|
Assets Growth (1y)
|
| | | | | 9.10% | | 4.93% | -0.01% | -2.51% | 0.43% | 8.68% | 57.74% | 59.03% | 64.46% | 59.75% | 7.00% | 11.44% | 8.64% | 5.75% | 11.54% | 8.49% | 29.08% | 27.88% | 28.17% | 29.73% | 6.32% | 5.18% | 5.42% | 11.22% | 19.24% | 69.12% | 63.17% | 53.05% | 44.45% | 3.54% | 4.28% | 7.12% | 1.48% | 3.22% | 5.11% | 9.75% | 20.43% | 19.83% | 15.06% | 19.37% | 16.95% | 10.37% | 10.60% | -2.83% | -7.20% | -8.11% | -9.68% | -7.55% | -9.31% | -8.03% | -3.48% | -1.73% | 0.61% | 5.73% | 1.94% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 19.15% | | 22.13% | 19.06% | 19.99% | 21.52% | 22.45% | 23.48% | 24.35% | 32.12% | 29.27% | 15.22% | 16.19% | 14.24% | 12.46% | 14.65% | 16.11% | 17.84% | 31.51% | 30.15% | 30.22% | 22.34% | 22.58% | 21.51% | 22.17% | 20.46% | 21.81% | 21.39% | 21.63% | 20.86% | 8.59% | 8.04% | 11.96% | 12.65% | 10.93% | 10.18% | 8.38% | 9.34% | 6.72% | 4.75% | 2.36% | -0.53% | -2.29% | -1.21% | -4.07% | -5.40% | -3.68% | -3.86% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 15.38% | | 19.76% | 19.26% | 19.45% | 19.75% | 19.81% | 20.53% | 22.64% | 23.93% | 30.89% | 21.35% | 21.70% | 20.76% | 20.02% | 20.73% | 20.74% | 19.12% | 19.44% | 19.30% | 21.02% | 17.48% | 17.90% | 16.75% | 19.03% | 19.74% | 19.04% | 17.88% | 15.85% | 13.89% | 5.37% | 4.73% | 4.74% | 3.76% | 2.90% | 3.12% | 2.95% | 3.59% | 3.40% | 2.49% |
|
Assets (QoQ)
|
| | | | 5.54% | 0.27% | -1.10% | 0.25% | 0.57% | -2.24% | 1.89% | 8.48% | 45.97% | -1.44% | 5.37% | 5.37% | -2.23% | 2.65% | 2.72% | 2.56% | 3.13% | -0.15% | 22.21% | 1.61% | 3.36% | 1.07% | 0.15% | 0.52% | 3.60% | 6.63% | 7.37% | 42.57% | -0.04% | 0.02% | 1.34% | 2.19% | 0.68% | 2.73% | -3.99% | 3.94% | 2.53% | 7.27% | 5.36% | 3.41% | -1.55% | 11.29% | 3.22% | -2.41% | -1.35% | -2.22% | -1.43% | -3.36% | -3.04% | 0.09% | -3.31% | -2.00% | 1.76% | 1.91% | -1.00% | 2.99% | -1.89% |
|
Capital Expenditures Growth (1y)
|
| | | | 51.05% | -156.48% | -7.09% | 174.56% | 274.16% | -2,621.98% | -30.97% | 63.10% | 1.29% | 79.45% | -46.03% | -170.07% | -2,161.78% | 1,921.22% | 211.99% | 514.24% | 162.37% | -57.38% | 198.79% | 136.80% | -47.30% | -80.03% | -65.64% | -61.98% | -51.69% | 119.26% | 13.44% | 26.54% | 185.41% | -42.89% | 63.32% | 139.59% | -1.50% | 228.74% | 20.31% | -13.39% | -43.39% | 89.22% | 224.94% | 62.77% | 282.52% | -47.27% | -37.83% | -37.89% | 33.65% | -106.26% | -49.52% | -46.37% | -90.91% | 563.05% | -68.07% | -15.04% | 146.58% | 62.13% | 67.56% | 22.02% | -26.25% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 42.00% | -72.79% | -26.99% | 5.20% | -231.32% | 370.07% | 60.59% | 67.91% | 135.29% | 53.19% | 90.25% | 90.13% | 89.24% | 52.55% | 46.58% | 78.94% | 29.24% | -42.85% | 5.21% | 4.44% | -10.10% | -37.00% | -13.98% | 4.85% | 10.74% | 60.27% | 30.63% | 37.96% | 16.75% | 52.59% | 85.52% | 50.04% | 28.72% | 48.58% | 34.45% | -4.33% | 42.51% | -27.29% | 0.65% | -18.46% | -22.55% | -46.52% | -53.55% | -34.35% | -33.10% | -22.24% | -35.36% | -17.77% | -45.13% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 67.29% | 89.63% | 54.67% | 59.61% | 69.41% | 60.56% | 33.24% | 33.64% | 27.09% | 21.96% | 31.31% | 27.02% | 56.35% | 31.56% | 32.80% | 67.81% | 19.59% | -18.92% | 18.00% | 18.77% | -16.53% | 9.24% | 20.00% | 10.19% | 24.08% | 32.65% | 35.12% | 21.56% | 52.08% | -16.19% | 14.91% | 2.39% | -23.67% | -0.99% | -17.09% | -16.79% | -8.30% | -14.04% | -11.41% | -10.88% | -3.32% |
|
Capital Expenditures (QoQ)
|
| 188.61% | -345.15% | 14.43% | 73.67% | -2.25% | -364.84% | 159.57% | -38.49% | -1,698.06% | 77.63% | 174.19% | -61.80% | -424.20% | -58.94% | 64.40% | -1,023.96% | 386.38% | -90.23% | 31.68% | 69.24% | 95.69% | -31.49% | 4.36% | -62.34% | -25.85% | 17.87% | 15.48% | -52.14% | 236.58% | -39.02% | 28.82% | 7.95% | -32.65% | 74.39% | 88.97% | -55.62% | 124.78% | -36.18% | 36.03% | -70.99% | 651.34% | 9.60% | -31.86% | -31.83% | 3.58% | 29.22% | -31.92% | 46.69% | -104.85% | 1,141.38% | -27.67% | -75.15% | 147.37% | -28.19% | 92.44% | -27.87% | 62.65% | -25.79% | 40.14% | -56.40% |
|
Cash & Equivalents Growth (1y)
|
| | | -67.78% | -77.74% | -69.21% | 55.06% | 27.45% | 74.88% | 26.75% | 19.26% | 272.68% | 59.24% | 49.58% | 26.37% | -53.99% | -52.91% | -13.73% | 13.71% | 27.05% | 1.69% | -77.41% | -54.39% | -26.04% | -8.91% | 252.22% | 309.44% | 60.15% | 375.32% | 122.80% | 11.42% | -45.09% | -82.75% | -34.05% | -34.65% | 98.54% | 137.46% | 68.56% | -15.40% | -38.28% | 3.65% | -42.77% | 89.00% | 47.59% | 13.40% | 72.76% | -23.79% | 36.85% | 195.07% | 98.34% | 219.90% | 81.94% | -6.24% | 12.27% | -17.14% | -28.67% | 3.63% | -5.68% | -10.36% | 57.22% | -9.37% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 15.24% | -14.73% | -16.43% | 32.70% | 29.77% | 9.46% | 17.82% | 19.66% | 29.63% | -8.64% | -33.69% | -13.14% | -24.39% | -24.16% | -11.79% | 28.53% | 14.59% | 63.90% | 21.03% | 27.66% | -13.36% | -9.27% | 72.98% | 43.92% | 20.41% | 24.87% | 35.30% | -14.91% | -12.37% | -24.84% | -14.00% | 1.48% | 21.83% | 40.79% | 18.56% | 6.81% | 7.62% | 51.37% | 25.16% | 66.40% | 54.32% | 46.39% | 56.69% | 26.41% | 21.10% | 42.06% | 28.06% | 33.44% | 26.83% | -4.15% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.21% | -21.56% | -35.26% | 3.92% | 15.48% | 3.97% | 5.41% | 26.19% | 20.87% | 26.98% | 18.00% | 24.48% | -17.59% | -18.59% | 0.17% | 9.10% | 10.41% | 12.52% | 14.53% | 2.84% | -4.44% | 12.95% | 37.93% | 36.66% | 9.72% | 18.01% | 19.61% | -2.36% | 6.33% | 7.28% | 16.86% | 20.56% | 35.11% | 50.50% | 29.98% | 26.43% | 10.10% | 27.50% | 15.73% | 27.90% | 32.74% | 24.13% |
|
Cash & Equivalents (QoQ)
|
44.67% | -12.04% | -79.26% | 22.08% | -0.04% | 21.65% | 4.46% | 0.34% | 37.16% | -11.83% | -1.72% | 213.57% | -41.40% | -17.18% | -16.97% | 14.16% | -40.01% | 51.70% | 9.44% | 27.56% | -51.98% | -66.30% | 120.95% | 106.86% | -40.87% | 30.32% | 156.84% | -19.09% | 75.51% | -38.91% | 28.44% | -60.12% | -44.86% | 133.54% | 27.27% | 21.15% | -34.05% | 65.77% | -36.13% | -11.62% | 10.76% | -8.48% | 110.96% | -30.99% | -14.90% | 39.44% | -6.94% | 23.93% | 83.48% | -6.27% | 50.10% | -29.52% | -5.44% | 12.22% | 10.78% | -39.32% | 37.38% | 2.14% | 5.28% | 6.42% | -20.81% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -139.83% | -3.95% | 82.74% | 23.64% | -103.95% | -947.44% | -30.81% | -58.33% | -20,958.06% | 37.70% | -32.97% | 35.09% | 90.16% | -18.27% | -23.43% | -360.62% | 37.16% | -552.33% | -1,882.23% | -136.38% | 51.56% | 79.91% | 110.46% | 61.99% | -25.97% | -1,034.60% | -156.18% | -8,011.57% | -19.07% | 88.96% | -63.03% | 96.26% | 1.64% | -228.74% | -20.52% | 13.39% | 43.31% | 73.46% | -514.38% | -63.69% | -282.52% | -1,483.41% | 66.14% | -201.73% | -33.65% | 136.62% | 50.99% | 89.02% | 90.91% | -129.71% | 68.07% | 15.04% | -146.58% | -271.99% | -67.56% | -22.02% | 26.25% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -457.25% | -89.30% | 33.04% | 7.76% | -248.36% | -97.62% | -29.00% | -67.91% | -135.29% | -68.76% | -219.24% | -91.91% | 68.94% | -15.73% | 65.81% | -60.56% | 27.35% | -145.91% | -5.21% | -317.72% | 10.10% | 36.87% | 54.25% | -4.91% | -13.84% | -60.27% | -45.87% | -38.04% | 12.76% | 54.17% | -129.40% | 62.42% | -28.72% | -139.95% | -35.86% | -62.33% | -42.57% | 52.39% | -0.65% | 18.46% | 22.55% | -19.88% | 62.44% | 34.47% | 33.10% | 26.03% | 35.99% | 51.54% | 45.13% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -65.93% | -120.68% | -49.00% | -53.58% | -66.69% | -58.85% | 45.18% | -33.59% | -51.38% | -61.41% | -13.83% | -193.54% | 46.23% | -14.18% | -18.57% | -65.91% | 14.79% | -40.09% | -18.00% | -18.77% | 16.53% | 26.16% | 6.64% | -10.36% | -26.19% | -76.85% | -33.85% | -67.01% | -27.69% | 20.67% | -14.91% | 55.43% | 23.67% | -8.49% | 17.06% | 16.79% | 8.27% | -11.21% | 11.41% | 10.88% | 3.32% |
|
Cash from Investing Activities (QoQ)
|
| -139.32% | -3,158.52% | 86.50% | 76.97% | -2.63% | -441.03% | 40.28% | 38.49% | -427.10% | 32.44% | 27.72% | -8,080.45% | 98.44% | -44.20% | 64.71% | -1,140.54% | 81.26% | -50.50% | -31.68% | -69.24% | -94.50% | -357.32% | 84.30% | 65.32% | 19.33% | 338.02% | -157.08% | -14.93% | -626.62% | 88.21% | -8,142.27% | 98.31% | 32.65% | -74.09% | -89.30% | 55.68% | -125.09% | 36.18% | -36.03% | 70.99% | -5.38% | -1,377.49% | 63.76% | 32.21% | -336.21% | 68.40% | -222.93% | 69.97% | 219.51% | -142.30% | 27.67% | 75.15% | -290.79% | 54.55% | -92.44% | 27.87% | -489.54% | 79.53% | -40.14% | 56.40% |
|
Cash from Operations Growth (1y)
|
| | | | -90.05% | 352.79% | 113.39% | 19.91% | 571.77% | 198.08% | -45.49% | 52.50% | 153.66% | -127.39% | -2,456.17% | -161.92% | 106.94% | 361.67% | 84.65% | 470.73% | -99.51% | 43.18% | -145.15% | 61.69% | -2,278.13% | 24.20% | 356.61% | -85.58% | 736.30% | -0.86% | -108.79% | -76.56% | 30.27% | 61.65% | 1,031.66% | 178.02% | -55.94% | -4.63% | 240.56% | 1,897.73% | 122.06% | -218.90% | -111.54% | -103.73% | 87.27% | 88.86% | -287.01% | 243.31% | -85.16% | 275.76% | 387.04% | 1,105.64% | 577.91% | 928.47% | -62.29% | -47.47% | -61.50% | -54.30% | -121.04% | -28.00% | -120.45% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 19.22% | -27.32% | -19.81% | -46.32% | 227.93% | 28.80% | -58.36% | 51.84% | -70.52% | 0.87% | -121.50% | 54.83% | -30.45% | 88.08% | 43.67% | 42.02% | -12.23% | 20.80% | 17.92% | -62.05% | 465.19% | 25.79% | 60.07% | -54.54% | 78.13% | 15.19% | 40.76% | 135.24% | 8.42% | -56.50% | -54.12% | -59.72% | 22.36% | -28.59% | -52.13% | 2.25% | -14.87% | -38.49% | 8.62% | -13.59% | 23.50% | 58.91% | 83.60% | 122.91% | -27.12% | 117.31% | 38.93% | 65.83% | -36.33% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -55.67% | 57.63% | 8.34% | 46.67% | -41.87% | 30.60% | 65.47% | -3.98% | 28.83% | 4.79% | -31.95% | -33.98% | 12.76% | 56.73% | 22.79% | 20.71% | -17.25% | 22.14% | 81.22% | 24.86% | 181.46% | -33.61% | 3.76% | -15.66% | 76.62% | -17.11% | -26.55% | -6.97% | -18.75% | -18.54% | 111.84% | 104.58% | 13.00% | 17.95% | 10.48% | 46.60% | 9.99% | 1.81% | -16.02% | -24.58% | -16.52% |
