|
Cash & Equivalents (Quarter)
|
0.03M | 0.00M | 0.01M | 0.00M | 0.01M | 0.02M | | | 0.04M | 0.03M | 0.09M | 0.62M | 0.19M | 0.06M | 0.05M | 0.19M | 0.08M | 0.13M | 0.05M | 0.08M | 0.06M | 0.01M | 0.04M | 0.18M | 0.17M | 0.06M | 0.48M | 0.61M | 0.49M | 0.47M | 0.41M | 0.02M | 0.02M | 0.00M | 0.02M |
|
Cash & Current Investments (Quarter)
|
0.03M | 0.00M | 0.01M | 0.00M | 0.01M | 0.02M | | | 0.04M | 0.03M | 0.09M | 0.62M | 0.19M | 0.06M | 0.05M | 0.19M | 0.08M | 0.13M | 0.05M | 0.08M | 0.06M | 0.01M | 0.04M | 0.18M | 0.17M | 0.06M | 0.48M | 0.61M | 0.49M | 0.47M | 0.41M | 0.02M | 0.02M | 0.00M | 0.02M |
|
Receivables - Net (Quarter)
|
| 0.01M | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| 0.00M | 0.05M | 0.05M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| 0.02M | 0.05M | 0.05M | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | 0.06M | | 0.02M | 0.01M | 0.08M | 0.08M | 0.06M | 0.16M | 0.13M | 0.08M | 0.04M | 0.12M | 0.09M | 0.06M | 0.02M | 0.00M | 0.00M | | | | | | | 0.02M | | 0.09M | 0.03M | 0.00M | 0.00M | | 0.01M |
|
Current Assets (Quarter)
|
| 0.02M | 0.06M | 0.05M | 0.07M | 0.05M | 0.02M | 0.02M | 0.12M | 0.12M | 0.15M | 0.78M | 0.32M | 0.14M | 0.09M | 0.31M | 0.17M | 0.19M | 0.08M | 0.09M | 0.06M | 0.01M | 0.04M | 0.18M | 0.17M | 0.06M | 0.48M | 0.64M | 0.50M | 0.59M | 0.46M | 0.03M | 0.03M | 0.01M | 0.03M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.22M | 0.21M | 0.20M | 0.19M | 0.18M | 1.73M | 0.17M | | | | 0.20M | 0.19M | 0.19M | 0.18M | 0.20M | 0.19M | 0.19M | 0.18M | 0.18M | 0.17M | 0.17M | 0.16M | 0.15M | 0.15M | 0.27M | 0.26M | 0.25M | 0.24M | 0.22M | 0.21M | 0.25M | 0.23M | 0.21M | 0.19M |
|
Long-Term Investments (Quarter)
|
| 0.00M | 0.00M | | 0.00M | 0.01M | 0.02M | 0.02M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | 675.00 | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | 675.00 | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.00M | | 0.00M | 0.00M | | 0.00M | | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 | | | | | 749.00 | | | 749.00 |
|
Non-Current Assets (Quarter)
|
| 0.22M | 0.21M | 0.20M | 0.19M | 0.19M | 0.20M | 0.19M | 0.10M | 0.09M | 0.09M | 0.29M | 0.28M | 0.27M | 0.31M | 0.24M | 0.23M | 0.22M | 0.21M | 0.20M | 0.19M | 0.18M | 0.17M | 0.17M | 0.27M | 0.28M | 0.30M | 0.28M | 0.26M | 0.25M | 0.23M | 0.26M | 0.24M | 0.21M | 0.24M |
|
Assets (Quarter)
|
| 0.24M | 0.27M | 0.25M | 0.26M | 0.24M | 0.22M | 0.21M | 0.22M | 0.21M | 0.24M | 1.06M | 0.60M | 0.41M | 0.40M | 0.55M | 0.40M | 0.41M | 0.29M | 0.29M | 0.25M | 0.20M | 0.21M | 0.34M | 0.45M | 0.33M | 0.78M | 0.92M | 0.76M | 0.83M | 0.69M | 0.29M | 0.26M | 0.22M | 0.27M |
|
Accounts Payables (Quarter)
|
| 0.00M | 0.22M | 0.15M | -0.00M | | 0.12M | 0.13M | 0.43M | 0.32M | 0.28M | 0.29M | 0.30M | 0.30M | 0.32M | 0.35M | 0.34M | 0.39M | 0.37M | 0.52M | 0.46M | 0.55M | 0.70M | 0.62M | 0.65M | 0.58M | 0.56M | 0.57M | 0.57M | 0.59M | 0.60M | 0.64M | 0.68M | 0.77M | 0.95M |
|
Notes Payables (Quarter)
|
| | | | 0.01M | 0.01M | 0.11M | 0.05M | 0.00M | 0.01M | 0.20M | 0.02M | 0.08M | | 0.03M | 0.09M | 0.02M | | | 0.05M | 0.00M | | 0.04M | 0.04M | 0.40M | 0.40M | 0.40M | 0.40M | 0.91M | 0.96M | 0.96M | 1.00M | 0.65M | 0.01M | 0.07M |
|
Payables (Quarter)
|
| 0.00M | 0.22M | 0.15M | 0.00M | 0.01M | 0.23M | 0.18M | 0.43M | 0.32M | 0.48M | 0.31M | 0.38M | 0.30M | 0.35M | 0.44M | 0.36M | 0.39M | 0.37M | 0.57M | 0.46M | 0.55M | 0.74M | 0.66M | 1.06M | 0.98M | 0.96M | 0.97M | 1.48M | 1.55M | 1.56M | 1.64M | 1.33M | 0.78M | 1.03M |
