Scienture Holdings Balance Sheet (2013-2025) | SCNX

Balance Sheet Sep2013 Dec2013 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Receivables - Accured 0.06M0.06M
Assets
Current Assets
Cash & Equivalents 0.03M0.08M0.07M0.27M0.71M0.08M0.09M0.01M0.17M0.10M0.17M0.18M0.19M0.21M0.59M0.87M0.53M0.54M3.36M2.87M7.70M4.15M6.65M5.92M5.21M4.52M3.57M3.12M1.87M1.00M0.32M1.09M0.75M0.03M0.15M3.50M7.72M0.58M0.31M2.05M0.02M0.36M
Receivables - Net 0.11M0.15M0.19M0.35M0.35M0.42M0.44M0.35M0.45M0.37M0.39M0.30M0.27M0.26M0.25M0.32M0.33M0.33M0.43M0.73M0.71M0.71M0.79M0.88M3.54M1.03M1.09M1.94M1.50M1.01M0.98M1.04M1.02M0.88M0.63M1.30M0.80M0.85M1.22M9.04M0.01M0.01M0.01M0.00M0.59M
Receivables - Other 1.22M9.04M2.23M4.51M4.14M3.83M
Receivables 0.11M0.15M0.19M0.35M0.35M0.42M0.44M0.35M0.45M0.37M0.39M0.30M0.27M0.26M0.25M0.32M0.33M0.33M0.43M0.73M0.71M0.71M0.79M0.88M3.54M1.03M1.09M1.94M1.50M1.01M0.98M1.04M1.02M0.88M0.63M1.30M0.80M0.85M2.45M18.08M2.24M4.52M4.15M3.83M0.59M
Raw Materials 0.07M1.90M
Work In Process 0.88M
Finished Goods 1.13M968.000.01M0.01M
Inventory 0.04M0.02M0.03M0.05M0.15M0.42M0.36M0.28M0.48M0.54M0.64M0.08M0.06M0.55M0.06M0.06M0.37M1.82M1.65M1.26M0.47M0.14M0.09M0.06M0.27M0.13M0.08M0.07M0.16M3.03M968.000.01M0.01M0.23M
Prepaid Assets 0.00M-0.08M0.05M0.06M0.11M0.19M0.20M0.09M0.22M0.20M0.14M0.02M0.07M0.06M0.10M0.10M0.15M0.17M0.08M0.17M0.15M0.18M0.08M0.27M0.30M0.23M0.15M0.46M0.37M0.44M0.22M0.40M0.36M0.25M0.10M0.39M0.25M0.05M0.17M0.80M0.00M0.42M0.29M0.24M
Current Deferred Tax Assets 0.02M
Current Assets 0.40M0.32M0.54M1.22M0.95M1.53M1.35M0.52M1.82M1.44M1.35M0.34M0.51M0.42M0.53M0.61M0.67M0.70M1.47M1.49M1.95M4.31M3.80M9.79M10.12M10.64M9.22M9.16M6.54M5.19M4.37M3.60M3.35M2.37M2.09M2.10M5.55M2.75M14.03M12.14M6.31M7.83M0.86M1.42M
Non-Current Assets
Property, Plant & Equipment (Net) 0.01M0.01M0.01M0.00M0.00M0.00M0.07M0.02M0.01M0.01M0.01M0.17M0.20M0.15M0.15M0.16M0.16M0.02M0.01M0.10M0.07M0.07M0.07M0.07M0.06M0.29M0.01M0.01M0.01M0.02M0.02M0.02M0.02M
Long-Term Investments 0.22M0.16M2.50M2.50M
Goodwill 0.73M0.73M0.73M0.73M0.73M0.73M0.73M0.73M5.13M21.37M21.37M21.37M21.37M
Intangibles 0.79M9.45M76.40M76.40M76.40M76.40M
Goodwill & Intangibles 0.73M0.73M0.73M0.73M0.73M0.73M0.73M0.73M0.79M1.06M1.10M0.45M0.59M14.58M97.77M97.77M97.77M97.77M
Long-Term Deferred Tax 0.53M0.53M0.53M0.53M
