Simmons First National Income Statement (2016-2025) | SFNC

Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 2.82M4.62M8.29M4.33M4.31M7.02M5.46M9.60M9.15M9.03M10.35M9.62M9.29M7.08M21.97M4.90M26.20M26.68M22.98M7.30M1.45M-12.95M-19.89M-1.31M-19.91M33.86M-15.90M0.03M24.22M5.06M20.22M11.22M10.21M11.10M12.15M13.33M26.80M11.95M15.18M
Revenue 99.73M103.47M104.94M110.44M8.10M8.66M8.91M10.59M10.35M10.11M10.84M11.26M10.07M10.56M10.82M13.33M13.33M12.46M13.97M10.80M9.71M10.05M11.56M11.91M10.70M11.38M12.56M11.89M12.44M12.88M12.43M12.78M11.96M12.25M12.71M12.98M12.63M12.59M13.04M
Interest income
Interest income - Loans 66.68M63.01M65.08M70.89M68.73M73.55M77.46M132.62M143.35M150.25M162.44M160.00M159.44M178.12M179.97M193.40M187.57M176.91M163.18M160.12M146.42M138.80M132.22M137.56M127.18M163.58M187.35M216.09M227.50M244.29M255.90M261.50M261.49M270.94M277.94M272.73M257.75M265.37M269.21M
Interest income - Investments 1.35M0.31M0.56M2.22M1.67M1.87M0.41M1.99M0.39M0.03M0.64M0.15M0.01M0.02M0.01M0.01M
Interest Income - Debt Securities 16.39M19.53M17.18M20.41M19.89M19.89M18.26M30.84M25.49M26.18M29.67M30.22M30.06M32.87M37.88M30.89M41.79M38.23M35.81M52.05M36.06M37.20M34.56M45.74M41.65M44.48M45.08M48.48M43.09M42.93M42.58M48.57M42.51M45.35M44.54M46.12M46.05M42.28M43.03M
Interest Income - Deposits 0.14M0.08M0.26M0.24M0.12M0.21M0.65M0.95M1.01M1.41M1.41M2.17M2.15M1.12M1.59M2.62M2.44M0.60M0.62M0.72M0.80M0.65M0.76M0.58M0.65M2.06M1.14M2.44M2.78M4.02M3.57M3.12M3.01M2.96M2.92M2.91M2.70M2.53M6.42M
Interest Income - Fed Funds 0.01M0.02M0.27M-0.47M0.00M0.01M
Interest Income - Trading Account Assets 0.10M
Other interest income 0.01M0.00M0.00M0.00M
Interest Income - Total 75.62M71.90M73.42M80.06M78.43M83.90M87.48M145.19M157.14M166.27M178.98M174.44M178.09M195.24M196.41M213.39M209.23M191.65M179.72M179.11M169.43M166.97M163.93M170.73M161.73M204.81M230.62M264.58M279.14M297.22M310.29M323.52M322.65M329.14M334.29M325.98M307.84M315.02M313.42M
Interest expenses
Interest Expense - Deposits 3.65M3.78M3.73M4.05M4.20M4.82M6.03M12.71M15.60M18.46M24.39M28.76M30.75M34.80M36.94M36.53M31.28M18.01M16.21M14.37M13.18M10.78M9.12M8.10M6.82M9.75M25.43M57.05M87.53M108.36M133.16M143.87M151.93M153.03M152.24M143.03M130.45M126.34M116.61M
Interest Expense - Debt 0.54M0.54M0.52M0.56M0.57M0.62M0.68M1.48M1.33M5.74M5.28M4.50M4.41M4.54M4.58M4.81M4.83M4.67M4.63M4.62M4.53M4.57M4.61M4.58M4.46M4.99M5.25M4.80M4.60M6.70M6.97M7.18M6.97M7.03M7.13M6.50M6.13M6.19M7.12M
Interest Expense - Fed Funds 0.07M0.06M0.06M0.09M0.07M0.09M0.08M0.10M0.11M0.09M0.10M0.12M0.14M0.26M0.25M0.37M0.76M0.34M0.34M0.28M0.24M0.19M0.07M0.07M0.07M0.12M0.30M0.45M0.32M0.32M0.28M0.23M0.19M0.16M0.14M0.12M0.11M0.06M0.07M