|
Cash from Operations (QoQ)
|
| -114.87% | -658.73% | 137.61% | -76.56% | 277.96% | -59.82% | 236.81% | 31.32% | 67.71% | -92.65% | 842.21% | 118.44% | -118.11% | -532.14% | 75.24% | 829.99% | -77.10% | -137.08% | 698.03% | -99.04% | 6,620.31% | -163.50% | 494.43% | -112.94% | 483.21% | 31.19% | -77.84% | 471.15% | -40.29% | -111.63% | 159.09% | 3,074.45% | -25.91% | -32.96% | -82.37% | 403.06% | 60.38% | 139.38% | 3.44% | -44.08% | -185.87% | 76.77% | 66.52% | 2,904.11% | -105.11% | -707.31% | 112.40% | 190.30% | -39.51% | 1,218.42% | -47.92% | 63.23% | -8.23% | -51.66% | -27.46% | 19.61% | 8.95% | -122.26% | 348.19% | -133.97% |
|
Dividends Paid - Common Growth (1y)
|
| | | | -1.79% | -0.48% | -0.62% | 402.10% | 200.99% | -1,016.96% | | | | | | | | | -20.05% | -16.71% | -14.49% | 847.27% | -13.30% | -13.02% | -8.47% | 10.98% | 208.65% | 210.73% | 213.72% | -82.98% | 13.89% | 13.19% | 8.96% | 7.60% | 8.06% | 5.82% | 0.13% | 0.80% | 0.40% | | 102.19% | 1.59% | 1.78% | | -37.86% | 23.81% | 23.90% | 19.27% | 16.45% | 19.44% | 19.66% | 1.86% | 3.94% | 1.28% | 1.53% | 1.39% | 1.79% | -0.52% | -2.15% | -3.95% | -5.95% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | -1.06% | -2.14% | -6.51% | -6.93% | -7.19% | -34.10% | -49.93% | 41.25% | | | | | 51.51% | 51.26% | 50.55% | 50.55% | 50.40% | 50.61% | 49.54% | -41.20% | 49.44% | 49.27% | 47.98% | -43.06% | 7.31% | | 30.18% | 3.28% | 3.36% | 9.85% | 7.95% | 8.23% | 8.18% | 14.32% | 13.52% | 14.53% | 14.70% | | -9.06% | 14.41% | 14.60% | 7.20% | 7.20% | 6.37% | 5.93% | -0.27% | -0.17% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -7.09% | 62.07% | -7.02% | -7.04% | -8.46% | 64.76% | 28.59% | -12.42% | 11.06% | 16.59% | | | | | 30.73% | 30.25% | 28.77% | 28.70% | 28.63% | | 36.40% | -26.94% | 27.48% | 29.64% | 28.90% | -25.32% | 9.27% | 12.34% | 9.80% | 10.26% | 10.36% | 10.00% | 8.77% | 8.93% | 8.99% | 9.06% | 9.13% | 8.64% | 8.43% | | -6.36% |
|
Dividends Paid - Common (QoQ)
|
| -0.93% | -0.35% | -0.25% | -0.25% | 0.37% | -0.50% | 400.99% | -66.49% | -1,201.95% | | | | | | -3.48% | -13.69% | -0.82% | -1.21% | -0.60% | -11.53% | 758.02% | -115.35% | -0.35% | -7.04% | 773.29% | -84.98% | 2.27% | 9.93% | 0.79% | 0.50% | 1.64% | 5.82% | -0.46% | 0.93% | -0.46% | 0.13% | 0.20% | 0.53% | | | -49.66% | 0.72% | 22.03% | 0.42% | 0.32% | 0.79% | 17.47% | -1.95% | 2.90% | 0.97% | 0.00% | 0.04% | 0.26% | 1.22% | -0.13% | 0.43% | -2.01% | -0.44% | -1.97% | -1.66% |
|
EBITDA Margin Growth (1y)
|
| | | 6,620.00 | 6,270.00 | 5,040.00 | -82.00 | 19.00 | -181.00 | 526.00 | 287.00 | 838.00 | -79.00 | 1,158.00 | -152.00 | -490.00 | 292.00 | -829.00 | 158.00 | -1.00 | 63.00 | 427.00 | 34.00 | -161.00 | -50.00 | 195.00 | 147.00 | 123.00 | 99.00 | -595.00 | -254.00 | -260.00 | -140.00 | 370.00 | -92.00 | -76.00 | -189.00 | -145.00 | -37.00 | 605.00 | 337.00 | 335.00 | 486.00 | 30.00 | -149.00 | -296.00 | -302.00 | -2829.00 | -1575.00 | 51.00 | -352.00 | 1,952.00 | 1,135.00 | -59.00 | 154.00 | -166.00 | 197.00 | -261.00 | -230.00 | 232.00 | -203.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 7,477.00 | 6,011.00 | 6,723.00 | 53.00 | 366.00 | 32.00 | 854.00 | 292.00 | 347.00 | 276.00 | 755.00 | 39.00 | -652.00 | 304.00 | -207.00 | 339.00 | -39.00 | 111.00 | 27.00 | -73.00 | -298.00 | -92.00 | -30.00 | -198.00 | -213.00 | -231.00 | -370.00 | -383.00 | 270.00 | 8.00 | 560.00 | 357.00 | 560.00 | -2.00 | -106.00 | 147.00 | -2194.00 | -1387.00 | 90.00 | -168.00 | -847.00 | -589.00 | -303.00 | -500.00 | -1044.00 | -243.00 | -269.00 | -427.00 | 2,018.00 | 1,130.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,986.00 | 6,366.00 | 6,321.00 | 244.00 | 204.00 | 45.00 | 1,476.00 | 474.00 | 308.00 | 324.00 | 355.00 | -68.00 | -789.00 | 263.00 | -432.00 | -7.00 | -375.00 | -218.00 | 252.00 | -201.00 | 231.00 | 56.00 | 160.00 | 251.00 | 423.00 | -43.00 | -331.00 | -199.00 | -2530.00 | -1716.00 | 315.00 | -297.00 | -318.00 | -441.00 | -114.00 | -50.00 | -408.00 | -55.00 | -230.00 | -243.00 | -782.00 | -594.00 |
|
EBITDA Margin (QoQ)
|
619.00 | -274.00 | 6,160.00 | 115.00 | 270.00 | -1505.00 | 1,037.00 | 217.00 | 70.00 | -799.00 | 799.00 | 767.00 | -846.00 | 438.00 | -511.00 | 429.00 | -64.00 | -683.00 | 476.00 | 271.00 | -1.00 | -319.00 | 83.00 | 76.00 | 110.00 | -74.00 | 35.00 | 51.00 | 86.00 | -767.00 | 376.00 | 45.00 | 206.00 | -257.00 | -86.00 | 61.00 | 92.00 | -213.00 | 22.00 | 704.00 | -176.00 | -215.00 | 173.00 | 248.00 | -355.00 | -361.00 | 167.00 | -2280.00 | 899.00 | 1,264.00 | -236.00 | 24.00 | 82.00 | 71.00 | -23.00 | -296.00 | 446.00 | -388.00 | 9.00 | 165.00 | 11.00 |
|
EBIT Growth (1y)
|
| | | 0.59% | -10.14% | -13.06% | -14.90% | -12.15% | -11.46% | -13.11% | 3.17% | 2.75% | -43.13% | -42.26% | -40.00% | -61.05% | -6.20% | 0.21% | -8.91% | -6.47% | -11.04% | -9.95% | -26.38% | -26.80% | -13.43% | -20.09% | 113.85% | 116.67% | 120.49% | 119.56% | -22.82% | -6.72% | 12.36% | -2.32% | 19.28% | -8.28% | -25.57% | -20.38% | 35.35% | 259.84% | 102.47% | 152.33% | 133.68% | -32.53% | -14.20% | -57.38% | -45.69% | -83.67% | -36.57% | -91.92% | -50.72% | 94.73% | -12.75% | 1,050.62% | 71.06% | -48.01% | 36.79% | -29.54% | -94.69% | 40.85% | -43.93% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -2.73% | -20.67% | -22.08% | -15.92% | -20.65% | -19.21% | -17.10% | -13.87% | -18.58% | -19.06% | -16.00% | -24.44% | -29.55% | -10.18% | -9.63% | 29.88% | 30.55% | 31.19% | 31.20% | 28.77% | 30.00% | 31.25% | 30.64% | 28.62% | 28.92% | 29.49% | 29.11% | 7.61% | 45.47% | 19.19% | 25.20% | 55.67% | 30.59% | 8.94% | -5.04% | 19.76% | -26.54% | 3.29% | -55.71% | -14.48% | -40.13% | -21.98% | -26.55% | -22.93% | -45.12% | -8.86% | -13.15% | -64.48% | 12.56% | -12.53% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.20% | -15.68% | -14.82% | -16.48% | -18.85% | -16.37% | -16.22% | 17.70% | 18.66% | 19.06% | 18.80% | 17.14% | 18.51% | 18.21% | 17.63% | 16.82% | 17.00% | 17.25% | 17.09% | 17.27% | 21.53% | 19.07% | 19.74% | 19.17% | 18.60% | 18.10% | 16.69% | 9.60% | -19.45% | -1.62% | -41.66% | 0.19% | -6.67% | -6.47% | -4.46% | 7.69% | -16.69% | 5.63% | -6.77% | -43.64% | -30.94% | -18.29% |
|
EBIT Margin Growth (1y)
|
| | | 381.00 | 121.00 | -460.00 | -504.00 | -302.00 | -658.00 | 48.00 | 708.00 | 465.00 | 54.00 | 182.00 | -332.00 | 380.00 | 628.00 | 534.00 | 220.00 | -252.00 | -136.00 | -153.00 | -62.00 | -342.00 | 87.00 | 72.00 | 6,743.00 | 6,893.00 | 6,628.00 | 6,676.00 | -279.00 | -250.00 | -225.00 | -253.00 | 4.00 | -131.00 | -176.00 | -224.00 | 124.00 | 641.00 | 289.00 | 455.00 | 357.00 | -219.00 | -109.00 | -547.00 | -462.00 | -867.00 | -380.00 | -391.00 | -242.00 | 180.00 | -55.00 | 347.00 | 174.00 | -160.00 | 107.00 | -109.00 | -435.00 | 48.00 | -214.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 544.00 | -483.00 | -230.00 | -128.00 | 543.00 | 24.00 | 764.00 | 596.00 | 593.00 | 546.00 | 562.00 | -174.00 | -214.00 | 579.00 | 453.00 | 6,901.00 | 6,300.00 | 6,579.00 | 6,595.00 | 6,402.00 | 6,301.00 | 6,490.00 | 6,494.00 | 6,467.00 | 6,512.00 | 6,227.00 | 6,199.00 | -152.00 | 260.00 | -111.00 | -22.00 | 484.00 | 291.00 | 4.00 | -316.00 | 18.00 | -445.00 | -200.00 | -483.00 | -347.00 | -906.00 | -544.00 | -591.00 | -530.00 | -847.00 | -328.00 | -153.00 | -502.00 | 68.00 | -162.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 672.00 | 9.00 | 151.00 | 31.00 | -51.00 | -25.00 | 683.00 | 7,277.00 | 7,145.00 | 7,261.00 | 7,310.00 | 6,290.00 | 6,429.00 | 6,982.00 | 6,875.00 | 6,625.00 | 5,919.00 | 6,179.00 | 6,118.00 | 6,529.00 | 6,811.00 | 6,604.00 | 6,726.00 | 6,947.00 | 6,934.00 | 6,407.00 | 6,107.00 | -258.00 | -826.00 | -600.00 | -960.00 | -220.00 | -396.00 | -430.00 | -360.00 | -49.00 | -425.00 | -148.00 | -245.00 | -608.00 | -1018.00 | -652.00 |
|
EBIT Margin (QoQ)
|
619.00 | -274.00 | -83.00 | 119.00 | 359.00 | -855.00 | -127.00 | 320.00 | 4.00 | -149.00 | 533.00 | 78.00 | -408.00 | -21.00 | 20.00 | 789.00 | -159.00 | -115.00 | -294.00 | 317.00 | -43.00 | -133.00 | -203.00 | 37.00 | 385.00 | -148.00 | 6,468.00 | 188.00 | 120.00 | -100.00 | -487.00 | 217.00 | 145.00 | -128.00 | -231.00 | 83.00 | 100.00 | -176.00 | 117.00 | 600.00 | -251.00 | -10.00 | 18.00 | 24.00 | -141.00 | -449.00 | 104.00 | -381.00 | 346.00 | -459.00 | 252.00 | 41.00 | 111.00 | -57.00 | 80.00 | -293.00 | 378.00 | -273.00 | -246.00 | 190.00 | 115.00 |
|
EBIT (QoQ)
|
5.33% | 0.25% | -5.04% | -0.22% | -4.89% | -2.39% | -6.75% | 2.18% | -4.25% | -3.90% | 8.61% | 1.76% | -53.43% | -3.28% | 10.06% | -13.01% | -1.17% | 2.95% | 1.85% | -10.48% | -5.52% | 3.91% | -12.82% | -10.84% | 5.61% | -1.73% | 113.02% | 33.33% | 16.03% | -2.85% | -48.65% | 61.14% | 39.77% | -15.54% | -37.30% | 23.90% | 13.43% | -9.66% | 6.60% | 229.42% | -36.18% | 12.59% | -1.28% | -4.88% | -18.84% | -44.07% | 25.80% | -71.40% | 215.25% | -92.88% | 667.28% | 13.01% | 41.24% | -6.05% | 14.07% | -65.65% | 271.61% | -51.61% | -91.40% | 810.32% | 47.93% |
|
EBT Growth (1y)
|
