SEB Income Statement (2010-2025) | SEB

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 235.91M849.05M173.80M1,197.62M1,128.57M1,213.35M322.69M1,471.11M248.35M1,479.42M269.29M1,263.27M237.95M1,352.16M2,683.43M1,213.76M1,417.12M1,350.33M2,491.80M1,177.00M252.00M1,411.00M-3318.00M1,066.00M243.00M237.00M4.00M1,399.00M1,422.00M1,402.00M1,586.00M1,579.00M1,691.00M1,651.00M1,662.00M1,543.00M1,822.00M1,663.00M1,812.00M1,683.00M1,808.00M1,645.00M1,990.00M2,059.00M2,430.00M2,276.00M2,464.00M2,709.00M2,973.00M2,895.00M2,666.00M2,499.00M2,393.00M2,388.00M2,282.00M2,191.00M2,209.00M2,218.00M2,482.00M2,316.00M2,480.00M2,540.00M2,410.00M
Cost of Revenue (Quarter) 202.53M25.74M191.00M27.06M1,003.29M222.34M-2288.37M28.04M54.62M57.51M-3846.07M1,171.70M1,568.63M211.91M224.99M1,354.05M1,249.25M198.28M1,482.09M219.00M1,081.00M21.00M801.00M17.00M981.00M1,222.00M1,905.00M1,261.00M1,293.00M1,254.00M1,452.00M1,407.00M1,575.00M1,529.00M1,522.00M1,493.00M1,676.00M1,591.00M1,634.00M1,548.00M1,719.00M1,517.00M1,768.00M1,881.00M2,177.00M2,076.00M2,277.00M2,473.00M2,692.00M2,648.00M2,400.00M2,465.00M2,297.00M2,223.00M2,261.00M2,104.00M2,080.00M2,081.00M2,259.00M2,174.00M2,318.00M2,342.00M2,219.00M
Gross Profit (Quarter) 147.06M93.97M168.94M185.11M190.42M116.47M135.89M154.59M120.57M144.46M141.44M126.91M115.41M100.95M124.73M125.59M197.43M160.94M194.04M93.00M100.00M90.00M113.00M100.00M151.00M108.00M138.00M138.00M129.00M148.00M134.00M172.00M116.00M122.00M140.00M50.00M136.00M74.00M186.00M135.00M89.00M128.00M222.00M178.00M253.00M200.00M187.00M236.00M281.00M247.00M266.00M34.00M96.00M165.00M21.00M87.00M129.00M137.00M223.00M142.00M162.00M198.00M191.00M
Operating items
Selling, General & Administrative (Quarter) 45.82M52.33M58.23M54.83M53.46M49.48M62.91M61.24M59.84M59.41M70.91M63.45M61.86M67.18M71.51M60.38M63.09M64.86M65.67M65.00M68.00M67.00M70.00M64.00M75.00M66.00M62.00M70.00M74.00M75.00M90.00M75.00M84.00M85.00M70.00M84.00M83.00M80.00M89.00M72.00M80.00M89.00M88.00M86.00M88.00M88.00M98.00M90.00M89.00M92.00M102.00M97.00M100.00M98.00M108.00M107.00M99.00M105.00M109.00M104.00M110.00M114.00M126.00M
Operating Expenses (Quarter) 45.82M52.33M58.23M54.83M53.46M49.48M62.91M61.24M59.84M59.41M70.91M63.45M61.86M67.18M71.51M60.38M63.09M64.86M65.67M65.00M68.00M67.00M70.00M64.00M75.00M66.00M62.00M70.00M74.00M75.00M90.00M75.00M84.00M85.00M70.00M84.00M83.00M80.00M89.00M72.00M80.00M89.00M88.00M86.00M88.00M88.00M98.00M90.00M89.00M92.00M102.00M97.00M100.00M98.00M108.00M107.00M99.00M105.00M109.00M104.00M110.00M114.00M126.00M