Interest Expense - Others 1.13M0.94M1.05M1.03M1.19M1.56M1.88M3.99M5.14M5.14M6.24M7.13M6.79M6.22M5.38M4.62M4.88M4.96M4.94M4.87M4.80M4.90M4.89M4.90M4.78M4.84M6.05M9.26M8.85M18.61M16.45M16.61M11.65M15.03M17.07M11.39M7.71M10.61M2.96M
Interest Expenses 5.39M5.32M5.36M5.74M6.05M7.09M8.66M18.28M22.17M29.43M36.02M40.52M42.09M45.81M47.14M46.33M41.75M27.97M26.11M24.15M22.75M20.44M18.69M17.65M16.12M19.71M37.03M71.56M101.30M133.99M156.85M167.89M170.74M175.24M176.58M161.04M144.41M143.20M126.76M
Interest Income - Net 70.23M66.58M68.06M74.33M72.38M76.81M78.82M126.92M134.97M136.84M142.97M133.92M136.00M149.43M149.26M167.07M167.48M163.68M153.61M154.96M146.68M146.53M145.24M153.08M145.61M185.10M193.59M193.03M177.84M163.23M153.43M155.63M151.91M153.91M157.71M164.94M163.42M171.82M186.66M
Non-interest income
Interest Income - Total 67.41M61.97M59.77M70.00M68.07M69.79M73.36M117.32M125.82M127.80M132.62M124.30M126.71M142.35M127.29M162.16M144.35M141.77M130.63M148.02M145.24M159.48M165.13M154.39M165.52M151.24M193.48M193.00M153.62M163.17M145.71M145.60M141.70M142.81M145.56M151.61M136.62M159.88M174.69M
Financial Services Fees 2.87M2.72M3.26M4.03M2.20M2.52M2.43M2.77M
Service Charges 7.32M7.66M8.77M8.67M8.10M8.48M8.91M10.59M
Investment Gain (Loss) 0.69M3.76M1.13M1.45M0.69M2.24M0.68M0.49M0.83M0.81M0.66M0.83M2.74M2.82M7.37M0.38M32.09M0.57M22.30M0.02M5.47M5.13M5.25M-0.35M-0.05M-0.15M-0.02M-0.05M-0.39M-20.22M-28.39M-801.49M
Investment Banking Income 2.67M3.91M4.57M3.53M2.36M3.07M3.38M3.38M2.61M3.22M3.84M3.17M3.34M4.92M5.94M5.87M5.84M9.15M14.00M15.87M11.41M8.60M9.22M7.21M2.93M1.40M2.85M9.51M1.42M2.26M2.03M2.27M1.86M2.33M2.31M1.80M2.01M1.85M2.14M
Income - Trust 3.63M3.66M3.87M4.28M4.21M4.11M4.22M6.02M
Mortgage Banking 2.83M4.73M4.34M4.58M2.42M3.96M3.22M3.71M
Card Income 7.20M7.69M7.83M8.03M7.93M8.66M8.86M8.80M
Other Non-Interest Income 3.64M4.67M6.75M3.72M3.62M4.28M7.28M4.12M4.01M5.20M4.94M9.52M4.20M6.10M44.72M9.76M12.80M32.60M5.40M11.90M10.50M8.40M6.41M9.99M7.30M6.84M6.70M6.60M11.30M9.84M7.43M6.87M7.20M6.41M8.35M5.57M8.01M4.92M6.14M
Non-Interest Income 29.50M36.89M36.88M36.12M30.06M35.74M36.33M36.63M37.53M38.05M33.73M38.45M34.79M39.93M84.67M38.48M82.39M48.81M69.48M41.76M49.55M47.12M48.55M46.60M42.22M40.18M43.02M44.65M45.84M44.98M42.78M21.97M43.18M43.30M17.13M43.56M46.16M42.35M-756.19M
Operating Items
Amortization - Intangibles 1.46M1.45M1.50M1.53M1.55M1.55M1.72M2.84M2.84M
