SEMrush Holdings Income Statement (2020-2025) | SEMR

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 27.79M28.45M32.20M36.44M40.00M45.01M49.25M53.75M57.13M62.61M65.79M68.78M70.87M74.69M78.72M83.39M85.81M90.95M97.41M102.64M105.02M108.89M112.08M117.66M
Cost of Revenue (Quarter) 6.61M12.70M14.09M-9.74M8.77M10.24M11.36M50.75M25.83M30.89M30.57M-38.74M12.64M12.97M30.09M13.68M33.92M35.00M17.06M39.73M41.31M45.01M44.34M113.39M
Gross Profit (Quarter) 21.18M21.40M24.46M27.91M31.23M34.77M37.89M42.19M45.54M50.01M53.39M56.82M58.23M61.72M65.69M69.71M71.17M75.99M80.35M83.83M85.15M87.78M89.86M94.55M
Operating items
Research & Development (Quarter) 4.24M4.00M4.20M5.09M5.36M5.96M6.17M6.83M8.14M9.67M10.13M13.26M13.88M14.12M14.07M15.37M17.30M19.29M22.18M21.30M21.91M23.80M25.71M25.75M
Selling, General & Administrative (Quarter) 5.93M6.57M6.93M9.62M7.90M10.52M11.37M13.32M14.16M14.22M17.01M17.39M18.64M19.39M18.77M20.61M18.47M18.31M20.77M21.05M22.00M23.32M24.30M36.77M
Restructuring Costs (Quarter) 3.48M5.93M1.85M0.98M0.31M
Other Operating Expenses (Quarter) 12.88M12.70M14.09M14.85M16.46M18.30M20.67M25.69M25.83M30.89M30.57M39.60M35.50M30.24M30.09M31.04M33.92M35.00M35.69M39.73M41.31M45.01M44.34M45.93M
Operating Expenses (Quarter) 23.05M23.27M25.22M29.55M29.72M34.78M38.22M45.84M48.13M58.27M63.64M72.09M69.00M64.05M62.94M67.03M69.70M72.60M78.64M82.09M85.22M92.13M94.34M108.45M
Operating Income (Quarter) -1.87M-1.88M-0.76M-1.65M1.51M-0.01M-0.33M-3.65M-2.59M-8.26M-10.25M-15.27M-10.77M-2.33M2.75M2.68M1.47M3.39M1.71M1.74M-0.07M-4.34M-4.49M-13.90M
EBIT (Quarter) -1.87M-1.88M-0.76M-1.65M1.51M-0.01M-0.33M-3.65M-2.59M-8.26M-10.25M-15.27M-10.77M-2.33M2.75M2.68M1.47M3.39M1.71M1.74M-0.07M-4.34M-4.49M-13.90M
Non-operating items
Non Operating Income (Quarter) 0.06M-0.14M-0.10M-0.10M0.05M-0.12M-0.18M-0.27M0.16M0.71M1.48M1.10M1.71M2.92M2.10M5.58M3.64M2.62M2.91M2.93M4.17M2.29M2.16M4.09M
Net income details
EBT (Quarter) -1.81M-2.02M-0.86M-1.74M1.56M-0.14M-0.51M-3.92M-2.43M-7.54M-8.77M-14.17M-9.06M0.59M4.85M8.27M5.11M6.01M4.62M4.67M4.10M-2.06M-2.33M-9.81M
Tax Provisions (Quarter) 0.12M0.09M0.18M0.19M0.09M0.14M0.10M-0.06M0.14M0.74M0.32M-0.27M0.80M0.87M0.64M1.39M3.10M4.65M3.90M1.38M3.44M4.72M0.07M1.17M
Profit After Tax (Quarter) -1.93M-2.11M-1.04M-1.94M1.47M-0.28M-0.61M-3.86M-2.57M-8.28M-9.09M-13.90M-9.86M-0.28M4.21M6.87M2.14M1.66M0.72M3.29M0.85M-6.57M-2.40M-11.64M
Income from Non-Controlling Interests (Quarter) -0.14M-0.30M-0.38M-0.05M-0.19M-0.21M-0.25M0.12M
Income from Continuing Operations (Quarter) -1.93M-2.11M-1.04M-1.94M1.47M-0.28M-0.61M-3.86M-2.57M-8.28M-9.09M-13.90M-9.86M-0.28M4.21M6.87M2.00M1.36M0.72M3.29M0.66M-6.78M-2.40M-10.98M
Consolidated Net Income (Quarter) -1.93M-2.11M-1.04M-1.94M1.47M-0.28M-0.61M-3.86M-2.57M-8.28M-9.09M-13.90M-9.86M-0.28M4.21M6.87M2.00M1.36M0.72M3.29M0.66M-6.78M-2.40M-10.98M
Income towards Parent Company (Quarter) -1.93M-2.11M-1.04M-1.94M1.47M-0.28M-0.61M-3.86M-2.57M-8.28M-9.09M-13.90M-9.86M-0.28M4.21M6.87M2.00M1.36M0.72M3.29M0.66M-6.78M-2.40M-10.98M
Net Income towards Common Stockholders (Quarter) -1.93M-2.11M-1.04M-1.94M1.47M-0.28M-0.61M-3.86M-2.57M-8.28M-9.09M-13.90M-9.86M-0.28M4.21M6.87M2.00M1.36M0.72M3.29M0.66M-6.78M-2.40M-10.98M
Additional items
EPS (Basic) (Quarter) -0.02-0.02-0.01-0.020.020.00-0.01-0.03-0.02-0.06-0.06-0.10-0.070.000.030.050.010.010.010.030.01-0.04-0.01-0.08
EPS (Weighted Average and Diluted) (Quarter) -0.02-0.02-0.01-0.020.010.000.00-0.03-0.02-0.06-0.06-0.10-0.070.000.030.050.010.010.010.030.01-0.04-0.01-0.08
Shares Outstanding (Weighted Average) (Quarter) 94.59M94.74M94.83M94.80M96.38M135.31M122.59M126.59M140.79M141.04M141.03M141.16M141.65M141.95M142.25M142.59M144.57M145.68M145.56M145.86M147.21M148.31M148.12M148.54M
Shares Outstanding (Diluted Average) (Quarter) 94.59M94.67M94.83M94.80M131.36M135.31M135.67M126.59M140.79M140.92M141.03M141.16M141.65M142.24M146.27M146.06M147.70M148.82M149.43M148.86M151.08M148.31M148.12M148.54M
EBITDA (Quarter) -1.93M-1.88M-0.76M-1.65M1.47M-0.28M-0.61M-4.09M-2.83M-9.14M-9.20M-13.65M-9.58M-1.56M4.23M8.31M0.77M1.36M5.08M-1.44M2.76M-3.39M-2.01M-11.20M
Tax Rate (Quarter) -6.39%-4.56%-20.47%-11.07%5.52%-102.17%-19.65%1.48%-5.76%-9.79%-3.66%1.90%-8.79%147.29%13.13%16.85%60.78%77.35%84.45%29.46%84.02%-229.30%-2.79%-11.90%