|
Cash & Equivalents (Quarter)
|
11.00 | | 0.01M | 0.08M | 0.09M | 0.17M | 0.05M | 0.05M | 0.16M | 0.10M | 0.01M | 0.02M | -0.03M | 0.83M | 0.55M | 0.21M | 0.09M | 0.80M | 1.99M | 1.13M | 0.75M | 0.80M | 0.34M | 0.09M | 0.12M | 0.12M | 0.23M | 0.16M | 0.43M | 10.23M | 14.06M | 13.05M | 11.09M | 9.65M | 7.84M | 5.68M | 3.47M | 2.23M | 1.08M | 0.40M | 5.63M | 6.85M | 0.35M | 5.07M | 4.39M | 3.59M | 3.03M | 2.55M | 1.90M | 1.45M | 0.04M | 0.80M | 0.85M | 1.10M | 1.00M | 1.12M | 1.20M | 1.10M | 1.06M | 0.49M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Cash & Current Investments (Quarter)
|
11.00 | | 0.01M | 0.08M | 0.09M | 0.17M | 0.05M | 0.05M | 0.16M | 0.10M | 0.01M | 0.02M | -0.03M | 0.83M | 0.55M | 0.21M | 0.09M | 0.80M | 1.99M | 1.13M | 0.75M | 0.80M | 0.34M | 0.09M | 0.12M | 0.12M | 0.23M | 0.16M | 0.43M | 10.23M | 14.06M | 13.05M | 11.09M | 9.65M | 7.84M | 5.68M | 3.47M | 2.23M | 1.08M | 0.40M | 5.63M | 6.85M | 0.35M | 5.07M | 4.39M | 3.59M | 3.03M | 2.55M | 1.90M | 1.45M | 0.04M | 0.80M | 0.85M | 1.10M | 1.25M | 1.37M | 1.30M | 1.20M | 1.17M | 0.59M |
|
Receivables - Net (Quarter)
|
| | | | 719.00 | 0.00M | 0.00M | 434.00 | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | | | | | 0.05M | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | 0.61M | 0.57M | 0.90M | 0.87M | 0.83M | 0.87M | 0.91M | 0.86M | 0.73M | 0.58M | 0.81M | 0.76M | 0.55M | 0.69M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.06M | 0.04M | 0.08M | 0.12M | 0.12M | 0.00M | 0.01M | 0.02M | 0.03M | |
|
Receivables (Quarter)
|
| | | | 719.00 | 0.00M | 0.00M | 434.00 | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | | | | | 0.05M | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | 0.61M | 0.57M | 0.91M | 0.88M | 0.90M | 0.91M | 0.99M | 0.98M | 0.85M | 0.59M | 0.82M | 0.78M | 0.59M | 0.69M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.15M | 0.10M | 0.06M | 0.01M | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.01M | | | | | | | | 0.06M | 0.10M | 0.04M | 0.12M | 0.06M | 0.06M | 0.03M | 0.26M | 0.18M | 0.10M | 0.01M | 0.31M | 0.21M | 0.14M | 0.03M | 0.32M | 0.27M | 0.28M | 0.16M | 0.38M | 0.28M | 0.45M | 0.27M | 0.39M | 0.29M | 0.47M | 0.45M | 0.37M | 0.33M |
|
Current Assets (Quarter)
|
| | 0.01M | 0.08M | 0.09M | 0.17M | 0.06M | 0.05M | 0.16M | 0.12M | 0.02M | 0.03M | 0.01M | 0.84M | 0.55M | | 0.09M | 0.09M | 2.00M | 1.13M | 0.75M | 0.81M | 0.39M | 0.15M | 0.17M | 0.12M | 0.23M | 0.16M | 0.43M | 10.23M | 14.06M | 13.11M | 11.19M | 9.69M | 7.96M | 5.74M | 3.53M | 3.53M | 1.34M | 0.58M | 5.72M | 6.86M | 0.83M | 5.46M | 4.71M | 3.80M | 4.14M | 3.58M | 3.26M | 2.66M | 2.45M | 2.15M | 2.39M | 2.42M | 2.56M | 2.35M | 2.68M | 2.48M | 2.09M | 1.61M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.04M | 0.05M | 0.05M | 0.04M | 0.05M | 0.06M | 0.03M | | | | | 0.00M | | | | | | | 0.02M | 0.03M | 0.03M | 0.02M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M |