| | | 77.18% | 31.17% | -56.80% | -42.81% | 9.43% | -34.92% | 34.15% | 225.70% | 31.97% | 25.77% | 208.48% | 7.38% | 183.70% | 142.86% | 81.38% | 71.62% | -8.06% | 7.99% | 1.78% | 5.80% | -14.44% | 7.62% | 24.88% | 58.50% | 23.53% | 13.92% | 16.48% | -38.58% | -10.59% | 6.43% | -16.65% | -10.36% | -28.35% | -36.42% | -29.28% | 55.14% | 416.81% | 160.99% | 294.27% | 186.51% | -70.66% | -17.44% | -72.38% | -49.05% | -623.50% | -270.01% | -560.58% | -85.98% | 104.75% | 119.30% | 153.26% | 385.93% | -52.76% | 100.76% | -54.04% | -119.73% | 182.46% | -51.51% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 36.78% | 2.40% | 21.37% | 25.99% | 60.01% | 25.73% | 95.79% | 81.73% | 50.99% | 48.86% | 78.57% | 24.93% | 30.68% | 41.32% | 32.10% | 42.24% | -0.95% | 9.80% | 13.97% | 0.99% | -1.87% | 9.27% | 6.63% | -4.44% | -7.50% | -8.31% | -11.78% | -5.12% | 49.04% | 20.88% | 32.45% | 58.53% | 2.80% | 11.06% | -8.34% | 31.32% | -114.99% | -78.24% | -91.43% | -41.07% | -58.22% | -35.29% | -12.17% | -29.72% | -51.04% | -12.98% | 4.08% | -28.75% | 27.31% | 29.82% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.18% | 23.00% | 26.97% | 29.42% | 26.37% | 18.23% | 57.00% | 58.70% | 29.47% | 32.24% | 52.63% | 13.68% | 19.77% | 27.90% | 17.48% | 9.64% | -9.05% | -2.17% | -2.69% | 7.45% | 28.47% | 16.71% | 27.58% | 31.14% | 3.71% | 10.68% | -5.65% | 4.51% | -47.93% | -34.97% | -37.73% | -22.22% | -23.04% | -14.78% | 13.56% | 9.06% | -29.19% | 7.26% | 4.19% | -17.04% | -37.25% | -23.40% |
|
EBT Margin Growth (1y)
|
| | | 210.00 | 120.00 | -322.00 | -161.00 | 14.00 | -293.00 | 40.00 | 376.00 | 136.00 | -71.00 | 294.00 | -107.00 | 432.00 | 507.00 | 369.00 | 238.00 | -105.00 | -3.00 | -46.00 | -107.00 | -283.00 | -65.00 | 24.00 | 298.00 | 155.00 | 90.00 | 36.00 | -432.00 | -250.00 | -250.00 | -344.00 | -110.00 | -223.00 | -242.00 | -228.00 | 146.00 | 789.00 | 428.00 | 721.00 | 449.00 | -761.00 | -137.00 | -784.00 | -470.00 | -2383.00 | -2032.00 | -1668.00 | -397.00 | 2,066.00 | 1,463.00 | 2,090.00 | 258.00 | -57.00 | 199.00 | -391.00 | -397.00 | 78.00 | -209.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 359.00 | -244.00 | 11.00 | 109.00 | 582.00 | 142.00 | 703.00 | 507.00 | 463.00 | 432.00 | 617.00 | 24.00 | 43.00 | 438.00 | 347.00 | 429.00 | -233.00 | 21.00 | 15.00 | -241.00 | -378.00 | -225.00 | -284.00 | -244.00 | -318.00 | -402.00 | -535.00 | -396.00 | 315.00 | -64.00 | 149.00 | 485.00 | -195.00 | 49.00 | -291.00 | 126.00 | -2355.00 | -1740.00 | -1731.00 | -418.00 | -1078.00 | -705.00 | -362.00 | -608.00 | -374.00 | -370.00 | 31.00 | -536.00 | 2,087.00 | 1,453.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 686.00 | 259.00 | 335.00 | 239.00 | 193.00 | 74.00 | 681.00 | 698.00 | 335.00 | 457.00 | 678.00 | -110.00 | -52.00 | 278.00 | 40.00 | -114.00 | -706.00 | -471.00 | -557.00 | -206.00 | 188.00 | -39.00 | 209.00 | 351.00 | -290.00 | -111.00 | -598.00 | -417.00 | -2828.00 | -2232.00 | -2303.00 | -382.00 | -512.00 | -519.00 | 131.00 | -13.00 | -346.00 | -78.00 | -31.00 | -556.00 | -1057.00 | -716.00 |
|
EBT Margin (QoQ)
|
415.00 | -178.00 | -199.00 | 172.00 | 325.00 | -620.00 | -37.00 | 346.00 | 19.00 | -287.00 | 299.00 | 106.00 | -189.00 | 78.00 | -102.00 | 644.00 | -114.00 | -60.00 | -233.00 | 301.00 | -12.00 | -102.00 | -295.00 | 125.00 | 206.00 | -13.00 | -21.00 | -17.00 | 141.00 | -66.00 | -489.00 | 164.00 | 141.00 | -160.00 | -256.00 | 52.00 | 122.00 | -146.00 | 118.00 | 694.00 | -238.00 | 147.00 | -153.00 | -516.00 | 386.00 | -500.00 | 161.00 | -2429.00 | 737.00 | -137.00 | 1,432.00 | 34.00 | 134.00 | 490.00 | -400.00 | -281.00 | 390.00 | -99.00 | -406.00 | 194.00 | 103.00 |
|
EBT (QoQ)
|
145.24% | -28.18% | -34.04% | 52.50% | 81.56% | -76.35% | -12.68% | 191.81% | 7.98% | -51.24% | 112.00% | 18.24% | 2.90% | 19.60% | -26.21% | 212.41% | -11.91% | -10.68% | -30.18% | 67.36% | 3.47% | -15.82% | -27.42% | 35.34% | 30.14% | -2.31% | -7.87% | 5.48% | 20.01% | -0.12% | -51.42% | 53.52% | 42.87% | -21.78% | -47.75% | 22.72% | 26.78% | -13.00% | 14.62% | 308.79% | -35.98% | 31.42% | -16.71% | -58.14% | 80.17% | -56.03% | 53.67% | -530.06% | 41.49% | -19.11% | 104.68% | 45.61% | 137.94% | 228.62% | -57.32% | -85.84% | 911.23% | -24.77% | -118.32% | 302.65% | 73.58% |
|
Enterprise Value Growth (1y)
|
| | | 33.90% | 46.59% | 25.91% | 2.72% | 0.40% | 6.93% | -2.60% | 3.18% | -19.05% | 39.62% | 35.29% | 31.86% | 84.77% | 46.79% | 107.31% | 174.31% | 115.67% | 73.60% | 30.66% | -2.37% | 22.37% | 15.56% | 10.93% | 5.92% | 19.14% | 17.67% | 39.08% | 48.06% | -3.26% | -13.10% | -32.02% | -35.89% | -18.36% | -16.71% | -25.36% | -50.06% | -20.86% | 45.69% | 90.13% | 210.00% | 82.80% | 4.08% | -8.98% | -27.34% | -24.35% | -65.45% | -63.50% | -64.61% | -55.31% | -12.16% | 62.82% | 157.12% | 145.21% | 118.17% | 1.42% | -41.90% | -52.65% | -36.00% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 2.86% | 29.83% | 18.38% | 11.80% | 14.51% | 29.89% | 39.79% | 55.12% | 47.76% | 52.66% | 54.17% | 52.28% | 69.58% | 43.33% | 44.30% | 41.56% | 46.50% | 33.15% | 26.32% | 15.26% | 12.14% | 5.72% | 1.60% | 0.18% | -2.01% | -5.21% | -10.97% | -22.03% | -14.50% | 1.78% | -1.19% | -0.25% | 5.70% | 8.09% | 8.91% | 4.00% | 3.05% | -19.38% | -14.20% | -7.28% | -14.82% | -31.89% | -18.52% | -12.88% | -6.06% | -12.84% | -15.53% | -19.14% | -19.64% | 7.04% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.10% | 41.02% | 35.06% | 30.21% | 31.71% | 34.47% | 31.68% | 31.01% | 36.29% | 37.07% | 41.41% | 40.82% | 41.24% | 24.67% | 23.22% | 21.91% | 19.95% | 11.31% | 0.46% | -13.29% | -1.84% | 7.47% | 8.28% | 9.25% | 6.36% | 5.25% | 4.08% | 1.32% | -2.87% | -17.63% | -20.35% | -23.90% | -16.77% | -17.45% | -5.15% | 0.46% | 3.70% | 0.08% | 0.85% | 3.55% | -6.42% | -15.10% |
|
Enterprise Value (QoQ)
|
-13.49% | 28.01% | 17.61% | 2.81% | -5.29% | 9.95% | -4.06% | 0.49% | 0.87% | 0.15% | 1.65% | -21.16% | 73.98% | -2.96% | -0.93% | 10.47% | 38.21% | 37.06% | 31.08% | -13.15% | 11.25% | 3.15% | -2.05% | 8.86% | 5.06% | -0.97% | -6.48% | 22.44% | 3.77% | 17.04% | -0.44% | -19.99% | -6.78% | -8.44% | -6.12% | 1.89% | -4.91% | -17.94% | -37.19% | 61.47% | 75.07% | 7.09% | 2.41% | -4.78% | -0.32% | -6.35% | -18.25% | -0.87% | -54.47% | -1.08% | -20.74% | 25.20% | -10.52% | 83.36% | 25.17% | 19.40% | -20.38% | -14.76% | -28.30% | -2.70% | 7.61% |
|
EPS (Basic) Growth (1y)
|
| | | 100.00% | 34.78% | -20.00% | -50.00% | 0.00% | -35.48% | -33.33% | 300.00% | 43.75% | 20.00% | 62.50% | -55.00% | 30.43% | 4.17% | 61.54% | 66.67% | -13.33% | 16.00% | 14.29% | 20.00% | -11.54% | 6.90% | 29.17% | 44.44% | 26.09% | 6.45% | -61.29% | -34.62% | -10.34% | 24.24% | 158.33% | -5.88% | -26.92% | -36.59% | -35.48% | 37.50% | 431.58% | 153.85% | 315.00% | 213.64% | -59.41% | -19.70% | -66.27% | -52.17% | -514.63% | -250.94% | -50.00% | -81.82% | 104.71% | 123.75% | 57.14% | 300.00% | -50.00% | 78.95% | -40.91% | -120.83% | 150.00% | -44.12% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 42.19% | 1.43% | -4.66% | -3.45% | 23.31% | -6.92% | 20.51% | 44.22% | 17.57% | 13.19% | 44.22% | -3.45% | 0.00% | 8.91% | 33.60% | 42.42% | -1.12% | 9.70% | -17.02% | 4.26% | 0.00% | 12.24% | 8.91% | -3.85% | -6.17% | -5.69% | -13.59% | -5.42% | 51.58% | 25.99% | 90.53% | 59.51% | 16.40% | 8.93% | -3.34% | 27.29% | -122.04% | -71.87% | -11.21% | -35.15% | -57.05% | -33.97% | -35.76% | -29.67% | -53.96% | -13.75% | -22.57% | -29.10% | 27.22% | 30.79% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.58% | 4.75% | 9.86% | 12.47% | 7.53% | 0.00% | 20.90% | 39.06% | 12.63% | 10.53% | 8.45% | -3.20% | 2.48% | 11.30% | 18.98% | 12.20% | -8.73% | 0.79% | -0.97% | 7.96% | 31.18% | 17.88% | 28.17% | 30.83% | 12.26% | 11.32% | -2.02% | 4.88% | -51.05% | -34.64% | 3.13% | -18.80% | -21.00% | -14.26% | -6.63% | 8.45% | -26.77% | 5.51% | -8.25% | -17.37% | -37.03% | -22.05% |
|
EPS (Basic) (QoQ)
|
187.50% | -34.78% | -33.33% | 60.00% | 93.75% | -61.29% | -58.33% | 220.00% | 25.00% | -60.00% | 150.00% | 15.00% | 4.35% | -45.83% | -30.77% | 233.33% | -16.67% | -16.00% | -28.57% | 73.33% | 11.54% | -17.24% | -25.00% | 27.78% | 34.78% | 0.00% | -16.13% | 11.54% | 13.79% | -63.64% | 41.67% | 52.94% | 57.69% | -24.39% | -48.39% | 18.75% | 36.84% | -23.08% | 10.00% | 359.09% | -34.65% | 25.76% | -16.87% | -40.58% | 29.27% | -47.17% | 17.86% | -615.15% | 52.94% | 117.50% | -57.14% | 33.33% | 137.50% | 15.79% | 9.09% | -83.33% | 750.00% | -61.76% | -138.46% | 300.00% | 90.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 87.50% | 34.78% | -25.00% | -50.00% | 6.67% | -35.48% | -33.33% | 300.00% | 43.75% | 20.00% | 62.50% | -55.00% | 26.09% | 0.00% | 53.85% | 55.56% | -13.79% | 16.67% | 15.00% | 21.43% | -12.00% | 7.14% | 30.43% | 58.82% | 36.36% | 13.33% | -56.67% | -40.74% | -16.67% | 14.71% | 130.77% | 0.00% | -28.00% | -33.33% | -33.33% | 37.50% | 455.56% | 142.31% | 300.00% | 200.00% | -60.00% | -19.05% | -66.25% | -51.52% | -525.00% | -256.86% | -48.15% | -81.25% | 104.71% | 123.75% | 57.14% | 300.00% | -50.00% | 73.68% | -40.91% | -120.83% | 150.00% | -45.45% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 42.19% | 1.43% | -6.69% | -3.45% | 24.58% | -8.18% | 18.56% | 40.95% | 16.04% | 11.87% | 42.19% | -5.27% | -1.47% | 7.72% | 32.15% | 44.22% | 1.14% | 12.31% | -13.38% | 4.55% | 0.00% | 11.68% | 9.26% | -2.00% | -6.47% | -4.66% | -12.64% | -6.60% | 49.38% | 22.83% | 83.25% | 60.38% | 16.96% | 9.35% | -3.45% | 25.99% | -125.35% | -71.87% | -11.21% | -35.15% | -56.91% | -32.94% | -34.97% | -28.62% | -53.58% | -13.51% | -21.62% | -29.19% | 27.22% | 30.55% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.59% | 4.01% | 7.53% | 11.20% | 7.96% | -0.65% | 20.11% | 40.11% | 13.40% | 11.20% | 10.20% | -4.36% | 1.68% | 10.20% | 18.20% | 12.20% | -9.10% | 1.61% | 0.00% | 9.46% | 31.95% | 17.61% | 28.31% | 31.17% | 12.70% | 11.20% | -2.09% | 3.46% | -50.29% | -34.20% | 1.49% | -17.81% | -20.38% | -13.40% | -6.01% | 8.45% | -25.98% | 4.88% | -8.25% | -17.37% | -36.90% | -22.16% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
