|
Gross Margin
|
34.38% | 36.42% | 35.46% | 36.62% | 36.10% | 36.43% | 34.08% | 33.19% | 32.94% | 32.79% | 34.17% | 36.51% | 36.23% | 34.04% | 33.05% | 34.26% | 35.71% | 35.25% | 34.69% | 34.08% | 34.24% | 33.93% | 33.62% | 34.54% | 33.66% | 35.45% | 34.10% | 36.42% | 35.63% | 36.58% | 35.85% | 34.03% | 35.54% | 35.26% | 35.52% | 34.97% | 35.05% | 35.15% | 32.16% | 35.49% | 35.10% | 37.15% | 35.72% | 34.82% | 36.06% | 37.15% | 30.98% | 34.67% | 32.54% | 36.51% | 30.15% | 36.02% | 36.85% | 39.08% | 37.79% | 39.84% | 38.53% | 40.45% | 37.11% | 36.79% | 38.41% | 38.33% |
|
EBT Margin
|
3.11% | 7.26% | 5.48% | 3.49% | 5.21% | 8.46% | 2.26% | 1.88% | 5.34% | 5.53% | 2.66% | 5.64% | 6.70% | 4.82% | 5.60% | 4.58% | 11.02% | 9.88% | 9.29% | 6.95% | 9.97% | 9.85% | 8.83% | 5.88% | 7.14% | 9.20% | 9.07% | 8.86% | 8.69% | 10.10% | 9.43% | 4.54% | 6.19% | 7.60% | 6.00% | 3.44% | 3.96% | 5.18% | 3.72% | 4.90% | 11.84% | 9.46% | 10.93% | 9.39% | 4.23% | 8.09% | 3.09% | 4.69% | -19.59% | -12.23% | -13.59% | 0.72% | 1.07% | 2.41% | 7.31% | 3.31% | 0.49% | 4.39% | 3.40% | -0.66% | 1.27% | 2.30% |
|
EBIT Margin
|
-62.51% | -56.32% | -59.06% | -59.89% | -58.70% | -55.11% | -63.66% | -64.93% | -61.72% | -61.69% | -63.17% | -57.84% | -57.07% | -61.14% | -61.36% | -61.16% | -53.27% | -54.87% | -56.02% | -58.96% | -55.79% | -56.22% | -57.55% | -59.58% | -59.21% | -55.35% | -56.83% | 7.85% | 9.73% | 10.92% | 9.93% | 5.05% | 7.22% | 8.68% | 7.39% | 5.09% | 5.92% | 6.92% | 5.16% | 6.33% | 12.32% | 9.81% | 9.71% | 9.89% | 10.13% | 8.72% | 4.24% | 5.27% | 1.46% | 4.92% | 0.33% | 2.85% | 3.26% | 4.37% | 3.80% | 4.59% | 1.66% | 5.44% | 2.71% | 0.25% | 2.14% | 3.30% |
|
EBITDA Margin
|
-62.51% | -56.32% | -59.06% | 2.54% | 3.69% | 6.39% | -8.66% | 1.71% | 3.88% | 4.58% | -3.40% | 4.59% | 12.25% | 3.79% | 8.17% | 3.06% | 7.35% | 6.71% | -0.12% | 4.64% | 7.35% | 7.34% | 4.15% | 4.98% | 5.73% | 6.83% | 6.10% | 6.45% | 6.96% | 7.82% | 0.15% | 3.91% | 4.36% | 6.42% | 3.85% | 2.99% | 3.60% | 4.53% | 2.40% | 2.62% | 9.66% | 7.90% | 5.75% | 7.48% | 9.96% | 6.40% | 2.79% | 4.46% | -18.34% | -9.34% | 3.30% | 0.95% | 1.19% | 2.01% | 2.72% | 2.49% | -0.48% | 3.98% | 0.10% | 0.19% | 1.84% | 1.95% |
|
Operating Margin
|
-62.51% | -56.32% | -59.06% | -59.89% | -58.70% | -55.11% | -63.66% | -64.93% | -61.72% | -61.69% | -63.17% | -57.84% | -57.07% | -61.14% | -61.36% | -61.16% | -53.27% | -54.87% | -56.02% | -58.96% | -55.79% | -56.22% | -57.55% | -59.58% | -59.21% | -55.35% | -56.83% | 7.85% | 9.73% | 10.92% | 9.93% | 5.05% | 7.22% | 8.68% | 7.39% | 5.09% | 5.92% | 6.92% | 5.16% | 6.33% | 12.32% | 9.81% | 9.71% | 9.89% | 10.13% | 8.72% | 4.24% | 5.27% | 1.46% | 4.92% | 0.33% | 2.85% | 3.26% | 4.37% | 3.80% | 4.59% | 1.66% | 5.44% | 2.71% | 0.25% | 2.14% | 3.30% |
