Somnigroup International Balance Sheet (2009-2026) | SGI

Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.06B0.50B0.30B0.12B0.11B0.09B0.07B0.09B0.10B0.09B0.07B0.09B0.10B0.10B0.12B0.11B0.10B0.10B0.13B0.11B
Cash & Current Investments (Quarter)
0.06B0.50B0.30B0.12B0.11B0.09B0.07B0.09B0.10B0.09B0.07B0.09B0.10B0.10B0.12B0.11B0.10B0.10B0.13B0.11B
Receivables - Net (Quarter)
0.46B0.51B0.42B0.43B0.48B0.49B0.42B0.46B0.48B0.53B0.43B0.48B0.47B0.47B0.40B0.34B0.36B0.40B0.36B0.34B
Receivables (Quarter)
0.46B0.51B0.42B0.43B0.48B0.49B0.42B0.46B0.48B0.53B0.43B0.48B0.47B0.47B0.40B0.34B0.36B0.40B0.36B0.34B
Raw Materials (Quarter)
Work In Process (Quarter)
Finished Goods (Quarter)
Inventory (Quarter)
0.32B0.38B0.46B0.58B0.62B0.60B0.56B0.57B0.53B0.49B0.48B0.49B0.51B0.50B0.45B0.68B0.71B0.65B0.63B0.63B
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
0.08B0.08B0.09B0.09B0.09B0.10B0.15B0.15B0.15B0.14B0.11B0.10B0.08B0.09B0.10B0.20B0.22B0.17B0.17B0.16B
Current Assets (Quarter)
0.93B1.48B1.28B1.22B1.31B1.28B1.20B1.27B1.25B1.25B1.10B1.16B1.16B1.16B1.07B1.42B1.39B1.31B1.29B1.25B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.52B0.56B0.58B0.62B0.67B0.73B0.79B0.82B0.85B0.85B0.88B0.88B0.87B0.84B0.81B0.97B1.02B1.02B1.02B1.01B
Long-Term Investments (Quarter)
Goodwill (Quarter)
0.77B1.08B1.11B1.10B1.07B1.03B1.06B1.07B1.08B1.06B1.08B1.08B1.08B1.10B1.07B4.55B4.59B4.43B4.60B4.59B
Intangibles (Quarter)
0.62B0.76B0.75B0.74B0.73B0.71B0.72B0.71B0.72B0.71B0.71B0.71B0.71B0.71B0.70B2.36B2.37B2.59B2.59B2.58B
Goodwill & Intangibles (Quarter)
1.39B1.84B1.86B1.84B1.79B1.74B1.78B1.78B1.80B1.77B1.80B1.79B1.78B1.81B1.77B6.91B6.96B7.01B7.18B7.17B
Long-Term Deferred Tax (Quarter)
0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B
Other Non-Current Assets (Quarter)
0.10B0.11B0.11B0.11B0.11B0.10B0.08B0.08B0.09B0.08B0.13B0.13B0.13B1.59B0.09B0.15B0.21B0.22B
Non-Current Assets (Quarter)
2.35B2.98B3.05B3.10B3.10B3.08B3.16B3.27B3.32B3.30B3.45B3.42B3.42B3.41B4.92B9.91B9.99B10.09B10.31B10.29B
Assets (Quarter)
3.28B4.47B4.32B4.32B4.40B4.35B4.36B4.54B4.57B4.55B4.55B4.59B4.58B4.57B5.98B11.33B11.38B11.40B11.60B11.54B
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.35B0.46B0.43B0.46B0.43B0.44B0.36B0.37B0.36B0.36B0.31B0.35B0.35B0.35B0.36B0.47B0.48B0.46B0.40B0.47B
Payables (Quarter)
0.35B0.46B0.43B0.46B0.43B0.44B0.36B0.37B0.36B0.36B0.31B0.35B0.35B0.35B0.36B0.47B0.48B0.46B0.40B0.47B
Accumulated Expenses (Quarter)