|
Intangibles (Quarter)
|
| 1.20M | 1.20M | 1.20M | 1.14M | 1.08M | 1.02M | 0.97M | -0.00M | 0.88M | 0.82M | 0.76M | 1.26M | 0.64M | 1.25M | | 1.28M | 1.26M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90M | 4.94M | 4.94M | 4.94M | 4.94M | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| 1.20M | 1.20M | 1.20M | 1.14M | 1.08M | 1.02M | 0.97M | -0.00M | 0.88M | 0.82M | 0.76M | 1.26M | 0.64M | 0.82M | | 1.28M | 0.64M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.26M | 6.30M | 6.30M | 6.30M | 6.30M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | | | | 7.00M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 0.01M | | | | 0.00M | | 0.01M | 0.06M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.11M | 0.10M | 0.20M | 0.14M | 0.02M | | 0.51M | 0.47M | 0.42M | 0.38M | 0.33M | 0.28M | 0.24M | 0.20M | 0.15M | 0.10M | 0.06M | 0.01M | | | | | | |
|
Non-Current Assets (Quarter)
|
| | 1.20M | 1.20M | 1.14M | 1.08M | 1.02M | 0.97M | 0.94M | 0.88M | 0.82M | 0.76M | 0.70M | 0.64M | 0.60M | | 0.24M | 0.25M | | 0.01M | 0.01M | 0.06M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.30M | 0.03M | 0.05M | 0.47M | 0.06M | 0.05M | 0.27M | 0.64M | -0.82M | 0.49M | 0.40M | 0.25M | | 0.00M | 0.47M | 0.42M | 0.38M | 6.63M | 6.58M | 6.54M | 6.51M | 1.54M | 1.49M | 1.44M | 1.41M | 1.39M | 1.39M | 1.38M | 1.38M | 1.37M | 1.37M |
|
Assets (Quarter)
|
| | 1.21M | 1.28M | 1.23M | 1.25M | 1.08M | 1.02M | 1.10M | 1.00M | 0.83M | 0.79M | 0.71M | 1.48M | 1.16M | | 0.33M | 0.34M | 2.00M | 1.14M | 0.76M | 0.87M | 0.42M | 0.17M | 0.20M | 0.15M | 0.25M | 0.18M | 0.45M | 10.53M | 14.09M | 13.16M | 11.65M | 9.75M | 8.01M | 6.01M | 4.17M | 2.71M | 1.83M | 0.98M | 5.97M | 6.86M | 0.83M | 5.93M | 5.13M | 4.17M | 10.77M | 10.16M | 9.80M | 9.18M | 3.98M | 3.63M | 3.83M | 3.83M | 3.95M | 3.73M | 4.06M | 3.85M | 3.46M | 2.98M |
|
Accounts Payables (Quarter)
|
| | 0.18M | 0.18M | 0.12M | 0.31M | 0.03M | 0.19M | 0.28M | 0.06M | 0.36M | 0.37M | 0.70M | 1.96M | 1.84M | | 0.63M | 0.70M | 0.07M | 0.41M | 1.38M | 1.29M | 0.06M | 0.03M | 0.02M | 0.11M | 0.06M | 0.04M | 0.03M | 0.05M | 0.05M | 0.09M | 0.04M | 0.13M | 0.65M | 0.66M | 1.08M | 0.68M | 0.84M | 0.85M | 1.22M | 0.53M | 0.21M | 1.29M | 0.43M | 0.61M | 0.79M | 0.70M | 0.77M | 0.52M | 0.61M | 0.51M | 0.50M | 0.35M | 0.73M | 0.59M | 0.60M | 0.53M | 0.52M | 0.45M |
|
Notes Payables (Quarter)
|
| | 1.20M | | | | | | | | | 0.02M | 0.05M | | | | | | | | | | | | | | 0.03M | 0.04M | 0.03M | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | | | | | | | | |
|
Payables (Quarter)
|
