|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.35M | 831.41M | 907.83M | 0.35M | 791.44M | 853.01M | 0.35M | 0.30M | 0.30M | | 846.63M | 768.59M | 901.44M | 840.19M | 710.99M | 746.35M | 792.82M | 399.80M | 363.15M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.35M | 831.41M | 907.83M | 0.35M | 791.44M | 853.01M | 0.35M | 0.30M | 0.30M | | 846.63M | 768.59M | 901.44M | 840.19M | 710.99M | 746.35M | 792.82M | 399.80M | 363.15M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 409.57M | 442.19M | 441.61M | 437.84M | 466.90M | 482.69M | 457.08M | 458.23M | 521.60M | 518.85M | 501.43M | 561.39M | 589.71M | 609.79M | 143.57M | 601.34M | 637.57M | 670.12M | 709.75M | 710.08M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.78M | 313.88M | -0.77M | -1.45M | 337.44M | 332.46M | -29.21M | -6.27M | 360.81M | 55.69M | 0.20M | 55.61M | 47.96M | 54.59M | -0.47M | 49.46M | 459.28M | 50.56M | 12.75M | 497.97M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 422.35M | 756.07M | 440.84M | 436.39M | 804.35M | 815.15M | 427.88M | 451.96M | 882.41M | 574.54M | 501.63M | 617.00M | 637.67M | 664.38M | 143.11M | 650.80M | 1,096.85M | 720.68M | 722.50M | 1,208.05M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.16M | 42.62M | 43.56M | 46.12M | 50.52M | 54.93M | 48.70M | 50.96M | 55.61M | 57.36M | 54.46M | 59.14M | 61.47M | 61.43M | 60.28M | 62.66M | 66.31M | 66.97M | 66.69M | 73.11M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,311.36M | 1,370.61M | 1,404.23M | 1,480.98M | 1,375.53M | 1,452.22M | 1,453.31M | 1,431.42M | 1,441.90M | 1,519.39M | 1,478.12M | 1,555.02M | 1,498.07M | 1,657.54M | 1,551.81M | 1,478.39M | 1,531.00M | 1,611.72M | 1,273.34M | 1,233.56M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.04M | 183.80M | 178.87M | 180.46M | 178.95M | 182.52M | 181.03M | 183.21M | 180.50M | 177.52M | 171.36M | 168.20M | 167.56M | 164.93M | 159.64M | 159.26M | 155.69M | 156.06M | 150.43M | 149.41M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.04M | 39.87M | 6.92M | 52.78M | 46.87M | 109.38M | 104.67M | 124.27M | 6.77M | 44.65M | 273.51M | 8.15M | 7.74M | 8.41M | 315.57M | 278.08M | 290.47M | 293.87M | 428.00M | 331.37M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.49M | 64.49M | 117.23M | 117.43M | 117.41M | 117.51M | 115.60M | 115.60M | 115.60M | 115.60M | 137.33M | 137.20M | 137.25M | 138.09M | 170.29M | 167.90M | 168.74M | 168.43M | 354.99M | 388.38M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.19M | 31.99M | 68.78M | 236.48M | 230.50M | 58.20M | 237.30M | 52.57M | 49.62M | 46.41M | 239.78M | 239.16M | 238.56M | 74.04M | 236.02M | 66.48M | 235.60M | 61.39M | 368.27M | 479.52M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.68M | 96.48M | 186.01M | 353.92M | 347.90M | 175.71M | 352.90M | 168.17M | 165.22M | 162.01M | 377.12M | 376.36M | 375.81M | 212.13M | 406.31M | 234.38M | 404.34M | 229.82M | 723.26M | 867.90M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 2.15M | 2.98M | 2.71M | 2.46M | 2.25M | 4.94M | 9.99M | 17.46M | 26.45M | 37.71M | 45.26M | 52.85M | 58.37M | 51.98M | 55.21M | 51.38M | 17.49M | 8.05M | 8.22M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.08M | 32.22M | 24.94M | 27.57M | 30.89M | 32.51M | 33.69M | 38.32M | 38.61M | 37.20M | 37.05M | 54.70M | 50.91M | 48.33M | 47.16M | 22.77M | 54.29M | 56.76M | 60.10M | 83.