SEMrush Holdings Balance Sheet (2019-2025) | SEMR

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 36.60M35.87M32.71M35.62M171.87M180.76M188.69M269.67M259.82M248.92M246.55M79.77M56.89M24.07M41.19M58.85M41.39M69.63M45.08M48.88M64.67M54.32M80.78M
Cash & Current Investments 36.60M35.87M32.71M35.62M171.87M180.76M188.69M269.67M259.82M248.92M246.55M79.77M56.89M24.07M41.19M58.85M41.39M69.63M45.08M48.88M64.67M54.32M80.78M
Receivables - Net 1.40M2.38M2.72M2.14M2.19M2.83M2.35M2.76M3.56M3.86M4.29M5.82M7.90M7.12M9.06M9.34M8.96M11.03M14.24M17.02M
Receivables 1.40M2.38M2.72M2.14M2.19M2.83M2.35M2.76M3.56M3.86M4.29M5.82M7.90M7.12M9.06M9.34M8.96M11.03M14.24M17.02M
Prepaid Assets 2.65M3.63M7.18M6.57M5.34M4.61M10.48M6.34M9.31M11.91M16.90M16.40M10.01M16.91M30.27M20.43M21.62M14.46M18.14M19.95M
Current Assets 43.63M182.69M196.08M203.13M283.54M274.15M269.02M263.02M257.38M255.13M252.34M260.49M265.55M276.79M280.60M272.41M276.18M297.45M301.11M323.87M
Non-Current Assets
Property, Plant & Equipment (Net) 2.97M3.88M8.40M8.39M8.27M7.62M8.63M6.99M8.08M7.06M6.53M5.66M6.69M6.00M7.39M7.22M6.53M6.40M6.67M6.03M
Goodwill 1.99M1.99M1.99M1.99M1.99M8.08M4.93M6.34M6.53M7.77M7.85M7.74M24.88M24.76M40.63M16.89M56.14M57.68M59.92M59.81M
Intangibles 2.23M2.18M2.13M2.11M2.92M11.38M11.34M11.25M10.29M11.30M12.21M12.90M16.08M16.94M26.95M30.75M32.05M33.01M35.32M37.32M
Goodwill & Intangibles 4.22M4.17M4.12M4.10M4.92M19.46M16.27M17.59M16.82M19.07M20.06M20.64M40.96M41.69M67.58M47.64M88.19M90.69M95.24M97.14M
Other Non-Current Assets 2.47M2.00M2.14M0.18M2.25M3.74M3.92M3.75M2.33M2.19M2.56M3.19M3.59M3.48M3.00M5.36M5.83M6.45M6.88M6.43M
Non-Current Assets 11.33M11.17M15.68M15.67M16.54M33.30M33.22M30.77M41.31M40.37M41.55M41.48M65.94M64.94M92.35M111.39M114.76M119.06M123.84M126.54M
Assets 54.96M193.87M211.76M218.79M300.07M307.45M302.25M293.79M298.69M295.50M293.89M301.96M331.49M341.73M372.95M383.80M390.94M416.50M424.95M450.41M
Liabilities
Current Liabilities
Accounts Payables 8.65M10.23M9.13M5.20M9.94M10.84M5.73M13.15M15.49M11.37M10.25M9.90M9.19M10.16M11.20M11.54M10.46M14.22M13.51M20.88M
Payables 8.65M10.23M9.13M5.20M9.94M10.84M5.73M13.15M15.49M11.37M10.25M9.90M9.19M10.16M11.20M11.54M10.46M14.22M13.51M20.88M
Accumulated Expenses 7.72M10.29M12.85M22.29M19.48M19.72M25.31M17.65M17.85M19.23M16.47M17.92M19.89M19.60M21.79M20.28M20.22M21.61M20.63M25.87M
Other Accumulated Expenses 1.86M1.88M1.90M1.69M2.62M2.66M2.31M2.48M2.41M1.88M2.82M2.64M7.60M7.46M6.91M5.75M4.85M5.47M
Current Leases 3.69M3.66M3.77M3.71M4.27M4.14M4.83M4.77M4.67M5.20M4.97M5.46M
Current Deferred Revenue 26.54M32.08M34.65M36.05M40.23M47.55M48.30M47.12M49.35M56.26M55.94M55.24M58.31M63.98M66.59M69.00M71.83M79.93M81.73M83.60M
Total Current Liabilities 42.91M52.60M58.49M65.41M71.55M79.79M81.96M80.58M88.70M93.00M88.83M88.66M94.48M100.53M112.01M113.05M114.09M126.70M125.68M141.28M
Non-Current Liabilities
Non-Current Deffered Revenue 0.12M0.18M0.24M0.24M0.24M0.32M0.18M0.38M0.12M0.24M0.26M0.41M0.33M0.31M0.24M0.21M0.23M0.23M0.23M0.47M
Preferred Stock Liabilities 10.27M10.27M10.27M10.27M10.27M
Minority Interest 5.17M5.03M8.73M10.48M9.75M9.46M9.12M8.87M
Non-Current Deferred Tax Liability 0.90M1.08M0.15M0.13M0.13M2.77M0.11M0.02M0.11M6.94M0.01M0.10M0.02M9.23M0.63M1.93M1.97M1.62M1.63M1.80M1.54M
Operating Leases 8.93M11.70M11.89M11.59M10.33M13.29M12.91M12.08M7.60M13.77M12.82M13.94M
Other Non-Current Liabilities 0.50M1.02M3.44M2.96M2.48M2.66M2.18M1.43M1.02M0.76M0.67M0.23M1.20M0.07M1.53M2.26M1.04M1.20M1.22M0.10M
Total Non-Current Liabilities 43.24M52.93M58.86M65.78M72.05M80.22M82.17M81.08M97.76M101.29M97.32M96.97M105.98M110.61M122.26M122.54M123.55M137.14M135.57M151.77M
Total Liabilities 1.16M2.88M4.78M5.56M43.74M53.95M62.29M68.74M74.53M82.88M84.35M82.51M98.79M102.05M98.00M97.19M107.17M110.68M123.79M124.80M124.59M138.34M136.78M151.86M
Shareholder's Equity
Common Equity -1.16M-2.88M-4.78M-5.56M-6.84M139.91M149.47M150.06M225.54M224.56M217.90M211.28M199.90M277.18M195.89M204.77M224.31M231.05M240.42M259.00M266.35M278.16M288.17M298.55M
Shareholder's Equity -1.16M-2.88M-4.78M-5.56M-6.84M139.91M149.47M150.06M225.54M224.56M217.90M211.28M199.90M277.18M195.89M204.77M224.31M231.05M240.42M259.00M266.35M278.16M288.17M298.55M
Liabilities and Shareholders Equity 54.96M193.87M211.76M218.79M300.07M307.45M302.25M293.79M298.69M295.50M293.89M301.96M331.49M341.73M372.95M383.80M390.94M416.50M424.95M450.41M
Retained Earnings -35.81M-34.34M-34.62M-35.24M-39.10M-41.67M-49.95M-59.05M-72.95M-82.81M-83.09M-78.87M-72.00M-69.86M-68.20M-67.11M-63.76M-62.91M-69.48M-71.62M
Preferred Shares 24.00M
Treasury Shares 0.16M0.16M0.24M1.16M0.02M1.33M1.27M1.71M2.73M2.63M2.57M3.71M4.34M4.15M4.52M