Sei Investments Co (NASDAQ: SEIC)

Sector: Financial Services Industry: Asset Management CIK: 0000350894
Market Cap 13.42 Bn
P/B 11.15
P/E 46.21
P/S 11.17
ROIC (Qtr) 19.91
Div Yield % 1.21
Rev 1y % (Qtr) 7.65
Total Debt (Qtr) 26.32 Mn
Debt/Equity (Qtr) 0.01
Add ratio to table...

About

SEI Investments Co., commonly referred to as SEI, is a leading global provider of investment processing, investment management, and investment operations outsourcing solutions. The company operates in the financial services industry, providing a range of solutions that cater to the needs of its clients. SEI's primary products and services include technology and operations services, investment operations outsourcing, and asset management. SEI's business is organized into five core segments: Private Banks, Investment Advisors, Institutional Investors,...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 676.53M provides robust 25.71x coverage of total debt 26.32M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 792.82M provide 111.93x coverage of short-term debt 7.08M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 676.53M provides exceptional 1771.03x coverage of minority interest expenses 382000, showing strong core operations.
  • Operating cash flow of 676.53M provides exceptional 1276.48x coverage of interest expenses 530000, showing strong debt service capability.
  • Strong tangible asset base of 2.38B provides 90.43x coverage of total debt 26.32M, indicating robust asset backing and low credit risk.

Bear case

  • Operating cash flow of 676.53M barely covers its investment activities of (19.62M), with a coverage ratio of -34.48, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 676.53M provides thin coverage of dividend payments of (123.35M) with a -5.48 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Long-term investments of 293.87M represent a high 1.63x of fixed assets 180.13M, indicating potential overexposure to financial assets versus operational capabilities.
  • Retained earnings of 774.89M provide limited buffer against comprehensive income items of (24.38M), which is -31.79x, indicating elevated exposure to market risks.
  • Operating cash flow of 676.53M is outpaced by equity issuance of (595.60M) (-1.14 ratio), indicating concerning reliance on equity markets for funding operations.

Product and Service Breakdown of Revenue (2017)

Geographical Breakdown of Revenue (2017)

Peer comparison

Companies in the Asset Management
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BLK BlackRock, Inc. 199.59 Bn 85.40 21.98 15.04 Bn
2 BN BROOKFIELD Corp /ON/ 103.94 Bn 31.52 5.64 262.97 Bn
3 AMP Ameriprise Financial Inc 88.69 Bn 55.02 7.20 5.89 Bn
4 BX Blackstone Inc. 88.51 Bn 49.39 10.93 12.89 Bn
5 KKR KKR & Co. Inc. 55.86 Bn 28.33 13.23 53.12 Bn
6 STT State Street Corp 46.52 Bn 21.77 3.91 34.72 Bn
7 NTRS Northern Trust Corp 34.14 Bn 33.31 6.71 15.64 Bn
8 RJF Raymond James Financial Inc 32.89 Bn 37.63 4.14 5.10 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 4.52 0.94
EV to Cash from Ops. EV/CFO 34.80 41.10
EV to Debt EV to Debt 488.88 15.28
EV to EBIT EV/EBIT 29.17 23.47
EV to EBITDA EV/EBITDA 35.79 47.80
EV to Free Cash Flow [EV/FCF] EV/FCF 42.50 38.62
EV to Market Cap EV to Market Cap 0.96 7.81
EV to Revenue EV/Rev 10.71 27.38
Price to Book Value [P/B] P/B 11.15 2.34
Price to Earnings [P/E] P/E 46.21 11.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 5.66 4.66
Dividend Payout Ratio % Div Payout % (Qtr) 17.60 -5.56
Dividend per Basic Share Div per Share (Qtr) 0.98 1.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 19.30 49.83
Interest Coverage Int. cover (Qtr) 1,680.25 25.16
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -15.16 -35.10
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -12.05 15.43
Dividend Growth (1y) % Div 1y % (Qtr) 6.52 1.65
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 27.88 -90.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 16.35 35.24
EBIT Growth (1y) % EBIT 1y % (Qtr) 26.07 -22.13
EBT Growth (1y) % EBT 1y % (Qtr) 26.10 -163.05
EPS Growth (1y) % EPS 1y % (Qtr) 33.01 -20.61
FCF Growth (1y) % FCF 1y % (Qtr) 29.30 220.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 9.44 -53.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.79 0.22
Cash Payout Ratio Cash Payout (Qtr) 0.17 0.36
Cash Ratio Cash Ratio (Qtr) 2.82 0.38
Current Ratio Curr Ratio (Qtr) 5.73 0.86
Debt to Equity Ratio Debt/Equity (Qtr) 0.01 0.70
Interest Cover Ratio Int Coverage (Qtr) 1,680.25 25.16
Times Interest Earned Times Interest Earned (Qtr) 1,680.25 25.16
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 45.50 -114.76
EBIT Margin % EBIT Margin % (Qtr) 39.64 -127.24
EBT Margin % EBT Margin % (Qtr) 39.61 -150.97
Gross Margin % Gross Margin % (Qtr) 100.00 67.88
Net Profit Margin % Net Margin % (Qtr) 31.10 -148.68