 | 5.00 | 14.00 | 18.00 | 84.00 | 92.00 | 11.00 | 11.00 | -935.00 | -742.00 | -6.00 | -19.00 | 1,103.00 | 788.00 | -9.00 | -5.00 | -202.00 | -106.00 | -12.00 | | -109.00 | -87.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | -238.00 | -165.00 | -125.00 | -140.00 | -187.00 | -340.00 | -351.00 | -473.00 | 1,211.00 | -16.00 | 2.00 | 6.00 | 4.00 | 9.00 | 7.00 | 5.00 | 4.00 | 3.00 | 3.00 | 2.00 | 1.00 | 4.00 | 9.00 | 49.00 | 47.00 | 5.00 | 11.00 | 56.00 | 50.00 | 23.00 | 32.00 | 141.00 | 143.00 | 37.00 | 39.00 | -839.00 | -644.00 | 19.00 | 9.00 | 252.00 | 138.00 | -4.00 | -14.00 | -34.00 | -59.00 | -27.00 | | 792.00 | 595.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -233.00 | -167.00 | -126.00 | -140.00 | -184.00 | -333.00 | -346.00 | -470.00 | 1,213.00 | -9.00 | 7.00 | 10.00 | 5.00 | 2.00 | 8.00 | 49.00 | 49.00 | 12.00 | 17.00 | 60.00 | 52.00 | 30.00 | 37.00 | 145.00 | 144.00 | 30.00 | 40.00 | -795.00 | -599.00 | 28.00 | 23.00 | 309.00 | 189.00 | 22.00 | 14.00 | 62.00 | 38.00 | -2.00 | | -59.00 | -55.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | -72.00 | -39.00 | 15.00 | 47.00 | 154.00 | 11.00 | 123.00 | -1684.00 | 1,223.00 | -17.00 | -3.00 | 4.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | -5.00 | 1.00 | 1.00 | 3.00 | 5.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -3.00 | 7.00 | 41.00 | 1.00 | -36.00 | 5.00 | 43.00 | -7.00 | -27.00 | 8.00 | 109.00 | 2.00 | -109.00 | 9.00 | -836.00 | 195.00 | 627.00 | -5.00 | 286.00 | -120.00 | -170.00 | -1.00 | 89.00 | -24.00 | -76.00 | | | -2.00 |
|
Return on Sales Growth (1y)
|
| | | 8.00 | 4.00 | 3.00 | 4.00 | 2.00 | 3.00 | 1.00 | 0.00 | 0.00 | -7.00 | -17.00 | -8.00 | -11.00 | -9.00 | 6.00 | -3.00 | 1.00 | 0.00 | -1.00 | 2.00 | -1.00 | 3.00 | 0.00 | -9.00 | 2.00 | 0.00 | 5.00 | 11.00 | -1.00 | 1.00 | -2.00 | -15.00 | -4.00 | -3.00 | -8.00 | 6.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00 | 7.00 | 4.00 | 4.00 | 28.00 | 38.00 | 6.00 | 2.00 | -24.00 | -40.00 | -2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 9.00 | 0.00 | -12.00 | -5.00 | -10.00 | -13.00 | -9.00 | -12.00 | -11.00 | -16.00 | -12.00 | -9.00 | -11.00 | -6.00 | 5.00 | -10.00 | 2.00 | 3.00 | 4.00 | 4.00 | 1.00 | 4.00 | 3.00 | -13.00 | -3.00 | -2.00 | -5.00 | 2.00 | -5.00 | -2.00 | -9.00 | -8.00 | -5.00 | -3.00 | -7.00 | 7.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00 | 7.00 | 3.00 | 4.00 | 35.00 | 46.00 | 10.00 | 6.00 | 11.00 | 5.00 | 8.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.00 | -9.00 | -7.00 | -6.00 | -10.00 | -10.00 | -10.00 | -19.00 | -9.00 | -13.00 | -7.00 | -7.00 | -10.00 | -5.00 | 8.00 | -14.00 | -3.00 | 1.00 | -6.00 | -5.00 | -4.00 | 1.00 | -4.00 | -6.00 | -4.00 | -3.00 | -4.00 | 3.00 | -5.00 | -3.00 | -9.00 | -8.00 | -5.00 | -3.00 | -8.00 | 7.00 | 7.00 | 7.00 | 4.00 | 5.00 | 35.00 | 45.00 | 10.00 | 6.00 | 11.00 | 5.00 | 8.00 |
|
