|
Revenue (Quarter)
|
20.74M | 19.01M | 19.96M | 25.83M | 26.17M | 23.09M | 25.80M | 33.03M | 32.13M | 29.78M | 29.85M | 46.17M | 48.66M | 38.47M | 36.98M | 56.84M | 64.78M | 35.19M | 42.57M | 74.13M | 36.60M | 47.33M | 35.29M | 88.32M | 59.55M | 54.76M | 54.32M | 87.23M |
|
Cost of Revenue (Quarter)
|
7.74M | 5.34M | 5.18M | 10.30M | 10.55M | 4.36M | 10.53M | 14.04M | 15.96M | 5.38M | 18.73M | -30.35M | 20.68M | 7.43M | 7.16M | 58.67M | 19.09M | 9.02M | 9.11M | 9.95M | 10.17M | 16.00M | 10.35M | 9.70M | 10.37M | 10.73M | 26.29M | 29.94M |
|
Gross Profit (Quarter)
|
13.00M | 9.85M | 10.71M | 15.53M | 15.62M | 13.58M | 15.27M | 18.99M | 16.16M | 11.98M | 11.12M | 26.36M | 27.98M | 17.13M | 17.20M | 38.70M | 45.69M | 13.81M | 23.64M | 57.55M | 18.89M | 31.34M | 17.73M | 64.13M | 31.12M | 26.16M | 28.04M | 57.29M |
|
Research & Development (Quarter)
|
8.44M | 9.53M | 10.35M | 11.08M | 13.70M | 16.66M | 17.02M | 17.32M | 21.45M | 21.09M | 23.22M | 25.14M | 27.82M | 31.12M | 32.88M | 34.54M | 40.74M | 42.70M | 46.83M | 51.49M | 50.61M | 50.84M | 50.98M | 49.36M | 45.84M | 43.14M | 42.76M | 41.40M |
|
Selling, General & Administrative (Quarter)
|
5.09M | 8.94M | 6.46M | 6.55M | 8.94M | 9.65M | 9.73M | 13.58M | 13.39M | 15.85M | 17.01M | 17.76M | 22.13M | 22.06M | 23.32M | 23.32M | 26.31M | 23.22M | 23.89M | 25.73M | 25.54M | 23.54M | 24.82M | 25.78M | 25.80M | 25.19M | 21.70M | 22.71M |
|
Other Operating Expenses (Quarter)
|
5.09M | 5.34M | 5.18M | 5.74M | 4.79M | 4.36M | 3.97M | 4.67M | 5.24M | 5.38M | 5.56M | 5.97M | 6.67M | 7.43M | 7.16M | 9.38M | 9.14M | 9.02M | 9.11M | 9.95M | 10.17M | 9.69M | 10.35M | 9.70M | 10.37M | 10.73M | 9.52M | 10.34M |
|
Operating Expenses (Quarter)
|
18.62M | 23.81M | 22.00M | 23.37M | 27.43M | 30.67M | 30.72M | 35.58M | 40.08M | 42.32M | 45.79M | 48.88M | 56.63M | 60.61M | 63.36M | 67.24M | 76.19M | 74.94M | 79.83M | 87.17M | 86.32M | 84.06M | 86.15M | 84.84M | 82.01M | 79.06M | 73.99M | 74.45M |
|
Operating Income (Quarter)
|
-5.61M | -13.96M | -11.29M | -7.85M | -11.80M | -17.09M | -15.45M | -16.58M | -23.91M | -30.34M | -34.67M | -22.52M | -28.64M | -43.47M | -46.16M | -28.54M | -30.50M | -61.13M | -56.19M | -29.62M | -67.43M | -52.73M | -68.42M | -20.71M | -50.89M | -52.90M | -45.95M | -17.16M |
|
EBIT (Quarter)
|
-5.61M | -13.96M | -11.29M | -7.85M | -11.80M | -17.09M | -15.45M | -16.58M | -23.91M | -30.34M | -34.67M | -22.52M | -28.64M | -43.47M | -46.16M | -28.54M | -30.50M | -61.13M | -56.19M | -29.62M | -67.43M | -52.73M | -68.42M | -20.71M | -50.89M | -52.90M | -45.95M | -17.16M |
