Seven Hills Realty Trust Cash Flow Statement (2020-2026) | SEVN

Cash Flow Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
1.16M2.48M20.66M11.13M4.58M5.18M6.76M7.80M4.64M7.47M6.04M5.23M4.23M3.48M4.88M4.53M2.68M3.43M4.79M4.38M
Share-based Compensation (Quarter)
0.18M0.45M0.08M0.55M0.26M0.13M0.12M0.58M0.27M0.15M0.34M0.50M0.37M0.16M0.36M0.68M0.49M0.22M0.21M
Gains from Investment Securities (Quarter)
0.65M0.05M0.04M0.04M0.00M0.12M0.01M0.00M-0.06M0.04M0.01M-0.01M-0.01M-0.01M0.01M
Change in Interest Receivables (Quarter)
0.24M0.46M-0.03M0.13M0.44M0.72M0.63M-0.01M0.29M0.20M0.02M-0.23M-0.16M-0.22M-0.06M0.38M-0.50M0.01M0.35M0.22M
Cash from Operations (Quarter)
-0.71M3.39M-0.51M3.08M3.22M3.66M2.79M6.58M5.03M3.34M5.33M4.72M4.25M7.30M3.84M3.69M4.98M3.17M3.21M5.02M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
18.93M5.93M1.64M1.60M1.52M1.19M1.05M1.07M0.82M1.15M0.78M0.42M0.04M0.14M
Amortization of Deferred Charges (Quarter)
0.39M0.57M-1.00M0.21M1.90M0.82M-1.90M0.31M0.34M1.89M-1.12M0.58M0.70M-0.19M1.61M0.51M0.24M0.38M0.93M0.39M
Depreciation & Amortization (CF) (Quarter)
0.31M0.30M0.37M0.32M0.32M0.29M0.28M0.28M0.29M0.26M0.27M
Change in Working Capital
Change in Accured Expenses (Quarter)
0.45M-0.45M-0.52M-0.59M0.22M0.32M0.40M-0.11M-0.14M0.24M-0.24M0.00M-0.28M0.58M-0.25M-0.42M0.08M0.77M-0.65M-0.10M
Investing Activities
Capital Expenditures (Quarter)
0.11M-0.25M0.01M0.21M0.11M0.09M0.02M0.05M0.10M0.07M
Cash from Investing Activities (Quarter)
-63.03M-49.03M-116.76M-44.61M-44.90M-22.36M27.80M50.27M-21.09M-39.88M46.55M39.55M-19.14M53.12M-52.28M-49.90M29.48M20.10M-72.64M-43.63M
Financing Activities
Other financing activities (Quarter)
0.35M0.27M0.76M0.72M0.85M0.29M0.03M0.32M0.01M0.11M0.27M0.35M0.00M0.75M0.03M0.08M0.05M0.47M-0.28M1.11M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter)
130.16M93.79M60.92M28.12M35.08M60.00M10.20M16.09M75.05M22.40M31.90M53.62M70.48M31.73M
Short-Term Debt issuances (Quarter)
49.17M48.54M152.09M130.16M93.79M60.92M
Change in Capital Stock
Shares Repurchased (Quarter)
0.06M0.10M0.04M0.01M0.02M0.10M0.04M0.07M0.01M0.24M0.05M0.01M0.06M0.27M0.04M0.01M
Dividend Payments
Dividends Paid - Common (Quarter)
1.53M3.06M3.65M3.65M3.66M3.68M5.15M5.15M5.16M5.18M5.18M5.18M5.19M5.22M5.22M5.22M4.18M4.22M6.33M
Misc.
Cash from Financing Activities (Quarter)
47.29M34.88M123.71M24.19M81.11M46.74M-35.96M-43.60M13.80M15.03M-24.55M-38.84M-8.80M-47.83M36.99M17.10M-30.14M8.28M115.40M-28.25M
Change in Cash (Quarter)
-16.45M-10.76M6.45M-17.33M39.43M28.04M-5.37M13.24M-2.26M-21.51M27.32M5.44M-23.70M12.59M-11.45M-29.11M4.31M31.54M45.98M-66.86M
Free Cash Flow (Quarter)
-0.71M3.39M-0.51M3.08M3.22M3.66M2.79M6.58M5.03M3.23M5.58M4.72M4.24M7.09M3.73M3.59M4.95M3.12M3.11M4.95M
Net Cash Flow (Quarter)
-16.45M-10.76M6.45M-17.33M39.43M28.04M-5.37M13.24M-2.26M-21.51M27.32M5.44M-23.70M12.59M-11.45M-29.11M4.31M31.54M45.98M-66.86M