Operating Income (Quarter) 101.25M41.64M110.71M130.28M136.97M66.99M-178.52M93.36M60.72M85.06M-110.86M63.46M53.55M33.77M53.22M65.20M134.34M96.09M128.37M28.00M32.00M23.00M1.00M36.00M76.00M42.00M76.00M68.00M55.00M73.00M-46.00M97.00M32.00M37.00M43.00M-34.00M63.00M-8.00M89.00M63.00M9.00M39.00M134.00M92.00M165.00M112.00M-236.00M146.00M192.00M155.00M164.00M-63.00M-4.00M67.00M-174.00M-20.00M30.00M32.00M9.00M38.00M52.00M84.00M-88.00M
EBIT (Quarter) 101.25M41.64M110.71M130.28M136.97M66.99M-178.52M93.36M60.72M85.06M-110.86M63.46M53.55M33.77M53.22M65.20M134.34M96.09M128.37M28.00M32.00M23.00M1.00M36.00M76.00M42.00M76.00M68.00M55.00M73.00M-46.00M97.00M32.00M37.00M43.00M-34.00M63.00M-8.00M89.00M63.00M9.00M39.00M134.00M92.00M165.00M112.00M-236.00M146.00M192.00M155.00M164.00M-63.00M-4.00M67.00M-174.00M-20.00M30.00M32.00M9.00M38.00M52.00M84.00M-88.00M
Non-operating items
Non Operating Investment Income (Quarter) 66.00M5.00M6.00M-10.00M37.00M7.00M7.00M
Interest & Investment Income (Quarter) 3.71M2.84M1.23M2.30M2.05M2.16M3.50M2.12M3.04M3.18M2.71M4.09M4.27M6.00M6.00M6.00M4.00M1.00M1.00M1.00M6.00M5.00M6.00M5.00M7.00M9.00M11.00M13.00M14.00M18.00M17.00M19.00M17.00M16.00M16.00M18.00M14.00M19.00M20.00M
Other Non Operating Income (Quarter) -2.83M5.55M-3.01M0.79M-2.95M-9.74M-1.18M3.26M-4.00M0.17M0.60M0.82M-0.14M-0.18M7.46M-5.69M-2.99M-0.53M4.22M1.00M1.00M-5.00M8.00M-3.00M2.00M1.00M3.00M-2.00M6.00M-2.00M4.00M-6.00M9.00M5.00M3.00M-1.00M1.00M-1.00M1.00M-5.00M-5.00M-34.00M9.00M-7.00M3.00M9.00M8.00M2.00M9.00M-16.00M3.00M1.00M1.00M-1.00M-1.00M-9.00M-9.00M-1.00M-4.00M
Non Operating Income (Quarter) -2.83M-3.84M-25.72M18.67M-2.95M-9.74M-52.99M23.27M-4.00M9.45M-32.56M0.82M3.87M2.99M-8.38M0.14M10.27M72.13M-98.31M20.00M2.00M-5.00M-21.00M-3.00M1.00M58.00M-7.00M-2.00M29.00M51.00M63.00M1.00M-21.00M23.00M13.00M99.00M16.00M-1.00M-89.00M-237.00M1.00M1.00M7.00M107.00M35.00M-8.00M-45.00M-27.00M-130.00M1.00M1.00M52.00M1.00M19.00M43.00M-1.00M13.00M18.00M2.00M49.00M23.00M5.00M
Net income details
EBT (Quarter) 102.09M57.23M127.95M148.94M146.60M50.94M96.12M116.63M66.56M94.50M89.09M70.32M58.07M36.76M80.84M75.48M144.61M168.22M146.06M48.00M51.00M13.00M128.00M69.00M96.00M100.00M119.00M112.00M84.00M124.00M108.00M54.00M11.00M60.00M-114.00M65.00M69.00M-18.00M174.00M-174.00M114.00M85.00M261.00M199.00M200.00M104.00M133.00M119.00M62.00M145.00M253.00M-13.00M48.00M93.00M-21.00M23.00M46.00M41.00M136.00M40.00M112.00M125.00M77.00M
Tax Provisions (Quarter) 24.73M17.75M-40.74M32.25M33.24M15.85M17.71M34.63M16.87M19.87M-64.86M12.57M18.05M5.39M-8.01M27.03M49.85M63.54M-120.42M15.00M19.00M10.00M25.00M14.00M16.00M25.00M15.00M28.00M25.00M43.00M85.00M22.00M4.00M26.00M-44.00M8.00M11.00M-11.00M-5.00M-71.00M141.00M-69.00M2.00M20.00M24.00M10.00M11.00M15.00M-46.00M-1.00M29.00M3.00M-4.00M-33.00M-120.00M1.00M-15.00M190.00M-150.00M8.00M8.00M15.00M-46.00M
