|
Revenue (Quarter)
|
| | | | | | | | | | 29.85M | 46.17M | 48.66M | 38.47M | 36.98M | 56.84M | 64.78M | 35.19M | 42.57M | 74.13M | 36.60M | 47.33M | 35.29M | 88.32M | 59.55M | 54.76M | 54.32M | 87.23M | 58.59M | 58.89M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | 18.73M | 19.81M | 20.68M | 21.34M | 19.78M | 18.14M | 19.09M | 21.38M | 18.93M | 16.58M | 17.71M | 16.00M | 17.56M | 24.19M | 28.43M | 28.60M | 26.29M | 29.94M | 29.04M | 26.46M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | 11.12M | 26.36M | 27.98M | 17.13M | 17.20M | 38.70M | 45.69M | 13.81M | 23.64M | 57.55M | 18.89M | 31.34M | 17.73M | 64.13M | 31.12M | 26.16M | 28.04M | 57.29M | 29.55M | 32.43M |
|
Research & Development (Quarter)
|
| | | | | | | | | | 5.56M | 25.14M | 27.82M | 7.43M | 7.16M | 105.11M | 9.14M | 9.02M | 9.11M | 51.49M | 10.17M | 50.84M | 10.35M | 9.70M | 45.84M | 10.73M | 9.52M | -90.78M | 43.82M | 41.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | 17.01M | 17.76M | 22.13M | 22.06M | 23.32M | 23.32M | 26.31M | 23.22M | 23.89M | 25.73M | 25.54M | 23.54M | 24.82M | 25.78M | 25.80M | 25.19M | 21.70M | 22.71M | 22.91M | 22.71M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | 23.22M | 5.97M | 6.67M | 31.12M | 32.88M | -61.19M | 40.74M | 42.70M | 46.83M | 9.95M | 50.61M | 9.69M | 50.98M | 49.36M | 10.37M | 43.14M | 42.76M | 142.51M | 11.60M | 10.27M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | 45.79M | 48.88M | 56.63M | 60.61M | 63.36M | 67.24M | 76.19M | 74.94M | 79.83M | 87.17M | 86.32M | 84.06M | 86.15M | 84.84M | 82.01M | 79.06M | 73.99M | 74.45M | 78.34M | 73.98M |
|
Operating Income (Quarter)
|
| | | | | | | | | | -34.67M | -22.52M | -28.64M | -43.47M | -46.16M | -28.54M | -30.50M | -61.13M | -56.19M | -29.62M | -67.43M | -52.73M | -68.42M | -20.71M | -50.89M | -52.90M | -45.95M | -17.16M | -48.79M | -41.55M |
|
EBIT (Quarter)
|
| | | | | | | | | | -34.67M | -22.52M | -28.64M | -43.47M | -46.16M | -28.54M | -30.50M | -61.13M | -56.19M | -29.62M | -67.43M | -52.73M | -68.42M | -20.71M | -50.89M | -52.90M | -45.95M | -17.16M | -48.79M | -41.55M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.14M | -5.83M | 25.46M | -22.08M | -13.10M | 4.58M | 9.69M | 47.00M | -13.49M | 45.87M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | 0.29M | -0.01M | -2.01M | -0.75M | | | 1.48M | 0.22M | | | -0.35M | -0.11M | | | -0.13M | -0.12M | | | -0.14M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | 0.29M | -0.01M | 0.34M | -0.31M | 1.23M | 2.69M | 2.94M | 4.33M | 5.80M | 6.63M | 5.03M | 4.60M | 4.74M | 3.54M | 4.20M | 5.44M | 3.62M | 3.13M | 2.66M | 3.03M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | -0.34M | -7.93M | -5.83M | -4.18M | 6.50M | 1.20M | 186.00M | 44.98M | -8.72M | -1.89M | 13.16M | -1.24M | 30.20M | -18.54M | -8.89M | 10.02M | 13.31M | 50.13M | -10.82M | 48.89M |
|
EBT (Quarter)
|
