Schrodinger reported revenue of $58.89M and net income of $5.97M for the quarter ended Jun 2026, up 7.5% year over year. This income statement covers 30 quarters of results from Mar 2019 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||||||
| Revenue | 29.85M | 46.17M | 48.66M | 38.47M | 36.98M | 56.84M | 64.78M | 35.19M | 42.57M | 74.13M | 36.60M | 47.33M | 35.29M | 88.32M | 59.55M | 54.76M | 54.32M | 87.23M | 58.59M | 58.89M | ||||||||||
| Cost of RevenueCost of Rev | 18.73M | 19.81M | 20.68M | 21.34M | 19.78M | 18.14M | 19.09M | 21.38M | 18.93M | 16.58M | 17.71M | 16.00M | 17.56M | 24.19M | 28.43M | 28.60M | 26.29M | 29.94M | 29.04M | 26.46M | ||||||||||
| Gross Profit | 11.12M | 26.36M | 27.98M | 17.13M | 17.20M | 38.70M | 45.69M | 13.81M | 23.64M | 57.55M | 18.89M | 31.34M | 17.73M | 64.13M | 31.12M | 26.16M | 28.04M | 57.29M | 29.55M | 32.43M | ||||||||||
| Operating items | ||||||||||||||||||||||||||||||
| Research & DevelopmentR&D | 23.22M | 25.14M | 27.82M | 31.12M | 32.88M | 34.54M | 40.74M | 42.70M | 46.83M | 51.49M | 50.61M | 50.84M | 50.98M | 49.36M | 45.84M | 43.14M | 42.76M | 41.40M | 43.82M | 41.00M | ||||||||||
| Selling, General & AdministrativeSG&A | 17.01M | 17.76M | 22.13M | 22.06M | 23.32M | 23.32M | 26.31M | 23.22M | 23.89M | 25.73M | 25.54M | 23.54M | 24.82M | 25.78M | 25.80M | 25.19M | 21.70M | 22.71M | 22.91M | 22.71M | ||||||||||
| Other Operating ExpensesOther Opex | 5.56M | 5.97M | 6.67M | 7.43M | 7.16M | 9.38M | 9.14M | 9.02M | 9.11M | 9.95M | 10.17M | 9.69M | 10.35M | 9.70M | 10.37M | 10.73M | 9.52M | 10.34M | 11.60M | 10.27M | ||||||||||
| Operating ExpensesOpex | 45.79M | 48.88M | 56.63M | 60.61M | 63.36M | 67.24M | 76.19M | 74.94M | 79.83M | 87.17M | 86.32M | 84.06M | 86.15M | 84.84M | 82.01M | 79.06M | 73.99M | 74.45M | 78.34M | 73.98M | ||||||||||
| Operating IncomeOp. Inc | -34.67M | -22.52M | -28.64M | -43.47M | -46.16M | -28.54M | -30.50M | -61.13M | -56.19M | -29.62M | -67.43M | -52.73M | -68.42M | -20.71M | -50.89M | -52.90M | -45.95M | -17.16M | -48.79M | -41.55M | ||||||||||
| EBIT | -34.67M | -22.52M | -28.64M | -43.47M | -46.16M | -28.54M | -30.50M | -61.13M | -56.19M | -29.62M | -67.43M | -52.73M | -68.42M | -20.71M | -50.89M | -52.90M | -45.95M | -17.16M | -48.79M | -41.55M | ||||||||||
| Non-operating items | ||||||||||||||||||||||||||||||
| Non Operating Investment IncomeNon-Op. Investment Inc. | 8.14M | -5.83M | 25.46M | -22.08M | -13.10M | 4.58M | 9.69M | 47.00M | -13.49M | 45.87M | ||||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | 0.29M | -0.01M | -2.01M | -0.75M | 1.48M | 0.22M | -0.35M | -0.11M | -0.13M | -0.12M | -0.14M | |||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 0.29M | -0.01M | 0.34M | -0.31M | 1.23M | 2.69M | 2.94M | 4.33M | 5.80M | 6.63M | 5.03M | 4.60M | 4.74M | 3.54M | 4.20M | 5.44M | 3.62M | 3.13M | 2.66M | 3.03M | ||||||||||
| Non Operating IncomeNon Op. Inc. | -0.34M | -7.93M | -5.83M | -4.18M | 6.50M | 1.20M | 186.00M | 44.98M | -8.72M | -1.89M | 13.16M | -1.24M | 30.20M | -18.54M | -8.89M | 10.02M | 13.31M | 50.13M | -10.82M | 48.89M | ||||||||||
| Net income details | ||||||||||||||||||||||||||||||
| EBT | -35.02M | -30.44M | -34.47M | -47.65M | -39.66M | -27.34M | 155.50M | -16.15M | -64.91M | -31.51M | -54.27M | -53.96M | -38.23M | -39.25M | -59.78M | -42.89M | -32.63M | 32.97M | -59.62M | 7.35M | ||||||||||