|
Net Margin
|
1.96% | 5.03% | 3.63% | 2.23% | 3.39% | 6.12% | 1.50% | 1.15% | 3.33% | 4.06% | 1.14% | 3.97% | 4.66% | 3.41% | 3.14% | 2.97% | 7.34% | 6.44% | 5.75% | 4.41% | 6.70% | 7.11% | 4.05% | 4.21% | 5.12% | 6.81% | 5.30% | 6.29% | 6.62% | 7.32% | 2.53% | 3.35% | 4.63% | 6.39% | 4.17% | 2.75% | 2.98% | 4.38% | 1.48% | 3.52% | 9.52% | 7.78% | 5.19% | 7.40% | 4.88% | 6.63% | 0.87% | 3.64% | -18.03% | -9.17% | -21.22% | 0.65% | 0.94% | 2.26% | 5.79% | 2.80% | 0.42% | 3.59% | 2.05% | -0.55% | 1.07% | 1.98% |
|
FCF Margin
|
| 14.37% | -2.76% | -14.22% | 7.00% | 1.50% | 5.50% | 3.47% | 5.63% | 7.66% | 21.48% | 2.78% | 8.07% | 13.99% | -1.41% | -15.72% | -2.83% | 31.28% | -12.61% | -4.36% | 10.11% | -3.45% | 0.66% | -9.38% | 12.29% | -3.77% | 7.04% | 9.97% | 0.73% | 12.33% | 4.92% | -2.29% | -1.21% | 10.52% | 7.97% | 4.64% | -2.43% | 4.08% | 4.54% | 18.54% | 10.92% | 8.21% | -10.91% | -6.38% | -4.09% | 14.63% | -3.04% | -8.99% | -1.20% | -0.75% | 1.42% | 17.54% | 8.92% | 15.36% | 12.63% | 6.32% | 4.22% | 4.85% | 5.09% | -2.28% | 2.32% | -1.71% |
|
Inventory Average
|
| | | | | 36.65M | 40.16M | 40.80M | 40.59M | 40.81M | 40.05M | 39.29M | 39.42M | 43.81M | 48.80M | 52.09M | 55.98M | 56.36M | 56.86M | 59.10M | 60.35M | 61.53M | 62.93M | 63.19M | 62.99M | 64.44M | 67.48M | 69.77M | 68.95M | 66.78M | 65.47M | 50.68M | 52.12M | 66.45M | 69.22M | 69.57M | 64.56M | 64.72M | 69.73M | 73.61M | 73.15M | 76.34M | 84.99M | 88.77M | 93.17M | 100.97M | 111.96M | 125.03M | 128.28M | 131.49M | 130.46M | 111.52M | 106.24M | 109.78M | 101.60M | 95.32M | 92.80M | 93.40M | 95.22M | 97.61M | 102.57M | 106.13M |
|
Assets Average
|
| | | | | 78.61M | 80.84M | 80.50M | 80.16M | 80.49M | 79.82M | 79.66M | 83.82M | 107.28M | 126.41M | 128.87M | 135.79M | 137.79M | 138.05M | 141.76M | 145.51M | 149.66M | 151.85M | 168.58M | 186.93M | 191.59M | 195.81M | 197.00M | 197.67M | 201.75M | 212.13M | 227.01M | 285.12M | 335.10M | 335.06M | 337.33M | 343.29M | 348.20M | 354.16M | 351.77M | 351.39M | 362.70M | 380.58M | 404.47M | 422.11M | 425.86M | 446.39M | 477.81M | 479.52M | 470.49M | 462.12M | 453.68M | 442.85M | 428.67M | 422.25M | 415.47M | 404.40M | 403.84M | 411.24M | 413.05M | 417.11M | 419.26M |
|
Equity Average
|
