Seadrill Ltd (NYSE: SDRL)

Sector: Energy Industry: Oil & Gas Drilling CIK: 0001737706
Market Cap 2.19 Bn
P/B 0.76
P/E 64.29
P/S 1.60
ROIC (Qtr) 0.00
Div Yield % 0.00
Rev 1y % (Qtr) 2.54
Total Debt (Qtr) 612.00 Mn
Debt/Equity (Qtr) 0.21

About

Seadrill Ltd, a company represented by the stock symbol SDRL, operates in the offshore drilling industry, providing services to the oil and gas sector. The company's main business activities involve the ownership and operation of drillships, semi-submersible rigs, and jackup rigs, which are deployed in various environmental conditions ranging from shallow to ultra-deepwater. Seadrill's fleet is recognized for its modernity, being one of the youngest in the industry. Seadrill generates revenue through dayrate contracts with oil and gas companies,...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 4.07B provides 6.65x coverage of total debt 612M, indicating robust asset backing and low credit risk.
  • Robust tangible asset base of 4.07B provides 10.40x coverage of working capital 391M, indicating strong operational backing.
  • Tangible assets of 4.07B provide robust 11.08x coverage of other current liabilities 367M, indicating strong asset backing.
  • Retained earnings of 880M provide full 1.44x coverage of long-term debt 612M, indicating strong internal capital position.
  • Cash reserves of 428M provide robust 0.97x coverage of current liabilities 439M, indicating strong short-term solvency.

Bear case

  • Operating cash flow of 19M barely covers its investment activities of (84M), with a coverage ratio of -0.23, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Free cash flow of (61M) provides weak coverage of capital expenditures of 80M, with a -0.76 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of 19M provides minimal -0.24x coverage of tax expenses of (78M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • The company's operating cash flow of 19M shows concerning coverage of stock compensation expenses of 19M, with a 1 ratio indicating potential earnings quality issues.
  • Operating earnings of 16M show weak coverage of depreciation charges of 214M, with a 0.07 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Oil & Gas Drilling
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NE Noble Corp plc 4.57 Bn 20.17 1.33 1.98 Bn
2 RIG Transocean Ltd. 3.78 Bn -1.29 0.97 6.22 Bn
3 HP Helmerich & Payne, Inc. 2.77 Bn -16.92 0.74 2.06 Bn
4 SDRL Seadrill Ltd 2.19 Bn 64.29 1.60 0.61 Bn
5 PTEN Patterson Uti Energy Inc 2.11 Bn -15.53 0.44 1.29 Bn
6 SOC Sable Offshore Corp. 1.19 Bn -3.28 0.00 0.90 Bn
7 NBR Nabors Industries Ltd 1.04 Bn 4.66 0.33 2.36 Bn
8 BORR Borr Drilling Ltd 1.00 Bn 13.83 0.98 2.06 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.58 0.71
EV to Cash from Ops. EV/CFO 125.21 19.67
EV to Debt EV to Debt 3.89 2.25
EV to EBIT EV/EBIT 148.69 31.45
EV to EBITDA EV/EBITDA 10.34 3.09
EV to Free Cash Flow [EV/FCF] EV/FCF -39.00 -4.43
EV to Market Cap EV to Market Cap 1.09 1.90
EV to Revenue EV/Rev 1.74 1.41
Price to Book Value [P/B] P/B 0.76 1.20
Price to Earnings [P/E] P/E 64.29 9.80
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.63
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -0.17
Dividend per Basic Share Div per Share (Qtr) 0.00 0.34
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 20.18
Interest Coverage Int. cover (Qtr) 0.27 0.18
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -146.78 -8.09
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -27.70 1.42
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -4.19
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -102.58 -80.36
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -44.44 -158.26
EBIT Growth (1y) % EBIT 1y % (Qtr) -96.67 -32.35
EBT Growth (1y) % EBT 1y % (Qtr) -110.50 4.01
EPS Growth (1y) % EPS 1y % (Qtr) -91.39 -55.08
FCF Growth (1y) % FCF 1y % (Qtr) -115.56 34.52
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -32.51 -0.49
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.34 0.43
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.05
Cash Ratio Cash Ratio (Qtr) 0.97 0.45
Current Ratio Curr Ratio (Qtr) 1.89 1.50
Debt to Equity Ratio Debt/Equity (Qtr) 0.21 1.27
Interest Cover Ratio Int Coverage (Qtr) 0.27 0.18
Times Interest Earned Times Interest Earned (Qtr) 0.27 0.18
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 16.90 17.06
EBIT Margin % EBIT Margin % (Qtr) 1.17 2.02
EBT Margin % EBT Margin % (Qtr) -3.23 -4.86
Gross Margin % Gross Margin % (Qtr) 26.00 32.16
Net Profit Margin % Net Margin % (Qtr) 2.50 -6.27