0.45B0.60B0.46B0.54B0.53B0.55B0.43B0.44B0.45B0.50B0.43B0.43B0.42B0.47B0.39B0.65B0.69B0.75B0.64B0.61B
Other Accumulated Expenses (Quarter)
Short term Debt (Quarter)
0.04B0.05B0.05B0.06B0.07B0.07B0.07B0.07B0.07B0.07B0.04B0.05B0.05B0.05B0.07B0.11B0.11B0.11B0.11B0.11B
Current Leases (Quarter)
0.10B0.11B0.11B0.11B0.11B0.12B0.12B0.13B0.13B0.13B0.38B0.38B0.40B0.40B0.40B
Current Taxes (Quarter)
0.02B0.04B0.01B0.03B0.03B0.02B0.01B0.03B0.00B0.01B0.01B0.01B0.02B0.02B0.00B0.01B0.02B0.02B0.02B0.02B
Curent Deferred Tax Liability (Quarter)
Total Current Liabilities (Quarter)
0.86B1.16B1.05B1.10B1.06B1.08B0.98B1.02B1.01B1.06B0.91B0.96B0.96B1.01B0.96B1.69B1.68B1.74B1.57B1.61B
Non-Current Liabilities
Capital Leases (Quarter)
Non-Current Debt (Quarter)
1.47B2.29B2.28B2.59B2.82B2.73B2.74B2.77B2.71B2.54B2.53B2.53B2.44B2.23B3.74B4.92B4.80B4.51B4.57B4.44B
Minority Interest (Quarter)
0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Liabilities from Discontinued Operations (Quarter)
0.07B
Non-Current Deferred Tax Liability (Quarter)
0.10B0.10B0.13B0.13B0.12B0.11B0.11B0.12B0.12B0.12B0.13B0.13B0.13B0.13B0.11B0.30B0.37B0.43B0.62B0.63B
Operating Leases (Quarter)
0.30B0.51B0.43B0.46B0.45B0.44B0.45B0.50B0.51B0.53B0.57B0.56B0.55B0.55B0.53B1.53B1.55B1.60B1.59B1.59B
Other Non-Current Liabilities (Quarter)
0.14B0.14B0.14B0.14B0.14B0.13B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.07B0.13B0.12B0.12B0.13B0.13B
Total Non-Current Liabilities (Quarter)
2.73B3.96B3.89B4.27B4.45B4.36B4.29B4.41B4.34B4.24B4.14B4.17B4.08B3.92B5.34B8.45B8.41B8.28B8.35B8.25B
Total Liabilities (Quarter)
2.87B4.10B4.03B4.41B4.59B4.50B4.37B4.49B4.42B4.32B4.22B4.25B4.16B3.99B5.41B8.58B8.53B8.41B8.48B8.38B
Shareholder's Equity
Total Debt (Quarter)
1.51B2.34B2.33B2.65B2.88B2.80B2.81B2.84B2.78B2.61B2.57B2.57B2.49B2.27B3.81B5.03B4.92B4.63B4.69B4.55B
Common Equity (Quarter)
0.40B0.36B0.29B-0.10B-0.19B-0.15B-0.02B0.03B0.14B0.21B0.32B0.33B0.41B0.56B0.56B2.74B2.84B2.99B3.11B3.15B
Shareholder's Equity (Quarter)
0.40B0.36B0.29B-0.10B-0.19B-0.15B-0.02B0.03B0.14B0.21B0.32B0.33B0.41B0.56B0.56B2.74B2.84B2.99B3.11B3.15B
Liabilities and Shareholders Equity (Quarter)
3.28B4.47B4.32B4.32B4.40B4.35B4.36B4.54B4.57B4.55B4.55B4.59B4.58B4.57B5.98B11.33B11.38B11.40B11.60B11.54B
Treasury Shares (Quarter)
0.09B0.00B0.10B0.11B0.11B0.02B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.08B0.07B0.07B0.07B
Retained Earnings (Quarter)
2.60B-0.18B3.28B-0.19B3.83B