|
Interest & Investment Income (Quarter)
|
0.44M | 0.52M | 0.50M | 0.41M | 0.70M | 0.57M | 0.46M | 0.52M | 0.42M | 0.36M | 0.29M | -0.01M | 0.33M | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | 0.36M | 0.29M | -0.01M | 0.34M | -0.31M | 1.23M | 2.69M | 2.94M | 4.33M | 5.80M | 6.63M | 5.03M | 4.60M | 4.74M | 3.54M | 4.20M | 5.44M | 3.62M | 3.13M |
|
Non Operating Income (Quarter)
|
-0.19M | 13.19M | -0.93M | 0.67M | -2.38M | 13.09M | 18.70M | -27.15M | 23.46M | 0.36M | 0.29M | -0.01M | 0.34M | -0.31M | 1.23M | -3.57M | 186.00M | 4.33M | -8.72M | -202.56M | 5.03M | 4.60M | 4.74M | 3.54M | -8.89M | 10.02M | 3.62M | 1.96M |
|
EBT (Quarter)
|
-5.80M | -0.78M | -12.22M | -7.17M | -14.18M | -4.00M | 3.25M | -11.36M | -0.45M | -34.90M | -35.02M | -30.44M | -34.47M | -47.65M | -39.66M | -27.34M | 155.50M | -16.15M | -64.91M | -31.51M | -54.27M | -53.96M | -38.23M | -39.25M | -59.78M | -42.89M | -32.63M | 32.97M |
|
Tax Provisions (Quarter)
|
0.05M | -0.05M | -0.26M | -0.03M | 0.09M | 0.06M | -0.04M | 0.23M | 0.07M | 0.07M | -0.00M | 0.27M | -0.03M | 0.03M | 0.19M | -0.14M | 26.36M | -20.43M | -2.89M | -0.84M | 0.46M | 0.08M | -0.09M | 0.96M | 0.03M | 0.29M | 0.16M | 0.46M |
|
Profit After Tax (Quarter)
|
-5.85M | -0.73M | -11.51M | -6.77M | -14.27M | -4.07M | 3.29M | -9.41M | -0.52M | -34.97M | -35.01M | -29.89M | -34.44M | -47.69M | -39.85M | -27.21M | 129.14M | 4.28M | -62.02M | -30.67M | -54.72M | -54.05M | -38.14M | -40.22M | -59.81M | -43.17M | -32.80M | 32.51M |
|
Equity Income (Quarter)
|
| -3.66M | -1.43M | 0.94M | -1.01M | 4.16M | 0.24M | -0.05M | -1.78M | | | | -6.16M | -15.70M | -0.00M | | 147.32M | 40.65M | | -93.86M | | | | 5.68M | -13.10M | 4.58M | 9.69M | 48.17M |
|
Income from Non-Controlling Interests (Quarter)
|
-0.05M | -0.23M | -0.45M | -0.38M | -0.45M | -0.72M | -0.57M | -0.45M | -0.49M | -0.33M | -0.00M | -0.00M | -0.01M | 0.01M | -0.00M | -0.00M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-5.85M | -0.73M | -11.96M | -7.14M | -14.27M | -4.07M | 3.29M | -11.59M | -0.52M | -34.97M | -35.01M | -30.71M | -34.44M | -47.69M | -39.85M | -27.21M | 129.14M | 4.28M | -62.02M | -30.67M | -54.72M | -54.05M | -38.14M | -40.22M | -59.81M | -43.17M | -32.80M | 32.51M |
|
Consolidated Net Income (Quarter)
|
