|
Cash & Equivalents (Quarter)
|
23.92M | 35.46M | 21.16M | 23.92M | 21.40M | 20.89M | 20.24M | 33.59M | 39.22M | 24.30M | 23.70M | 29.51M |
|
Short-term Investments (Quarter)
|
26.54M | 20.98M | | 21.60M | | 20.91M | 21.78M | 20.98M | 21.23M | 21.40M | 21.64M | 21.60M |
|
Cash & Current Investments (Quarter)
|
50.46M | 56.45M | 21.16M | 45.51M | 21.40M | 41.80M | 42.02M | 54.58M | 60.45M | 45.70M | 45.35M | 51.11M |
|
Receivables - Net (Quarter)
|
85.62M | 74.59M | | 56.04M | | 76.63M | 77.13M | 75.61M | 83.69M | 97.62M | 75.34M | 59.77M |
|
Receivables - Other (Quarter)
|
| | | | | | | 1.00M | | | | |
|
Receivables (Quarter)
|
85.62M | 74.59M | | 56.04M | | 76.63M | 77.13M | 76.61M | 83.69M | 97.62M | 75.34M | 59.77M |
|
Prepaid Assets (Quarter)
|
9.45M | 43.60M | | 63.96M | | 69.56M | 74.57M | 70.17M | 80.43M | 77.36M | 96.57M | 74.07M |
|
Current Assets (Quarter)
|
145.35M | 177.29M | | 175.20M | | 190.84M | 196.47M | 196.27M | 227.17M | 223.38M | 220.05M | 183.30M |
|
Property, Plant & Equipment (Net) (Quarter)
|
18.49M | 15.04M | | 22.47M | | 19.98M | 19.86M | 27.66M | | | | 24.20M |
|
Long-Term Investments (Quarter)
|
0.29M | 0.28M | | 0.28M | | 0.28M | 0.28M | 0.27M | 0.28M | 0.28M | 0.28M | 0.29M |
|
Intangibles (Quarter)
|
| | | 22.47M | | | | 27.66M | 26.55M | 25.60M | 24.77M | 0.41M |
|
Goodwill & Intangibles (Quarter)
|
| | | 22.47M | | | | 27.66M | 26.55M | 25.60M | 24.77M | 0.41M |
|
Long-Term Deferred Tax (Quarter)
|
7.58M | 12.63M | | 23.82M | | 12.47M | 12.89M | 10.45M | 10.66M | 11.26M | 11.36M | 25.75M |
|
Other Non-Current Assets (Quarter)
|
2.72M | 2.65M | 2.81M | 2.74M | 2.65M | 2.84M | 2.75M | 2.65M | 2.60M | 2.70M | 2.79M | 2.84M |
|
Non-Current Assets (Quarter)
|
46.62M | 46.73M | | 48.04M | | 53.10M | 55.58M | 50.45M | 49.52M | 54.15M | 53.93M | 69.90M |
|
Assets (Quarter)
|
191.97M | 224.02M | | 223.24M | | 243.94M | 252.06M | 246.73M | 276.68M | 277.53M | 273.98M | 253.20M |
|
Accounts Payables (Quarter)
|
24.20M | 30.33M | 7.07M | 3.14M | 21.82M | 52.12M | 54.99M | 31.34M | 66.93M | 18.39M | 7.62M | -17.41M |
|
Notes Payables (Quarter)
|
74.65M | 85.20M | | 83.03M | | 81.32M | 83.36M | 83.60M | 84.36M | 83.06M | 87.54M | 80.39M |
|
Payables (Quarter)
|
98.85M | 115.53M | 7.07M | 86.17M | 21.82M | 133.44M | 138.36M | 114.94M | 151.30M | 101.45M | 95.16M | 62.98M |
|
Accumulated Expenses (Quarter)
|
0.62M | | | 0.47M | | | | 0.72M | | | | 0.75M |
|
Other Accumulated Expenses (Quarter)
|
45.56M | | | 4.75M | | | 6.57M | 0.51M | 6.29M | 6.52M | 6.67M | 1.01M |
|
Short term Debt (Quarter)
|
| | | 83.03M | | | | 83.60M | | | | 0.07M |
|
Current Leases (Quarter)
|
0.32M | | | 0.75M | | 0.77M | 0.74M | 0.54M | 0.43M | 0.26M | 0.14M | 0.83M |
|
Current Taxes (Quarter)
|
2.04M | | | 1.36M | | | | 1.36M | | | | 1.47M |
|
Current Deferred Revenue (Quarter)
|
3.57M | 3.87M | 1.98M | -0.42M | 4.91M | -1.03M | 2.38M | -0.55M | 3.53M | -0.32M | 2.29M | 3.12M |
|
Total Current Liabilities (Quarter)
|
155.19M | 125.97M | | 124.39M | | 144.68M | 152.49M | 156.76M | 168.21M | 177.07M | 172.41M | 147.26M |
|
Non-Current Debt (Quarter)
|
| | | 29.69M | | 29.00M | 23.68M | 22.76M | 17.90M | 13.33M | 11.81M | 1.36M |
|
Minority Interest (Quarter)
|
42.06M | 44.64M | | 51.91M | | 53.82M | 57.48M | 54.34M | 54.80M | 56.80M | 59.64M | 58.13M |
|
Operating Leases (Quarter)
|
0.32M | 0.80M | -0.43M | -0.68M | -0.22M | -0.32M | 0.02M | -0.69M | 0.02M | -0.37M | 0.03M | -0.79M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.03M | | 0.66M | | 0.66M | 0.66M | 0.95M | 0.95M | 0.95M | 0.95M | 0.05M |
|
Total Non-Current Liabilities (Quarter)
|
| 44.16M | | 30.85M | | 29.82M | 24.36M | 23.73M | 18.86M | 14.31M | 12.79M | 15.26M |
|
Total Liabilities (Quarter)
|
155.19M | 170.13M | | 155.25M | | 174.50M | 176.85M | 180.49M | 187.07M | 191.38M | 185.21M | 162.51M |
|
Total Debt (Quarter)
|
| | | 112.72M | | 29.00M | 23.68M | 106.36M | 17.90M | 13.33M | 11.81M | 1.43M |
|
Common Equity (Quarter)
|
36.78M | 53.89M | | 67.99M | | 69.44M | 75.20M | 66.23M | 89.61M | 86.15M | 88.77M | 90.68M |
|
Shareholder's Equity (Quarter)
|
36.78M | 9.25M | | 67.99M | | 15.62M | 17.73M | 11.89M | 34.82M | 29.35M | 29.13M | 90.68M |
|
Liabilities and Shareholders Equity (Quarter)
|
191.97M | 224.02M | | 223.24M | | 243.94M | 252.06M | 246.73M | 276.68M | 277.53M | 273.98M | 253.20M |
|
Retained Earnings (Quarter)
|
-99.58M | -103.20M | -2.06M | -1.14M | -0.84M | -1.20M | -191.47M | -1.52M | -1.20M | -202.78M | -202.87M | 2.82M |
|
Treasury Shares (Quarter)
|
| | | -2.00M | | | | 12.43M | -13.77M | -15.76M | -15.76M | -15.76M |