Seaboard Cash Flow Statement (2010-2025) | SEB

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income 77.36M39.48M103.51M116.69M113.36M35.09M78.41M82.00M49.69M74.63M76.26M57.76M40.03M31.36M84.85M48.45M94.76M104.68M32.00M7.00M34.00M-70.00M57.00M58.00M-7.00M179.00M-103.00M-27.00M154.00M259.00M179.00M176.00M94.00M122.00M104.00M108.00M146.00M224.00M-16.00M52.00M126.00M502.00M22.00M61.00M-149.00M197.00M32.00M104.00M110.00M255.00M
Deferred Taxes -5.25M13.65M-6.90M-8.67M-1.99M16.00M-1.29M-16.40M3.58M-10.46M-1.34M3.61M13.42M14.30M2.87M7.00M-4.00M-1.00M-15.00M7.00M1.00M-17.00M-44.00M-64.00M18.00M-16.00M73.00M14.00M-40.00M-4.00M18.00M-23.00M-57.00M-23.00M-9.00M-43.00M-17.00M-27.00M-67.00M-15.00M-15.00M194.00M-34.00M-4.00M73.00M4.00M-149.00M
Gains from Investment Securities 2.48M4.00M-0.10M51.42M1.50M0.31M0.29M3.24M10.69M0.44M-0.13M1.09M2.00M-5.00M23.00M3.00M-4.00M-2.00M13.00M3.00M5.00M-27.00M-5.00M59.00M28.00M2.00M14.00M-8.00M-9.00M45.00M16.00M19.00M46.00M23.00M29.00M14.00M26.00M11.00M16.00M13.00M24.00M21.00M33.00M
Cash from Operations 42.99M87.83M-54.88M58.34M28.28M188.26M26.86M116.39M-10.29M128.74M-21.06M67.47M-41.38M119.97M143.97M8.00M56.00M102.00M72.00M-107.00M146.00M31.00M101.00M-106.00M257.00M-150.00M82.00M164.00M-4.00M106.00M11.00M260.00M299.00M93.00M111.00M377.00M129.00M19.00M6.00M194.00M300.00M-20.00M81.00M319.00M188.00M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 21.71M21.15M20.27M20.14M19.69M21.11M21.14M23.20M23.18M22.70M23.07M23.44M23.67M22.82M22.96M32.00M35.00M34.00M33.00M34.00M34.00M35.00M35.00M36.00M36.00M37.00M63.00M42.00M45.00M44.00M47.00M50.00M52.00M61.00M72.00M71.00M71.00M72.00M69.00M69.00M73.00M73.00M96.00M78.00M80.00M78.00M82.00M
Change in Working Capital
Change in Receivables 25.47M33.02M96.55M-21.86M8.26M5.49M36.02M-20.43M51.19M-0.20M-17.02M43.45M44.24M83.33M-105.17M88.00M-78.00M-2.00M50.00M-37.00M40.00M-18.00M99.00M48.00M-134.00M-26.00M8.00M138.00M-29.00M14.00M105.00M99.00M102.00M-57.00M44.00M-93.00M-16.00M-91.00M24.00M23.00M36.00M8.00M-21.00M-1.00M55.00M-24.00M-56.00M
Change in Inventory 3.43M66.20M14.26M77.06M38.70M-11.29M2.71M-86.40M203.56M-54.93M89.55M-86.36M37.55M-76.74M-27.52M-2.00M91.00M17.00M-45.00M170.00M-116.00M42.00M62.00M102.00M-124.00M72.00M49.00M177.00M142.00M24.00M119.00M45.00M147.00M-32.00M-140.00M-85.00M19.00M-92.00M-42.00M-131.00M77.00M-56.00M49.00M68.00M64.00M-167.00M128.00M
Change in Account Payables 134.00M-32.00M-145.00M31.00M47.00M27.00M59.00M10.00M21.00M67.00M12.00M-66.00M13.00M-58.00M-21.00M16.00M31.00M-65.00M-12.00M3.00M69.00M-63.00M-40.00M2.00M59.00M
Change in Accured Expenses -67.00M18.00M32.00M-7.00M26.00M-45.00M51.00M46.00M-31.00M52.00M-83.00M59.00M-24.00M17.00M1.00M7.00M-2.00M10.00M26.00M-40.00M-6.00M22.00M57.00M-60.00M2.00M39.00M9.00M-20.00M42.00M
Other Working Capital Changes 28.93M-0.97M-58.42M-6.72M4.49M-25.21M3.99M6.53M23.24M-8.19M2.82M5.77M3.98M0.42M-6.06M-42.00M-9.00M-9.00M16.00M5.00M-37.00M6.00M-1.00M1.00M-6.00M2.00M13.00M20.00M31.00M-34.00M3.00M2.00M23.00M5.00M-23.00M10.00M-3.00M-15.00M5.00M12.00M-2.00M2.00M-6.00M5.00M-11.00M-1.00M
Investing Activities
Capital Expenditures 38.85M25.44M39.03M37.46M73.77M33.48M28.97M39.09M44.16M46.54M34.89M47.25M28.81M39.06M38.03M36.00M22.00M37.00M67.00M83.00M73.00M105.00M88.00M55.00M53.00M52.00M99.00M96.00M127.00M101.00M136.00M161.00M112.00M94.00M107.00M111.00M108.00M125.00M162.00M104.00M133.00M136.00M138.00M109.00M151.00M167.00M135.00M
Sales of Property, Plant and Equipment 2.84M1.35M2.58M2.67M3.17M4.76M5.31M6.26M3.63M0.66M4.45M1.68M0.58M0.39M2.36M1.00M1.00M16.00M9.00M7.00M6.00M9.00M7.00M14.00M6.00M8.00M6.00M6.00M9.00M8.00M11.00M8.00M8.00M10.00M9.00M
Acquisitions 2.83M0.36M0.52M270.00M-6.00M3.00M
Divestments 13.00M2.00M-2.00M
Change in Acquisitions & Divestments 171.63M292.76M67.00M34.31M38.63M80.88M194.33M106.58M228.23M226.00M174.60M164.25M201.61M84.54M326.83M537.00M78.00M52.00M524.00M382.00M235.00M145.00M211.00M284.00M180.00M136.00M191.00M356.00M1,213.00M249.00M384.00M220.00M188.00M196.00M113.00M254.00M253.00M1,164.00M1,075.00M360.00M361.00M327.00M320.00M473.00M351.00M372.00M1,716.00M
Cash from Investing Activities -39.80M-112.06M-10.25M-0.39M-99.76M-72.86M-67.84M-123.39M26.13M-76.17M7.77M-55.65M48.50M-78.62M-139.51M-29.00M-17.00M-340.00M37.00M-127.00M1.00M-69.00M-58.00M6.00M17.00M-36.00M-249.00M69.00M-174.00M-176.00M-21.00M-97.00M-22.00M-206.00M-112.00M-191.00M-91.00M-40.00M49.00M-113.00M-93.00M-115.00M-163.00M-55.00M-146.00M-200.00M-142.00M
Financing Activities
Other financing activities 0.08M0.13M0.05M0.10M0.10M0.19M0.10M0.10M0.17M-2.97M-0.75M0.10M-0.45M0.10M-0.13M0.11M-0.98M-2.00M-1.00M-1.00M-1.00M-1.00M3.00M-10.00M5.00M-2.00M-3.00M4.00M-13.00M-6.00M-9.00M16.00M-3.00M-1.00M2.00M
Cash from Financing Activities -0.31M7.47M57.53M-28.27M57.11M-95.07M22.50M2.65M-8.64M-58.98M8.66M-15.95M-14.05M-16.67M-20.45M5.00M-60.00M240.00M5.00M99.00M-96.00M49.00M-41.00M77.00M-145.00M15.00M-29.00M71.00M121.00M-19.00M40.00M9.00M11.00M-80.00M-56.00M-16.00M-35.00M-305.00M-225.00M119.00M89.00M-56.00M-140.00M62.00M88.00M-33.00M-73.00M
Dividend Payments
Dividends Paid - Common 0.91M8.21M2.00M2.00M2.00M1.00M3.00M2.00M2.00M3.00M3.00M2.00M2.00M3.00M3.00M2.00M2.00M3.00M3.00M2.00M2.00M3.00M3.00M2.00M2.00M3.00M2.00M2.00M2.00M3.00M2.00M2.00M2.00M3.00M
Additional items
Exchange Rate Effect 0.40M0.47M0.94M0.37M0.78M0.24M0.02M-0.57M-0.82M-0.45M0.26M-0.15M-0.33M-1.78M-0.19M-3.00M2.00M2.00M-1.00M5.00M-1.00M-2.00M1.00M-2.00M1.00M1.00M1.00M-2.00M-1.00M-1.00M3.00M-3.00M-1.00M2.00M7.00M2.00M
Change in Cash 3.28M-16.30M-6.66M30.07M-13.59M20.57M-18.46M-4.93M6.38M-6.85M-4.37M-4.27M-7.26M22.90M-16.18M-16.00M-21.00M-1.00M116.00M-135.00M51.00M11.00M4.00M-24.00M-22.00M13.00M-16.00M-11.00M27.00M-30.00M13.00M19.00M1.00M-25.00M129.00M-115.00M-16.00M32.00M-44.00M22.00M1.00M27.00M-8.00M-11.00M30.00M88.00M-27.00M
Free Cash Flow 4.14M62.39M-93.91M20.88M-45.50M154.78M-2.11M77.30M-54.45M82.21M-55.95M20.23M-70.19M80.91M105.94M-28.00M34.00M65.00M5.00M-190.00M73.00M-74.00M13.00M-161.00M-53.00M-52.00M158.00M-246.00M-45.00M63.00M-140.00M-55.00M-101.00M166.00M192.00M-18.00M3.00M252.00M-33.00M-85.00M-127.00M58.00M162.00M-129.00M-70.00M152.00M53.00M
Net Cash Flow 2.88M-16.76M-7.60M29.69M-14.37M20.33M-18.48M-4.35M7.20M-6.40M-4.62M-4.13M-6.93M24.68M-15.99M-16.00M-21.00M2.00M114.00M-135.00M51.00M11.00M2.00M-23.00M-128.00M-21.00M-21.00M-10.00M29.00M-31.00M15.00M18.00M-26.00M131.00M-114.00M-15.00M32.00M-47.00M25.00M2.00M23.00M-3.00M-13.00M23.00M86.00M-27.00M