Other Non-Current Assets 0.06M0.00M0.09M0.02M0.18M0.17M0.08M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.09M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.06M0.15M0.05M0.05M0.45M0.05M0.05M9.57M0.02M0.02M0.02M0.02M0.02M
Non-Current Assets 0.01M0.01M0.01M0.00M0.00M0.00M1.50M0.07M0.01M0.01M0.01M0.76M1.81M3.90M-0.75M1.77M1.68M1.61M1.21M0.57M0.54M0.36M0.32M1.39M2.24M2.33M2.11M1.62M3.58M16.11M9.78M90.83M2.70M98.55M98.53M103.44M103.41M
Assets 0.40M0.33M0.54M1.22M0.95M1.53M1.35M2.03M1.82M1.44M1.42M0.34M0.51M0.42M0.53M0.62M0.68M0.71M2.23M3.30M5.85M3.57M5.57M11.47M11.73M11.85M9.79M9.69M6.90M5.51M5.77M5.84M5.67M4.48M3.71M4.04M5.67M21.65M12.53M104.85M14.85M104.85M106.36M104.29M104.83M
Liabilities
Current Liabilities
Accounts Payables 0.16M0.20M0.22M0.29M0.38M0.51M0.33M0.22M0.34M0.35M0.58M0.24M0.17M0.15M0.12M0.11M0.09M0.13M0.40M0.41M0.76M0.40M0.33M0.32M0.27M0.19M0.26M0.37M0.17M0.28M0.48M0.91M1.20M0.74M0.53M0.86M1.33M1.46M0.95M0.73M2.90M3.18M3.14M3.67M
Notes Payables 0.02M0.06M0.21M0.22M0.23M0.73M0.21M0.33M0.14M0.38M0.24M0.25M0.01M0.20M0.18M0.18M0.22M0.23M0.23M0.23M0.17M0.50M0.50M0.17M5.25M0.05M2.29M2.00M2.00M2.00M
Payables 0.18M0.26M0.22M0.29M0.38M0.72M0.56M0.46M1.07M0.57M0.91M0.38M0.54M0.40M0.37M0.12M0.29M0.31M0.58M0.41M0.76M0.62M0.33M0.32M0.27M0.19M0.48M0.59M0.39M0.28M0.48M1.08M1.70M1.24M0.69M0.86M6.58M1.51M0.95M0.73M5.18M5.18M5.14M5.67M
Accumulated Expenses 0.04M0.10M0.11M0.18M0.18M0.21M0.27M0.25M0.40M0.61M0.65M0.47M0.28M0.17M0.20M0.16M0.17M0.16M0.14M0.18M0.10M0.15M0.10M0.23M0.35M0.29M0.22M0.52M0.38M0.32M0.27M0.34M0.44M0.31M0.27M0.38M0.39M0.16M0.49M0.50M1.31M1.41M1.80M0.98M
Other Accumulated Expenses 0.01M0.11M0.07M0.79M0.41M0.07M0.01M0.01M0.01M0.01M0.01M
Short term Debt 0.05M0.06M0.59M1.96M0.41M0.52M0.52M0.53M
Current Leases 0.08M0.08M0.08M0.09M0.09M0.09M0.06M0.13M0.12M0.09M0.06M0.18M0.18M0.18M0.19M0.20M0.21M0.25M0.03M0.03M0.03M0.06M0.07M0.03M0.02M
Current Deferred Revenue 0.31M0.00M0.01M0.01M996.000.01M
Total Current Liabilities 0.27M0.40M0.33M0.55M0.61M1.08M0.97M1.76M1.17M1.34M1.84M1.47M1.24M0.66M0.63M0.53M0.47M0.51M0.86M0.81M1.09M0.96M0.52M0.95M0.72M0.53M0.84M1.24M0.86M0.65M0.93M1.60M2.55M2.06M2.15M4.26M9.09M11.56M2.95M2.90M7.91M7.46M7.69M7.35M
Non-Current Liabilities
Non-Current Debt 0.04M0.01M0.22M0.22M0.22M0.22M0.22M0.22M0.52M0.52M0.52M0.30M0.23M0.23M0.23M0.23M0.33M0.33M0.03M
Convertible Debt 0.19M0.94M0.96M0.18M0.18M0.18M0.10M0.12M0.12M0.61M1.09M1.58M
