SEMrush Holdings Balance Sheet (2020-2025) | SEMR

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 36.60M35.87M32.71M35.62M171.87M180.76M188.69M269.67M259.82M248.92M246.55M79.77M56.89M24.07M41.19M58.85M41.39M69.63M45.08M48.88M64.67M54.32M80.78M264.28M
Short-term Investments (Quarter) 186.69M5.00M
Cash & Current Investments (Quarter) 36.60M35.87M32.71M35.62M171.87M180.76M188.69M269.67M259.82M248.92M246.55M79.77M56.89M24.07M41.19M58.85M41.39M69.63M45.08M235.57M64.67M54.32M80.78M269.28M
Receivables - Net (Quarter) 1.40M2.38M2.72M2.14M2.19M2.83M2.35M2.76M3.56M3.86M4.29M5.82M7.90M7.12M9.06M9.34M8.96M11.03M14.24M17.02M26.49M
Receivables (Quarter) 1.40M2.38M2.72M2.14M2.19M2.83M2.35M2.76M3.56M3.86M4.29M5.82M7.90M7.12M9.06M9.34M8.96M11.03M14.24M17.02M26.49M
Prepaid Assets (Quarter) 2.65M3.63M7.18M6.57M5.34M4.61M10.48M6.34M9.31M11.91M16.90M16.40M10.01M16.91M30.27M20.43M21.62M14.46M18.14M19.95M15.80M
Current Assets (Quarter) 43.63M182.69M196.08M203.13M283.54M274.15M269.02M263.02M257.38M255.13M252.34M260.49M265.55M276.79M280.60M272.41M276.18M297.45M301.11M323.87M324.85M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 2.97M3.88M8.40M8.39M8.27M7.62M8.63M6.99M8.08M7.06M6.53M5.66M6.69M6.00M7.39M7.22M6.53M6.40M6.67M6.03M5.35M
Long-Term Investments (Quarter) 0.50M3.16M3.39M4.11M4.36M7.00M7.08M4.00M4.10M
Goodwill (Quarter) 1.99M1.99M1.99M1.99M1.99M8.08M4.93M6.34M6.53M7.77M7.85M7.74M24.88M24.76M40.63M16.89M56.14M57.68M59.92M2.77M60.12M
Intangibles (Quarter) 2.23M2.18M2.13M2.11M2.92M11.38M11.34M11.25M10.29M11.30M12.21M12.90M16.08M16.94M26.95M30.75M32.05M33.01M35.32M37.32M40.73M
Goodwill & Intangibles (Quarter) 4.22M4.17M4.12M4.10M4.92M19.46M16.27M17.59M16.82M19.07M20.06M20.64M40.96M41.69M67.58M47.64M88.19M90.69M95.24M40.09M100.86M
Other Non-Current Assets (Quarter) 1.67M1.13M2.14M0.18M2.25M2.48M3.92M2.44M2.08M0.86M2.56M1.04M0.63M3.48M2.57M5.36M5.83M6.45M3.50M6.43M6.24M
Non-Current Assets (Quarter) 11.33M11.17M15.68M15.67M16.54M33.30M33.22M30.77M41.31M40.37M41.55M41.48M65.94M64.94M92.35M111.39M114.76M119.06M123.84M126.54M129.29M
Assets (Quarter) 54.96M193.87M211.76M218.79M300.07M307.45M302.25M293.79M298.69M295.50M293.89M301.96M331.49M341.73M372.95M383.80M390.94M416.50M424.95M450.41M454.14M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 8.65M10.23M9.13M5.20M9.94M10.84M5.73M13.15M15.49M11.37M10.25M9.90M9.19M10.16M11.20M11.54M10.46M14.22M13.51M20.88M23.80M
Payables (Quarter) 8.65M10.23M9.13M5.20M9.94M10.84M5.73M13.15M15.49M11.37M10.25M9.90M9.19M10.16M11.20M11.54M10.46M14.22M13.51M20.88M23.80M
Accumulated Expenses (Quarter) 7.72M10.29M12.85M22.29M19.48M19.72M25.31M17.65M17.85M19.23M16.47M17.92M19.89M19.60M21.79M20.28M20.22M21.61M20.63M25.87M27.37M
Other Accumulated Expenses (Quarter) 1.86M1.88M1.90M1.69M2.62M2.66M2.31M2.48M2.41M1.88M2.82M2.64M7.60M7.46M6.91M5.75M4.85M5.47M4.29M
Current Leases (Quarter) 3.69M3.66M3.77M3.71M4.27M4.14M4.83M4.77M4.67M5.20M4.97M5.46M5.41M
Current Deferred Revenue (Quarter) 26.54M32.08M34.65M36.05M40.23M47.55M48.30M47.12M49.35M56.26M55.94M55.24M58.31M63.98M66.59M69.00M71.83M79.93M81.73M83.60M93.19M
Total Current Liabilities (Quarter) 42.91M52.60M58.49M65.41M71.55M79.79M81.96M80.58M88.70M93.00M88.83M88.66M94.48M100.53M112.01M113.05M114.09M126.70M125.68M141.28M154.05M
Non-Current Liabilities
Non-Current Deffered Revenue (Quarter) 0.12M0.18M0.24M0.24M0.24M0.32M0.18M0.38M0.12M0.24M0.26M0.41M0.33M0.31M0.24M0.21M0.23M0.23M0.23M0.47M0.47M
Preferred Stock Liabilities (Quarter) 10.27M10.27M7.79M10.27M
Minority Interest (Quarter) 5.17M8.73M10.48M9.75M9.46M9.12M8.87M2.44M
Non-Current Deferred Tax Liability (Quarter) 0.21M0.15M0.13M0.13M0.27M0.11M0.02M0.11M0.01M0.01M0.10M0.02M9.23M0.63M1.93M1.97M1.62M1.63M1.80M1.54M1.48M
Operating Leases (Quarter) 8.93M8.04M8.12M11.59M10.33M13.29M8.08M7.32M7.60M13.77M7.85M8.48M12.54M
Other Non-Current Liabilities (Quarter) 0.50M1.02M3.44M2.96M2.48M2.66M2.18M1.43M1.02M0.76M0.67M0.23M1.20M0.07M1.53M2.26M1.04M1.20M1.22M0.10M0.01M
Total Non-Current Liabilities (Quarter) 43.24M52.93M58.86M65.78M72.05M80.22M82.17M81.08M97.76M101.29M97.32M96.97M105.98M110.61M122.26M122.54M123.55M137.14M135.57M151.77M163.13M
Total Liabilities (Quarter) 2.88M4.78M5.56M43.74M53.95M62.29M68.74M74.53M82.88M84.35M82.51M98.79M102.05M98.00M97.19M107.17M110.68M123.79M124.80M124.59M138.34M136.78M151.86M163.14M
Shareholder's Equity
Common Equity (Quarter) -2.88M-4.78M-5.56M-6.84M139.91M149.47M150.06M225.54M224.56M217.90M211.28M199.90M193.45M195.89M204.77M224.31M231.05M240.42M259.00M256.60M278.16M288.17M289.68M291.00M
Shareholder's Equity (Quarter) -2.88M-4.78M-5.56M-6.84M139.91M149.47M150.06M225.54M224.56M217.90M211.28M199.90M193.45M195.89M204.77M224.31M231.05M240.42M259.00M256.60M278.16M288.17M289.68M291.00M
Liabilities and Shareholders Equity (Quarter) 54.96M193.87M211.76M218.79M300.07M307.45M302.25M293.79M298.69M295.50M293.89M301.96M331.49M341.73M372.95M383.80M390.94M416.50M424.95M450.41M454.14M
Retained Earnings (Quarter) -35.81M-34.34M-34.62M-35.24M-39.10M-41.67M-1.35M-1.46M-1.21M-82.81M-2.20M-2.19M-72.00M-1.98M-2.28M-67.11M-2.22M-62.91M2.86M3.24M-82.72M
Preferred Shares (Quarter) 24.00M
Treasury Shares (Quarter) 0.16M0.16M0.24M1.16M0.02M1.18M1.27M1.71M1.08M2.63M2.57M3.71M4.34M2.22M4.52M7.60M