| | 1.38M | 0.18M | 0.12M | 0.31M | 0.03M | 0.19M | 0.28M | 0.06M | 0.36M | 0.39M | 0.75M | 1.96M | 1.84M | | 0.63M | 0.70M | 0.07M | 0.41M | 1.38M | 1.29M | 0.06M | 0.03M | 0.02M | 0.11M | 0.09M | 0.08M | 0.06M | 0.05M | 0.05M | 0.09M | 0.04M | 0.13M | 0.65M | 0.66M | 1.08M | 0.68M | 0.84M | 0.85M | 1.22M | 0.53M | 0.21M | 1.29M | 0.43M | 0.61M | 0.84M | 0.75M | 0.81M | 0.57M | 0.66M | 0.51M | 0.50M | 0.35M | 0.73M | 0.59M | 0.60M | 0.53M | 0.52M | 0.45M |
|
Accumulated Expenses (Quarter)
|
| | 0.97M | 0.97M | | | | | | | | | | | | | | | 1.03M | | 0.35M | 0.35M | 0.42M | 0.52M | 0.31M | 0.33M | 0.51M | 0.51M | 0.36M | 0.45M | 0.07M | 0.15M | 0.15M | 0.23M | 0.14M | | 0.18M | 0.04M | 0.01M | | 0.22M | 0.03M | 0.03M | | | 0.17M | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | 0.02M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 0.07M | | 0.00M | | | | | | | | 0.72M | 0.29M | | | | | | | | | | 0.22M | 0.26M | 0.37M | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.18M | 0.12M | 0.13M | 0.14M | 0.14M | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.20M | 0.20M | 0.01M | 0.01M | | | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M |
|
Current Deferred Revenue (Quarter)
|
| | | 0.01M | | | | | | | | 0.00M | | 1.12M | 1.12M | | 1.12M | 1.12M | 0.34M | 1.12M | 0.45M | 0.45M | 0.44M | 0.44M | 0.44M | 0.42M | 0.31M | 0.20M | 0.09M | | | | | 0.05M | 0.03M | 0.01M | 0.02M | 0.02M | 0.30M | 0.01M | | | 0.19M | | | | 0.13M | 0.07M | 0.37M | 0.36M | 0.28M | 0.24M | 0.56M | 0.65M | 0.52M | 0.52M | 0.85M | 0.88M | 0.80M | 0.68M |
|
Total Current Liabilities (Quarter)
|
| | 1.99M | 2.01M | 0.37M | 0.31M | 0.28M | 0.19M | 0.28M | 0.35M | 0.41M | 0.49M | 0.83M | 1.96M | 1.84M | | 0.68M | 1.94M | 1.44M | 1.53M | 0.82M | 0.84M | 0.92M | 0.99M | 0.77M | 0.87M | 0.90M | 1.51M | 0.86M | 0.50M | 0.12M | 0.25M | 0.19M | 0.41M | 0.82M | 0.77M | 1.47M | 1.22M | 1.22M | 1.26M | 1.94M | 0.55M | 0.41M | 1.29M | 0.43M | 0.79M | 1.16M | 1.02M | 1.38M | 1.12M | 0.95M | 0.76M | 1.06M | 1.00M | 1.25M | 1.11M | 1.46M | 1.42M | 1.32M | 1.13M |
|
Non-Current Debt (Quarter)
|
| | 0.04M | 0.04M | 0.04M | 0.02M | 0.02M | | 0.00M | 0.01M | 0.01M | 0.07M | 0.09M | 0.06M | 0.05M | | 0.05M | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 0.04M | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.21M | 0.21M | 0.21M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.75M | 0.64M | 0.60M | 0.57M | 0.54M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.32M | 0.32M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.78M | | 0.56M | 0.45M | 0.34M | 0.23M | 0.10M | 0.01M | 0.01M | 1.19M | 0.54M | 2.26M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | 3.19M | 2.05M | 0.37M | 0.31M | 0.28M | 0.19M | 0.28M | 0.35M | 0.41M | 0.49M | 0.83M | 1.96M | 1.84M | | 1.80M | 1.94M | 2.23M | 1.53M | 1.38M | 1.29M | 1.27M | 1.22M | 0.88M | 0.87M | 0.91M | 1.51M | 0.86M | 2.76M | 0.12M | 0.25M | 0.19M | 0.41M | 0.82M | 0.82M | 2.22M | 1.86M | 1.97M | 1.93M | 2.47M | 0.55M | 0.41M | 1.29M | 0.43M | 0.79M | 1.37M | 1.23M | 1.59M | 1.33M | 0.95M | 0.76M | 1.06M | 1.00M | 1.25M | 1.11M | 1.46M | 1.42M | 1.32M | 1.13M |