| | | | | | | | | | -35.02M | -30.44M | -34.47M | -47.65M | -39.66M | -27.34M | 155.50M | -16.15M | -64.91M | -31.51M | -54.27M | -53.96M | -38.23M | -39.25M | -59.78M | -42.89M | -32.63M | 32.97M | -59.62M | 7.35M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | -0.00M | 0.27M | -0.03M | 0.03M | 0.19M | -0.14M | 26.36M | -20.43M | -2.89M | -0.84M | 0.46M | 0.08M | -0.09M | 0.96M | 0.03M | 0.29M | 0.16M | 0.46M | 0.41M | 1.37M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | -35.01M | -29.89M | -34.44M | -47.69M | -39.85M | -27.21M | 129.14M | 4.28M | -62.02M | -30.67M | -54.72M | -54.05M | -38.14M | -40.22M | -59.81M | -43.17M | -32.80M | 32.51M | -60.03M | 5.97M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | -6.16M | -15.70M | 5.27M | | 35.74M | 40.65M | -14.52M | 85.34M | 8.14M | -5.83M | 25.46M | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | -0.00M | -0.00M | -0.01M | 0.01M | -0.00M | -0.00M | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | -35.01M | -30.71M | -34.44M | -47.69M | -39.85M | -27.21M | 129.14M | 4.28M | -62.02M | -30.67M | -54.72M | -54.05M | -38.14M | -40.22M | -59.81M | -43.17M | -32.80M | 32.51M | -60.03M | 5.97M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | -35.01M | -30.71M | -34.44M | -47.69M | -39.85M | -27.21M | 129.14M | 4.28M | -62.02M | -30.67M | -54.72M | -54.05M | -38.14M | -40.22M | -59.81M | -43.17M | -32.80M | 32.51M | -60.03M | 5.97M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | -35.01M | -30.71M | -34.44M | -47.69M | -39.85M | -27.21M | 129.14M | 4.28M | -62.02M | -30.67M | -54.72M | -54.05M | -38.14M | -40.22M | -59.81M | -43.17M | -32.80M | 32.51M | -60.03M | 5.97M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | -35.01M | -30.71M | -34.44M | -47.69M | -39.85M | -27.21M | 129.14M | 4.28M | -62.02M | -30.67M | -54.72M | -54.05M | -38.14M | -40.22M | -59.81M | -43.17M | -32.80M | 32.51M | -60.03M | 5.97M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | -0.49 | -0.44 | -0.48 | -0.67 | -0.56 | -0.38 | 1.81 | 0.06 | -0.86 | -0.43 | -0.76 | -0.74 | -0.52 | -0.55 | -0.82 | -0.59 | -0.45 | 0.44 | -0.81 | 0.08 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | -0.49 | -0.44 | -0.48 | -0.67 | -0.56 | -0.38 | 1.75 | 0.06 | -0.86 | -0.41 | -0.76 | -0.74 | -0.52 | -0.55 | -0.82 | -0.59 | -0.45 | 0.44 | -0.81 | 0.08 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | 70.78M | 70.59M | 71.05M | 71.16M | 71.21M | 71.17M | 71.47M | 71.64M | 71.92M | 71.78M | 72.29M | 72.71M | 72.81M | 72.67M | 73.06M | 73.43M | 73.61M | 73.44M | 73.99M | 74.71M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | 70.78M | 70.59M | 71.05M | 71.16M | 71.21M | 71.17M | 73.82M | 75.06M | 71.92M | 74.99M | 72.29M | 72.71M | 72.81M | 72.67M | 73.06M | 73.43M | 73.61M | 73.44M | 73.99M | 75.77M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | 61.70M | 61.83M | 61.97M | 62.03M | 62.07M | 62.16M | 62.36M | 62.70M | 62.82M | 62.98M | 63.47M | 63.62M | 63.68M | 63.71M | 64.18M | 64.42M | 64.47M | 64.52M | 65.38M | 65.62M |
|
EBITDA (Quarter)
|
| | | | | | | | | | -34.67M | -22.52M | -28.64M | -43.47M | -46.16M | -28.54M | -30.50M | -61.13M | -56.19M | -29.62M | -67.43M | -52.73M | -68.42M | -20.71M | -50.89M | -52.90M | -45.95M | -17.16M | -48.79M | -41.55M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | 1.61M | -1.52M | 0.55M | 0.75M | 53.73M | 0.95M | 2.64M | 15.82M | | 136.03M | | | | 177.23M | | | | 211.93M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | 0.01% | -0.90% | 0.08% | -0.07% | -0.49% | 0.50% | 16.95% | 126.48% | 4.45% | 2.67% | -0.84% | -0.15% | 0.24% | -2.45% | -0.05% | -0.67% | -0.50% | 1.40% | -0.68% | 18.67% |