| | | | | 63.55M | 62.56M | 61.36M | 61.76M | 62.27M | 60.24M | 58.83M | 61.80M | 65.46M | 69.55M | 72.68M | 75.24M | 78.99M | 80.67M | 81.64M | 85.17M | 89.27M | 91.88M | 96.63M | 102.08M | 105.70M | 109.18M | 112.31M | 116.09M | 121.41M | 124.83M | 132.02M | 142.32M | 148.15M | 150.81M | 151.32M | 152.92M | 155.27M | 156.99M | 157.97M | 166.43M | 179.03M | 187.61M | 196.51M | 208.35M | 219.03M | 224.86M | 229.78M | 217.86M | 196.12M | 190.85M | 192.63M | 192.95M | 194.18M | 196.37M | 199.23M | 200.87M | 200.21M | 199.18M | 196.64M | 193.25M | 192.96M |
|
Invested Capital
|
| | 61.10M | | 63.03M | 64.08M | 61.69M | 62.83M | 61.84M | 62.70M | 57.79M | 59.86M | 63.75M | 93.92M | 98.19M | 107.36M | 114.08M | 106.05M | 105.45M | 110.87M | 110.90M | 115.21M | 116.64M | 148.68M | 110.03M | 113.70M | 116.44M | 120.07M | 124.11M | 130.70M | 130.97M | 145.07M | 151.58M | 156.71M | 156.92M | 167.01M | 169.41M | 171.71M | 277.38M | 169.85M | 189.76M | 198.87M | 206.92M | 216.67M | 230.60M | 238.02M | 242.28M | 247.86M | 218.43M | 193.78M | 196.35M | 196.41M | 196.99M | 199.33M | 202.33M | 201.32M | 206.53M | 205.13M | 204.48M | 200.05M | 197.70M | 199.93M |
|
Asset Utilization Ratio
|
| | | | | 1.41 | 1.39 | 1.42 | 1.44 | 1.44 | 1.50 | 1.53 | 1.47 | 1.28 | 1.20 | 1.25 | 1.35 | 1.39 | 1.42 | 1.42 | 1.39 | 1.38 | 1.39 | 1.32 | 1.24 | 1.26 | 1.29 | 1.30 | 1.30 | 1.28 | 1.26 | 1.23 | 1.04 | 0.97 | 1.03 | 1.07 | 1.08 | 1.04 | 1.06 | 1.09 | 1.28 | 1.35 | 1.38 | 1.42 | 1.29 | 1.27 | 1.20 | 1.13 | 1.16 | 1.22 | 1.25 | 1.25 | 1.24 | 1.27 | 1.29 | 1.33 | 1.37 | 1.41 | 1.38 | 1.37 | 1.38 | 1.35 |
|
Interest Coverage Ratio
|
-0.01M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -284.38 | -328.25 | -264.14 | -250.95 | -199.24 | -210.93 | -200.94 | -234.04 | -245.05 | -246.87 | -233.36 | -199.39 | -210.09 | -208.87 | 26.01 | 32.72 | 34.76 | 34.41 | 13.33 | 7.85 | 8.85 | 5.70 | 3.76 | 4.34 | 5.71 | 6.32 | 5.62 | 45.36 | 52.45 | 52.08 | 50.66 | 40.16 | 33.61 | 20.39 | 25.31 | 3.71 | 3.80 | 0.22 | 1.45 | 1.61 | 2.42 | 2.71 | 3.57 | 1.42 | 5.19 | 2.70 | 0.27 | 2.47 | 3.31 |
|
Debt to Equity
|
| | | | | 0.01 | 0.01 | | 0.01 | | | 0.00 | 0.08 | 0.40 | 0.36 | 0.46 | 0.48 | 0.31 | 0.31 | 0.34 | 0.27 | 0.26 | 0.26 | 0.48 | 0.42 | 0.41 | 0.38 | 0.37 | 0.34 | 0.31 | 0.31 | 0.33 | 0.88 | 0.78 | 0.78 | 0.77 | 0.80 | 0.76 | 0.76 | 0.64 | 0.49 | 0.42 | 0.46 | 0.55 | 0.53 | 0.43 | 0.51 | 0.56 | 0.73 | 0.85 | 0.81 | 0.48 | 0.65 | 0.55 | 0.47 | 0.42 | 0.39 | 0.42 | 0.43 | 0.49 | 0.52 | 0.52 |
|
Debt Ratio
|