187.50% | -30.43% | -37.50% | 50.00% | 106.67% | -61.29% | -58.33% | 220.00% | 25.00% | -60.00% | 150.00% | 15.00% | 4.35% | -45.83% | -30.77% | 222.22% | -17.24% | -16.67% | -30.00% | 78.57% | 12.00% | -17.86% | -26.09% | 29.41% | 36.36% | 0.00% | -10.00% | 11.11% | 13.33% | -61.76% | 23.08% | 56.25% | 56.00% | -23.08% | -46.67% | 12.50% | 44.44% | -23.08% | 10.00% | 354.55% | -37.00% | 26.98% | -17.50% | -39.39% | 27.50% | -47.06% | 18.52% | -631.25% | 52.94% | 117.50% | -57.14% | 33.33% | 137.50% | 15.79% | 9.09% | -83.33% | 725.00% | -60.61% | -138.46% | 300.00% | 80.00% |
|
FCF Margin Growth (1y)
|
| | | | -1287.00 | 826.00 | 1,769.00 | -137.00 | 616.00 | 1,598.00 | -68.00 | 245.00 | 633.00 | -2288.00 | -1850.00 | -1091.00 | 1,729.00 | -1120.00 | 1,136.00 | 1,294.00 | -3473.00 | 1,327.00 | -502.00 | 218.00 | -31.00 | 638.00 | 1,935.00 | -1156.00 | 1,609.00 | -212.00 | -1225.00 | -194.00 | -181.00 | 305.00 | 693.00 | -122.00 | -645.00 | -344.00 | 1,390.00 | 1,335.00 | 413.00 | -1544.00 | -2492.00 | -1500.00 | 642.00 | 786.00 | -261.00 | 289.00 | -1538.00 | 446.00 | 2,653.00 | 1,011.00 | 1,611.00 | 1,122.00 | -1122.00 | -470.00 | -1051.00 | -754.00 | -859.00 | -189.00 | -656.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -38.00 | 136.00 | -150.00 | -983.00 | 2,978.00 | -1810.00 | -782.00 | 448.00 | -1111.00 | -2082.00 | -1216.00 | 422.00 | -1776.00 | 844.00 | 2,568.00 | 357.00 | -1895.00 | 1,753.00 | 207.00 | -1131.00 | 1,397.00 | 731.00 | 1,402.00 | -1472.00 | 784.00 | -250.00 | 857.00 | 1,019.00 | -412.00 | -1583.00 | -410.00 | -288.00 | 411.00 | -1101.00 | -1363.00 | 124.00 | -483.00 | -312.00 | -100.00 | -200.00 | 715.00 | 2,354.00 | 1,270.00 | 830.00 | -978.00 | 814.00 | 672.00 | 352.00 | -96.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1782.00 | 342.00 | 484.00 | 529.00 | -527.00 | 154.00 | 650.00 | -490.00 | 467.00 | -1656.00 | -507.00 | -928.00 | -347.00 | 938.00 | 2,036.00 | 40.00 | -2720.00 | 1,714.00 | 2,290.00 | 81.00 | 1,166.00 | -1157.00 | 300.00 | -1638.00 | 1,839.00 | -1008.00 | -1896.00 | -193.00 | -1308.00 | -351.00 | 1,983.00 | 1,012.00 | 484.00 | 466.00 | 168.00 | 665.00 | 77.00 | 56.00 | -2081.00 | -859.00 | -992.00 |
|
FCF Margin (QoQ)
|
| -1713.00 | -1146.00 | 2,122.00 | -550.00 | 400.00 | -203.00 | 216.00 | 203.00 | 1,382.00 | -1870.00 | 529.00 | 592.00 | -1540.00 | -1431.00 | 1,288.00 | 3,411.00 | -4388.00 | 825.00 | 1,446.00 | -1356.00 | 411.00 | -1004.00 | 2,167.00 | -1606.00 | 1,080.00 | 293.00 | -924.00 | 1,160.00 | -741.00 | -721.00 | 108.00 | 1,173.00 | -255.00 | -333.00 | -707.00 | 651.00 | 46.00 | 1,400.00 | -762.00 | -271.00 | -1912.00 | 452.00 | 230.00 | 1,872.00 | -1767.00 | -595.00 | 780.00 | 45.00 | 217.00 | 1,612.00 | -862.00 | 645.00 | -273.00 | -632.00 | -210.00 | 63.00 | 24.00 | -737.00 | 460.00 | -403.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | -766.01% | -148.15% | -489.54% | 452.24% | 119.86% | -150.76% | | | | | | | | | 283.20% | -132.20% | 1,057.79% | 13,278.22% | -57.91% | 22.22% | -13.73% | -91.47% | -2.79% | 1,937.10% | -66.55% | -78.26% | -514.26% | -154.49% | -9.75% | -49.33% | 144.96% | 53.08% | 177.05% | 55.25% | -76.92% | | -29.71% | -131.51% | -297.78% | | -63.88% | -354.17% | 13.74% | -260.37% | -2,118.19% | 345.47% | 167.38% | 115.65% | 105.17% | -88.55% | 165.46% | 110.24% | 193.20% | 149.82% | -375.21% | 59.28% | -388.47% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | -15.08% | 49.77% | 67.58% | 31.85% | 37.55% | -28.55% | 17.99% | 160.05% | | | | | 16.17% | 66.32% | 68.27% | 35.38% | -54.60% | -98.20% | -36.14% | -78.90% | 21.88% | -67.47% | -5.78% | -44.50% | -24.53% | | 20.68% | -30.99% | 41.02% | 37.28% | -11.07% | -61.62% | -33.77% | -23.75% | -92.41% | 52.01% | 4.75% | | -27.75% | 48.53% | 52.45% | 47.14% | 45.20% | 39.28% | -70.11% | 36.15% | 24.08% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 36.99% | 79.85% | -0.25% | 19.39% | 17.93% | 39.77% | 17.57% | 12.17% | -13.87% | 18.01% | | | | | 23.90% | -26.00% | 54.88% | 14.31% | -29.36% | | -12.69% | -14.92% | -23.10% | -19.82% | -26.65% | -17.55% | -22.27% | -19.96% | -71.44% | 22.54% | 16.21% | 16.43% | -5.99% | -8.99% | -6.78% | 21.28% | -4.91% | 0.09% | -59.73% | | -39.00% |
|
FCF Payout Ratio (QoQ)
|
| 651.87% | -81.18% | -299.19% | -318.60% | 69.32% | -52.27% | 280.12% | -76.40% | -487.37% | | | | | | 342.18% | -110.49% | 363.14% | 213.97% | -137.16% | 412.00% | 3,575.52% | -99.01% | -168.67% | 446.06% | 263.49% | -88.75% | 1,197.76% | -93.70% | 136.19% | -314.48% | -70.69% | 110.44% | 32.59% | 90.33% | -278.14% | 161.63% | -25.70% | -71.71% | | | -133.30% | -77.59% | -105.27% | 129.75% | -518.77% | 66.27% | -757.59% | -66.61% | 150.93% | -90.74% | 99.17% | -44.91% | 12.72% | 114.63% | 57.74% | -23.17% | -3.96% | -336.44% | 191.29% | -239.14% |
|
Free Cash Flow Growth (1y)
|
| | | | -88.25% | 308.69% | 125.83% | -14.23% | 408.46% | 345.42% | -12.75% | 50.88% | 163.74% | -109.58% | -848.03% | -160.58% | 164.56% | -880.59% | 68.67% | 462.43% | -111.95% | 105.59% | -169.21% | 45.31% | -25.73% | 1,200.86% | 211.77% | -93.97% | 439.95% | -21.68% | -127.49% | -307.72% | 20.73% | 112.37% | 340.34% | -125.53% | -63.86% | -35.07% | 335.06% | 875.27% | 187.63% | -422.43% | -151.46% | -130.72% | 72.04% | 72.74% | -43.64% | 66.90% | -105.77% | 148.66% | 277.59% | 750.99% | 2,108.93% | 784.50% | -61.75% | -51.77% | -65.28% | -60.18% | -135.56% | -39.70% | -132.60% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 16.38% | 3.78% | -19.01% | -40.68% | 228.59% | -83.57% | -59.33% | 49.07% | -41.51% | -62.56% | -102.54% | 47.21% | -33.84% | 108.97% | 43.30% | 32.33% | -20.06% | 36.96% | 6.13% | -29.70% | 92.74% | 178.65% | 39.91% | -31.66% | 51.59% | 2.60% | 42.19% | 231.17% | 7.87% | -86.11% | -75.23% | -75.14% | 21.38% | -36.99% | -73.42% | 7.62% | -31.72% | -24.66% | 9.49% | -12.85% | 25.87% | 46.95% | 43.83% | 44.85% | -26.17% | 54.86% | 37.73% | 57.31% | -31.50% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -20.10% | 20.00% | -7.29% | 32.79% | -48.95% | 24.92% | 43.81% | -21.92% | 28.95% | -11.77% | -31.54% | -19.13% | 10.29% | 69.16% | 21.27% | -8.26% | -25.93% | 22.73% | 60.50% | 26.04% | 49.08% | -116.26% | -10.58% | -21.73% | 56.34% | -24.15% | -32.76% | -41.60% | -16.27% | -10.02% | 73.51% | 68.48% | 15.70% | 19.69% | 16.91% | 34.95% | 14.77% | 8.54% | -16.85% | -28.07% | -17.35% |
|
Free Cash Flow (QoQ)
|
| -118.29% | -433.24% | 150.33% | -76.05% | 224.73% | -34.00% | 67.11% | 41.97% | 184.47% | -87.07% | 188.98% | 148.17% | -110.34% | -909.08% | 76.60% | 1,183.83% | -138.31% | 67.76% | 370.74% | -135.75% | 117.90% | -1,653.71% | 246.14% | -130.93% | 285.23% | 33.49% | -92.12% | 1,644.47% | -57.32% | -146.86% | 40.45% | 1,113.87% | -24.93% | -46.97% | -155.88% | 262.48% | 34.86% | 255.34% | -0.43% | -39.72% | -251.18% | 43.29% | 40.55% | 437.55% | -123.96% | -198.82% | 86.30% | 41.15% | 302.02% | 990.63% | -49.79% | 81.60% | -11.06% | -52.84% | -36.68% | 30.72% | 2.02% | -142.11% | 207.37% | -170.68% |
|
Gross Margin Growth (1y)
|
| | | 172.00 | 1.00 | -137.00 | -343.00 | -316.00 | -365.00 | 8.00 | 332.00 | 329.00 | 125.00 | -112.00 | -225.00 | -52.00 | 121.00 | 165.00 | -18.00 | -146.00 | -132.00 | -107.00 | 46.00 | -59.00 | 152.00 | 48.00 | 189.00 | 197.00 | 113.00 | 175.00 | -239.00 | -9.00 | -132.00 | -33.00 | 94.00 | -48.00 | -10.00 | -336.00 | 52.00 | 5.00 | 199.00 | 356.00 | -67.00 | 96.00 | 0.00 | -474.00 | -15.00 | -352.00 | -64.00 | -83.00 | 135.00 | 431.00 | 257.00 | 764.00 | 382.00 | 168.00 | 137.00 | -68.00 | -305.00 | -12.00 | -211.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 185.00 | -238.00 | -241.00 | -236.00 | -39.00 | -118.00 | 61.00 | 89.00 | 131.00 | 114.00 | -55.00 | -197.00 | -257.00 | 141.00 | 105.00 | 216.00 | -8.00 | 133.00 | 116.00 | -5.00 | 129.00 | 133.00 | 190.00 | 43.00 | 139.00 | -29.00 | -194.00 | -93.00 | -53.00 | 57.00 | -13.00 | 79.00 | 52.00 | 189.00 | -454.00 | -30.00 | -252.00 | 135.00 | -201.00 | 53.00 | 175.00 | 193.00 | 207.00 | 502.00 | 247.00 | 330.00 | 613.00 | 212.00 | 587.00 | 183.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.00 | -250.00 | -184.00 | -208.00 | -244.00 | -99.00 | 2.00 | 323.00 | 269.00 | 379.00 | 168.00 | -248.00 | -69.00 | 122.00 | 247.00 | 71.00 | -65.00 | -10.00 | -253.00 | 141.00 | 86.00 | 322.00 | 210.00 | 28.00 | 240.00 | 170.00 | -312.00 | -175.00 | -309.00 | -7.00 | -570.00 | 199.00 | 131.00 | 382.00 | 227.00 | 487.00 | 348.00 | 529.00 | 495.00 | 130.00 | 331.00 | 118.00 |
|
Gross Margin (QoQ)
|
204.00 | -96.00 | 116.00 | -53.00 | 34.00 | -235.00 | -89.00 | -25.00 | -15.00 | 138.00 | 234.00 | -28.00 | -219.00 | -99.00 | 121.00 | 145.00 | -45.00 | -56.00 | -61.00 | 16.00 | -32.00 | -31.00 | 92.00 | -88.00 | 179.00 | -135.00 | 232.00 | -80.00 | 95.00 | -72.00 | -182.00 | 150.00 | -28.00 | 26.00 | -55.00 | 8.00 | 10.00 | -299.00 | 333.00 | -39.00 | 205.00 | -143.00 | -90.00 | 124.00 | 109.00 | -617.00 | 369.00 | -213.00 | 397.00 | -636.00 | 587.00 | 83.00 | 223.00 | -129.00 | 205.00 | -131.00 | 192.00 | -334.00 | -32.00 | 162.00 | -8.00 |
|
Gross Profit Growth (1y)
|