|
Total Debt (Quarter)
|
| | 0.04M | 0.04M | 0.04M | 0.02M | 0.02M | | 0.00M | 0.01M | 0.01M | 0.07M | 0.09M | 0.06M | 0.05M | | 0.05M | 0.12M | | 0.00M | | | | | | | | 0.72M | 0.29M | | | | | | | | | | 0.22M | 0.26M | 0.37M | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | -1.97M | -0.77M | 0.87M | 0.94M | 0.80M | 0.83M | 0.82M | 0.65M | 0.43M | 0.30M | -0.12M | -0.48M | -0.68M | | -1.48M | -1.60M | -0.23M | -0.39M | -0.62M | -0.42M | -0.85M | -1.04M | -0.68M | -0.73M | -0.66M | -1.34M | -0.41M | 7.77M | 13.96M | 12.91M | 11.47M | 9.34M | 7.19M | 5.13M | 1.95M | 0.85M | 0.21M | -0.95M | 3.50M | 6.30M | 0.43M | 0.19M | 0.56M | 0.47M | 9.40M | 8.93M | 8.20M | 7.84M | 3.03M | 2.87M | 2.77M | 2.83M | 2.70M | 2.62M | 2.61M | 2.44M | 2.14M | 1.85M |
|
Shareholder's Equity (Quarter)
|
| | -1.97M | -0.77M | 0.87M | 0.94M | 0.80M | 0.83M | 0.82M | 0.65M | 0.43M | 0.30M | -0.12M | -0.48M | -0.68M | | -1.48M | -1.60M | -0.23M | -0.39M | -0.62M | -0.42M | -0.85M | -1.04M | -0.68M | -0.73M | -0.66M | -1.34M | -0.41M | 7.77M | 13.96M | 12.91M | 11.47M | 9.34M | 7.19M | 5.13M | 1.95M | 0.85M | 0.21M | -0.95M | 3.50M | 6.30M | 0.43M | 0.19M | 0.56M | 0.47M | 9.40M | 8.93M | 8.20M | 7.84M | 3.03M | 2.87M | 2.77M | 2.83M | 2.70M | 2.62M | 2.61M | 2.44M | 2.14M | 1.85M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 1.21M | 1.28M | 1.23M | 1.25M | 1.08M | 1.02M | 1.10M | 1.00M | 0.83M | 0.79M | 0.71M | 1.48M | 1.16M | | 0.33M | 0.34M | 2.00M | 1.14M | 0.76M | 0.87M | 0.42M | 0.17M | 0.20M | 0.15M | 0.25M | 0.18M | 0.45M | 10.53M | 14.09M | 13.16M | 11.65M | 9.75M | 8.01M | 6.01M | 4.17M | 2.71M | 1.83M | 0.98M | 5.97M | 6.86M | 0.83M | 5.93M | 5.13M | 4.17M | 10.77M | 10.16M | 9.80M | 9.18M | 3.98M | 3.63M | 3.83M | 3.83M | 3.95M | 3.73M | 4.06M | 3.85M | 3.46M | 2.98M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | -150.00 | | | | | | | | | | | | | | | | 0.15M | | 0.15M | 0.15M | 13.29M | 1.00M | -1.00M | 13.41M | 13.41M | 13.41M | 13.41M | 13.41M | 4.31M | | 6.74M | 8.74M | 8.64M | | | | 11.15M | 14.45M | 15.29M | 15.53M | 0.29M | 0.33M |
|
Retained Earnings (Quarter)
|
| | -26.23M | -26.28M | -25.87M | -25.82M | -25.91M | -25.92M | -26.09M | -26.27M | -26.54M | -26.75M | -27.84M | -28.98M | -29.38M | | -40.08M | -40.54M | -43.14M | -43.59M | -43.82M | -45.04M | -45.78M | -48.94M | -49.35M | -49.76M | -50.20M | -51.61M | -52.12M | -52.93M | -54.62M | -55.71M | -57.13M | -59.26M | -61.46M | -63.56M | -66.63M | -67.79M | -68.43M | -69.23M | -70.32M | -70.49M | 0.34M | -72.18M | -72.98M | -74.36M | -11.93M | -12.54M | -13.39M | -14.07M | -18.94M | -19.18M | -19.44M | -19.58M | -19.84M | -20.04M | -20.09M | -20.35M | -20.73M | -21.13M |
|
Preferred Shares (Quarter)
|
| | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | |