|
Net Income (Quarter)
|
-0.33M | -0.22M | -0.07M | -0.10M | -0.31M | -0.43M | -3.78M | -0.19M | | | -0.33M | -0.53M | -0.64M | -0.55M | -0.62M | -0.56M | -0.65M | -0.87M | -0.50M | -0.58M | -0.55M | -0.72M | -0.73M | -0.63M | -0.56M | -0.52M | -0.97M | -0.58M | -0.75M | -0.77M | -1.31M | -0.98M | -0.77M | -0.69M | -0.73M | -0.64M | -0.64M |
|
Depreciation and Depletion (Quarter)
|
| | | 0.01M | 0.01M | 0.01M | 0.14M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Share-based Compensation (Quarter)
|
| 0.05M | 0.02M | 0.02M | 1.22M | 1.46M | 1.75M | 0.01M | 1.83M | 1.80M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | 0.02M | 0.02M | 0.54M | | 0.02M | 0.04M | | | | 0.58M | 0.09M | 0.01M | 0.15M | 0.57M | | 0.05M | 0.01M | 0.15M | 0.08M | 0.04M | 0.04M | 0.05M | 0.65M | 0.03M | 0.08M | 0.30M | 0.34M | 0.01M | 0.02M | 0.35M | 425.00 | 0.04M | 0.01M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| -0.06M | -0.07M | -0.13M | -1.94M | -2.04M | -2.13M | -0.15M | -2.41M | -2.52M | -0.29M | | | | -0.52M | -0.50M | -0.43M | -0.43M | -0.31M | -0.44M | -0.52M | -0.45M | -0.64M | -0.44M | -0.41M | -0.50M | -0.52M | -0.52M | -0.60M | -0.67M | -0.83M | -0.76M | -0.66M | -0.61M | -0.59M | -0.49M | -0.46M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | 0.00M | 0.00M | | | 0.00M | 0.00M | | | 0.00M | | | | | | | | 0.01M | 0.01M | 0.01M | -0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M |
|
Amortization of Deferred Charges (Quarter)
|
| 0.03M | | | 0.03M | 0.03M | | | | 0.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.01M | | 0.01M | 0.12M | 0.13M | 0.01M | 0.01M | 0.15M | 0.16M | | | | -0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Change in Receivables (Quarter)
|
| -436.00 | 0.01M | | -0.07M | -0.07M | -0.02M | | | -0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| 0.04M | 0.02M | 889.00 | 0.34M | 0.39M | 0.24M | -0.00M | 0.26M | -0.04M | -0.00M | | | | 0.01M | -0.00M | 0.03M | 0.00M | -0.00M | 0.05M | -0.02M | 0.17M | -0.06M | 0.10M | 0.04M | -0.08M | 0.03M | -0.03M | -0.04M | 0.02M | 639.00 | 0.02M | 0.04M | 0.08M | 0.07M | 0.09M | 0.19M |
|
Other Working Capital Changes (Quarter)
|
| | | | -0.04M | | -0.04M | 0.03M | -0.02M | -0.04M | | | | | 0.03M | 0.09M | 0.03M | -0.11M | 0.03M | 0.06M | 0.05M | | | | | | | | | | -0.01M | -0.00M | 0.02M | -0.03M | -0.00M | -0.00M | 0.01M |
|
Capital Expenditures (Quarter)
|
| | | | 0.33M | 0.33M | -0.33M | -0.33M | -0.33M | -0.33M | | | | | | | | | | | | | 145.00 | 991.00 | -991.00 | | 0.00M | -987.00 | | | 0.01M | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | -0.03M | -0.03M | -0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -0.00M | | | -0.37M | -0.37M | -0.37M | -0.01M | -0.38M | -0.38M | | | | | | | | -0.01M | | | | 0.00M | -145.00 | -991.00 | 991.00 | | -0.00M | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| 0.06M | 0.05M | 0.15M | 2.32M | 2.42M | 2.51M | 0.17M | 2.80M | 2.90M | 0.33M | | | | 0.09M | 0.37M | 0.43M | 0.58M | 0.20M | 0.49M | 0.42M | 0.48M | 0.61M | 0.40M | 0.43M | 0.64M | 0.52M | 0.40M | 1.03M | 0.80M | 0.71M | 0.75M | 0.60M | 0.29M | 0.59M | 0.47M | 0.48M |
|
Change in Cash (Quarter)
|
| -0.00M | -0.02M | 0.02M | 0.01M | 0.00M | 0.01M | 0.01M | | | 0.04M | -0.00M | 0.06M | | -0.43M | -0.13M | -0.01M | 0.14M | -0.11M | 0.05M | -0.08M | 0.03M | -0.03M | -0.04M | 0.02M | 0.14M | -0.00M | -0.12M | 0.42M | 0.13M | -0.12M | -0.01M | -0.07M | -0.38M | -19.00 | -0.02M | 0.02M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | -0.00M | -0.00M | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| -0.06M | -0.07M | -0.13M | -2.26M | -2.37M | -1.81M | 0.17M | -2.09M | -2.20M | -0.29M | | | | -0.52M | -0.50M | -0.43M | -0.43M | -0.31M | -0.44M | -0.52M | -0.45M | -0.64M | -0.44M | -0.41M | -0.50M | -0.52M | -0.52M | -0.60M | -0.67M | -0.84M | -0.76M | -0.66M | -0.61M | -0.59M | -0.49M | -0.46M |
|
Net Cash Flow (Quarter)
|
| -0.00M | -0.02M | 0.02M | 0.01M | 0.00M | 0.01M | 0.01M | | | 0.04M | | | | -0.43M | -0.13M | -0.00M | 0.14M | -0.11M | 0.05M | -0.10M | 0.03M | -0.03M | -0.04M | 0.02M | 0.14M | -0.00M | -0.12M | 0.42M | 0.12M | -0.12M | -0.01M | -0.07M | -0.32M | -19.00 | -0.02M | 0.02M |