| Tax ProvisionsTaxes | -0.00M | 0.27M | -0.03M | 0.03M | 0.19M | -0.14M | 26.36M | -20.43M | -2.89M | -0.84M | 0.46M | 0.08M | -0.09M | 0.96M | 0.03M | 0.29M | 0.16M | 0.46M | 0.41M | 1.37M | ||||||||||
| Profit After TaxPAT | -35.01M | -30.71M | -34.44M | -47.69M | -39.85M | -27.21M | 129.14M | 4.28M | -62.02M | -30.67M | -54.72M | -54.05M | -38.14M | -40.22M | -59.81M | -43.17M | -32.80M | 32.51M | -60.03M | 5.97M | ||||||||||
| Equity Income | -6.16M | -15.70M | 5.27M | 28.42M | 147.32M | 40.65M | -14.52M | -0.11M | ||||||||||||||||||||||
| Income from Non-Controlling InterestsInc. Minority | -0.00M | -0.00M | -0.01M | 0.01M | -0.00M | -0.00M | ||||||||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | -35.01M | -30.71M | -34.44M | -47.69M | -39.85M | -27.21M | 129.14M | 4.28M | -62.02M | -30.67M | -54.72M | -54.05M | -38.14M | -40.22M | -59.81M | -43.17M | -32.80M | 32.51M | -60.03M | 5.97M | ||||||||||
| Consolidated Net IncomeConsol Net Inc. | -35.01M | -30.71M | -34.44M | -47.69M | -39.85M | -27.21M | 129.14M | 4.28M | -62.02M | -30.67M | -54.72M | -54.05M | -38.14M | -40.22M | -59.81M | -43.17M | -32.80M | 32.51M | -60.03M | 5.97M | ||||||||||
| Income towards Parent CompanyParent Net Inc | -35.01M | -30.71M | -34.44M | -47.69M | -39.85M | -27.21M | 129.14M | 4.28M | -62.02M | -30.67M | -54.72M | -54.05M | -38.14M | -40.22M | -59.81M | -43.17M | -32.80M | 32.51M | -60.03M | 5.97M | ||||||||||
| Net Income towards Common StockholdersNet Income | -35.01M | -30.71M | -34.44M | -47.69M | -39.85M | -27.21M | 129.14M | 4.28M | -62.02M | -30.67M | -54.72M | -54.05M | -38.14M | -40.22M | -59.81M | -43.17M | -32.80M | 32.51M | -60.03M | 5.97M | ||||||||||
| Additional items | ||||||||||||||||||||||||||||||
| EPS (Basic) | -0.49 | -0.44 | -0.48 | -0.67 | -0.56 | -0.38 | 1.81 | 0.06 | -0.86 | -0.43 | -0.76 | -0.74 | -0.52 | -0.55 | -0.82 | -0.59 | -0.45 | 0.44 | -0.81 | 0.08 | ||||||||||
| EPS (Diluted) | -0.49 | -0.44 | -0.48 | -0.67 | -0.56 | -0.38 | 1.75 | 0.06 | -0.86 | -0.41 | -0.76 | -0.74 | -0.52 | -0.55 | -0.82 | -0.59 | -0.45 | 0.44 | -0.81 | 0.08 | ||||||||||
| Shares Outstanding | 70.78M | 70.59M | 71.05M | 71.16M | 71.21M | 71.17M | 71.47M | 71.64M | 71.92M | 71.78M | 72.29M | 72.71M | 72.81M | 72.67M | 73.06M | 73.43M | 73.61M | 73.44M | 73.99M | 74.71M | ||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 70.78M | 70.59M | 71.05M | 71.16M | 71.21M | 71.17M | 73.82M | 75.06M | 71.92M | 74.99M | 72.29M | 72.71M | 72.81M | 72.67M | 73.06M | 73.43M | 73.61M | 73.44M | 73.99M | 75.77M | ||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 61.70M | 61.83M | 61.97M | 62.03M | 62.07M | 62.16M | 62.36M | 62.70M | 62.82M | 62.98M | 63.47M | 63.62M | 63.68M | 63.71M | 64.18M | 64.42M | 64.47M | 64.52M | 65.38M | 65.62M | ||||||||||
| EBITDA | -34.67M | -22.52M | -28.64M | -43.47M | -46.16M | -28.54M | -30.50M | -61.13M | -56.19M | -29.62M | -67.43M | -52.73M | -68.42M | -20.71M | -50.89M | -52.90M | -45.95M | -17.16M | -48.79M | -41.55M | ||||||||||
| Tax Rate | 0.01% | -0.90% | 0.08% | -0.07% | -0.49% | 0.50% | 16.95% | 126.48% | 4.45% | 2.67% | -0.84% | -0.15% | 0.24% | -2.45% | -0.05% | -0.67% | -0.50% | 1.40% | -0.68% | 18.67% |