| | | | | 0.01 | 0.01 | | 0.01 | | | 0.00 | 0.06 | 0.21 | 0.21 | 0.26 | 0.27 | 0.18 | 0.18 | 0.19 | 0.16 | 0.16 | 0.16 | 0.26 | 0.23 | 0.23 | 0.21 | 0.21 | 0.20 | 0.19 | 0.18 | 0.20 | 0.38 | 0.35 | 0.35 | 0.35 | 0.36 | 0.34 | 0.33 | 0.29 | 0.24 | 0.21 | 0.22 | 0.27 | 0.26 | 0.23 | 0.25 | 0.27 | 0.31 | 0.34 | 0.34 | 0.21 | 0.29 | 0.25 | 0.22 | 0.21 | 0.19 | 0.21 | 0.21 | 0.23 | 0.23 | 0.24 |
|
Equity Ratio
|
| | 0.82 | | 0.82 | 0.79 | 0.75 | 0.77 | 0.77 | 0.78 | 0.73 | 0.74 | 0.73 | 0.53 | 0.57 | 0.56 | 0.55 | 0.59 | 0.57 | 0.58 | 0.59 | 0.60 | 0.61 | 0.54 | 0.55 | 0.55 | 0.56 | 0.58 | 0.60 | 0.61 | 0.57 | 0.59 | 0.43 | 0.45 | 0.45 | 0.45 | 0.44 | 0.45 | 0.44 | 0.46 | 0.49 | 0.50 | 0.49 | 0.49 | 0.50 | 0.53 | 0.48 | 0.48 | 0.43 | 0.40 | 0.42 | 0.43 | 0.44 | 0.46 | 0.47 | 0.49 | 0.50 | 0.49 | 0.48 | 0.47 | 0.45 | 0.47 |
|
Times Interest Earned
|
-0.01M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -284.38 | -328.25 | -264.14 | -250.95 | -199.24 | -210.93 | -200.94 | -234.04 | -245.05 | -246.87 | -233.36 | -199.39 | -210.09 | -208.87 | 26.01 | 32.72 | 34.76 | 34.41 | 13.33 | 7.85 | 8.85 | 5.70 | 3.76 | 4.34 | 5.71 | 6.32 | 5.62 | 45.36 | 52.45 | 52.08 | 50.66 | 40.16 | 33.61 | 20.39 | 25.31 | 3.71 | 3.80 | 0.22 | 1.45 | 1.61 | 2.42 | 2.71 | 3.57 | 1.42 | 5.19 | 2.70 | 0.27 | 2.47 | 3.31 |
|
FCF Payout Ratio
|
| -0.20 | 1.12 | 0.21 | -0.42 | -1.76 | -0.54 | -0.82 | 1.48 | 0.35 | -1.35 | | | | | 0.13 | 0.57 | -0.06 | 0.16 | 0.50 | -0.18 | 0.57 | 21.09 | 0.21 | -0.14 | 0.50 | 1.80 | 0.20 | 2.63 | 0.17 | 0.39 | -0.84 | -1.43 | 0.15 | 0.20 | 0.38 | -0.67 | 0.41 | 0.31 | 0.09 | | 0.29 | -0.10 | -0.17 | -0.35 | 0.11 | -0.44 | -0.15 | -1.27 | -2.12 | 1.08 | 0.10 | 0.20 | 0.11 | 0.12 | 0.27 | 0.42 | 0.32 | 0.31 | -0.73 | 0.67 | -0.93 |
|
Enterprise Value
|
50.64M | 43.81M | 56.08M | 65.96M | 67.81M | 64.22M | 70.61M | 67.75M | 68.08M | 68.67M | 68.77M | 69.91M | 55.11M | 95.88M | 93.05M | 92.18M | 101.83M | 140.74M | 192.90M | 252.86M | 219.62M | 244.33M | 252.04M | 246.87M | 268.75M | 282.34M | 279.59M | 261.48M | 320.17M | 332.25M | 388.85M | 387.14M | 309.74M | 288.73M | 264.36M | 248.19M | 252.87M | 240.47M | 197.33M | 123.94M | 200.12M | 350.33M | 375.17M | 384.20M | 365.82M | 364.64M | 341.47M | 279.15M | 276.73M | 126.00M | 124.64M | 98.79M | 123.68M | 110.67M | 202.93M | 254.00M | 303.28M | 241.46M | 205.82M | 147.58M | 143.60M | 154.53M |
|
Market Capitalization
|
