|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.45M | -12.95M | -19.89M | -1.31M | -19.91M | 33.86M | 0.10M | 0.03M | 24.22M | 0.06M | 20.22M | 10.03M | 10.21M | 11.10M | 12.15M | 13.33M | 26.80M | 11.95M | 11.97M | 11.90M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.92M | 7.89M | 7.10M | 1.01M | 4.55M | 1.87M | 8.56M | -2.74M | 2.28M | 7.99M | 2.23M | -15.92M | 11.96M | 1.44M | 1.96M | 1.43M | 12.63M | 12.59M | 1.47M | 2.23M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 146.42M | 138.80M | 132.22M | 137.56M | 127.18M | 163.58M | 187.35M | 216.09M | 227.50M | 244.29M | 255.90M | 261.50M | 261.49M | 270.94M | 277.94M | 272.73M | 257.75M | 265.37M | 269.21M | 270.87M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 36.06M | 37.20M | 34.56M | 45.74M | 41.65M | 44.48M | 45.08M | 48.48M | 43.09M | 42.93M | 42.58M | 48.57M | 42.51M | 45.35M | 44.54M | 46.12M | 46.05M | 42.28M | 43.03M | 44.83M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.80M | 0.65M | 0.76M | -2.21M | 0.65M | 2.06M | 1.14M | 0.21M | 2.78M | 4.02M | 3.57M | 3.12M | 3.01M | 2.96M | 2.92M | 2.91M | 2.70M | 2.53M | 6.42M | 2.48M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.12M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 169.43M | 166.97M | 163.93M | 170.73M | 161.73M | 204.81M | 230.62M | 264.58M | 279.14M | 297.22M | 310.29M | 323.52M | 322.65M | 329.14M | 334.29M | 325.98M | 307.84M | 315.02M | 313.42M | 307.53M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 13.18M | 10.78M | 9.12M | 8.10M | 6.82M | 9.75M | 25.43M | 57.05M | 87.53M | 108.36M | 133.16M | 143.87M | 151.93M | 153.03M | 152.24M | 143.03M | 130.45M | 126.34M | 116.61M | 102.50M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.53M | 4.57M | 4.61M | 4.58M | 4.46M | 4.99M | 5.25M | 4.80M | 4.60M | 6.70M | 6.97M | 7.18M | 6.97M | 7.03M | 7.13M | 6.50M | 6.13M | 6.19M | 7.12M | 5.54M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.24M | 0.19M | 0.07M | 0.07M | 0.07M | 0.12M | 0.30M | 0.45M | 0.32M | 0.32M | 0.28M | 0.23M | 0.19M | 0.16M | 0.14M | 0.12M | 0.11M | 0.06M | 0.07M | 0.06M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.80M | 4.90M | 4.89M | 4.90M | 4.78M | 4.84M | 6.05M | 9.26M | 8.85M | 18.61M | 16.45M | 16.61M | 11.65M | 15.03M | 17.07M | 11.39M | 7.71M | 10.61M | 2.96M | 2.14M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 22.75M | 20.44M | 18.69M | 17.65M | 16.12M | 19.71M | 37.03M | 71.56M | 101.30M | 133.99M | 156.85M | 167.89M | 170.74M | 175.24M | 176.58M | 161.04M | 144.41M | 143.20M | 126.76M | 110.23M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 146.68M | 146.53M | 145.24M | 153.08M | 145.61M | 185.10M | 193.59M | 193.03M | 177.84M | 163.23M | 153.43M | 155.63M | 151.91M | 153.91M | 157.71M | 164.94M | 163.42M | 171.82M | 186.66M | 197.30M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 145.24M | 159.48M | 165.13M | 154.39M | 165.52M | 151.24M | 193.48M | 193.00M | 153.62M | 163.17M | 145.71M | 145.60M | 141.70M | 142.81M | 145.56M | 151.61M | 136.62M | 159.88M | 174.69M | 182.18M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.47M | 5.13M | 5.25M | -0.35M | -0.05M | -0.15M | -0.02M | -0.05M | | -0.39M | | -20.22M | | | -28.39M | | | | -801.49M | 625.60M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 11.41M | 8.60M | 9.22M | 7.21M | 2.93M | 1.40M | 2.85M | 9.51M | 1.42M | 2.26M | 2.03M | 2.27M | 1.86M | 2.33M | 2.31M | 1.80M | 2.01M | 1.85M | 2.14M | 2.23M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.50M | 8.40M | 2.57M | 9.99M | 7.30M | 2.81M | 6.70M | 6.60M | 11.30M | 9.84M | 7.43M | 6.87M | 7.13M | 6.41M | 8.30M | 5.57M | 8.00M | 4.84M | 6.10M | -3.12M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 49.55M | 47.12M | 48.55M | 46.60M | 42.22M | 40.18M | 43.02M | 44.65M | 45.84M | 44.98M | 42.78M | 21.97M | 43.18M | 43.30M | 17.13M | 43.56M | 46.16M | 42.35M | -756.19M | 51.71M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.42M | 4.86M | 4.89M | 4.72M | 4.78M | 5.10M | 5.39M | 5.39M | 5.05M | 5.13M | 5.12M | 5.45M | 5.14M | 5.62M | 5.61M | 5.67M | 5.46M | 5.47M | 5.28M | 5.30M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 60.34M | 60.26M | 61.90M | 63.83M | 67.91M | 74.14M | 71.92M | 73.02M | 77.04M | 74.72M | 67.37M | 66.98M | 72.65M | 70.72M | 69.17M | 71.59M | 74.82M | 73.86M | 76.25M | 72.92M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 9.30M | 9.10M | 9.36M | 11.03M | 10.02M | 11.00M | 11.67M | 11.62M | 11.58M | 11.41M | 12.02M | 11.73M | 12.26M | 11.86M | 12.22M | 11.88M | 12.65M | 11.84M | 12.11M | 11.64M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.23M | 0.69M | 1.40M | 13.59M | 1.89M | 19.13M | 1.42M | 0.04M | 1.40M | 0.02M | 0.01M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 98.05M | 100.01M | 98.68M | 112.25M | 111.73M | 121.57M | 120.45M | 125.53M | 125.20M | 123.14M | 114.86M | 130.96M | 122.48M | 121.87M | 119.36M | 123.57M | 126.46M | 121.27M | 124.65M | 122.92M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 113.00M | 114.66M | 114.33M | 141.60M | 128.42M | 156.81M | 138.94M | 142.57M | 143.23M | 139.70M | 132.00M | 148.14M | 139.88M | 139.35M | 137.19M | 141.12M | 144.58M | 138.59M | 142.03M | 139.86M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 104.54M | 112.38M | 118.03M | 77.04M | 95.44M | 54.31M | 134.59M | 166.63M | 157.53M | 202.44M | 213.34M | 187.32M | 215.75M | 221.99M | 202.08M | 215.09M | 182.62M | 206.84M | -596.76M | 204.26M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 21.57M | 27.13M | 30.72M | 32.27M | 33.71M | 37.85M | 40.95M | 45.69M | 48.77M | 48.75M | 50.64M | 58.76M | 58.00M | 55.05M | 53.22M | 50.16M | 47.26M | 46.90M | 37.46M | 33.83M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 81.78M | 91.94M | 99.34M | 59.39M | 79.32M | 34.60M | 97.56M | 95.07M | 56.23M | 68.45M | 56.49M | 19.43M | 45.01M | 46.75M | 25.50M | 54.05M | 38.20M | 63.64M | -723.52M | 94.03M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 14.36M | 17.02M | 18.77M | 11.15M | 14.23M | 7.15M | 16.96M | 11.81M | 10.64M | 10.14M | 9.24M | -4.47M | 6.13M | 5.99M | 0.76M | 5.73M | 5.81M | 8.87M | -160.73M | 15.95M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 67.42M | 74.92M | 80.57M | 48.24M | 65.09M | 27.45M | 80.60M | 83.26M | 45.59M | 58.31M | 47.25M | 23.91M | 38.87M | 40.76M | 24.74M | 48.32M | 32.39M | 54.77M | -562.79M | 78.08M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 67.42M | 74.92M | 80.57M | 48.24M | 65.09M | 27.45M | 80.60M | 83.26M | 45.59M | 58.31M | 47.25M | 23.91M | 38.87M | 40.76M | 24.74M | 48.32M | 32.39M | 54.77M | -562.79M | 78.08M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 67.42M | 74.92M | 80.57M | 48.24M | 65.09M | 27.45M | 80.60M | 83.26M | 45.59M | 58.31M | 47.25M | 23.91M | 38.87M | 40.76M | 24.74M | 48.32M | 32.39M | 54.77M | -562.79M | 78.08M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 67.42M | 74.92M | 80.57M | 48.24M | 65.09M | 27.45M | 80.60M | 83.26M | 45.59M | 58.31M | 47.25M | 23.91M | 38.87M | 40.76M | 24.74M | 48.32M | 32.39M | 54.77M | -562.79M | 78.08M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 67.41M | 74.91M | 80.56M | 48.23M | 65.09M | 27.45M | 80.60M | 83.26M | 45.59M | 58.31M | 47.25M | 23.91M | 38.87M | 40.76M | 24.74M | 48.32M | 32.39M | 54.77M | -562.79M | 78.08M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.62 | 0.69 | 0.75 | 0.41 | 0.58 | 0.21 | 0.63 | 0.66 | 0.36 | 0.46 | 0.38 | 0.20 | 0.31 | 0.32 | 0.20 | 0.39 | 0.26 | 0.43 | -4.01 | 0.68 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.62 | 0.69 | 0.74 | 0.41 | 0.58 | 0.21 | 0.63 | 0.66 | 0.36 | 0.46 | 0.37 | 0.19 | 0.31 | 0.32 | 0.20 | 0.38 | 0.26 | 0.43 | -4.00 | 0.68 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 108.21M | 108.29M | 108.13M | 109.58M | 112.44M | 128.31M | 122.94M | 123.96M | 127.19M | 127.14M | 125.91M | 126.34M | 125.34M | 125.47M | 125.54M | 125.49M | 125.80M | 125.96M | 140.23M | 134.25M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 109.95M | 117.24M | 122.93M | 81.77M | 100.22M | 59.42M | 139.99M | 172.02M | 162.58M | 207.57M | 218.46M | 192.77M | 220.89M | 227.61M | 207.69M | 220.76M | 188.08M | 212.32M | -591.49M | 209.56M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 17.56% | 18.51% | 18.89% | 18.78% | 17.93% | 20.66% | 17.38% | 12.42% | 18.92% | 14.81% | 16.36% | -23.02% | 13.63% | 12.81% | 2.98% | 10.60% | 15.21% | 13.94% | 22.22% | 16.96% |