Schrodinger Income Statement (2019-2026) | SDGR

Income Statement Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
29.78M29.85M46.17M48.66M38.47M36.98M56.84M64.78M35.19M42.57M74.13M36.60M47.33M35.29M88.32M59.55M54.76M54.32M87.23M58.59M
Cost of Revenue (Quarter)
17.80M5.56M19.81M20.68M7.43M7.16M18.14M19.09M9.02M9.11M48.70M10.17M9.69M10.35M45.24M28.43M10.73M26.29M29.94M29.04M
Gross Profit (Quarter)
11.98M11.12M26.36M27.98M17.13M17.20M38.70M45.69M13.81M23.64M57.55M18.89M31.34M17.73M64.13M31.12M26.16M28.04M57.29M29.55M
Operating items
Research & Development (Quarter)
21.09M23.22M25.14M27.82M31.12M32.88M34.54M40.74M42.70M46.83M51.49M50.61M50.84M50.98M49.36M45.84M43.14M42.76M41.40M43.82M
Selling, General & Administrative (Quarter)
15.85M17.01M17.76M22.13M22.06M23.32M23.32M26.31M23.22M23.89M25.73M25.54M23.54M24.82M25.78M25.80M25.19M21.70M22.71M22.91M
Other Operating Expenses (Quarter)
5.38M5.56M5.97M6.67M7.43M7.16M9.38M9.14M9.02M9.11M9.95M10.17M9.69M10.35M9.70M10.37M10.73M9.52M10.34M11.60M
Operating Expenses (Quarter)
42.32M45.79M48.88M56.63M60.61M63.36M67.24M76.19M74.94M79.83M87.17M86.32M84.06M86.15M84.84M82.01M79.06M73.99M74.45M78.34M
Operating Income (Quarter)
-30.34M-34.67M-22.52M-28.64M-43.47M-46.16M-28.54M-30.50M-61.13M-56.19M-29.62M-67.43M-52.73M-68.42M-20.71M-50.89M-52.90M-45.95M-17.16M-48.79M
EBIT (Quarter)
-30.34M-34.67M-22.52M-28.64M-43.47M-46.16M-28.54M-30.50M-61.13M-56.19M-29.62M-67.43M-52.73M-68.42M-20.71M-50.89M-52.90M-45.95M-17.16M-48.79M
Non-operating items
Interest & Investment Income (Quarter)
0.36M0.29M-0.01M0.33M
Other Non Operating Income (Quarter)
0.36M0.29M-0.01M0.34M-0.31M1.23M2.69M2.94M4.33M5.80M6.63M5.03M4.60M4.74M3.54M4.20M5.44M3.62M3.13M2.66M
Non Operating Income (Quarter)
0.36M0.29M-0.01M-5.83M-4.18M1.23M7.45M2.94M4.33M5.80M207.30M13.16M4.60M4.74M9.22M-8.89M5.44M3.62M50.13M-10.82M
Net income details
EBT (Quarter)
-34.90M-35.02M-30.44M-34.47M-47.65M-39.66M-27.34M155.50M-16.15M-64.91M-31.51M-54.27M-53.96M-38.23M-39.25M-59.78M-42.89M-32.63M32.97M-59.62M
Tax Provisions (Quarter)
0.07M-0.00M0.27M-0.03M0.03M0.19M-0.14M26.36M-20.43M-2.89M-0.84M0.46M0.08M-0.09M0.96M0.03M0.29M0.16M0.46M0.41M
Profit After Tax (Quarter)
-34.97M-35.01M-29.89M-34.44M-47.69M-39.85M-27.21M129.14M4.28M-62.02M-30.67M-54.72M-54.05M-38.14M-40.22M-59.81M-43.17M-32.80M32.51M-60.03M
Equity Income (Quarter)
-4.92M13.14M-6.16M11.83M5.27M28.42M147.32M40.65M-14.52M85.34M8.14M-5.83M-22.08M4.58M9.69M47.00M-13.49M
Income from Non-Controlling Interests (Quarter)
-0.33M-0.00M-0.00M-0.01M0.01M-0.00M-0.00M
Income from Continuing Operations (Quarter)
-34.97M-35.01M-30.71M-34.44M-47.69M-39.85M-27.21M129.14M4.28M-62.02M-30.67M-54.72M-54.05M-38.14M-40.22M-59.81M-43.17M-32.80M32.51M-60.03M
Consolidated Net Income (Quarter)
-34.97M-35.01M-30.71M-34.44M-47.69M-39.85M-27.21M129.14M4.28M-62.02M-30.67M-54.72M-54.05M-38.14M-40.22M-59.81M-43.17M-32.80M32.51M-60.03M
Income towards Parent Company (Quarter)
-34.97M-35.01M-30.71M-34.44M-47.69M-39.85M-27.21M129.14M4.28M-62.02M-30.67M-54.72M-54.05M-38.14M-40.22M-59.81M-43.17M-32.80M32.51M-60.03M
Net Income towards Common Stockholders (Quarter)
-34.97M-35.01M-30.71M-34.44M-47.69M-39.85M-27.21M129.14M4.28M-62.02M-30.67M-54.72M-54.05M-38.14M-40.22M-59.81M-43.17M-32.80M32.51M-60.03M
Additional items
EPS (Basic) (Quarter)
-0.49-0.49-0.43-0.48-0.67-0.56-0.391.810.06-0.86-0.43-0.76-0.74-0.52-0.55-0.82-0.59-0.450.44-0.81
EPS (Weighted Average and Diluted) (Quarter)
-0.49-0.49-0.43-0.48-0.67-0.56-0.391.750.06-0.86-0.41-0.76-0.74-0.52-0.55-0.82-0.59-0.450.44-0.81
Shares Outstanding (Weighted Average) (Quarter)
70.58M70.48M70.59M71.05M71.11M71.14M71.17M71.47M71.64M71.68M71.78M72.29M72.71M72.61M72.67M73.06M73.24M73.61M73.44M73.99M
Shares Outstanding (Diluted Average) (Quarter)
70.33M70.48M70.59M71.05M71.16M71.21M71.17M73.82M75.06M74.97M74.99M72.29M72.50M72.61M72.67M73.06M73.24M73.61M73.44M73.99M
EBITDA (Quarter)
-30.34M-34.67M-22.52M-28.64M-43.47M-46.16M-28.54M-30.50M-61.13M-56.19M-29.62M-67.43M-52.73M-68.42M-20.71M-50.89M-52.90M-45.95M-17.16M-48.79M
Tax Rate (Quarter)
-0.19%0.01%-0.90%0.08%-0.07%-0.49%0.50%16.95%126.48%4.45%2.67%-0.84%-0.15%0.24%-2.45%-0.05%-0.67%-0.50%1.40%-0.68%