|
Short term Debt (Quarter)
|
| 0.03M | 0.14M | 0.02M | 0.04M | 0.04M | 0.03M | 0.03M | 0.10M | 0.10M | 0.08M | 0.17M | 0.16M | 0.14M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.12M | 0.12M | 0.12M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.46M | 1.11M | 1.11M |
|
Current Leases (Quarter)
|
| | | | | | | | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.00M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.02M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M |
|
Total Current Liabilities (Quarter)
|
| 0.38M | 0.58M | 0.36M | 0.48M | 0.53M | 0.51M | 0.46M | 1.48M | 1.41M | 1.23M | 1.27M | 1.28M | 1.30M | 1.37M | 1.47M | 1.64M | 1.65M | 1.55M | 1.75M | 1.65M | 1.74M | 1.98M | 1.84M | 1.87M | 1.80M | 2.02M | 2.43M | 2.70M | 2.91M | 2.92M | 3.03M | 3.08M | 3.22M | 3.50M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.11M | 0.10M | 0.10M | 0.09M | 0.09M | 0.08M | 0.07M | 0.06M | 0.06M | 0.05M |
|
Non-Current Debt (Quarter)
|
| | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.05M |
|
Convertible Debt (Quarter)
|
| | | | 0.04M | 0.04M | 0.06M | 0.06M | | | | | | | | | | | | | | | | | | | | 1.14M | 0.94M | 1.04M | 1.04M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.02M | 0.02M | 0.01M | 0.01M | | | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | | | | | 0.02M | 0.01M | 0.01M | 0.00M | | | | | 0.04M |
|
Total Liabilities (Quarter)
|
| 0.38M | 0.58M | 0.36M | 0.48M | 0.53M | 0.51M | 0.46M | 1.50M | 1.41M | 1.23M | 1.27M | 1.28M | 1.30M | 1.40M | 1.50M | 1.66M | 1.67M | 1.57M | 1.76M | 1.65M | 1.74M | 1.98M | 1.84M | 1.97M | 1.91M | 2.14M | 2.54M | 2.80M | 3.00M | 3.00M | 3.10M | 3.14M | 3.27M | 3.59M |
|
Total Debt (Quarter)
|
| 0.03M | 0.14M | 0.02M | 0.04M | 0.04M | 0.03M | 0.03M | 0.10M | 0.10M | 0.08M | 0.17M | 0.16M | 0.14M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.12M | 0.12M | 0.12M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.46M | 1.15M | 1.16M |
|
Common Equity (Quarter)
|
| -0.14M | -0.31M | -0.11M | -0.22M | -0.29M | -0.29M | -0.26M | -1.26M | -1.20M | -0.99M | -0.21M | -0.68M | -0.89M | -1.00M | -0.95M | -1.26M | -1.26M | -1.28M | -1.48M | -1.40M | -1.54M | -1.76M | -1.50M | -1.30M | -1.42M | -1.28M | -1.62M | -1.89M | -2.16M | -2.31M | -2.81M | -2.88M | -3.05M | -3.31M |
|
Shareholder's Equity (Quarter)
|
| -0.14M | -0.31M | -0.11M | -0.22M | -0.29M | -0.29M | -0.26M | -1.26M | -1.20M | -0.99M | -0.21M | -0.68M | -0.89M | -1.00M | -0.95M | -1.26M | -1.26M | -1.28M | -1.48M | -1.40M | -1.54M | -1.76M | -1.50M | -1.30M | -1.42M | -1.28M | -1.62M | -1.89M | -2.16M | -2.31M | -2.81M | -2.88M | -3.05M | -3.31M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.24M | 0.27M | 0.25M | 0.26M | 0.24M | 0.22M | 0.21M | 0.22M | 0.21M | 0.24M | 1.06M | 0.60M | 0.41M | 0.40M | 0.55M | 0.40M | 0.41M | 0.29M | 0.29M | 0.25M | 0.20M | 0.21M | 0.34M | 0.45M | 0.33M | 0.78M | 0.92M | 0.76M | 0.83M | 0.69M | 0.29M | 0.26M | 0.22M | 0.27M |
|
Retained Earnings (Quarter)
|
| -3.38M | 3.86M | 4.55M | -4.89M | -5.06M | -5.36M | 5.54M | -15.32M | -15.90M | -16.60M | -17.26M | -18.01M | -18.62M | -19.31M | -19.92M | -20.51M | -21.15M | -21.75M | -22.55M | -23.30M | -23.95M | -24.62M | -25.17M | -26.16M | -26.77M | -27.53M | -28.35M | -29.66M | -30.64M | -31.41M | -32.24M | -32.98M | -33.62M | -34.30M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 8.00M | | | | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | | | | | | | | | | | | |