|
Revenue
|
92.11M | 124.88M | 188.00M | 254.32M | 307.68M | 376.81M |
|
Cost of Revenue
|
41.72M | 54.52M | 81.12M | 126.89M | 126.87M | 144.34M |
|
Gross Profit
|
69.57M | 94.94M | 146.07M | 205.76M | 255.35M | 311.34M |
|
Research & Development
|
14.22M | 17.53M | 24.32M | 41.20M | 57.44M | 80.08M |
|
Selling, General & Administrative
|
21.85M | 29.04M | 43.12M | 62.78M | 77.41M | 78.61M |
|
Restructuring Costs
|
| | | 11.26M | 1.29M | |
|
Other Operating Expenses
|
41.72M | 54.52M | 81.12M | 126.89M | 126.87M | 144.34M |
|
Operating Expenses
|
77.79M | 101.09M | 148.56M | 242.14M | 263.01M | 303.03M |
|
Operating Income
|
-8.22M | -6.14M | -2.49M | -36.37M | -7.67M | 8.31M |
|
EBIT
|
-8.22M | -6.14M | -2.49M | -36.37M | -7.67M | 8.31M |
|
Non Operating Income
|
-1.48M | -0.29M | -0.52M | 3.46M | 12.31M | 12.09M |
|
EBT
|
-9.70M | -6.43M | -3.02M | -32.92M | 4.65M | 20.40M |
|
Tax Provisions
|
0.46M | 0.58M | 0.27M | 0.93M | 3.70M | 13.03M |
|
Profit After Tax
|
-10.17M | -7.01M | -3.29M | -33.85M | 0.95M | 8.24M |
|
Income from Non-Controlling Interests
|
| | | | | -0.86M |
|
Income from Continuing Operations
|
-10.17M | -7.01M | -3.29M | -33.85M | 0.95M | 7.38M |
|
Consolidated Net Income
|
-10.17M | -7.01M | -3.29M | -33.85M | 0.95M | 7.38M |
|
Income towards Parent Company
|
-10.17M | -7.01M | -3.29M | -33.85M | 0.95M | 7.38M |
|
Net Income towards Common Stockholders
|
-10.17M | -7.01M | -3.29M | -33.85M | 0.95M | 7.38M |
|
EPS (Basic)
|
-0.11 | -0.07 | -0.03 | -0.24 | 0.01 | 0.06 |
|
EPS (Weighted Average and Diluted)
|
-0.11 | -0.07 | -0.03 | -0.24 | 0.01 | 0.06 |
|
Shares Outstanding (Weighted Average)
|
| 139.90M | 139.18M | 141.55M | 143.23M | 146.70M |
|
Shares Outstanding (Diluted Average)
|
94.53M | 94.80M | 126.59M | 141.16M | 146.07M | 148.86M |
|
EBITDA
|
-10.17M | -7.01M | -3.52M | -34.82M | 1.40M | 6.77M |
|
Tax Rate
|
| | | | 79.55% | 63.85% |