SDGR Income Statement (2019-2025) | SDGR

Income Statement Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 20.74M19.01M19.96M25.83M26.17M23.09M25.80M33.03M32.13M29.78M29.85M46.17M48.66M38.47M36.98M56.84M64.78M35.19M42.57M74.13M36.60M47.33M35.29M88.32M59.55M54.76M54.32M87.23M
Cost of Revenue (Quarter) 7.74M5.34M5.18M10.30M10.55M4.36M10.53M14.04M15.96M5.38M18.73M-30.35M20.68M7.43M7.16M58.67M19.09M9.02M9.11M9.95M10.17M16.00M10.35M9.70M10.37M10.73M26.29M29.94M
Gross Profit (Quarter) 13.00M9.85M10.71M15.53M15.62M13.58M15.27M18.99M16.16M11.98M11.12M26.36M27.98M17.13M17.20M38.70M45.69M13.81M23.64M57.55M18.89M31.34M17.73M64.13M31.12M26.16M28.04M57.29M
Operating items
Research & Development (Quarter) 8.44M9.53M10.35M11.08M13.70M16.66M17.02M17.32M21.45M21.09M23.22M25.14M27.82M31.12M32.88M34.54M40.74M42.70M46.83M51.49M50.61M50.84M50.98M49.36M45.84M43.14M42.76M41.40M
Selling, General & Administrative (Quarter) 5.09M8.94M6.46M6.55M8.94M9.65M9.73M13.58M13.39M15.85M17.01M17.76M22.13M22.06M23.32M23.32M26.31M23.22M23.89M25.73M25.54M23.54M24.82M25.78M25.80M25.19M21.70M22.71M
Other Operating Expenses (Quarter) 5.09M5.34M5.18M5.74M4.79M4.36M3.97M4.67M5.24M5.38M5.56M5.97M6.67M7.43M7.16M9.38M9.14M9.02M9.11M9.95M10.17M9.69M10.35M9.70M10.37M10.73M9.52M10.34M
Operating Expenses (Quarter) 18.62M23.81M22.00M23.37M27.43M30.67M30.72M35.58M40.08M42.32M45.79M48.88M56.63M60.61M63.36M67.24M76.19M74.94M79.83M87.17M86.32M84.06M86.15M84.84M82.01M79.06M73.99M74.45M
Operating Income (Quarter) -5.61M-13.96M-11.29M-7.85M-11.80M-17.09M-15.45M-16.58M-23.91M-30.34M-34.67M-22.52M-28.64M-43.47M-46.16M-28.54M-30.50M-61.13M-56.19M-29.62M-67.43M-52.73M-68.42M-20.71M-50.89M-52.90M-45.95M-17.16M
EBIT (Quarter) -5.61M-13.96M-11.29M-7.85M-11.80M-17.09M-15.45M-16.58M-23.91M-30.34M-34.67M-22.52M-28.64M-43.47M-46.16M-28.54M-30.50M-61.13M-56.19M-29.62M-67.43M-52.73M-68.42M-20.71M-50.89M-52.90M-45.95M-17.16M
Non-operating items
Interest & Investment Income (Quarter) 0.44M0.52M0.50M0.41M0.70M0.57M0.46M0.52M0.42M0.36M0.29M-0.01M0.33M
Other Non Operating Income (Quarter) 0.36M0.29M-0.01M0.34M-0.31M1.23M2.69M2.94M4.33M5.80M6.63M5.03M4.60M4.74M3.54M4.20M5.44M3.62M3.13M
Non Operating Income (Quarter) -0.19M13.19M-0.93M0.67M-2.38M13.09M18.70M-27.15M23.46M0.36M0.29M-0.01M0.34M-0.31M1.23M-3.57M186.00M4.33M-8.72M-202.56M5.03M4.60M4.74M3.54M-8.89M10.02M3.62M1.96M
Net income details
EBT (Quarter) -5.80M-0.78M-12.22M-7.17M-14.18M-4.00M3.25M-11.36M-0.45M-34.90M-35.02M-30.44M-34.47M-47.65M-39.66M-27.34M155.50M-16.15M-64.91M-31.51M-54.27M-53.96M-38.23M-39.25M-59.78M-42.89M-32.63M32.97M
Tax Provisions (Quarter) 0.05M-0.05M-0.26M-0.03M0.09M0.06M-0.04M0.23M0.07M0.07M-0.00M0.27M-0.03M0.03M0.19M-0.14M26.36M-20.43M-2.89M-0.84M0.46M0.08M-0.09M0.96M0.03M0.29M0.16M0.46M
Profit After Tax (Quarter) -5.85M-0.73M-11.51M-6.77M-14.27M-4.07M3.29M-9.41M-0.52M-34.97M-35.01M-29.89M-34.44M-47.69M-39.85M-27.21M129.14M4.28M-62.02M-30.67M-54.72M-54.05M-38.14M-40.22M-59.81M-43.17M-32.80M32.51M
Equity Income (Quarter) -3.66M-1.43M0.94M-1.01M4.16M0.24M-0.05M-1.78M-6.16M-15.70M-0.00M147.32M40.65M-93.86M5.68M-13.10M4.58M9.69M48.17M
Income from Non-Controlling Interests (Quarter) -0.05M-0.23M-0.45M-0.38M-0.45M-0.72M-0.57M-0.45M-0.49M-0.33M-0.00M-0.00M-0.01M0.01M-0.00M-0.00M
Income from Continuing Operations (Quarter) -5.85M-0.73M-11.96M-7.14M-14.27M-4.07M3.29M-11.59M-0.52M-34.97M-35.01M-30.71M-34.44M-47.69M-39.85M-27.21M129.14M4.28M-62.02M-30.67M-54.72M-54.05M-38.14M-40.22M-59.81M-43.17M-32.80M32.51M
Consolidated Net Income (Quarter) -5.85M-0.73M-11.96M-7.14M-14.27M-4.07M3.29M-11.59M-0.52M-34.97M-35.01M-30.71M-34.44M-47.69M-39.85M-27.21M129.14M4.28M-62.02M-30.67M-54.72M-54.05M-38.14M-40.22M-59.81M-43.17M-32.80M32.51M
Income towards Parent Company (Quarter) -5.85M-0.73M-11.96M-7.14M-14.27M-4.07M3.29M-11.59M-0.52M-34.97M-35.01M-30.71M-34.44M-47.69M-39.85M-27.21M129.14M4.28M-62.02M-30.67M-54.72M-54.05M-38.14M-40.22M-59.81M-43.17M-32.80M32.51M
Net Income towards Common Stockholders (Quarter) -5.85M-0.73M-11.96M-7.14M-14.27M-4.07M3.29M-11.59M-0.52M-34.97M-35.01M-30.71M-34.44M-47.69M-39.85M-27.21M129.14M4.28M-62.02M-30.67M-54.72M-54.05M-38.14M-40.22M-59.81M-43.17M-32.80M32.51M
Additional items
EPS (Basic) (Quarter) -0.98-0.01-0.26-3.69-0.34-0.050.06-0.18-0.01-0.49-0.49-0.43-0.48-0.67-0.56-0.391.810.06-0.86-0.43-0.76-0.74-0.52-0.55-0.82-0.59-0.450.44
EPS (Weighted Average and Diluted) (Quarter) -0.260.05-0.18-0.49-0.49-0.43-0.48-0.67-0.56-0.391.750.06-0.86-0.41-0.76-0.74-0.52-0.55-0.82-0.59-0.450.44
Shares Outstanding (Weighted Average) (Quarter) 5.94M44.50M44.88M6.00M40.67M63.30M66.34M60.02M70.07M70.33M70.78M70.59M71.05M71.11M71.14M71.17M71.47M71.64M71.68M71.78M72.29M72.50M72.61M72.67M73.06M73.24M73.37M73.44M
Shares Outstanding (Diluted Average) (Quarter) 44.88M56.80M60.02M70.33M70.78M70.59M71.05M71.11M71.21M71.17M73.82M74.50M74.97M74.99M72.29M72.71M72.61M72.67M73.06M73.24M73.61M73.44M
EBITDA (Quarter) -5.61M-13.96M-11.29M-7.85M-11.80M-17.09M-15.45M-16.58M-23.91M-30.34M-34.67M-22.52M-28.64M-43.47M-46.16M-28.54M-30.50M-61.13M-56.19M-29.62M-67.43M-52.73M-68.42M-20.71M-50.89M-52.90M-45.95M-17.16M
Tax Rate (Quarter) -0.79%6.56%2.10%0.40%-0.64%-1.60%-1.08%-1.98%-16.48%-0.19%0.01%-0.90%0.08%-0.07%-0.49%0.50%16.95%126.48%4.45%2.67%-0.84%-0.15%0.24%-2.45%-0.05%-0.67%-0.50%1.40%