Depreciation & Amortization - Total 3.95M4.08M4.27M4.39M4.44M4.55M4.84M5.53M4.40M4.02M3.76M4.14M3.36M4.21M4.90M5.76M5.72M6.14M6.23M5.94M5.42M4.86M4.89M4.72M4.78M5.10M5.39M5.39M5.05M5.13M5.12M5.45M5.14M5.62M5.61M5.67M5.46M5.47M5.28M
Wages, Salaries and Other 34.77M33.10M31.78M33.80M35.54M34.20M35.28M49.29M56.36M55.68M55.52M49.19M56.37M56.13M52.06M63.23M67.92M57.64M61.14M55.76M60.34M60.26M61.90M63.83M67.91M74.14M71.92M73.02M77.04M74.72M67.37M66.98M72.65M70.72M69.17M71.59M74.82M73.86M76.25M
Rent Expense 4.47M4.99M4.69M4.52M4.66M4.87M4.93M6.70M6.96M7.92M7.71M7.02M7.47M6.92M8.34M9.27M9.51M9.22M9.65M9.18M9.30M9.10M9.36M11.03M10.02M11.00M11.67M11.62M11.58M11.41M12.02M11.73M12.26M11.86M12.22M11.88M12.65M11.84M12.11M
Restructuring Costs 0.09M0.37M1.52M2.85M0.52M6.60M0.75M14.04M1.71M1.47M0.80M0.80M1.47M7.52M2.56M24.83M1.07M1.83M0.90M0.73M0.23M0.69M1.40M13.59M1.89M19.13M1.42M0.04M1.40M0.02M0.01M
Other Operating Expenses 53.28M54.70M51.95M54.98M136.20M55.39M55.64M82.21M130.95M85.10M87.97M83.44M89.11M92.10M91.07M95.08M112.51M98.99M99.80M109.99M98.05M100.01M98.68M112.25M111.73M121.57M120.45M125.53M125.20M123.14M114.86M130.96M122.48M121.87M119.36M123.57M126.46M121.27M124.65M
Operating Expenses 61.79M64.14M62.43M66.72M66.32M71.41M66.16M108.49M98.07M98.51M100.25M95.40M101.41M110.74M106.86M134.94M128.81M116.18M116.58M125.84M113.00M114.66M114.33M141.60M128.42M156.81M138.94M142.57M143.23M139.70M132.00M148.14M139.88M139.35M137.19M141.12M144.58M138.59M142.03M
Operating Income 12.29M12.15M11.97M13.79M11.13M11.94M15.23M15.91M13.71M
EBIT 12.29M12.15M11.97M13.79M11.13M11.94M15.23M15.91M13.71M96.78M102.11M107.87M102.18M117.35M152.24M112.02M139.68M102.37M109.65M88.09M104.54M112.38M118.03M77.04M95.44M54.31M134.59M166.63M157.53M202.44M213.34M187.32M215.75M221.99M202.08M215.09M182.62M206.84M-596.76M
Non-operating items
Interest & Investment Income 8.51M8.50M7.77M8.70M9.45M9.99M9.22M11.46M12.62M14.30M14.64M11.90M16.28M15.67M14.47M16.96M18.94M13.47M14.91M17.21M21.57M27.13M30.72M32.27M33.71M37.85M40.95M45.69M48.77M48.75M50.64M58.76M58.00M55.05M53.22M50.16M47.26M46.90M37.46M
Net income details
EBT 35.12M34.72M34.21M39.39M31.81M34.12M43.53M45.46M65.28M67.34M66.09M67.35M60.09M71.54M105.10M65.70M97.93M74.39M83.53M63.94M81.78M91.94M99.34M59.39M79.32M34.60M97.56M95.07M56.23M68.45M56.49M19.43M45.01M46.75M25.50M54.05M38.20M63.64M-723.52M
Tax Provisions 11.62M11.81M10.78M12.41M9.69M11.06M14.68M26.55M13.97M13.78M10.90M11.71M12.40M15.62M23.27M12.98M20.69M15.59M17.63M10.97M14.36M17.02M18.77M11.15M14.23M7.15M16.96M11.81M10.64M10.14M9.24M-4.47M6.13M5.99M0.76M5.73M5.81M8.87M-160.73M