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02M | 4.43M | 4.79M | 5.03M | 5.33M | 5.11M | 6.02M | 6.48M | 6.97M | 6.66M | 6.57M | 6.20M | 5.89M | 5.74M | 5.31M | 5.21M | 4.83M | 4.38M | 4.54M | 2,041.70M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,139.69M | 2,191.80M | 2,354.70M | 2,372.61M | 2,234.93M | 2,295.43M | 2,383.55M | 2,318.49M | 2,324.96M | 2,397.24M | 2,520.00M | 2,568.44M | 2,529.07M | 2,684.43M | 2,684.61M | 2,566.04M | 2,626.27M | 2,845.11M | 3,259.84M | 3,275.25M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.29M | 10.77M | 10.31M | 8.04M | 10.30M | 8.21M | 13.28M | 14.16M | 7.22M | 10.20M | 10.62M | 10.29M | 9.20M | 8.25M | 13.08M | 11.17M | 13.08M | 7.87M | 5.40M | 6.68M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.29M | 10.77M | 10.31M | 8.04M | 10.30M | 8.21M | 13.28M | 14.16M | 7.22M | 10.20M | 10.62M | 10.29M | 9.20M | 8.25M | 13.08M | 11.17M | 13.08M | 7.87M | 5.40M | 6.68M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.98M | 231.04M | 324.38M | 250.47M | 218.75M | 294.99M | 359.36M | 233.68M | 237.16M | 249.87M | 318.94M | 242.86M | 208.12M | 258.17M | 347.51M | 224.70M | 214.51M | 254.16M | 359.82M | 237.72M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.34M | 10.41M | 11.33M | 11.22M | 10.99M | 11.20M | 10.34M | 10.33M | 11.08M | 9.88M | 8.12M | 7.56M | 7.61M | 7.93M | 7.90M | 7.36M | 7.40M | 7.08M | 8.68M | 10.05M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.11M | | | | 6.56M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 1.24M | 9.72M | 15.42M | 13.51M | 13.03M | 14.89M | 14.33M | 14.91M | 12.10M | 15.37M | 15.27M | 12.20M | 11.33M | 12.02M | 13.82M | 12.58M | 12.31M | 13.31M | 18.36M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.90M | 253.46M | 355.74M | 285.15M | 253.56M | 327.42M | 397.88M | 272.50M | 270.37M | 282.05M | 353.05M | 275.98M | 237.13M | 285.67M | 380.51M | 261.43M | 247.57M | 281.42M | 387.21M | 272.82M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00M | 30.00M | | | | | | | | | | | | | | | | 32.41M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.85M | 12.03M | 36.53M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.38M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.64M | 47.43M | 48.88M | 36.56M | 22.83M | 3.54M | 60.95M | | | | | | | | | | | | 16.84M | 14.58M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.70M | 29.86M | 38.97M | 25.00M | 21.68M | 18.36M | 29.13M | 17.66M | 16.03M | 15.14M | 25.35M | 15.60M | 25.47M | 24.65M | 24.23M | 20.97M | 21.65M | 19.23M | 19.89M | 27.02M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.04M | 22.16M | 20.88M | 22.02M | 0.80M | 14.99M | 0.80M | 0.80M | 14.20M | 15.36M | 0.80M | 0.80M | 18.16M | 18.90M | 0.80M | 24.99M | 18.61M | 24.55M | 23.63M | 35.20M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25M | 4.06M | 3.86M | 3.67M | 3.46M | 3.26M | 3.05M | 2.84M | 2.62M | 2.40M | 2.18M | 1.96M | 1.73M | 5.54M | 5.38M | 5.22M | 5.05M | 4.88M | 4.70M | 101.35M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 334.08M | 353.71M | 493.94M | 399.52M | 312.84M | 365.12M | 429.73M | 304.16M | 301.41M | 313.36M | 388.18M | 309.38M | 281.56M | 330.02M | 432.49M | 308.19M | 287.83M | 100.49M | 556.07M | 136.54M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00M | 30.00M | | | | | | | | | | | | | | | | 32.41M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,805.61M | 1,838.09M | -19.84M | 1,973.08M | 1,922.09M | 1,930.31M | -48.97M | 2,014.33M | 2,023.55M | 2,083.88M | 2,131.83M | 2,259.05M | 2,247.50M | 2,354.41M | 2,252.11M | 2,257.85M | 2,338.44M | 2,400.56M | 2,447.78M | 2,450.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,139.69M | 2,191.80M | 2,354.70M | 2,372.61M | 2,234.93M | 2,295.43M | 2,383.55M | 2,318.49M | 2,324.96M | 2,397.24M | 2,520.00M | 2,568.44M | 2,529.07M | 2,684.43M | 2,684.61M | 2,566.04M | 2,626.27M | 2,845.11M | 3,259.84M | 3,275.25M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.52M | 629.15M | 632.61M | -28.18M | -45.76M | 711.33M | -48.97M | -44.58M | -39.98M | -50.53M | -37.03M | 843.87M | 823.55M | -26.67M | -46.98M | 737.02M | 739.45M | -24.38M | 792.28M | -29.43M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | | | | 0.80M | | | | 1.12M | | | | 0.99M | |