57.80M | 54.16M | 65.19M | 67.85M | 70.12M | 66.53M | 73.42M | 70.68M | 71.02M | 72.71M | 72.33M | 73.40M | 66.06M | 102.30M | 98.36M | 96.59M | 106.87M | 143.77M | 197.48M | 257.88M | 226.02M | 247.41M | 253.08M | 249.16M | 273.48M | 285.14M | 283.24M | 270.85M | 327.75M | 345.56M | 396.98M | 397.59M | 313.90M | 291.23M | 269.82M | 255.01M | 261.14M | 245.92M | 206.57M | 129.71M | 205.22M | 355.98M | 380.34M | 395.11M | 373.35M | 371.04M | 350.41M | 287.47M | 287.04M | 144.90M | 142.36M | 125.39M | 142.43M | 128.40M | 222.83M | 276.04M | 316.65M | 259.83M | 224.59M | 167.34M | 164.62M | 171.18M |
|
Return on Sales
|
| | | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.05% | 0.06% | 0.07% | 0.08% | 0.06% | 0.06% | 0.05% | 0.04% | -0.02% | -0.06% | -0.11% | -0.12% | -0.08% | -0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.02% | 0.01% |
|
Return on Capital Employed
|
| | | | | -0.96% | -0.95% | -0.95% | -1.00% | -1.02% | -1.07% | -1.06% | -1.01% | -0.95% | -0.83% | -0.86% | -0.91% | -0.96% | -0.95% | -0.94% | -0.96% | -0.97% | -0.94% | -0.88% | -0.87% | -0.88% | -0.89% | -0.63% | -0.37% | -0.11% | 0.15% | 0.13% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.14% | 0.17% | 0.19% | 0.19% | 0.16% | 0.16% | 0.13% | 0.10% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.06% | 0.07% | 0.06% | 0.07% | 0.07% | 0.05% | 0.05% | 0.04% |
|
Return on Invested Capital
|
| | | | | -0.69% | -0.72% | -0.76% | -0.77% | -0.78% | -0.78% | -0.83% | -0.81% | -0.70% | -0.62% | -0.62% | -0.64% | -0.64% | -0.67% | -0.67% | -0.66% | -0.69% | -0.65% | -0.62% | -0.68% | -0.82% | -0.87% | -0.62% | -0.35% | -0.10% | 0.12% | 0.11% | 0.10% | 0.10% | 0.12% | 0.12% | 0.12% | 0.10% | 0.07% | 0.07% | 0.16% | 0.17% | 0.18% | 0.20% | 0.18% | 0.16% | 0.14% | 0.12% | | 0.10% | | | | | 0.08% | 0.09% | 0.08% | 0.09% | 0.08% | 0.05% | 0.06% | 0.04% |
|
Return on Assets
|
| | | | | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.06% | 0.07% | 0.08% | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.05% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.07% | 0.08% | 0.09% | 0.11% | 0.08% | 0.08% | 0.06% | 0.04% | -0.03% | -0.07% | -0.14% | -0.15% | -0.10% | -0.06% | 0.03% | 0.04% | 0.04% | 0.05% | 0.03% | 0.02% | 0.02% | 0.02% |
|
Return on Equity
|
| | | | | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.11% | 0.13% | 0.14% | 0.15% | 0.14% | 0.14% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.13% | 0.14% | 0.14% | 0.12% | 0.10% | 0.09% | 0.10% | 0.11% | 0.11% | 0.10% | 0.08% | 0.07% | 0.07% | 0.14% | 0.17% | 0.19% | 0.22% | 0.16% | 0.15% | 0.12% | 0.09% | -0.06% | -0.17% | -0.34% | -0.36% | -0.22% | -0.14% | 0.07% | 0.08% | 0.08% | 0.09% | 0.06% | 0.04% | 0.05% | 0.03% |