-5.85M | -0.73M | -11.96M | -7.14M | -14.27M | -4.07M | 3.29M | -11.59M | -0.52M | -34.97M | -35.01M | -30.71M | -34.44M | -47.69M | -39.85M | -27.21M | 129.14M | 4.28M | -62.02M | -30.67M | -54.72M | -54.05M | -38.14M | -40.22M | -59.81M | -43.17M | -32.80M | 32.51M |
|
Income towards Parent Company (Quarter)
|
-5.85M | -0.73M | -11.96M | -7.14M | -14.27M | -4.07M | 3.29M | -11.59M | -0.52M | -34.97M | -35.01M | -30.71M | -34.44M | -47.69M | -39.85M | -27.21M | 129.14M | 4.28M | -62.02M | -30.67M | -54.72M | -54.05M | -38.14M | -40.22M | -59.81M | -43.17M | -32.80M | 32.51M |
|
Net Income towards Common Stockholders (Quarter)
|
-5.85M | -0.73M | -11.96M | -7.14M | -14.27M | -4.07M | 3.29M | -11.59M | -0.52M | -34.97M | -35.01M | -30.71M | -34.44M | -47.69M | -39.85M | -27.21M | 129.14M | 4.28M | -62.02M | -30.67M | -54.72M | -54.05M | -38.14M | -40.22M | -59.81M | -43.17M | -32.80M | 32.51M |
|
EPS (Basic) (Quarter)
|
-0.98 | -0.01 | -0.26 | -3.69 | -0.34 | -0.05 | 0.06 | -0.18 | -0.01 | -0.49 | -0.49 | -0.43 | -0.48 | -0.67 | -0.56 | -0.39 | 1.81 | 0.06 | -0.86 | -0.43 | -0.76 | -0.74 | -0.52 | -0.55 | -0.82 | -0.59 | -0.45 | 0.44 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | -0.26 | | | | 0.05 | -0.18 | | -0.49 | -0.49 | -0.43 | -0.48 | -0.67 | -0.56 | -0.39 | 1.75 | 0.06 | -0.86 | -0.41 | -0.76 | -0.74 | -0.52 | -0.55 | -0.82 | -0.59 | -0.45 | 0.44 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
5.94M | 44.50M | 44.88M | 6.00M | 40.67M | 63.30M | 66.34M | 60.02M | 70.07M | 70.33M | 70.78M | 70.59M | 71.05M | 71.11M | 71.14M | 71.17M | 71.47M | 71.64M | 71.68M | 71.78M | 72.29M | 72.50M | 72.61M | 72.67M | 73.06M | 73.24M | 73.37M | 73.44M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | 44.88M | | | | 56.80M | 60.02M | | 70.33M | 70.78M | 70.59M | 71.05M | 71.11M | 71.21M | 71.17M | 73.82M | 74.50M | 74.97M | 74.99M | 72.29M | 72.71M | 72.61M | 72.67M | 73.06M | 73.24M | 73.61M | 73.44M |
|
EBITDA (Quarter)
|
-5.61M | -13.96M | -11.29M | -7.85M | -11.80M | -17.09M | -15.45M | -16.58M | -23.91M | -30.34M | -34.67M | -22.52M | -28.64M | -43.47M | -46.16M | -28.54M | -30.50M | -61.13M | -56.19M | -29.62M | -67.43M | -52.73M | -68.42M | -20.71M | -50.89M | -52.90M | -45.95M | -17.16M |
|
Tax Rate (Quarter)
|
-0.79% | 6.56% | 2.10% | 0.40% | -0.64% | -1.60% | -1.08% | -1.98% | -16.48% | -0.19% | 0.01% | -0.90% | 0.08% | -0.07% | -0.49% | 0.50% | 16.95% | 126.48% | 4.45% | 2.67% | -0.84% | -0.15% | 0.24% | -2.45% | -0.05% | -0.67% | -0.50% | 1.40% |