Minority Interest 0.02M-0.02M-0.04M-0.42M
Liabilities from Discontinued Operations 0.22M7.85M0.01M0.01M0.01M0.01M
Operating Leases 0.83M0.81M0.79M0.69M0.75M0.73M0.32M0.27M0.37M0.34M0.31M1.07M1.20M1.16M1.11M0.89M0.99M0.98M0.18M0.20M0.19M0.16M0.20M0.03M0.02M
Non-Current Deferred Tax Liability 13.52M13.52M13.52M13.52M
Other Non-Current Liabilities 0.06M0.05M0.04M0.01M1.07M0.99M0.94M0.59M0.78M1.03M0.74M1.47M1.63M2.30M1.69M2.36M0.14M
Total Non-Current Liabilities 0.49M0.56M1.04M0.97M1.76M0.93M2.88M2.39M2.78M4.26M9.06M11.25M1.65M1.43M23.48M23.50M24.08M22.02M
Total Liabilities 0.27M0.40M0.33M0.55M0.61M1.08M0.97M1.76M1.90M2.28M2.85M1.49M1.24M1.06M1.03M0.93M0.87M0.83M1.38M2.08M2.34M1.96M1.43M1.84M1.58M1.03M1.11M1.49M1.11M0.90M2.00M2.95M3.87M3.33M3.37M3.38M5.04M10.09M11.99M3.12M3.06M-85.13M25.78M25.20M26.43M22.16M
Shareholder's Equity
Total Debt 0.05M0.06M0.04M0.01M0.22M0.22M0.22M0.22M0.22M0.22M0.52M0.52M0.52M0.30M0.23M0.23M0.23M0.23M0.33M0.92M1.96M0.03M0.41M0.52M0.52M0.53M
Common Equity 0.13M-0.08M0.21M0.67M0.34M0.45M0.38M0.27M-1.15M-0.64M-0.50M-0.31M-0.19M-0.12M0.84M1.22M1.34M3.89M4.14M9.64M10.15M10.83M8.68M8.20M5.79M4.62M3.77M2.89M1.80M1.36M0.34M0.66M-1.29M11.56M0.54M13.62M11.79M85.13M79.07M81.16M77.86M82.67M
Shareholder's Equity 0.13M-0.08M0.21M0.67M0.34M0.45M0.38M0.27M-1.15M-0.64M-0.50M-0.31M-0.19M-0.12M0.84M1.22M1.34M3.89M4.14M9.64M10.15M10.83M8.68M8.20M5.79M4.62M3.77M2.89M1.80M1.36M0.34M0.66M-1.29M11.56M0.54M13.62M11.79M85.13M79.07M81.16M77.86M82.67M
Liabilities and Shareholders Equity 0.40M0.33M0.54M1.22M0.95M1.53M1.35M2.03M1.82M1.44M1.42M0.34M0.51M0.42M0.53M0.62M0.68M0.71M2.23M3.30M5.85M3.57M5.57M11.47M11.73M11.85M9.79M9.69M6.90M5.51M5.77M5.84M5.67M4.48M3.71M4.04M5.67M21.65M12.53M104.85M14.85M104.85M106.36M104.29M104.83M
Retained Earnings -2.52M-3.74M-4.09M-4.53M-4.98M-5.03M-5.15M-5.65M-6.02M-7.12M-7.97M-8.41M-8.33M-8.34M-8.26M-8.12M-8.04M-8.02M-8.11M-7.99M-7.93M-7.90M-8.40M-8.22M-8.76M-8.62M-10.93M-11.58M-14.16M-15.46M-16.25M-17.21M-18.30M-18.80M-19.72M-21.90M-21.53M-33.25M-24.67M-26.50M-39.04M-42.10M-48.82M-52.43M
Preferred Shares 7.009.00
Shares Outstanding 28.82M0.90M0.90M31.27M31.44M31.66M0.25M0.25M5.33M31.99M31.99M32.29M5.55M5.62M5.62M6.44M6.54M7.48M8.06M8.07M8.09M8.09M8.16M8.17M0.54M0.55M0.55M0.56M0.63M0.68M0.68M0.82M0.91M1.41M1.41M8.61M8.75M12.52M16.13M23.13M