Return on Sales (QoQ)
|
4.00 | 2.00 | 0.00 | 1.00 | 0.00 | 2.00 | 1.00 | -1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -6.00 | -9.00 | 7.00 | -4.00 | -4.00 | 6.00 | -1.00 | 0.00 | -4.00 | 5.00 | 2.00 | -3.00 | -1.00 | 2.00 | -7.00 | 8.00 | -3.00 | 7.00 | -1.00 | -3.00 | -1.00 | 4.00 | -14.00 | 7.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00 | 0.00 | -4.00 | 0.00 | 31.00 | 11.00 | -36.00 | -4.00 | 5.00 | -6.00 | 3.00 |
|
Revenue Growth (1y)
|
| | | 43.36% | 42.05% | 32.00% | 19.57% | 28.32% | 30.09% | 29.52% | 25.31% | 17.99% | -3.71% | -9.19% | -7.01% | 1.48% | 100.49% | 111.41% | 98.80% | 79.93% | 8.23% | 12.49% | 9.94% | 5.36% | 6.91% | 6.36% | 3.38% | -2.50% | 5.23% | -5.41% | 0.05% | -1.47% | -19.53% | -14.52% | -18.12% | -10.28% | 1.95% | 2.53% | 7.08% | 8.39% | 9.53% | 12.54% | 28.87% | 19.03% | -7.97% | 37.92% | 21.31% | 26.92% | 75.75% | 19.96% | 28.63% | 18.75% | 3.58% | -5.52% | -12.67% | -2.53% | 4.85% | -0.48% | -1.42% | -81.73% | -81.61% | 1.79% | 3.20% | | 705.48% | 63.28% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 29.47% | 21.18% | 15.79% | 11.69% | 15.39% | 35.93% | 35.48% | 32.32% | 29.15% | 27.84% | 29.26% | 26.67% | 24.37% | 32.38% | 36.25% | 31.22% | 22.72% | 6.79% | 4.21% | 4.38% | 0.40% | -3.26% | -4.91% | -5.39% | -4.83% | -4.78% | -6.06% | -4.27% | -1.41% | -3.50% | -0.46% | 4.16% | 5.00% | 0.91% | 16.75% | 18.74% | 17.87% | 21.00% | 23.02% | 26.22% | 21.51% | 18.77% | 16.05% | 10.87% | 13.68% | 24.05% | 4.09% | 3.46% | -40.43% | -41.55% | -1.45% | -3.87% | | 15.81% | 18.26% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.71% | 31.02% | 29.86% | 24.95% | 23.84% | 23.78% | 24.37% | 21.36% | 17.22% | 18.64% | 16.79% | 16.02% | 13.07% | 14.46% | 15.38% | 13.11% | 10.32% | -0.02% | -0.16% | -0.06% | -0.32% | 0.22% | -0.16% | 3.17% | 2.15% | -2.74% | 5.17% | 6.52% | 7.68% | 7.76% | 10.29% | 12.01% | 11.78% | 13.35% | 12.52% | 13.46% | 13.64% | 13.98% | 11.85% | 11.60% | -20.41% | -20.23% | 9.63% | 6.75% | | 23.11% | 13.39% |
|
Revenue (QoQ)
|
4.56% | 21.01% | 9.24% | 3.72% | 3.61% | 12.45% | -1.04% | 11.31% | 5.03% | 11.95% | -4.25% | 4.80% | -14.28% | 5.58% | -1.95% | 14.37% | 69.34% | 11.34% | -7.80% | 3.51% | 1.87% | 15.72% | -9.90% | -0.80% | 3.37% | 15.12% | -12.42% | -6.45% | 11.57% | 3.48% | -7.36% | -7.87% | -8.88% | 9.92% | -11.26% | 0.95% | 3.53% | 10.55% | -7.32% | 2.19% | 4.62% | 13.59% | 6.13% | -5.61% | -19.11% | 70.22% | -6.65% | -1.25% | 12.00% | 16.18% | 0.10% | -8.83% | -2.30% | 5.97% | -7.47% | 1.74% | 5.10% | 0.58% | -8.35% | -81.14% | 5.80% | 456.75% | -7.08% | | | 12.86% |
|
Share-based Compensation Growth (1y)
|
| | | | | 11.00% | 55.79% | 13.19% | 70.42% | 30.68% | 52.59% | 61.23% | -39.88% | -208.31% | -64.06% | -20.45% | 56.67% | 251.35% | 55.00% | 17.14% | -72.34% | -28.57% | 29.03% | -2.44% | 492.31% | 17.50% | 52.50% | 52.50% | -41.56% | 0.00% | -85.25% | -155.74% | 33.33% | 25.53% | 433.33% | 285.29% | 13.33% | 10.17% | 8.33% | 4.76% | -2.94% | 4.62% | 30.77% | 10.61% | 13.64% | 955.88% | 163.24% | 106.85% | 101.33% | -77.58% | -15.64% | -8.61% | -13.25% | -24.22% | -7.28% | -21.74% | 2.29% | -4.10% | -15.71% | -14.81% | -29.10% | -26.50% | -22.88% | -8.70% | 6.32% | 41.86% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | -52.85% | -5.11% | 13.23% | 17.09% | 28.91% | -5.27% | 14.53% | -36.13% | 5.40% | -10.42% | -3.13% | 36.92% | 48.43% | 45.02% | 20.34% | -1.44% | -5.67% | -33.78% | -41.44% | 66.50% | 13.83% | 6.27% | 16.35% | -4.06% | 11.41% | -5.18% | 2.66% | 13.62% | 13.10% | 96.23% | 60.66% | 7.72% | 130.02% | 55.07% | 33.83% | 30.46% | 35.30% | 42.67% | 27.87% | 25.67% | 21.51% | 27.22% | 13.95% | 21.34% | -45.38% | -12.97% | -15.22% | -14.31% | -18.86% | -15.53% | -15.25% | -8.30% | 0.00% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 11.18% | 11.31% | 10.66% | 21.33% | 12.45% | 10.84% | 17.45% | -2.05% | 6.59% | -30.54% | -22.63% | 14.87% | 29.16% | 19.14% | 12.47% | 7.67% | 3.03% | 10.90% | 9.99% | 38.39% | 11.20% | 11.20% | 12.79% | -0.52% | 72.51% | 24.02% | 19.88% | 27.40% | 27.92% | 75.77% | 43.38% | 16.90% | 15.64% | 23.87% | 11.38% | 14.53% | 12.47% | 17.81% | 6.87% | 7.56% | 4.81% | 6.00% | 2.85% | 6.13% | -29.85% |
|
Share-based Compensation (QoQ)
|
| | -0.59% | 2.99% | 21.44% | -10.72% | 39.52% | -25.17% | 82.85% | -31.54% | 62.91% | -20.93% | -31.82% | -223.33% | 154.05% | 75.00% | 34.29% | 19.15% | -44.64% | 32.26% | -68.29% | 207.69% | 0.00% | 0.00% | 92.50% | -38.96% | 29.79% | 0.00% | -26.23% | 4.44% | -80.85% | -477.78% | 276.47% | -1.67% | -18.64% | 31.25% | 7.94% | -4.41% | -20.00% | 26.92% | 0.00% | 3.03% | 0.00% | 7.35% | 2.74% | 857.33% | -75.07% | -15.64% | 0.00% | 6.62% | -6.21% | -8.61% | -5.07% | -6.87% | 14.75% | -22.86% | 24.07% | -12.69% | 0.85% | -22.03% | 3.26% | -9.47% | 5.81% | -7.69% | 20.24% | 20.79% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | -26.83% | | 124.13% | 46.53% | -75.56% | -31.78% | -109.79% | -112.52% | -27.60% | -72.71% | 320.76% | 762.49% | 431.84% | 452.92% | 481.72% | 110.42% | 52.28% | 28.38% | 62.09% | 72.41% | 48.28% | 29.77% | -139.02% | -134.61% | -115.65% | -144.02% | -3.25% | 11.00% | 368.50% | 228.35% | 255.21% | 327.22% | 93.33% | 77.77% | 93.61% | 60.62% | 65.70% | -17.79% | -18.37% | 32.93% | 40.01% | 52.74% | 60.83% | -18.96% | -43.36% | -131.64% | -147.29% | -142.10% | -107.73% | 134.46% | 172.72% | 240.30% | 1,563.35% | 841.21% | 198.19% | 163.66% | 72.85% | 739.47% | 589.92% | 428.86% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | -49.41% | | -21.46% | 6.73% | -2.00% | 0.97% | 7.94% | 20.41% | 80.32% | 24.66% | 183.62% | 196.38% | 129.00% | 109.63% | -78.41% | -48.21% | -33.01% | -39.82% | -38.43% | -36.28% | -14.60% | -9.83% | -14.49% | -11.21% | -6.70% | 0.15% | 72.16% | 73.78% | 119.68% | 57.08% | 64.52% | 89.93% | 64.92% | 30.69% | 36.47% | 20.05% | 9.53% | -33.84% | -37.87% | -34.87% | -27.27% | -44.99% | -17.92% | -21.78% | -13.78% | 0.86% | 0.84% | 15.91% | 25.06% | 208.03% | 156.93% | 178.34% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.96% | | 35.51% | 34.56% | 16.28% | 11.39% | -22.83% | -24.92% | -27.43% | -25.44% | -53.01% | -49.24% | 38.22% | 39.08% | 42.60% | 20.49% | 12.90% | 10.84% | 14.43% | 14.15% | 14.82% | 1.39% | -0.24% | 8.37% | 13.51% | 4.75% | 43.44% | 40.62% | 54.56% | 1.95% | -13.28% | -10.60% | -17.04% | -24.62% | -2.66% | 0.44% | 8.26% | 5.20% | 6.13% | 10.90% | 9.18% | 67.43% | 62.63% | 46.18% |
|
Shareholder's Equity (QoQ)
|
| | | | | 22.69% | 85.68% | 16.81% | -15.78% | -19.78% | -69.03% | 226.01% | -112.09% | -2.58% | 279.07% | 22.87% | -2.19% | 207.84% | 43.76% | 27.74% | 2.90% | 11.35% | 4.03% | 7.70% | 29.92% | 18.44% | -10.52% | -5.75% | -139.06% | -5.07% | 59.56% | -165.16% | 8.37% | 9.43% | 222.02% | 26.76% | 10.80% | 32.59% | 3.82% | 16.55% | 20.67% | 10.00% | 7.10% | -42.18% | 19.82% | 79.13% | 12.81% | -36.92% | 26.17% | -9.74% | -21.16% | -135.23% | -88.58% | 19.64% | 85.52% | 257.01% | 297.98% | 55.03% | 51.05% | 0.99% | 26.09% | 37.08% | -0.97% | 390.47% | 3.63% | 5.08% |
|
Tax Rate Growth (1y)
|
| | | | 53.00 | -226.00 | -66.00 | 52.00 | 72.00 | 305.00 | 17.00 | -206.00 | 1.00 | 6,992.00 | 1,532.00 | -1382.00 | 9,763.00 | -7556.00 | -358.00 | 1,212.00 | 109.00 | 957.00 | -1297.00 | -16.00 | -10410.00 | 54.00 | 10,399.00 | 155.00 | 318.00 | -738.00 | -10526.00 | 60.00 | 614.00 | -225.00 | -3415.00 | -324.00 | -1278.00 | -217.00 | 4,874.00 | 873.00 | 215.00 | 37.00 | -1892.00 | -901.00 | 191.00 | -126.00 | -867.00 | -418.00 | -481.00 | -38.00 | 682.00 | -108.00 | -43.00 | -138.00 | -1343.00 | -35.00 | 200.00 | 95.00 | -1560.00 | -96.00 | -148.00 | -50.00 | 2,962.00 | | -2108.00 | 11.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | 126.00 | 7,071.00 | 1,482.00 | -1536.00 | 9,837.00 | -259.00 | 1,190.00 | -376.00 | 9,873.00 | 393.00 | -123.00 | -186.00 | -539.00 | -6545.00 | 8,744.00 | 1,351.00 | -9984.00 | 273.00 | -1423.00 | 199.00 | -9479.00 | -909.00 | -3542.00 | -109.00 | -347.00 | -1181.00 | -9067.00 | 609.00 | -450.00 | -406.00 | -433.00 | -352.00 | -872.00 | -307.00 | 2,116.00 | -446.00 | -75.00 | -128.00 | -2077.00 | -1427.00 | -333.00 | -303.00 | -1528.00 | -562.00 | -325.00 | -82.00 | -2221.00 | -240.00 | 9.00 | -94.00 | 59.00 | | -2057.00 | 56.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9,998.00 | 472.00 | -173.00 | -341.00 | -465.00 | 752.00 | 10,292.00 | -237.00 | -219.00 | -292.00 | -250.00 | 29.00 | 393.00 | -7509.00 | -5197.00 | 1,087.00 | -10648.00 | -170.00 | 35.00 | 748.00 | -10542.00 | -1090.00 | -559.00 | -137.00 | 60.00 | -1270.00 | -11825.00 | -710.00 | -740.00 | -570.00 | -618.00 | -879.00 | -1396.00 | -483.00 | 1,455.00 | -590.00 | 82.00 | -171.00 | -4979.00 | -1559.00 | -281.00 | -258.00 | -126.00 | | -2581.00 | -121.00 |