| | | 11.16% | 12.59% | 0.83% | -3.95% | -2.68% | -10.40% | 14.25% | 19.56% | 15.69% | 49.92% | 41.67% | 24.25% | 70.03% | 22.56% | 14.74% | 12.38% | -2.50% | 4.29% | 3.71% | 26.75% | 17.44% | 20.37% | 23.35% | 10.95% | 7.40% | 7.13% | 17.76% | 11.98% | 25.26% | 36.35% | 29.91% | 21.68% | 10.47% | -6.95% | 3.33% | 10.52% | 72.95% | 50.88% | 48.92% | 46.61% | -15.70% | -3.45% | -15.26% | 1.50% | 2.07% | 10.53% | 1.84% | -5.37% | -1.12% | 5.06% | 24.19% | 17.43% | 6.64% | 13.81% | -3.03% | -8.81% | 9.01% | -12.33% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 7.77% | 14.79% | 17.74% | 12.58% | 24.17% | 18.08% | 22.92% | 18.63% | 24.24% | 24.21% | 19.02% | 20.96% | 24.87% | 15.44% | 13.65% | 16.48% | 7.14% | 10.38% | 14.64% | 16.34% | 16.47% | 20.70% | 23.57% | 14.77% | 14.12% | 10.77% | 16.49% | 14.62% | 33.76% | 24.16% | 25.97% | 25.39% | 17.22% | 10.67% | 9.25% | 18.04% | 14.17% | 17.20% | 8.72% | 12.09% | -5.24% | 3.88% | 2.33% | 4.09% | 2.48% | 9.74% | 7.04% | 0.44% | 4.75% | 1.58% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.72% | 14.09% | 14.20% | 15.24% | 17.00% | 15.63% | 18.90% | 18.61% | 19.33% | 19.83% | 19.62% | 17.07% | 21.24% | 17.58% | 17.56% | 16.58% | 11.22% | 11.28% | 15.12% | 16.19% | 24.73% | 19.81% | 23.76% | 19.62% | 16.73% | 14.64% | 14.81% | 17.51% | 15.54% | 15.36% | 11.52% | 13.62% | 10.21% | 9.50% | 10.52% | 12.82% | 9.43% | 14.00% | 9.13% | 8.56% | -0.22% | 2.27% |
|
Gross Profit (QoQ)
|
11.34% | -7.41% | 6.99% | 0.78% | 12.77% | -17.08% | 1.92% | 2.11% | 3.83% | 5.73% | 6.66% | -1.19% | 34.55% | -0.09% | -6.46% | 35.22% | -3.01% | -6.46% | -8.39% | 17.31% | 3.74% | -6.98% | 11.96% | 8.70% | 6.33% | -4.68% | 0.71% | 5.22% | 6.05% | 4.78% | -4.23% | 17.70% | 15.45% | -0.17% | -10.30% | 6.86% | -2.76% | 10.86% | -4.06% | 67.22% | -15.17% | 9.42% | -5.55% | -3.84% | -2.85% | -3.96% | 13.14% | -3.31% | 5.20% | -11.51% | 5.13% | 1.04% | 11.77% | 4.60% | -0.59% | -8.25% | 19.29% | -10.88% | -6.52% | 9.68% | -4.06% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 59.01% | -0.70% | -26.13% | 37.33% | 3.87% | -67.18% | -13.11% | -52.17% | 14.91% | 90.96% | 89.96% | 89.68% | 88.60% | 29.94% | 35.74% | 23.93% | 6.74% | -23.00% | -17.04% | -16.13% | 14.81% | 14.27% | 15.39% | 111.14% | 116.41% | 116.54% | 116.48% | -48.73% | -76.00% | -74.54% | -83.44% | -71.76% | -44.78% | -35.52% | 10.92% | 49.39% | 946.27% | 819.17% | 724.04% | 800.73% | -11.47% | -35.92% | -60.85% | -50.05% | -90.76% | -88.69% | -98.93% | -94.27% | -56.73% | -36.48% | 1,138.87% | 146.02% | -11.47% | 114.83% | -0.65% | -92.37% | 73.64% | -36.16% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 30.53% | 46.61% | 47.67% | 53.84% | 54.65% | 52.69% | 58.21% | 50.76% | 55.11% | 57.29% | 57.73% | 55.00% | 55.09% | 9.60% | 13.99% | 28.03% | 28.67% | 29.55% | 29.33% | 27.37% | 26.69% | 26.75% | 26.47% | 26.33% | 26.45% | 26.56% | 26.62% | -39.97% | 11.50% | 14.70% | 14.81% | 56.05% | 72.30% | 56.02% | 52.96% | 88.73% | -5.04% | -12.65% | -67.39% | -36.34% | -67.16% | -64.15% | -62.64% | -58.70% | -67.16% | -46.35% | -49.05% | -77.92% | -12.71% | -4.49% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.66% | 33.39% | 35.95% | 38.65% | 40.58% | 35.50% | 40.87% | 15.05% | 15.01% | 15.00% | 14.99% | 14.93% | 14.91% | 15.23% | 15.07% | 15.03% | 15.07% | 15.20% | 15.21% | 15.19% | 17.01% | 17.23% | 17.20% | 17.26% | 17.10% | 16.65% | 15.97% | -0.54% | -35.29% | -35.76% | -63.63% | -35.83% | -27.19% | -22.87% | -13.78% | -1.06% | -19.99% | -1.88% | -15.66% | -45.43% | -44.13% | -42.44% |
|
Interest Coverage Ratio (QoQ)
|
71.53% | -22.61% | -17.19% | -0.22% | 30.07% | -53.58% | 41.77% | -53.72% | -21.62% | -3.90% | 21.67% | 14.04% | 87.08% | -15.43% | 19.53% | 4.99% | 20.61% | -5.87% | 4.74% | -16.47% | -4.71% | -0.74% | 5.47% | 14.56% | -5.37% | 0.58% | 112.45% | 25.81% | 6.23% | -0.99% | -61.26% | -41.11% | 12.71% | -35.61% | -33.92% | 15.15% | 31.62% | 10.76% | -11.00% | 706.43% | 15.63% | -0.71% | -2.72% | -20.73% | -16.31% | -39.33% | 24.12% | -85.33% | 2.45% | -94.24% | 562.19% | 10.68% | 50.42% | 12.38% | 31.50% | -60.17% | 264.98% | -48.03% | -89.90% | 806.68% | 34.19% |
|
Net Cash Flow Growth (1y)
|
| | | | -100.03% | 140.04% | 101.73% | -97.60% | 109,300.00% | -195.59% | -148.80% | 74,500.00% | -515.20% | -131.24% | -1,378.69% | -91.62% | 55.54% | 241.70% | 148.00% | 121.28% | -65.08% | -230.39% | 182.45% | 73.10% | 41.59% | 143.08% | 363.70% | -175.73% | 396.09% | -690.43% | -59.67% | -233.65% | -132.97% | 161.65% | -36.73% | 123.43% | -23.50% | -2.69% | -289.77% | -146.93% | 122.87% | -125.14% | 315.37% | -455.34% | -265.11% | 433.63% | -119.17% | 165.39% | 1,097.06% | -149.37% | 870.55% | -431.59% | -109.29% | 247.13% | -72.57% | -0.95% | 694.27% | -29.66% | -78.93% | 108.18% | -188.20% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -50.64% | 3.99% | 50.00% | 14.44% | -1,163.27% | 46.31% | 51.31% | 417.14% | -71.54% | -62.27% | 180.41% | -31.54% | 24.59% | 40.88% | 102.36% | -69.86% | 69.33% | -74.53% | 74.15% | -85.41% | 17.07% | 52.81% | 5.77% | -16.04% | -6.44% | 52.44% | -35.43% | 28.42% | -54.67% | 46.77% | 37.26% | 15.17% | 22.46% | -6.54% | -40.67% | 19.45% | 79.30% | -34.15% | 73.05% | -129.21% | -52.26% | 64.15% | -25.99% | -29.84% | 95.80% | -20.06% | 34.72% | -35.07% | -35.49% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -24.91% | -10.34% | 16.75% | 41.84% | -354.71% | 11.96% | 114.46% | -183.55% | 39.44% | -61.15% | 108.59% | -22.96% | 15.98% | 37.40% | 29.23% | 17.79% | -3.06% | 14.75% | -52.85% | -19.93% | 16.66% | 17.43% | 37.05% | -28.78% | 14.56% | 24.34% | -17.08% | 27.22% | 8.92% | 24.31% | 30.75% | -5.77% | 15.45% | -9.93% | 10.62% | -50.44% | 32.47% | -15.59% | 16.91% | 24.52% | -58.55% |
|
Net Cash Flow (QoQ)
|
| -138.99% | -479.17% | 105.78% | -100.24% | 50,000.00% | -74.95% | -92.00% | 10,820.00% | -143.68% | 87.21% | 12,329.51% | -160.78% | 75.67% | 18.22% | 169.29% | -422.56% | 177.53% | -72.30% | 219.40% | -340.64% | 38.76% | 160.01% | 95.75% | -181.20% | 145.16% | 545.90% | -131.97% | 417.48% | -190.06% | 144.12% | -364.49% | 68.62% | 268.39% | -54.72% | -2.07% | -265.42% | 232.68% | -188.30% | 75.78% | 180.60% | -245.90% | 856.27% | -162.45% | 76.04% | 394.80% | -143.46% | 312.96% | 265.38% | -114.60% | 778.42% | -191.65% | 89.76% | 331.10% | 26.49% | -437.25% | 160.28% | -72.65% | -62.12% | 30.89% | -750.23% |
|
Net Income Growth (1y)
|
| | | 83.39% | 37.02% | -56.76% | -45.41% | 4.83% | -33.94% | -13.24% | 275.84% | 47.19% | 21.42% | 302.82% | -0.90% | 171.70% | 123.34% | 100.28% | 67.73% | -7.24% | 19.69% | -24.65% | 19.53% | -8.72% | 10.32% | 59.43% | 57.04% | 31.23% | 11.58% | -46.55% | -36.11% | -12.07% | 23.38% | 115.98% | -3.02% | -27.90% | -35.95% | -59.53% | 39.60% | 451.38% | 153.61% | 370.49% | 214.38% | -57.97% | -17.78% | -83.55% | -49.85% | -518.30% | -255.57% | -2,641.18% | -83.84% | 104.55% | 124.17% | 127.04% | 360.59% | -54.66% | 74.79% | -65.12% | -119.48% | 179.27% | -48.93% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 41.44% | 3.20% | 14.76% | 26.69% | 61.24% | 21.45% | 91.29% | 84.18% | 54.80% | 48.06% | 82.51% | 25.72% | 32.01% | 43.40% | 34.00% | 46.57% | 3.57% | 13.79% | -13.73% | 6.24% | 1.74% | 14.95% | 22.55% | -0.91% | -5.95% | -4.11% | -22.40% | -4.72% | 51.76% | 26.08% | 60.21% | 62.06% | 18.66% | 10.12% | -32.08% | 30.08% | -126.97% | -73.73% | -178.81% | -36.61% | -56.92% | -32.38% | 4.18% | -28.00% | -55.82% | -13.06% | 33.82% | -28.96% | 27.19% | 30.37% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.12% | 24.05% | 17.93% | 32.45% | 28.83% | 18.79% | 53.09% | 63.62% | 34.75% | 31.92% | 38.96% | 14.79% | 21.56% | 32.34% | 22.67% | 14.30% | -6.77% | 3.09% | -10.91% | 10.18% | 33.16% | 19.79% | 28.51% | 33.69% | 14.03% | 12.95% | -18.40% | 6.40% | -52.12% | -35.47% | -80.57% | -19.18% | -20.49% | -12.87% | 16.57% | 10.37% | -27.53% | 6.50% | 13.16% | -17.38% | -36.75% | -22.70% |
|
Net Income (QoQ)
|
169.98% | -31.23% | -36.51% | 55.59% | 101.72% | -78.30% | -19.85% | 198.78% | 27.12% | -71.50% | 247.18% | 17.01% | 4.87% | -5.44% | -14.59% | 220.77% | -13.80% | -15.20% | -28.47% | 77.39% | 11.23% | -46.61% | 13.48% | 35.46% | 34.43% | -22.85% | 11.77% | 13.19% | 14.31% | -63.04% | 33.59% | 55.80% | 60.39% | -35.30% | -40.02% | 15.82% | 42.48% | -59.12% | 106.92% | 357.46% | -34.47% | -24.16% | 38.27% | -38.85% | 28.21% | -84.82% | 321.43% | -610.04% | 52.32% | -147.94% | 102.68% | 43.55% | 153.42% | 177.39% | -54.36% | -85.87% | 876.91% | -44.65% | -125.49% | 302.64% | 78.65% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 83.39% | 37.02% | -56.76% | -45.41% | 4.83% | -33.94% | -13.24% | 275.84% | 47.19% | 21.42% | 302.82% | -0.90% | 171.70% | 123.34% | 100.28% | 67.73% | -7.24% | 19.69% | -24.65% | 19.53% | -8.72% | 10.32% | 59.43% | 57.04% | 31.23% | 11.58% | -46.55% | -36.11% | -12.07% | 23.38% | 115.98% | -3.02% | -27.90% | -35.95% | -59.53% | 39.60% | 451.38% | 153.61% | 370.49% | 214.38% | -57.97% | -17.78% | -83.55% | -49.85% | -518.30% | -255.57% | -2,641.18% | -83.84% | 104.55% | 124.17% | 127.04% | 360.59% | -54.66% | 74.79% | -65.12% | -119.48% | 179.27% | -48.93% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 41.44% | 3.20% | 14.76% | 26.69% | 61.24% | 21.45% | 91.29% | 84.18% | 54.80% | 48.06% | 82.51% | 25.72% | 32.01% | 43.40% | 34.00% | 46.57% | 3.57% | 13.79% | -13.73% | 6.24% | 1.74% | 14.95% | 22.55% | -0.91% | -5.95% | -4.11% | -22.40% | -4.72% | 51.76% | 26.08% | 60.21% | 62.06% | 18.66% | 10.12% | -32.08% | 30.08% | -126.97% | -73.73% | -178.81% | -36.61% | -56.92% | -32.38% | 4.18% | -28.00% | -55.82% | -13.06% | 33.82% | -28.96% | 27.19% | 30.37% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.12% | 24.05% | 17.93% | 32.45% | 28.83% | 18.79% | 53.09% | 63.62% | 34.75% | 31.92% | 38.96% | 14.79% | 21.56% | 32.34% | 22.67% | 14.30% | -6.77% | 3.09% | -10.91% | 10.18% | 33.16% | 19.79% | 28.51% | 33.69% | 14.03% | 12.95% | -18.40% | 6.40% | -52.12% | -35.47% | -80.57% | -19.18% | -20.49% | -12.87% | 16.57% | 10.37% | -27.53% | 6.50% | 13.16% | -17.38% | -36.75% | -22.70% |
