|
Cash & Equivalents (Quarter)
|
| | | 25.99M | 144.75M | 196.23M | 210.49M | 185.61M | 568.21M | 117.70M | 485.60M | 90.48M | 443.56M | 127.32M | 102.82M | 78.07M | 233.21M | 285.96M | 249.38M | 85.50M | 130.24M | 108.11M | 160.42M | 147.33M | 326.00M | 219.90M | 172.12M | 172.67M |
|
Short-term Investments (Quarter)
|
| | | 59.84M | 0.50M | 0.50M | 0.50M | 440.39M | 515.37M | 3.00M | 436.31M | 456.21M | 3.50M | 3.50M | 370.74M | 5.24M | 294.48M | 5.05M | 246.91M | 5.75M | 4.64M | 4.23M | 9.76M | 204.80M | 174.30M | 230.28M | 219.11M | 6.87M |
|
Cash & Current Investments (Quarter)
|
| | | 85.83M | 145.25M | 196.73M | 210.99M | 626.01M | 1,083.58M | 120.70M | 921.91M | 546.69M | 447.06M | 130.82M | 473.56M | 83.31M | 527.69M | 291.02M | 496.28M | 91.25M | 134.87M | 112.34M | 170.18M | 352.12M | 500.30M | 450.19M | 391.23M | 179.53M |
|
Receivables - Net (Quarter)
|
| | | 18.68M | 16.27M | 13.85M | 12.29M | 31.42M | 11.27M | 21.36M | 11.35M | 31.74M | 29.32M | 18.77M | 23.58M | 55.95M | 46.69M | 9.65M | 19.88M | 65.99M | 19.84M | 11.85M | 13.28M | 235.69M | 20.35M | 10.07M | 29.38M | 83.04M |
|
Receivables - Other (Quarter)
|
| | | 7.06M | 1.91M | 3.35M | 4.89M | 3.96M | 6.70M | 4.59M | 4.98M | 8.27M | 16.27M | 12.98M | 12.15M | 13.14M | 13.47M | 14.59M | 13.16M | 21.11M | 25.78M | 38.83M | 30.53M | 19.64M | 24.64M | 26.71M | 28.02M | 19.84M |
|
Receivables (Quarter)
|
| | | 25.74M | 18.18M | 17.19M | 17.18M | 35.38M | 17.97M | 25.95M | 16.33M | 40.02M | 45.59M | 31.75M | 35.74M | 69.09M | 60.16M | 24.24M | 33.05M | 87.10M | 45.62M | 50.67M | 43.81M | 255.33M | 44.99M | 36.78M | 57.40M | 102.88M |
|
Prepaid Assets (Quarter)
|
| | | 6.47M | 5.88M | 5.29M | 4.45M | 4.41M | 7.95M | 7.29M | 5.51M | 5.03M | 11.54M | 12.06M | 9.10M | 8.57M | 11.40M | 14.00M | 13.11M | 9.93M | 12.35M | 15.49M | 13.14M | 12.21M | 12.56M | 14.95M | 13.34M | 12.54M |
|
Current Assets (Quarter)
|
| | | 118.54M | 312.81M | 307.01M | 621.11M | 682.98M | 675.24M | 649.79M | 622.02M | 625.06M | 586.17M | 556.87M | 524.20M | 533.99M | 603.73M | 591.96M | 547.76M | 567.80M | 493.69M | 449.18M | 456.40M | 634.99M | 570.94M | 514.00M | 471.72M | 519.26M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 6.27M | 6.49M | 5.84M | 5.30M | 5.14M | 4.80M | 6.99M | 9.07M | 10.03M | 11.12M | 11.52M | 13.76M | 14.24M | 16.49M | 20.35M | 22.50M | 23.32M | 26.13M | 25.72M | 24.92M | 24.20M | 22.94M | 21.71M | 20.74M | 19.46M |
|
Long-Term Investments (Quarter)
|
| | | 15.37M | 15.16M | 22.68M | 40.91M | 1.89M | 52.93M | 49.71M | 51.09M | 43.17M | 37.00M | 21.90M | 27.18M | 25.68M | 101.54M | 106.40M | 91.86M | 83.25M | 91.39M | 88.56M | 65.22M | 43.21M | 30.11M | 34.69M | 44.38M | 73.65M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | 4.79M | 4.79M | 4.79M | 4.79M | 4.79M | 4.79M | 4.79M | 4.79M | 4.79M | 4.79M | 4.79M | 4.79M | 4.79M | 4.79M | 4.79M | 4.79M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 0.99M | 0.85M | 0.72M | 0.59M | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | 5.78M | 5.64M | 5.51M | 5.38M | 4.79M | 4.79M | 4.79M | 4.79M | 4.79M | 4.79M | 4.79M | 4.79M | 4.79M | 4.79M | 4.79M | 4.79M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.50M | | | | | | | | 26.95M | | | | | | | | 5.30M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 2.34M | 2.17M | 2.10M | 2.21M | 2.35M | 2.36M | 3.38M | 3.97M | 2.85M | 1.33M | 1.80M | 2.88M | 3.31M | 6.23M | 5.07M | 7.41M | 6.01M | 3.19M | 3.60M | 5.15M | 4.16M | 4.59M | 5.71M | 6.92M | 6.26M |
|
Non-Current Assets (Quarter)
|
| | | 36.73M | 37.06M | 42.54M | 59.00M | 63.28M | 68.95M | 67.55M | 140.59M | 131.43M | 133.37M | 131.01M | 137.78M | 154.60M | 235.04M | 249.60M | 246.39M | 235.16M | 244.08M | 239.19M | 212.90M | 188.23M | 172.09M | 174.25M | 181.94M | 206.90M |
|
Assets (Quarter)
|
| | | 155.27M | 349.87M | 349.55M | 680.12M | 746.26M | 744.19M | 717.33M | 762.62M | 756.49M | 719.54M | 687.88M | 661.99M | 688.59M | 838.77M | 841.57M | 794.15M | 802.96M | 737.76M | 688.37M | 669.30M | 823.23M | 743.03M | 688.24M | 653.66M | 726.16M |
|
Accounts Payables (Quarter)
|
| | | 3.52M | 6.67M | 5.52M | 4.81M | 8.40M | 7.22M | 5.96M | 8.23M | 8.08M | 9.77M | 5.26M | 10.92M | 9.47M | 11.99M | 12.43M | 10.32M | 16.82M | 9.97M | 8.12M | 11.21M | 10.67M | 11.86M | 8.80M | 9.22M | 11.45M |
|
Payables (Quarter)
|
| | | 3.52M | 6.67M | 5.52M | 4.81M | 8.40M | 7.22M | 5.96M | 8.23M | 8.08M | 9.77M | 5.26M | 10.92M | 9.47M | 11.99M | 12.43M | 10.32M | 16.82M | 9.97M | 8.12M | 11.21M | 10.67M | 11.86M | 8.80M | 9.22M | 11.45M |
|
Accumulated Expenses (Quarter)
|
| | | 7.03M | 4.75M | 5.76M | 7.70M | 12.00M | 10.35M | 10.54M | 14.01M | 18.41M | 10.95M | 16.53M | 18.90M | 24.88M | 13.15M | 21.33M | 25.51M | 31.76M | 19.55M | 24.32M | 33.61M | 42.11M | 21.49M | 25.32M | 27.99M | 39.26M |
|
Other Accumulated Expenses (Quarter)
|
| | | 3.82M | 3.19M | 2.79M | 2.20M | 2.86M | 5.72M | 7.29M | 4.83M | 7.32M | 6.89M | 9.17M | 6.40M | 5.51M | 8.56M | 7.32M | 8.54M | 12.00M | 10.56M | 9.72M | 7.64M | 10.27M | 9.90M | 10.26M | 8.89M | 9.15M |
|
Current Leases (Quarter)
|
| | | 5.58M | 5.85M | 5.84M | 5.49M | 4.54M | 3.58M | 2.52M | 1.98M | 2.04M | 4.15M | 7.18M | 8.68M | 11.01M | 11.81M | 13.92M | 16.28M | 16.87M | 16.93M | 16.80M | 16.89M | 16.75M | 16.75M | 16.84M | 16.74M | 16.41M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | 0.35M | 26.32M | 5.13M | 1.08M | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | 25.05M | 23.84M | 25.12M | 21.66M | 45.40M | 40.76M | 44.07M | 43.87M | 55.37M | 53.77M | 47.44M | 43.92M | 57.93M | 51.58M | 46.67M | 43.31M | 56.23M | 49.50M | 40.80M | 41.77M | 111.94M | 105.46M | 94.54M | 82.28M | 112.85M |
|
Total Current Liabilities (Quarter)
|