Profit After Tax 23.50M22.91M23.43M26.97M22.12M23.07M28.85M18.90M51.31M53.56M55.19M55.65M47.70M55.92M81.83M52.72M77.24M58.80M65.90M52.97M67.42M74.92M80.57M48.24M65.09M27.45M80.60M83.26M45.59M58.31M47.25M23.91M38.87M40.76M24.74M48.32M32.39M54.77M-562.79M
Income from Continuing Operations 23.50M22.91M23.43M26.97M22.12M23.07M28.85M18.90M51.31M53.56M55.19M55.65M47.70M55.92M81.83M52.72M77.24M58.80M65.90M52.97M67.42M74.92M80.57M48.24M65.09M27.45M80.60M83.26M45.59M58.31M47.25M23.91M38.87M40.76M24.74M48.32M32.39M54.77M-562.79M
Consolidated Net Income 23.50M22.91M23.43M26.97M22.12M23.07M28.85M18.90M51.31M53.56M55.19M55.65M47.70M55.92M81.83M52.72M77.24M58.80M65.90M52.97M67.42M74.92M80.57M48.24M65.09M27.45M80.60M83.26M45.59M58.31M47.25M23.91M38.87M40.76M24.74M48.32M32.39M54.77M-562.79M
Income towards Parent Company 23.50M22.91M23.43M26.97M22.12M23.07M28.85M18.90M51.31M53.56M55.19M55.65M47.70M55.92M81.83M52.72M77.24M58.80M65.90M52.97M67.42M74.92M80.57M48.24M65.09M27.45M80.60M83.26M45.59M58.31M47.25M23.91M38.87M40.76M24.74M48.32M32.39M54.77M-562.79M
Preferred Dividend Payments 0.02M0.33M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Net Income towards Common Stockholders 23.48M22.91M23.43M26.97M22.12M23.07M28.85M18.90M51.31M53.56M55.19M55.65M47.70M55.60M81.83M52.71M77.22M58.79M65.89M52.95M67.41M74.91M80.56M48.23M65.09M27.45M80.60M83.26M45.59M58.31M47.25M23.91M38.87M40.76M24.74M48.32M32.39M54.77M-562.79M
Additional items
EPS (Basic) 0.770.750.77-0.710.350.360.450.180.560.580.600.600.520.580.850.470.680.540.600.490.620.690.750.410.580.210.630.660.360.460.380.200.310.320.200.390.260.43-4.01
EPS (Weighted Average and Diluted) 0.770.750.76-0.720.350.360.440.170.550.580.590.600.510.580.840.470.680.540.600.480.620.690.740.410.580.210.630.660.360.460.370.190.310.320.200.380.260.43-4.00
Shares Outstanding (Weighted Average) 60.73M60.65M60.83M62.54M62.70M62.78M64.43M91.94M92.20M92.24M92.29M92.30M92.52M95.88M96.61M96.65M113.28M108.97M109.02M108.85M108.09M108.35M108.28M114.83M112.37M130.65M128.32M126.97M127.15M127.33M126.26M125.17M125.33M125.48M125.55M125.57M125.81M125.95M144.70M
EBITDA 16.24M16.23M16.25M18.17M15.58M16.49M20.07M21.44M18.11M100.80M105.87M112.01M105.54M121.56M157.14M117.78M145.40M108.51M115.88M94.03M109.95M117.24M122.93M81.77M100.22M59.42M139.99M172.02M162.58M207.57M218.46M192.77M220.89M227.61M207.69M220.76M188.08M212.32M-591.49M
Tax Rate 33.08%34.01%31.52%31.52%30.46%32.41%33.72%58.42%21.39%20.47%16.49%17.38%20.63%21.83%22.15%19.75%21.13%20.96%21.11%17.16%17.56%18.51%18.89%18.78%17.93%20.66%17.38%12.42%18.92%14.81%16.36%13.63%12.81%2.98%10.60%15.21%13.94%22.22%