|
Net Income towards Common Stockholders (QoQ)
|
169.98% | -31.23% | -36.51% | 55.59% | 101.72% | -78.30% | -19.85% | 198.78% | 27.12% | -71.50% | 247.18% | 17.01% | 4.87% | -5.44% | -14.59% | 220.77% | -13.80% | -15.20% | -28.47% | 77.39% | 11.23% | -46.61% | 13.48% | 35.46% | 34.43% | -22.85% | 11.77% | 13.19% | 14.31% | -63.04% | 33.59% | 55.80% | 60.39% | -35.30% | -40.02% | 15.82% | 42.48% | -59.12% | 106.92% | 357.46% | -34.47% | -24.16% | 38.27% | -38.85% | 28.21% | -84.82% | 321.43% | -610.04% | 52.32% | -147.94% | 102.68% | 43.55% | 153.42% | 177.39% | -54.36% | -85.87% | 876.91% | -44.65% | -125.49% | 302.64% | 78.65% |
|
Net Margin Growth (1y)
|
| | | 143.00 | 109.00 | -214.00 | -108.00 | -6.00 | -206.00 | -36.00 | 282.00 | 133.00 | -65.00 | 200.00 | -100.00 | 268.00 | 303.00 | 261.00 | 144.00 | -64.00 | 67.00 | -170.00 | -20.00 | -158.00 | -30.00 | 126.00 | 208.00 | 150.00 | 51.00 | -277.00 | -294.00 | -198.00 | -94.00 | 164.00 | -61.00 | -165.00 | -200.00 | -269.00 | 77.00 | 654.00 | 340.00 | 371.00 | 388.00 | -465.00 | -116.00 | -431.00 | -376.00 | -2291.00 | -1580.00 | -2209.00 | -300.00 | 1,897.00 | 1,143.00 | 2,701.00 | 216.00 | -52.00 | 133.00 | -375.00 | -336.00 | 65.00 | -161.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 270.00 | -161.00 | -50.00 | 74.00 | 395.00 | 32.00 | 425.00 | 326.00 | 337.00 | 306.00 | 291.00 | 25.00 | 46.00 | 340.00 | 217.00 | 332.00 | -72.00 | 88.00 | -321.00 | -106.00 | -206.00 | -73.00 | 12.00 | -147.00 | -213.00 | -243.00 | -383.00 | -277.00 | 290.00 | 46.00 | 266.00 | 405.00 | 24.00 | 24.00 | -330.00 | 90.00 | -2101.00 | -1355.00 | -2270.00 | -287.00 | -858.00 | -553.00 | 60.00 | -460.00 | -446.00 | -304.00 | 117.00 | -420.00 | 1,910.00 | 1,115.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 474.00 | 209.00 | 41.00 | 199.00 | 173.00 | 69.00 | 381.00 | 514.00 | 329.00 | 326.00 | 139.00 | -61.00 | -3.00 | 297.00 | 103.00 | -22.00 | -436.00 | -206.00 | -427.00 | -89.00 | 283.00 | 67.00 | 114.00 | 319.00 | -24.00 | -18.00 | -443.00 | -265.00 | -2465.00 | -1649.00 | -2375.00 | -271.00 | -369.00 | -413.00 | 162.00 | 6.00 | -257.00 | -79.00 | 57.00 | -407.00 | -846.00 | -580.00 |
|
Net Margin (QoQ)
|
307.00 | -139.00 | -141.00 | 116.00 | 273.00 | -462.00 | -35.00 | 218.00 | 73.00 | -292.00 | 283.00 | 69.00 | -125.00 | -28.00 | -17.00 | 437.00 | -90.00 | -69.00 | -134.00 | 229.00 | 42.00 | -307.00 | 17.00 | 90.00 | 170.00 | -151.00 | 98.00 | 33.00 | 70.00 | -479.00 | 82.00 | 128.00 | 175.00 | -222.00 | -142.00 | 24.00 | 140.00 | -290.00 | 204.00 | 600.00 | -174.00 | -260.00 | 222.00 | -253.00 | 175.00 | -576.00 | 277.00 | -2167.00 | 886.00 | -1205.00 | 2,187.00 | 29.00 | 132.00 | 353.00 | -299.00 | -239.00 | 317.00 | -154.00 | -260.00 | 162.00 | 92.00 |
|
Operating Income Growth (1y)
|
| | | 0.59% | -10.14% | -13.06% | -14.90% | -12.15% | -11.46% | -13.11% | 3.17% | 2.75% | -43.13% | -42.26% | -40.00% | -61.05% | -6.20% | 0.21% | -8.91% | -6.47% | -11.04% | -9.95% | -26.38% | -26.80% | -13.43% | -20.09% | 113.85% | 116.67% | 120.49% | 119.56% | -22.82% | -6.72% | 12.36% | -2.32% | 19.28% | -8.28% | -25.57% | -20.38% | 35.35% | 259.84% | 102.47% | 152.33% | 133.68% | -32.53% | -14.20% | -57.38% | -45.69% | -83.67% | -36.57% | -91.92% | -50.72% | 94.73% | -12.75% | 1,050.62% | 71.06% | -48.01% | 36.79% | -29.54% | -94.69% | 40.85% | -43.93% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -2.73% | -20.67% | -22.08% | -15.92% | -20.65% | -19.21% | -17.10% | -13.87% | -18.58% | -19.06% | -16.00% | -24.44% | -29.55% | -10.18% | -9.63% | 29.88% | 30.55% | 31.19% | 31.20% | 28.77% | 30.00% | 31.25% | 30.64% | 28.62% | 28.92% | 29.49% | 29.11% | 7.61% | 45.47% | 19.19% | 25.20% | 55.67% | 30.59% | 8.94% | -5.04% | 19.76% | -26.54% | 3.29% | -55.71% | -14.48% | -40.13% | -21.98% | -26.55% | -22.93% | -45.12% | -8.86% | -13.15% | -64.48% | 12.56% | -12.53% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.20% | -15.68% | -14.82% | -16.48% | -18.85% | -16.37% | -16.22% | 17.70% | 18.66% | 19.06% | 18.80% | 17.14% | 18.51% | 18.21% | 17.63% | 16.82% | 17.00% | 17.25% | 17.09% | 17.27% | 21.53% | 19.07% | 19.74% | 19.17% | 18.60% | 18.10% | 16.69% | 9.60% | -19.45% | -1.62% | -41.66% | 0.19% | -6.67% | -6.47% | -4.46% | 7.69% | -16.69% | 5.63% | -6.77% | -43.64% | -30.94% | -18.29% |
|
Operating Income (QoQ)
|
5.33% | 0.25% | -5.04% | -0.22% | -4.89% | -2.39% | -6.75% | 2.18% | -4.25% | -3.90% | 8.61% | 1.76% | -53.43% | -3.28% | 10.06% | -13.01% | -1.17% | 2.95% | 1.85% | -10.48% | -5.52% | 3.91% | -12.82% | -10.84% | 5.61% | -1.73% | 113.02% | 33.33% | 16.03% | -2.85% | -48.65% | 61.14% | 39.77% | -15.54% | -37.30% | 23.90% | 13.43% | -9.66% | 6.60% | 229.42% | -36.18% | 12.59% | -1.28% | -4.88% | -18.84% | -44.07% | 25.80% | -71.40% | 215.25% | -92.88% | 667.28% | 13.01% | 41.24% | -6.05% | 14.07% | -65.65% | 271.61% | -51.61% | -91.40% | 810.32% | 47.93% |
|
Operating Margin Growth (1y)
|
| | | 381.00 | 121.00 | -460.00 | -504.00 | -302.00 | -658.00 | 48.00 | 708.00 | 465.00 | 54.00 | 182.00 | -332.00 | 380.00 | 628.00 | 534.00 | 220.00 | -252.00 | -136.00 | -153.00 | -62.00 | -342.00 | 87.00 | 72.00 | 6,743.00 | 6,893.00 | 6,628.00 | 6,676.00 | -279.00 | -250.00 | -225.00 | -253.00 | 4.00 | -131.00 | -176.00 | -224.00 | 124.00 | 641.00 | 289.00 | 455.00 | 357.00 | -219.00 | -109.00 | -547.00 | -462.00 | -867.00 | -380.00 | -391.00 | -242.00 | 180.00 | -55.00 | 347.00 | 174.00 | -160.00 | 107.00 | -109.00 | -435.00 | 48.00 | -214.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 544.00 | -483.00 | -230.00 | -128.00 | 543.00 | 24.00 | 764.00 | 596.00 | 593.00 | 546.00 | 562.00 | -174.00 | -214.00 | 579.00 | 453.00 | 6,901.00 | 6,300.00 | 6,579.00 | 6,595.00 | 6,402.00 | 6,301.00 | 6,490.00 | 6,494.00 | 6,467.00 | 6,512.00 | 6,227.00 | 6,199.00 | -152.00 | 260.00 | -111.00 | -22.00 | 484.00 | 291.00 | 4.00 | -316.00 | 18.00 | -445.00 | -200.00 | -483.00 | -347.00 | -906.00 | -544.00 | -591.00 | -530.00 | -847.00 | -328.00 | -153.00 | -502.00 | 68.00 | -162.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 672.00 | 9.00 | 151.00 | 31.00 | -51.00 | -25.00 | 683.00 | 7,277.00 | 7,145.00 | 7,261.00 | 7,310.00 | 6,290.00 | 6,429.00 | 6,982.00 | 6,875.00 | 6,625.00 | 5,919.00 | 6,179.00 | 6,118.00 | 6,529.00 | 6,811.00 | 6,604.00 | 6,726.00 | 6,947.00 | 6,934.00 | 6,407.00 | 6,107.00 | -258.00 | -826.00 | -600.00 | -960.00 | -220.00 | -396.00 | -430.00 | -360.00 | -49.00 | -425.00 | -148.00 | -245.00 | -608.00 | -1018.00 | -652.00 |
|
Operating Margin (QoQ)
|
619.00 | -274.00 | -83.00 | 119.00 | 359.00 | -855.00 | -127.00 | 320.00 | 4.00 | -149.00 | 533.00 | 78.00 | -408.00 | -21.00 | 20.00 | 789.00 | -159.00 | -115.00 | -294.00 | 317.00 | -43.00 | -133.00 | -203.00 | 37.00 | 385.00 | -148.00 | 6,468.00 | 188.00 | 120.00 | -100.00 | -487.00 | 217.00 | 145.00 | -128.00 | -231.00 | 83.00 | 100.00 | -176.00 | 117.00 | 600.00 | -251.00 | -10.00 | 18.00 | 24.00 | -141.00 | -449.00 | 104.00 | -381.00 | 346.00 | -459.00 | 252.00 | 41.00 | 111.00 | -57.00 | 80.00 | -293.00 | 378.00 | -273.00 | -246.00 | 190.00 | 115.00 |
|
Profit After Tax Growth (1y)
|
| | | 83.39% | 37.02% | -23.16% | -45.41% | 4.83% | -33.94% | -33.10% | 275.84% | 47.19% | 21.42% | 245.36% | -0.90% | 171.70% | 123.34% | 70.51% | 67.73% | -7.24% | 19.69% | 17.93% | 19.53% | -8.72% | 10.32% | 31.86% | 57.04% | 31.23% | 11.58% | -57.58% | -36.11% | -12.07% | 23.38% | 143.42% | -3.02% | -27.14% | -35.95% | -34.85% | 41.71% | 445.63% | 153.61% | 319.71% | 211.20% | -57.97% | -17.58% | -65.00% | -50.09% | -518.30% | -255.19% | -50.01% | -83.02% | 104.55% | 124.48% | 62.12% | 340.54% | -50.54% | 73.51% | -41.27% | -119.38% | 158.50% | -49.21% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 41.44% | 3.20% | 21.08% | 26.69% | 61.24% | 21.45% | 57.93% | 84.18% | 54.80% | 48.06% | 90.78% | 25.72% | 32.01% | 43.40% | 38.41% | 46.57% | 3.57% | 13.79% | -12.95% | 6.24% | 1.74% | 14.95% | 10.84% | -0.91% | -5.62% | -4.11% | -12.37% | -4.25% | 51.76% | 26.08% | 88.11% | 62.32% | 18.66% | 10.21% | -1.45% | 30.08% | -126.32% | -73.73% | -9.78% | -35.87% | -56.92% | -32.09% | -34.30% | -27.99% | -54.52% | -12.97% | -21.92% | -28.96% | 27.20% | 30.37% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.12% | 24.05% | 28.98% | 32.45% | 28.83% | 18.79% | 43.69% | 63.62% | 34.75% | 31.92% | 31.18% | 14.79% | 21.56% | 32.34% | 22.32% | 14.30% | -6.57% | 3.09% | 0.91% | 10.51% | 33.16% | 19.79% | 30.07% | 33.82% | 14.03% | 13.01% | -0.24% | 6.40% | -52.12% | -35.47% | 3.09% | -18.37% | -20.49% | -12.65% | -4.95% | 10.49% | -26.41% | 6.62% | -6.91% | -17.35% | -36.63% | -22.70% |
|
Profit After Tax (QoQ)
|
