|
Revenue
|
66.64M | 85.54M | 108.09M | 137.93M | 180.96M | 216.67M | 207.54M |
|
Cost of Revenue
|
| 36.45M | 44.62M | 72.31M | 79.93M | 75.97M | 75.46M |
|
Gross Profit
|
| 49.09M | 63.47M | 65.62M | 101.02M | 140.69M | 132.08M |
|
Research & Development
|
| 39.40M | 64.69M | 90.90M | 126.37M | 181.77M | 201.78M |
|
Selling, General & Administrative
|
| 27.04M | 41.90M | 64.01M | 90.83M | 99.15M | 99.68M |
|
Other Operating Expenses
|
| 21.36M | 17.80M | 22.15M | 30.64M | 37.23M | 39.92M |
|
Operating Expenses
|
| 87.81M | 124.39M | 177.06M | 247.84M | 318.14M | 341.38M |
|
Operating Income
|
| -38.72M | -60.92M | -111.44M | -146.82M | -177.45M | -209.30M |
|
EBIT
|
| -38.72M | -60.92M | -111.44M | -146.82M | -177.45M | -209.30M |
|
Interest & Investment Income
|
| 1.88M | 2.25M | 1.06M | | | |
|
Other Non Operating Income
|
| | 2.25M | 1.06M | 3.95M | 19.69M | 17.90M |
|
Non Operating Income
|
| 12.74M | 34.62M | 10.63M | 3.95M | 220.37M | 23.59M |
|
EBT
|
| -25.97M | -26.29M | -100.81M | -149.12M | 42.92M | -185.71M |
|
Tax Provisions
|
| -0.29M | 0.34M | 0.41M | 0.06M | 2.20M | 1.41M |
|
Profit After Tax
|
| -25.68M | -26.64M | -101.22M | -149.19M | 40.72M | -187.12M |
|
Equity Income
|
| 0.94M | 4.11M | 11.36M | -18.08M | 147.21M | 5.68M |
|
Income from Non-Controlling Interests
|
| -1.11M | -2.17M | -0.83M | -0.00M | | |
|
Income from Continuing Operations
|
| -25.68M | -26.64M | -101.22M | -149.19M | 40.72M | -187.12M |
|
Consolidated Net Income
|
| -25.68M | -26.64M | -101.22M | -149.19M | 40.72M | -187.12M |
|
Income towards Parent Company
|
| -25.68M | -26.64M | -101.22M | -149.19M | 40.72M | -187.12M |
|
Net Income towards Common Stockholders
|
| -25.68M | -26.64M | -101.22M | -149.19M | 40.72M | -187.12M |
|
EPS (Basic)
|
| -4.09 | -0.41 | -1.42 | -2.10 | 0.57 | -2.57 |
|
EPS (Weighted Average and Diluted)
|
| | -0.41 | -1.42 | -2.10 | 0.54 | -2.57 |
|
Shares Outstanding (Weighted Average)
|
59.56M | 59.56M | 69.49M | 70.90M | 71.24M | 72.03M | 72.86M |
|
Shares Outstanding (Diluted Average)
|
| | 60.02M | 70.59M | 71.17M | 74.99M | 72.67M |
|
EBITDA
|
| -38.72M | -60.92M | -111.44M | -146.82M | -177.45M | -209.30M |
|
Tax Rate
|
| 1.12% | | | | 5.12% | |