|
Tax Rate (QoQ)
|
| 23.00 | 4.00 | -14.00 | 39.00 | -255.00 | 164.00 | 104.00 | 60.00 | -23.00 | -124.00 | -119.00 | 267.00 | 6,968.00 | -5585.00 | -3033.00 | 11,412.00 | -10352.00 | 1,613.00 | -1462.00 | 10,310.00 | -9504.00 | -640.00 | -182.00 | -85.00 | 961.00 | 9,705.00 | -10426.00 | 78.00 | -95.00 | -83.00 | 160.00 | 631.00 | -934.00 | -3273.00 | 3,252.00 | -323.00 | 127.00 | 1,818.00 | -750.00 | -981.00 | -51.00 | -110.00 | 241.00 | 111.00 | -369.00 | -850.00 | 690.00 | 48.00 | 74.00 | -130.00 | -101.00 | 114.00 | -21.00 | -1335.00 | 1,207.00 | 349.00 | -126.00 | -2990.00 | 2,671.00 | 297.00 | -28.00 | 22.00 | | | 2,091.00 |
|
Total Debt Growth (1y)
|
| | | | | | 36.82% | | 9.20% | 16.63% | 43.73% | 43.04% | 43.47% | 27.73% | 75.21% | 253.61% | 185.06% | 186.39% | 79.17% | -7.64% | -8.58% | -11.47% | -9.14% | -13.15% | -11.26% | -9.75% | -12.82% | -8.11% | 6.40% | 13.38% | 29.78% | 26.08% | 11.02% | 4.03% | -7.15% | -4.50% | -4.16% | -3.65% | -6.10% | -6.41% | -7.76% | -7.07% | -6.45% | 16.47% | 6.56% | -2.52% | -11.24% | -3.77% | -13.91% | 52.86% | 70.57% | 42.54% | 90.95% | 19.86% | 20.54% | 7.23% | -3.52% | -6.95% | -8.48% | -9.47% | -10.59% | -12.84% | 48.14% | 95.56% | 97.74% | 103.44% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 51.04% | | 64.68% | 62.19% | 65.25% | 67.17% | 55.21% | 47.95% | 41.82% | 41.56% | 32.24% | 31.78% | 12.38% | -9.67% | -4.79% | -3.24% | 0.93% | 0.21% | 1.58% | 2.11% | 1.66% | 3.43% | 4.22% | 4.35% | 4.21% | 4.07% | -0.62% | -2.34% | -6.57% | 1.35% | -1.97% | -4.43% | -7.96% | 1.61% | -5.42% | 11.46% | 12.30% | 16.90% | 20.55% | 21.33% | 22.20% | 13.72% | 16.62% | 19.46% | 23.45% | 11.43% | 18.10% | -0.94% | 17.79% | 23.82% | 19.48% | 18.17% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 41.18% | | 29.36% | 27.80% | 29.02% | 30.11% | 28.69% | 27.08% | 26.41% | 26.86% | 22.26% | 21.97% | 11.33% | -2.36% | -1.69% | -1.91% | -2.16% | -2.10% | -1.51% | -0.96% | -1.59% | 3.82% | 2.16% | 0.58% | -1.24% | 4.78% | -2.08% | 6.78% | 4.31% | 7.38% | 9.14% | 9.84% | 9.90% | 9.90% | 9.28% | 9.08% | 9.33% | 9.17% | 8.61% | 7.69% | 19.86% | 21.09% | 22.90% | 24.76% |
|
Total Debt (QoQ)
|
| | | | | 0.23% | -6.65% | -2.95% | 20.25% | 7.05% | 15.04% | -3.42% | 20.62% | -4.70% | 57.81% | 94.92% | -2.76% | -4.25% | -1.27% | 0.48% | -3.76% | -7.27% | 1.33% | -3.96% | -1.66% | -5.69% | -2.12% | 1.22% | 13.87% | 0.49% | 12.05% | -1.66% | 0.26% | -5.83% | 0.01% | 1.15% | 0.61% | -5.33% | -2.53% | 0.81% | -0.84% | -4.62% | -1.89% | 25.52% | -9.28% | -12.75% | -10.66% | 36.08% | -18.84% | 54.93% | -0.31% | 13.72% | 8.72% | -2.75% | 0.25% | 1.16% | -2.18% | -6.21% | -1.40% | 0.07% | -3.39% | -8.57% | 67.58% | 32.10% | -2.31% | -5.93% |