169.98% | -31.23% | -36.51% | 55.59% | 101.72% | -61.44% | -54.90% | 198.78% | 27.12% | -60.95% | 153.40% | 17.01% | 4.87% | 11.07% | -27.28% | 220.77% | -13.80% | -15.20% | -28.47% | 77.39% | 11.23% | -16.45% | -27.49% | 35.46% | 34.43% | -0.13% | -13.65% | 13.19% | 14.31% | -62.03% | 30.04% | 55.80% | 60.39% | -25.09% | -48.19% | 17.05% | 40.99% | -23.79% | 12.68% | 350.67% | -34.47% | 26.12% | -16.45% | -39.14% | 28.52% | -46.45% | 19.16% | -610.04% | 52.32% | 117.25% | -59.53% | 36.60% | 156.72% | 14.23% | 9.98% | -84.66% | 800.50% | -61.34% | -136.29% | 304.62% | 76.92% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -11.12% | | -8.81% | -6.41% | 3.70% | 5.92% | 7.88% | 59.10% | 50.87% | 50.87% | 47.69% | 23.54% | 23.75% | 23.83% | 31.04% | 18.20% | 38.31% | 48.56% | 54.67% | 43.91% | 22.24% | 4.07% | -3.39% | -6.00% | -2.50% | 4.43% | 9.14% | 12.06% | 7.17% | 8.71% | 10.10% | 9.54% | 14.10% | 15.59% | 13.38% | 11.65% | 11.63% | 23.86% | 26.40% | 32.49% | 35.60% | 23.66% | 17.53% | 17.42% | 3.43% | -1.10% | -4.00% | -11.68% | -8.76% | -11.93% | -12.94% | -11.93% | -10.69% | -10.13% | -9.14% | -9.40% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 11.62% | | 13.26% | 22.53% | 24.63% | 25.55% | 27.81% | 32.44% | 37.19% | 40.53% | 44.12% | 28.09% | 27.90% | 24.17% | 25.11% | 16.93% | 18.13% | 17.32% | 17.71% | 14.87% | 8.50% | 5.72% | 5.10% | 4.88% | 6.04% | 9.48% | 10.86% | 11.08% | 10.93% | 15.89% | 16.42% | 17.46% | 19.98% | 20.98% | 18.98% | 20.21% | 16.12% | 14.85% | 12.56% | 11.17% | 8.57% | 2.51% | -0.60% | -2.98% | -5.54% | -7.84% | -8.77% | -11.01% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 18.94% | | 24.11% | 25.63% | 26.76% | 25.06% | 25.55% | 25.74% | 25.21% | 24.71% | 25.84% | 17.22% | 16.93% | 16.80% | 18.66% | 14.44% | 15.05% | 15.20% | 15.28% | 13.14% | 10.22% | 11.09% | 10.72% | 11.28% | 12.53% | 14.99% | 15.14% | 16.35% | 13.87% | 13.74% | 12.23% | 10.94% | 10.26% | 9.05% | 7.08% | 6.20% | 4.99% | 3.70% | 2.44% | 1.85% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -4.48% | -4.27% | 0.58% | -0.85% | -1.97% | 6.07% | 2.74% | 0.98% | 44.57% | 0.58% | 2.74% | -1.15% | 20.93% | 0.75% | 2.81% | 4.61% | 9.08% | 17.89% | 10.43% | 8.91% | 1.50% | 0.13% | -5.98% | 1.11% | -1.25% | 3.87% | 0.70% | 5.66% | 1.39% | -0.66% | 2.15% | 7.01% | 0.88% | 3.47% | 3.49% | 4.96% | -0.66% | 3.45% | 14.83% | 7.11% | 4.12% | 5.89% | 4.72% | 1.80% | 4.03% | -6.73% | 0.13% | -1.19% | -4.29% | -3.65% | -3.35% | -2.32% | -3.18% | -2.29% | -2.74% | -1.25% | -3.46% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 3.00 | 4.00 | 4.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 2.00 | 2.00 | 0.00 | -2.00 | -4.00 | -4.00 | -2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -2.00 | 2.00 | 5.00 | 6.00 | 7.00 | 1.00 | -1.00 | -4.00 | -6.00 | -11.00 | -15.00 | -20.00 | -20.00 | -7.00 | 1.00 | 17.00 | 19.00 | 13.00 | 11.00 | 0.00 | -2.00 | -2.00 | -3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 3.00 | 4.00 | 4.00 | 5.00 | 4.00 | 2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 2.00 | 1.00 | -1.00 | -3.00 | -4.00 | -4.00 | -3.00 | -2.00 | -2.00 | -3.00 | -4.00 | -4.00 | -1.00 | 0.00 | 2.00 | 5.00 | 4.00 | 3.00 | 1.00 | 0.00 | -7.00 | -11.00 | -17.00 | -19.00 | -16.00 | -14.00 | -6.00 | -7.00 | -4.00 | -3.00 | -3.00 | -2.00 | 5.00 | 9.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 3.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -5.00 | -5.00 | -1.00 | 0.00 | 2.00 | 3.00 | 2.00 | 1.00 | -1.00 | -3.00 | -11.00 | -15.00 | -21.00 | -21.00 | -14.00 | -10.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -5.00 | -7.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 4.00 | 1.00 | 1.00 | 1.00 | -3.00 | 0.00 | -2.00 | -1.00 | -7.00 | -4.00 | -7.00 | -1.00 | 6.00 | 3.00 | 9.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -6.00 | -13.00 | -10.00 | -1.00 | 8.00 | 24.00 | 19.00 | 10.00 | -1.00 | -12.00 | -8.00 | -5.00 | -1.00 | 1.00 | 6.00 | 9.00 | 9.00 | 5.00 | 25.00 | 50.00 | 77.00 | 104.00 | 76.00 | 47.00 | 19.00 | -6.00 | -4.00 | -1.00 | -1.00 | -1.00 | -1.00 | 5.00 | 9.00 | 11.00 | 11.00 | 2.00 | -1.00 | -6.00 | -9.00 | -9.00 | -10.00 | -9.00 | -7.00 | -3.00 | -2.00 | 2.00 | 3.00 | 2.00 | 3.00 | 1.00 | -2.00 | -1.00 | -4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 0.00 | 1.00 | 4.00 | 6.00 | 13.00 | 17.00 | 14.00 | 7.00 | -6.00 | 23.00 | 54.00 | 85.00 | 110.00 | 107.00 | 106.00 | 106.00 | 103.00 | 97.00 | 96.00 | 96.00 | 97.00 | 72.00 | 51.00 | 27.00 | 4.00 | 6.00 | 6.00 | 7.00 | 4.00 | 1.00 | -2.00 | -2.00 | -3.00 | -5.00 | -10.00 | -12.00 | -13.00 | -12.00 | -10.00 | -8.00 | -6.00 | -6.00 | -2.00 | -2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 6.00 | 32.00 | 63.00 | 92.00 | 122.00 | 118.00 | 111.00 | 103.00 | 92.00 | 95.00 | 100.00 | 104.00 | 103.00 | 103.00 | 111.00 | 113.00 | 113.00 | 108.00 | 103.00 | 103.00 | 102.00 | 74.00 | 44.00 | 17.00 | -11.00 | -9.00 | -6.00 | -4.00 | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 | -4.00 | -9.00 | -13.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 2.00 | -1.00 | -4.00 | -3.00 | -5.00 | 2.00 | 4.00 | 6.00 | 11.00 | -3.00 | -4.00 | -5.00 | 1.00 | 1.00 | -2.00 | -1.00 | 3.00 | 6.00 | 1.00 | 0.00 | -1.00 | 25.00 | 26.00 | 26.00 | 26.00 | -2.00 | -3.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 6.00 | 2.00 | 2.00 | 0.00 | -3.00 | -1.00 | -3.00 | -3.00 | -3.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 1.00 | -1.00 | -2.00 | 0.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -2.00 | -1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 1.00 | 4.00 | 6.00 | 6.00 | 7.00 | 3.00 | 2.00 | -1.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | -3.00 | -5.00 | -4.00 | -1.00 | 0.00 | 1.00 | -1.00 | -4.00 | -3.00 | 4.00 | 8.00 | 12.00 | 15.00 | 2.00 | -2.00 | -8.00 | -13.00 | -22.00 | -32.00 | -46.00 | -46.00 | -16.00 | 3.00 | 41.00 | 45.00 | 30.00 | 23.00 | -1.00 | -4.00 | -3.00 | -6.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 6.00 | 8.00 | 9.00 | 8.00 | 9.00 | 8.00 | 6.00 | 5.00 | 5.00 | 4.00 | 6.00 | 3.00 | 1.00 | -2.00 | -5.00 | -5.00 | -4.00 | -2.00 | -2.00 | -2.00 | -3.00 | -6.00 | -6.00 | 1.00 | 3.00 | 7.00 | 12.00 | 7.00 | 5.00 | 1.00 | -2.00 | -15.00 | -25.00 | -41.00 | -44.00 | -36.00 | -30.00 | -12.00 | -14.00 | -8.00 | -6.00 | -5.00 | -5.00 | 10.00 | 20.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 6.00 | 8.00 | 8.00 | 9.00 | 7.00 | 4.00 | 2.00 | 3.00 | 3.00 | 3.00 | -1.00 | -4.00 | -7.00 | -8.00 | 0.00 | 3.00 | 6.00 | 9.00 | 5.00 | 3.00 | -1.00 | -4.00 | -19.00 | -30.00 | -46.00 | -47.00 | -31.00 | -23.00 | -4.00 | -2.00 | -2.00 | 1.00 | 0.00 | -3.00 | -10.00 | -13.00 |
|
Return on Equity (QoQ)
|
| | | | | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 3.00 | 2.00 | 2.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | 1.00 | 7.00 | 2.00 | 2.00 | 3.00 | -5.00 | -2.00 | -3.00 | -3.00 | -15.00 | -11.00 | -18.00 | -2.00 | 15.00 | 8.00 | 21.00 | 1.00 | 0.00 | 1.00 | -3.00 | -2.00 | 1.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -9.00 | -6.00 | -7.00 | -4.00 | 9.00 | 16.00 | 21.00 | 17.00 | 6.00 | -5.00 | -5.00 | -3.00 | -5.00 | 2.00 | 5.00 | -2.00 | -13.00 | -22.00 | 0.00 | 33.00 | 72.00 | 99.00 | 72.00 | 45.00 | 20.00 | 0.00 | 2.00 | 2.00 | 0.00 | -5.00 | -5.00 | 4.00 | 7.00 | 11.00 | 13.00 | 2.00 | -1.00 | -4.00 | -8.00 | | -6.00 | | | | | | | | | 0.00 | -4.00 | -2.00 | -5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 5.00 | 5.00 | 9.00 | 10.00 | 9.00 | 13.00 | 21.00 | 12.00 | -13.00 | -25.00 | 0.00 | 28.00 | 54.00 | 79.00 | 78.00 | 76.00 | 79.00 | 77.00 | 74.00 | 80.00 | 93.00 | 93.00 | 69.00 | 51.00 | 27.00 | 6.00 | 10.00 | 8.00 | 6.00 | 2.00 | 0.00 | | 0.00 | | | | | -10.00 | -11.00 | -9.00 | -7.00 | -7.00 | -7.00 | | -6.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -13.00 | -14.00 | 14.00 | 41.00 | 68.00 | 90.00 | 93.00 | 90.00 | 80.00 | 74.00 | 74.00 | 75.00 | 75.00 | 74.00 | 74.00 | 82.00 | 86.00 | 83.00 | 82.00 | 86.00 | 98.00 | 101.00 | 74.00 | | 20.00 | | | | | -4.00 | -3.00 | -3.00 | -2.00 | 1.00 | -2.00 | -10.00 | -13.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -3.00 | -3.00 | -1.00 | -2.00 | 0.00 | -4.00 | 2.00 | 11.00 | 8.00 | 1.00 | -2.00 | -1.00 | -3.00 | 0.00 | 0.00 | -3.00 | 4.00 | 3.00 | -7.00 | -14.00 | -4.00 | 25.00 | 26.00 | 25.00 | 22.00 | -1.00 | -1.00 | 1.00 | 2.00 | 0.00 | -1.00 | -1.00 | -4.00 | 0.00 | 8.00 | 2.00 | 1.00 | 2.00 | -3.00 | -1.00 | -2.00 | -2.00 | | | | | | | | 1.00 | -1.00 | 1.00 | -1.00 | -2.00 | 0.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | 1.00 | 3.00 | 4.00 | 4.00 | 1.00 | 0.00 | -2.00 | -4.00 | -8.00 | -12.00 | -16.00 | -16.00 | -6.00 | 1.00 | 14.00 | 15.00 | 11.00 | 8.00 | 0.00 | -2.00 | -1.00 | -2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -1.00 | 0.00 | 1.00 | 3.00 | 2.00 | 2.00 | 0.00 | -1.00 | -6.00 | -9.00 | -14.00 | -15.00 | -13.00 | -11.00 | -4.00 | -4.00 | -3.00 | -3.00 | -3.00 | -2.00 | 4.00 | 7.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | 2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -3.00 | -3.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | -1.00 | -2.00 | -8.00 | -12.00 | -17.00 | -17.00 | -12.00 | -9.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -4.00 | -5.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -6.00 | -4.00 | -6.00 | -1.00 | 5.00 | 3.00 | 7.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 5.87% | 12.56% | 4.89% | 5.98% | 6.65% | -0.43% | 13.97% | 8.69% | 5.18% | 44.40% | 46.48% | 32.41% | 72.52% | 18.35% | 9.30% | 12.97% | 1.66% | 8.36% | 7.02% | 25.07% | 19.48% | 15.21% | 21.61% | 5.21% | 1.46% | 3.82% | 12.00% | 19.84% | 25.59% | 41.46% | 31.13% | 18.42% | 11.99% | -6.68% | 14.12% | 8.89% | 72.71% | 42.78% | 34.08% | 49.45% | -17.93% | -3.45% | -2.29% | 1.94% | 13.11% | 12.47% | 4.64% | -8.92% | -12.69% | -1.86% | -0.92% | 6.17% | 1.99% | 9.96% | -1.24% | -1.26% | 9.34% | -7.50% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 5.90% | 17.41% | 20.53% | 15.11% | 24.62% | 19.39% | 22.20% | 17.58% | 22.64% | 22.80% | 19.66% | 23.22% | 27.97% | 13.90% | 12.47% | 14.13% | 7.22% | 9.03% | 13.39% | 16.40% | 15.04% | 19.16% | 21.33% | 14.30% | 12.58% | 11.08% | 18.78% | 15.61% | 34.43% | 23.52% | 26.12% | 24.44% | 16.65% | 8.76% | 14.34% | 18.38% | 17.04% | 15.74% | 11.09% | 11.54% | -6.76% | 2.14% | 0.43% | -0.48% | 0.24% | 6.67% | 0.79% | -1.53% | -0.88% | -0.06% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.81% | 15.72% | 15.42% | 16.60% | 18.64% | 16.26% | 18.88% | 16.43% | 17.47% | 17.24% | 18.47% | 18.72% | 21.71% | 16.76% | 15.88% | 16.10% | 11.63% | 11.34% | 16.88% | 15.25% | 24.11% | 17.65% | 22.27% | 19.43% | 15.13% | 13.57% | 17.03% | 18.68% | 17.66% | 15.40% | 15.45% | 12.34% | 9.41% | 7.26% | 9.16% | 9.91% | 7.38% | 10.84% | 6.05% | 7.78% | -2.00% | 1.63% |