| | | 45.02M | 42.17M | 43.05M | 39.28M | 73.20M | 67.62M | 70.38M | 72.92M | 91.21M | 85.53M | 85.59M | 88.82M | 108.80M | 123.41M | 106.80M | 105.04M | 133.67M | 106.51M | 99.76M | 111.12M | 191.75M | 165.47M | 155.77M | 145.11M | 189.14M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 2.21M | 2.12M | 1.98M | 2.59M | 41.16M | 37.36M | 34.46M | 32.44M | 30.06M | 24.58M | 20.11M | 21.98M | 25.60M | 20.35M | 15.62M | 12.10M | 9.04M | 8.02M | 7.08M | 5.20M | 108.81M | 104.50M | 92.00M | 92.39M | 78.88M |
|
Preferred Stock Liabilities (Quarter)
|
22.00M | 19.84M | 9.84M | 191.58M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | 0.04M | 0.03M | 0.03M | 0.01M | 0.00M | 0.01M | 0.02M | 0.02M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | 8.89M | 9.13M | 7.78M | 6.76M | 7.22M | 6.84M | 6.43M | 77.14M | 77.83M | 77.35M | 88.11M | 95.85M | 105.48M | 115.87M | 121.24M | 112.72M | 111.01M | 108.99M | 107.13M | 103.26M | 101.07M | 99.41M | 97.47M | 94.69M | 92.82M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.90M | 0.90M | 0.60M | 0.60M | 0.65M | 0.60M | 0.30M | 0.30M | 0.30M | 1.40M | 1.00M | 0.90M | 0.80M | 0.70M | 0.60M | 0.71M | 0.67M | 0.55M | 0.42M | 0.30M | 0.15M | 0.15M | 0.14M | 0.11M | 1.28M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 56.11M | 53.42M | 52.80M | 48.63M | 121.59M | 111.81M | 111.26M | 182.50M | 199.10M | 187.47M | 193.81M | 197.96M | 239.88M | 247.81M | 229.74M | 229.86M | 253.73M | 223.51M | 213.97M | 219.57M | 401.63M | 369.37M | 345.24M | 332.20M | 360.83M |
|
Total Liabilities (Quarter)
|
76.66M | 76.55M | 87.25M | 57.01M | 54.32M | 53.40M | 49.23M | 122.24M | 112.41M | 111.56M | 182.79M | 199.40M | 188.87M | 194.81M | 198.86M | 240.68M | 248.51M | 230.34M | 230.57M | 254.40M | 224.06M | 214.39M | 219.87M | 401.78M | 369.53M | 345.37M | 332.31M | 362.11M |
|
Common Equity (Quarter)
|
-76.66M | -76.55M | -87.25M | -93.32M | 295.55M | 296.15M | 630.89M | 624.02M | 631.78M | 605.77M | 579.82M | 557.07M | 530.67M | 493.07M | 463.11M | 447.89M | 590.26M | 611.23M | 563.58M | 548.56M | 513.71M | 473.98M | 449.43M | 421.44M | 373.50M | 342.87M | 321.35M | 364.05M |
|
Shareholder's Equity (Quarter)
|
-76.66M | -76.55M | -87.25M | -93.32M | 295.55M | 296.15M | 630.89M | 624.02M | 631.78M | 605.77M | 579.82M | 557.07M | 530.67M | 493.07M | 463.11M | 447.89M | 590.26M | 611.23M | 563.58M | 548.56M | 513.71M | 473.98M | 449.43M | 421.44M | 373.50M | 342.87M | 321.35M | 364.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 155.27M | 349.87M | 349.55M | 680.12M | 746.26M | 744.19M | 717.33M | 762.62M | 756.49M | 719.54M | 687.88M | 661.99M | 688.59M | 838.77M | 841.57M | 794.15M | 802.96M | 737.76M | 688.37M | 669.30M | 823.23M | 743.03M | 688.24M | 653.66M | 726.16M |
|
Retained Earnings (Quarter)
|
| | | -105.10M | -0.44M | -122.27M | 0.48M | -129.56M | -129.59M | 0.08M | -199.24M | -0.65M | -2.66M | -3.40M | -3.69M | -379.14M | -0.90M | -0.68M | -0.49M | -338.42M | -0.07M | -0.18M | -485.32M | -525.54M | -585.35M | -628.52M | 0.08M | -628.81M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | 0.05M | 0.02M | | | 0.77M | 0.05M | 0.05M | 0.05M | 1.68M | | | | 0.24M |