|
Provisions
|
| | | | -0.99M | 1.03M | -1.34M | 0.50M | 0.70M | 1.31M | 1.52M | -0.45M | -0.15M | 0.91M | 0.04M |
|
Revenue
|
7.84M | 7.50M | 7.80M | 9.29M | 9.35M | 9.09M | 9.80M | 10.00M | 9.36M | 9.38M | 8.86M | 7.67M | 7.59M | 7.39M | 7.09M |
|
Interest Income - Total
|
9.58M | 8.87M | 11.65M | 15.21M | 15.86M | 15.82M | 17.14M | 17.52M | 16.31M | 16.41M | 15.74M | 13.95M | 14.32M | 14.36M | 13.44M |
|
Interest Expenses
|
1.74M | 3.01M | 5.45M | 7.44M | 7.69M | 7.93M | 8.98M | 8.92M | 8.67M | 8.38M | 7.88M | 6.84M | 7.44M | 7.52M | 7.00M |
|
Interest Income - Net
|
7.84M | 5.86M | 6.20M | 7.77M | 8.16M | 7.89M | 8.16M | 8.61M | 7.64M | 8.03M | 7.87M | 7.11M | 6.88M | 6.83M | 6.44M |
|
Amortization - Intangibles
|
5.93M | 1.64M | 1.60M | 1.52M | 1.19M | 1.05M | 1.07M | 0.82M | 1.15M | 0.78M | 0.42M | | | | |
|
Selling, General & Administrative
|
0.87M | 1.30M | 0.94M | 0.72M | 0.80M | 1.28M | 0.94M | 0.93M | 0.96M | 1.08M | 1.01M | 0.85M | 0.96M | 1.38M | 1.29M |
|
Other Operating Expenses
|
1.73M | 1.58M | 1.66M | 1.80M | 0.73M | 3.14M | 1.37M | 3.13M | 3.16M | 4.06M | 4.36M | 1.94M | 2.09M | 3.34M | 2.37M |
|
Operating Expenses
|
2.61M | 2.88M | 2.60M | 2.52M | 1.52M | 4.42M | 2.31M | 4.06M | 4.13M | 5.14M | 5.37M | 2.79M | 3.05M | 4.72M | 3.66M |
|
Operating Income
|
13.78M | 7.50M | 7.80M | 9.29M | 9.35M | 8.94M | 9.23M | 9.43M | 8.78M | 8.81M | 8.29M | 7.11M | 6.88M | 6.83M | 6.44M |
|
EBIT
|
13.78M | 7.50M | 7.80M | 9.29M | 9.35M | 8.94M | 9.23M | 9.43M | 8.78M | 8.81M | 8.29M | 7.11M | 6.88M | 6.83M | 6.44M |
|
EBT
|
11.17M | 4.62M | 5.20M | 6.77M | 7.82M | 4.67M | 7.49M | 5.94M | 5.24M | 4.24M | 3.49M | 4.88M | 4.54M | 2.67M | 3.43M |
|
Tax Provisions
|
0.04M | 0.04M | 0.02M | 0.01M | 0.02M | 0.03M | 0.02M | -0.10M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | -0.00M | -0.00M |
|
Profit After Tax
|
11.13M | 4.58M | 5.18M | 6.76M | 7.80M | 4.64M | 7.47M | 6.04M | 5.23M | 4.23M | 3.48M | 4.88M | 4.53M | 2.68M | 3.43M |
|
Income from Continuing Operations
|
11.13M | 4.58M | 5.18M | 6.76M | 7.80M | 4.64M | 7.47M | 6.04M | 5.23M | 4.23M | 3.48M | 4.88M | 4.53M | 2.68M | 3.43M |
|
Consolidated Net Income
|
11.13M | 4.58M | 5.18M | 6.76M | 7.80M | 4.64M | 7.47M | 6.04M | 5.23M | 4.23M | 3.48M | 4.88M | 4.53M | 2.68M | 3.43M |
|
Income towards Parent Company
|
11.13M | 4.58M | 5.18M | 6.76M | 7.80M | 4.64M | 7.47M | 6.04M | 5.23M | 4.23M | 3.48M | 4.88M | 4.53M | 2.68M | 3.43M |
|
Net Income towards Common Stockholders
|
11.13M | 4.58M | 5.18M | 6.76M | 7.80M | 4.64M | 7.47M | 6.04M | 5.23M | 4.23M | 3.48M | 4.88M | 4.53M | 2.68M | 3.43M |
|
EPS (Basic)
|
0.76 | 0.31 | 0.35 | 0.46 | 0.53 | 0.32 | 0.51 | 0.41 | 0.35 | 0.28 | 0.23 | 0.33 | 0.30 | 0.18 | 0.23 |
|
EPS (Weighted Average and Diluted)
|
0.76 | 0.31 | 0.35 | 0.46 | 0.53 | 0.32 | 0.51 | 0.41 | 0.35 | 0.28 | 0.23 | 0.33 | 0.30 | 0.18 | 0.23 |
|
Shares Outstanding (Weighted Average)
|
14.51M | 14.52M | 14.55M | 14.54M | 14.58M | 14.61M | 14.64M | 14.62M | 14.68M | 14.69M | 14.72M | 14.71M | 14.76M | 14.79M | 14.83M |
|
Shares Outstanding (Diluted Average)
|
14.52M | 14.52M | 14.55M | 14.54M | 14.58M | 14.61M | 14.64M | 14.62M | 14.68M | 14.69M | 14.72M | 14.71M | 14.76M | 14.79M | 14.83M |
|
EBITDA
|
13.78M | 7.50M | 7.80M | 9.29M | 9.35M | 8.94M | 9.23M | 9.43M | 8.78M | 8.81M | 8.29M | 7.11M | 6.88M | 6.83M | 6.44M |
|
Tax Rate
|
0.40% | 0.84% | 0.44% | 0.09% | 0.26% | 0.58% | 0.24% | -1.73% | 0.06% | 0.31% | 0.32% | 0.12% | 0.24% | -0.11% | -0.06% |