|
Revenue (QoQ)
|
5.09% | -4.89% | 3.59% | 2.25% | 11.73% | -11.37% | 4.66% | 2.90% | 4.31% | 1.45% | -0.19% | -0.42% | 43.20% | 2.92% | -9.78% | 29.74% | -1.76% | -4.95% | -6.75% | 16.76% | 4.70% | -6.12% | 8.98% | 11.54% | 0.96% | -0.91% | -5.72% | 7.57% | 3.31% | 6.90% | 0.88% | 12.73% | 16.36% | -0.91% | -8.89% | 6.61% | -3.04% | 21.18% | -13.07% | 69.09% | -19.84% | 13.79% | -3.10% | -7.14% | -5.70% | 15.16% | 1.10% | 3.03% | -6.24% | 7.14% | -12.00% | -1.23% | 5.39% | 8.17% | -5.70% | -5.12% | 13.63% | -2.86% | -5.72% | 5.07% | -3.87% |
|
Share-based Compensation Growth (1y)
|
| | | | 46.69% | | -14.34% | 2.78% | 0.00% | | -12.59% | -24.32% | -6.08% | | 40.17% | 357.14% | 125.29% | 6,700.00% | -0.36% | 9.38% | -16.45% | 15.15% | 6.43% | 57.14% | 55.62% | -43.42% | -3.99% | 20.91% | 9.64% | -76.74% | 24.94% | 64.66% | -30.95% | 3,870.00% | -54.28% | 25.80% | -109.28% | 22.92% | -17.05% | 20.15% | 2,182.86% | 51.64% | 108.52% | 26.44% | 49.25% | 69.32% | 45.67% | 48.39% | -14.71% | -27.61% | -10.89% | 7.89% | 18.86% | -70.89% | -6.02% | -54.85% | 16.50% | 417.05% | 26.40% | 111.24% | 5.45% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 11.27% | -65.65% | 1.62% | 52.63% | 28.38% | | 6.87% | 55.83% | 20.92% | | 14.13% | 98.80% | 43.08% | 255.69% | 0.60% | 27.61% | 12.55% | -46.69% | 8.48% | 46.26% | 5.62% | 73.51% | -18.14% | 35.80% | -27.45% | 124.72% | -22.04% | 35.52% | 10.11% | 319.83% | -7.52% | 24.09% | 42.37% | 46.69% | 36.08% | 31.12% | 205.51% | 22.95% | 39.36% | 26.50% | 14.80% | -29.08% | 6.85% | -10.26% | 5.70% | 2.89% | 1.92% | 0.96% | 13.45% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.00% | 222.24% | 2.16% | 43.62% | 22.44% | | 4.52% | 48.37% | 24.71% | | 12.26% | 73.33% | 17.27% | 231.28% | -10.27% | 33.90% | -15.90% | 49.20% | -13.50% | 36.44% | 17.90% | 57.65% | -1.05% | 30.64% | 16.92% | 96.29% | 7.56% | 36.10% | 11.19% | 146.33% | 0.53% | 25.06% | 23.95% | -7.84% | 16.11% | 1.89% | 107.77% | 22.84% | 26.31% | 14.06% | 13.20% |
|
Share-based Compensation (QoQ)
|
| -100.18% | 358,281.82% | -95.43% | 402.78% | | | -94.52% | 389.19% | | | -95.25% | 507.14% | -100.59% | 82,800.00% | -84.52% | 199.22% | -82.77% | 1,148.48% | -83.01% | 128.57% | -76.25% | 1,053.95% | -74.91% | 126.36% | -91.37% | 1,858.14% | -68.41% | 105.26% | -98.17% | 10,420.00% | -58.37% | -13.93% | 5.31% | 21.16% | 14.55% | -106.35% | 1,494.29% | -18.24% | 65.91% | 10.12% | 1.51% | 12.43% | 0.60% | 29.99% | 15.17% | -3.27% | 2.48% | -25.28% | -2.26% | 19.07% | 24.07% | -17.69% | -76.07% | 284.47% | -40.39% | 112.40% | 6.23% | -6.01% | -0.39% | 6.03% |
|
Shareholder's Equity Growth (1y)
|
| | | | | -0.09% | | -1.88% | -2.15% | -5.34% | -2.93% | 3.08% | 7.13% | 24.48% | 22.66% | 20.87% | 20.49% | 11.78% | 12.86% | 13.51% | 12.55% | 15.27% | 21.35% | 18.45% | 18.37% | 19.27% | 13.43% | 14.01% | 15.67% | 13.04% | 21.91% | 23.26% | 20.86% | 20.77% | 9.10% | 5.86% | 3.79% | 4.40% | 4.39% | 13.21% | 17.36% | 21.63% | 27.14% | 23.41% | 21.33% | 18.45% | 15.49% | -5.65% | -15.10% | -15.15% | -17.17% | -4.88% | 3.18% | 2.62% | 4.24% | 3.97% | 2.25% | 0.62% | -3.18% | -4.40% | -2.84% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 5.59% | | 6.93% | 8.09% | 9.62% | 10.35% | 12.25% | 13.25% | 17.06% | 18.88% | 17.57% | 17.09% | 15.40% | 15.82% | 15.30% | 15.50% | 15.83% | 18.83% | 18.51% | 18.28% | 17.64% | 14.69% | 14.16% | 13.21% | 12.54% | 11.56% | 13.89% | 13.76% | 15.32% | 13.14% | 13.93% | 13.91% | 14.57% | 15.30% | 9.64% | 6.53% | 6.92% | 6.75% | 3.46% | 2.05% | 1.03% | -0.09% | -2.28% | -3.60% | -4.31% | -5.80% | -1.85% | 0.83% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.69% | | 10.45% | 10.97% | 12.61% | 13.09% | 13.81% | 14.74% | 16.68% | 18.36% | 17.96% | 17.54% | 15.97% | 15.62% | 14.87% | 14.09% | 14.40% | 13.83% | 14.81% | 15.05% | 15.63% | 14.90% | 15.76% | 15.62% | 15.48% | 15.31% | 11.46% | 8.68% | 9.04% | 6.74% | 5.83% | 5.30% | 5.54% | 5.77% | 5.45% | 4.99% | 4.77% | 4.19% | 1.94% | 1.09% |
|
Shareholder's Equity (QoQ)
|
| | | | 1.66% | -4.73% | 1.02% | 0.28% | 1.38% | -7.83% | 3.59% | 6.49% | 5.36% | 7.10% | 2.08% | 4.94% | 5.02% | -0.63% | 3.06% | 5.54% | 4.13% | 1.77% | 8.49% | 3.02% | 4.06% | 2.54% | 3.18% | 3.55% | 5.58% | 0.21% | 11.28% | 4.69% | 3.52% | 0.14% | 0.53% | 1.58% | 1.49% | 0.72% | 0.53% | 10.16% | 5.22% | 4.38% | 5.09% | 6.92% | 3.45% | 1.91% | 2.46% | -12.66% | -6.92% | 1.85% | 0.03% | 0.30% | 0.97% | 1.30% | 1.61% | 0.04% | -0.70% | -0.33% | -2.23% | -1.21% | 0.92% |
|
Tax Rate Growth (1y)
|
| | | -220.00 | -308.00 | -6.00 | 290.00 | 274.00 | -110.00 | 2,343.00 | -937.00 | -719.00 | 254.00 | -1312.00 | 541.00 | 294.00 | 569.00 | -584.00 | 147.00 | -59.00 | -706.00 | 1,607.00 | -822.00 | -449.00 | -182.00 | -1267.00 | 66.00 | -447.00 | 152.00 | 3,164.00 | -284.00 | 126.00 | -1155.00 | -4270.00 | -604.00 | -47.00 | -62.00 | 2,974.00 | 800.00 | -504.00 | 240.00 | -769.00 | -699.00 | | 33.00 | 1,920.00 | 124.00 | | 696.00 | | -1182.00 | 387.00 | -1890.00 | | 466.00 | 354.00 | 1,215.00 | 1,911.00 | 109.00 | 96.00 | -436.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -665.00 | -164.00 | 1,025.00 | -106.00 | -151.00 | 714.00 | 447.00 | -249.00 | -484.00 | 118.00 | -290.00 | -134.00 | -214.00 | -318.00 | -245.00 | -610.00 | -955.00 | -735.00 | 3,504.00 | -1041.00 | -770.00 | -1184.00 | -2373.00 | -823.00 | -368.00 | -1064.00 | 1,868.00 | -89.00 | -425.00 | -977.00 | -2065.00 | -504.00 | | 211.00 | 4,125.00 | 224.00 | -1667.00 | 969.00 | | -1757.00 | -776.00 | -1160.00 | -3176.00 | -592.00 | | 21.00 | -3185.00 | -607.00 | 837.00 | -1111.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -430.00 | -300.00 | 2,047.00 | -782.00 | -660.00 | -173.00 | 786.00 | -1006.00 | -1380.00 | 88.00 | 1,607.00 | -353.00 | -535.00 | -1321.00 | -1351.00 | -1498.00 | -876.00 | -1952.00 | 2,208.00 | -846.00 | -1321.00 | -1006.00 | -168.00 | -722.00 | | -791.00 | 3,019.00 | -664.00 | -1588.00 | -247.00 | | -1562.00 | -1327.00 | -982.00 | -971.00 | -492.00 | -926.00 | 294.00 | -2035.00 | -1182.00 | -326.00 | -381.00 |
|
Tax Rate (QoQ)
|
-634.00 | 294.00 | 249.00 | -129.00 | -722.00 | 597.00 | 545.00 | -145.00 | -1106.00 | 3,050.00 | -2736.00 | 73.00 | -133.00 | 1,483.00 | -882.00 | -174.00 | 142.00 | 330.00 | -152.00 | -380.00 | -504.00 | 2,642.00 | -2581.00 | -7.00 | -236.00 | 1,556.00 | -1247.00 | -519.00 | 362.00 | 4,569.00 | -4696.00 | -109.00 | -918.00 | 1,453.00 | -1030.00 | 448.00 | -933.00 | 4,489.00 | -3205.00 | -855.00 | -189.00 | 3,480.00 | -3134.00 | | | 5,366.00 | -4930.00 | -1443.00 | 1,703.00 | | | 126.00 | -574.00 | 1,464.00 | -550.00 | 14.00 | 287.00 | 2,160.00 | -2352.00 | 0.00 | -244.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | 861.54% | | | 28,175.00% | 640.50% | -6.07% | -4.63% | -17.48% | -36.70% | -3.96% | -4.61% | 71.65% | 84.87% | 84.44% | 76.37% | -12.69% | -6.63% | -12.47% | -7.57% | 9.50% | 218.39% | 203.48% | 201.86% | 155.10% | -4.25% | 0.74% | 1.50% | -13.73% | -31.06% | -35.52% | -26.52% | 8.98% | 33.49% | 25.22% | 32.48% | 17.98% | 31.02% | 67.57% | 33.74% | -28.83% | -15.11% | -33.38% | -39.82% | -8.21% | -38.43% | -21.40% | -7.96% | 12.65% | 27.82% | 18.51% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | 215.50% | 239.46% | | 255.88% | | | 637.13% | 105.40% | 18.49% | 17.07% | 7.34% | 3.00% | 15.74% | 15.86% | 17.95% | 76.47% | 69.84% | 70.09% | 34.60% | 41.72% | 38.83% | 41.48% | 34.07% | 28.09% | 25.39% | 31.07% | 33.86% | -4.13% | -6.65% | -0.40% | 3.52% | 6.44% | 10.60% | 9.20% | -2.91% | 14.08% | 11.81% | 2.17% | -8.31% | -11.85% | -4.27% | -9.52% | -9.72% | -12.58% | -14.70% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 123.39% | 131.03% | | 138.89% | | | 228.56% | 91.51% | 34.61% | 34.96% | 28.14% | 27.21% | 36.51% | 36.65% | 29.28% | 29.40% | 26.05% | 29.70% | 18.05% | 21.24% | 16.66% | 22.49% | 25.38% | 29.74% | 32.84% | 31.88% | 15.03% | -0.40% | -1.91% | -4.47% | -6.24% | -8.82% | -6.66% | -6.33% | -1.10% | 3.16% | 5.42% |
|
Total Debt (QoQ)
|
| | | | | -20.00% | | | | | | 4,066.67% | 435.00% | -1.87% | 29.26% | 9.12% | -32.14% | -0.36% | 11.84% | -16.30% | 2.96% | -1.03% | 101.26% | -9.85% | 2.72% | -5.36% | -0.38% | -3.59% | -3.70% | -0.06% | 18.02% | 180.31% | -8.21% | -0.59% | -0.26% | 5.21% | -3.42% | 0.16% | -15.23% | -15.93% | -9.67% | 14.14% | 25.72% | 2.98% | -15.26% | 20.76% | 11.96% | 14.36% | 8.38% | -3.62% | -40.42% | 36.41% | -14.95% | -12.93% | -9.13% | -8.50% | 8.56% | 1.96% | 11.22% | 3.82% | 0.66% |