|
Revenue
|
| -11.85M | 216.22M | 44.58M | 62.88M | 205.26M | 129.19M | 46.00M | 54.13M | 237.95M |
|
Cost of Revenue
|
| 2.93M | 117.36M | 4.98M | 5.22M | 10.48M | 166.17M | 6.06M | 4.95M | 4.86M |
|
Gross Profit
|
| -14.78M | 98.86M | 39.59M | 57.66M | 194.77M | -36.98M | 39.94M | 49.18M | 233.10M |
|
Research & Development
|
| -1.44M | 19.57M | -0.61M | -31.60M | -1.42M | 73.87M | -0.92M | -0.84M | -1.67M |
|
Selling, General & Administrative
|
| -9.06M | 35.55M | -4.63M | -35.90M | -3.54M | 91.07M | -5.42M | -9.77M | -2.49M |
|
Other Operating Expenses
|
| -85.26M | 578.10M | -84.89M | -104.06M | -104.42M | 706.39M | -99.21M | -107.34M | -108.71M |
|
Operating Expenses
|
| -95.77M | 633.22M | -90.13M | -171.56M | -109.38M | 871.34M | -105.55M | -117.95M | -112.88M |
|
Operating Income
|
| -4.68M | -14.03M | -4.54M | -54.07M | 0.24M | -6.09M | -2.96M | 1.76M | 2.90M |
|
EBIT
|
| -4.68M | -14.03M | -4.54M | -54.07M | 0.24M | -6.09M | -2.96M | 1.76M | 2.90M |
|
Interest & Investment Income
|
| 0.10M | 0.10M | 0.19M | 0.11M | 0.11M | 0.37M | 0.12M | 0.12M | 0.11M |
|
Other Non Operating Income
|
| 0.64M | 1.91M | 0.34M | 0.40M | 0.04M | 0.03M | 0.13M | -2.35M | 0.01M |
|
Non Operating Income
|
| -0.99M | 0.59M | -0.64M | -0.62M | -1.01M | -0.96M | -0.77M | -3.28M | -0.94M |
|
EBT
|
| -5.67M | -11.32M | -5.19M | -54.69M | -0.77M | -0.96M | -3.73M | -1.51M | 1.96M |
|
Tax Provisions
|
| -0.14M | 3.56M | 0.20M | -0.47M | -0.66M | 3.78M | 0.08M | -0.38M | -0.55M |
|
Profit After Tax
|
| 3.54M | -31.59M | -4.99M | -55.15M | 121.71M | -130.24M | -3.65M | 9.18M | -9.66M |
|
Income from Non-Controlling Interests
|
| 0.05M | 7.22M | -2.62M | 3.79M | 2.74M | 0.31M | 0.09M | 2.92M | 1.88M |
|
Income from Continuing Operations
|
| -5.54M | -14.88M | -5.38M | -54.22M | -0.10M | -4.74M | -3.81M | -1.14M | 2.51M |
|
Consolidated Net Income
|
| -5.54M | -14.88M | -5.38M | -54.22M | -0.10M | -4.74M | -3.81M | -1.14M | 2.51M |
|
Income towards Parent Company
|
| -5.54M | -14.88M | -5.38M | -54.22M | -0.10M | -4.74M | -3.81M | -1.14M | 2.51M |
|
Net Income towards Common Stockholders
|
| 12.77M | -36.30M | 3.27M | 59.32M | -127.33M | -3.92M | 3.40M | -10.80M | -0.09M |
|
EPS (Basic)
|
| -0.15 | -0.20 | 0.04 | 0.63 | 0.01 | -0.04 | 0.03 | 0.04 | |
|
EPS (Weighted Average and Diluted)
|
| -0.15 | -0.20 | -0.04 | 0.71 | -1.35 | -0.04 | -0.03 | 0.10 | |
|
Shares Outstanding (Weighted Average)
|
81.37M | 82.67M | 85.44M | 89.51M | 93.66M | 95.22M | 96.00M | 102.43M | | |
|
Shares Outstanding (Diluted Average)
|
| | 85.44M | | | | 96.00M | | | |
|
EBITDA
|
| -12.39M | -17.96M | -3.21M | -59.29M | 127.16M | -133.39M | -4.94M | -2.56M | 0.06M |
|
Interest Expenses
|
| -1.74M | 8.09M | -1.17M | 1.32M | -3.61M | 7.99M | -1.03M | -1.05M | -1.07M |
|
Tax Rate
|
| 2.38% | -31.43% | -3.84% | 0.85% | 86.35% | -394.99% | -2.25% | 24.79% | -28.04% |