Profit After Tax (Quarter) 77.60M39.48M103.51M116.69M113.36M35.09M78.41M82.00M49.69M74.63M76.26M57.76M40.03M31.36M84.85M48.45M94.76M104.68M119.48M33.00M32.00M3.00M104.00M55.00M80.00M75.00M2.00M84.00M59.00M81.00M22.00M32.00M7.00M34.00M-70.00M57.00M58.00M-7.00M179.00M-103.00M-27.00M154.00M259.00M179.00M176.00M94.00M122.00M104.00M108.00M146.00M224.00M-16.00M52.00M126.00M65.00M22.00M61.00M-149.00M156.00M32.00M104.00M110.00M255.00M
Equity Income (Quarter) 6.54M4.85M4.69M6.16M5.37M-2.68M5.08M9.57M9.82M2.32M9.00M-2.85M-4.55M-4.99M8.39M6.64M8.12M9.89M11.71M11.00M12.00M16.00M31.00M22.00M11.00M21.00M27.00M1.00M-8.00M-3.00M6.00M-6.00M-16.00M-18.00M-4.00M-18.00M-16.00M-15.00M8.00M-4.00M-17.00M-6.00M9.00M6.00M-5.00M-1.00M9.00M23.00M23.00M48.00M58.00M26.00M25.00M23.00M31.00M19.00M23.00M17.00M26.00M13.00M29.00M39.00M57.00M
Income from Non-Controlling Interests (Quarter) -0.25M-0.39M0.15M-0.16M-0.12M-1.68M-0.53M-0.21M-0.41M0.21M0.68M0.30M0.48M0.40M0.82M0.28M0.76M-0.47M0.42M0.23M0.46M-0.23M0.54M1.00M1.00M-1.00M1.00M-1.00M1.00M1.00M1.00M1.00M1.00M2.00M2.00M1.00M2.00M
Income from Continuing Operations (Quarter) 77.36M39.48M168.69M116.69M113.36M35.09M78.41M82.00M49.69M74.63M153.95M57.76M40.03M31.36M88.85M48.45M94.76M104.68M266.48M33.00M32.00M3.00M103.00M55.00M80.00M75.00M104.00M84.00M59.00M81.00M23.00M32.00M7.00M34.00M-70.00M57.00M58.00M-7.00M179.00M-103.00M-27.00M154.00M259.00M179.00M176.00M94.00M122.00M104.00M108.00M146.00M224.00M-16.00M52.00M126.00M99.00M22.00M61.00M-149.00M286.00M32.00M104.00M110.00M123.00M
Consolidated Net Income (Quarter) 77.36M39.48M168.69M116.69M113.36M35.09M78.41M82.00M49.69M74.63M153.95M57.76M40.03M31.36M88.85M48.45M94.76M104.68M266.48M33.00M32.00M3.00M103.00M55.00M80.00M75.00M104.00M84.00M59.00M81.00M23.00M32.00M7.00M34.00M-70.00M57.00M58.00M-7.00M179.00M-103.00M-27.00M154.00M259.00M179.00M176.00M94.00M122.00M104.00M108.00M146.00M224.00M-16.00M52.00M126.00M99.00M22.00M61.00M-149.00M286.00M32.00M104.00M110.00M123.00M
Income towards Parent Company (Quarter) 77.36M39.48M168.69M116.69M113.36M35.09M78.41M82.00M49.69M74.63M153.95M57.76M40.03M31.36M88.85M48.45M94.76M104.68M266.48M33.00M32.00M3.00M103.00M55.00M80.00M75.00M104.00M84.00M59.00M81.00M23.00M32.00M7.00M34.00M-70.00M57.00M58.00M-7.00M179.00M-103.00M-27.00M154.00M259.00M179.00M176.00M94.00M122.00M104.00M108.00M146.00M224.00M-16.00M52.00M126.00M99.00M22.00M61.00M-149.00M286.00M32.00M104.00M110.00M123.00M
Net Income towards Common Stockholders (Quarter) 77.36M39.87M103.36M116.86M113.49M36.56M78.94M82.21M50.10M74.42M75.58M57.45M39.55M30.97M84.03M48.17M93.99M105.15M119.05M33.00M32.00M3.00M103.00M54.00M80.00M75.00M103.00M85.00M58.00M81.00M23.00M32.00M7.00M35.00M-91.00M57.00M65.00M-8.00M173.00M-103.00M-27.00M154.00M259.00M179.00M176.00M94.00M121.00M103.00M108.00M146.00M223.00M-16.00M52.00M126.00M64.00M22.00M61.00M-149.00M154.00M32.00M102.00M109.00M253.00M
Additional items
EPS (Basic) (Quarter) 63.2132.7484.7696.1193.3430.0765.1468.0041.5861.9263.0247.9833.0725.9970.4440.5579.2889.83101.5328.1127.042.5988.7145.9168.3464.4287.8371.8450.5169.2819.3826.756.2829.93-77.5848.8856.26-7.23148.75-88.73-23.51132.58222.52154.03151.5681.50103.2789.2892.53125.78192.11-13.7844.80108.5562.6522.6662.82-153.44158.5932.95105.22113.71262.99
EPS (Weighted Average and Diluted) (Quarter) 192.1144.80108.5562.6522.6662.82-153.44158.5932.95105.22113.71262.99
Shares Outstanding (Weighted Average) (Quarter) 1.23M1.23M1.22M1.22M1.22M1.22M1.21M1.21M1.21M1.20M1.20M1.20M1.20M1.19M1.19M1.19M1.19M1.18M1.18M1.17M1.17M1.17M1.17M1.17M1.17M1.17M1.17M1.17M1.17M1.17M1.17M1.17M1.17M1.17M1.17M1.17M1.17M1.17M1.17M1.16M1.16M1.16M1.16M1.16M1.16M1.16M1.16M1.16M1.16M1.16M1.16M1.16M1.16M1.16M1.12M0.97M0.97M0.97M0.97M0.97M0.97M0.96M0.96M
Shares Outstanding (Diluted Average) (Quarter) 1.16M1.16M1.16M1.12M0.97M0.97M0.97M0.97M0.97M0.97M0.96M0.96M
EBITDA (Quarter) 101.25M41.64M110.71M116.70M113.80M29.26M54.15M84.93M48.02M71.35M62.53M63.46M53.55M33.77M53.22M65.20M134.34M96.09M128.37M28.00M32.00M23.00M1.00M36.00M76.00M42.00M76.00M68.00M55.00M73.00M-46.00M97.00M32.00M37.00M43.00M-34.00M63.00M-8.00M89.00M63.00M9.00M39.00M134.00M92.00M165.00M112.00M-236.00M146.00M192.00M155.00M164.00M-63.00M-4.00M67.00M-174.00M-20.00M30.00M32.00M9.00M38.00M52.00M84.00M-88.00M
Interest Expenses (Quarter) 1.60M1.73M-0.01M1.52M1.51M1.07M2.78M1.71M3.23M3.89M2.22M2.39M2.37M2.57M3.67M4.82M3.86M8.41M2.92M5.00M3.00M4.00M6.00M8.00M8.00M7.00M6.00M3.00M7.00M9.00M10.00M8.00M11.00M12.00M13.00M6.00M12.00M9.00M9.00M5.00M6.00M6.00M2.00M6.00M11.00M6.00M12.00M13.00M17.00M12.00M20.00M9.00M17.00M12.00M17.00M21.00M22.00M10.00M18.00M21.00M21.00M
Tax Rate (Quarter) 24.23%31.02%-31.84%21.65%22.67%31.12%18.42%29.69%25.34%21.02%-72.80%17.87%31.08%14.67%-9.91%35.81%34.47%37.77%-82.45%31.25%37.25%76.92%19.53%20.29%16.67%25.00%12.61%25.00%29.76%34.68%78.70%40.74%36.36%43.33%38.60%12.31%15.94%61.11%-2.87%40.80%123.68%-81.18%0.77%10.05%12.00%9.62%8.27%12.61%-74.19%-0.69%11.46%-23.08%-8.33%-35.48%571.43%4.35%-32.61%463.41%-110.29%20.00%7.14%12.00%-59.74%