Scienture Holdings Balance Sheet (2013-2025) | SCNX

Balance Sheet Sep2013 Dec2013 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Receivables - Accured (Quarter) 0.06M0.06M0.25M
Assets
Current Assets
Cash & Equivalents (Quarter) 0.03M0.08M0.07M0.27M0.71M0.08M0.09M0.01M0.17M0.10M0.17M0.18M0.19M0.21M0.59M0.87M0.53M0.54M3.36M2.87M7.70M4.15M6.65M5.92M5.21M4.52M3.57M3.12M1.87M0.96M0.30M1.09M0.75M0.03M0.15M3.50M7.72M0.31M2.05M0.02M6.66M
Receivables - Net (Quarter) 0.11M0.15M0.19M0.35M0.35M0.42M0.44M0.35M0.45M0.37M0.39M0.30M0.27M0.26M0.25M0.32M0.33M0.33M0.43M0.73M0.71M0.71M0.79M0.88M3.54M1.03M1.09M1.94M1.50M1.01M0.98M1.04M1.02M0.88M0.63M1.30M0.80M0.85M0.01M9.04M0.01M0.01M0.01M0.00M0.59M0.73M
Receivables - Other (Quarter) 1.22M9.04M1.20M3.30M4.14M0.21M
Receivables (Quarter) 0.11M0.15M0.19M0.35M0.35M0.42M0.44M0.35M0.45M0.37M0.39M0.30M0.27M0.26M0.25M0.32M0.33M0.33M0.43M0.73M0.71M0.71M0.79M0.88M3.54M1.03M1.09M1.94M1.50M1.01M0.98M1.04M1.02M0.88M0.63M1.30M0.80M0.85M1.23M18.08M1.22M3.31M4.15M0.22M0.59M0.73M
Raw Materials (Quarter) 0.07M1.90M
Work In Process (Quarter) 0.88M
Finished Goods (Quarter) 1.13M968.000.01M0.01M0.21M
Inventory (Quarter) 0.04M0.02M0.03M0.05M0.15M0.42M0.36M0.28M0.48M0.54M0.64M0.08M0.06M0.55M0.06M0.06M0.37M1.82M1.65M1.26M0.47M0.14M0.09M0.06M0.27M0.13M0.08M0.07M0.16M3.03M968.000.01M0.01M0.21M
Prepaid Assets (Quarter) 0.00M0.08M0.05M0.06M0.11M0.19M0.20M-0.04M-0.06M0.20M0.14M894.000.07M0.01M0.10M0.10M0.00M0.17M0.08M0.17M0.15M0.18M0.08M0.27M0.30M0.23M0.15M0.46M0.37M0.44M0.22M0.40M0.36M0.25M0.10M0.39M0.25M0.05M0.17M0.80M0.00M0.42M0.29M0.26M
Current Deferred Tax Assets (Quarter) 0.02M
Current Assets (Quarter) 0.40M0.32M0.54M1.22M0.95M1.53M1.35M0.52M1.82M1.44M1.35M0.34M0.51M0.42M0.53M0.61M0.67M0.70M1.47M1.49M1.95M4.31M3.80M9.79M10.12M10.64M9.22M9.16M6.54M5.19M4.37M3.60M3.35M2.37M2.09M2.10M5.55M2.75M14.03M12.14M6.31M7.83M0.86M7.92M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.01M0.01M0.01M0.00M0.00M0.00M0.07M0.02M0.01M0.01M0.01M0.17M0.20M0.15M0.15M0.16M0.16M0.02M0.01M0.10M0.07M0.07M0.07M0.07M0.06M0.29M0.01M0.01M0.01M0.02M0.02M0.02M0.02M
Long-Term Investments (Quarter) 0.22M0.16M2.50M2.50M
Goodwill (Quarter) 0.73M0.73M0.73M0.73M0.73M0.73M0.73M0.73M5.13M21.37M21.37M21.37M23.15M
Intangibles (Quarter) 0.79M9.45M76.40M76.40M76.40M70.97M
Goodwill & Intangibles (Quarter) 0.73M0.73M0.73M0.73M0.73M0.73M0.73M0.73M0.79M1.06M1.10M0.45M0.59M14.58M97.77M97.77M97.77M94.12M
Long-Term Deferred Tax (Quarter) 4.03M0.53M0.53M0.53M
Other Non-Current Assets (Quarter) 0.06M0.00M0.09M0.02M0.18M0.17M0.08M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.06M0.05M0.05M0.05M0.02M0.05M0.05M0.01M0.02M0.02M0.02M0.01M0.02M
Non-Current Assets (Quarter) 0.01M0.01M0.01M0.00M0.00M0.00M1.50M0.07M0.01M0.01M0.01M0.76M1.81M3.90M-4.00M1.77M1.68M1.61M1.21M0.57M0.54M0.36M0.32M1.39M2.24M2.33M2.11M1.62M3.58M16.11M9.78M90.83M2.70M98.55M98.53M103.44M76.26M
Assets (Quarter) 0.40M0.33M0.54M1.22M0.95M1.53M1.35M2.03M1.82M1.44M1.42M0.34M0.51M0.42M0.53M0.62M0.68M0.71M2.23M3.30M5.85M0.32M5.57M11.47M11.73M11.85M9.79M9.69M6.90M5.51M5.77M5.84M5.67M4.48M3.71M4.04M5.67M21.65M12.53M104.85M14.85M104.85M106.36M104.29M84.18M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.16M0.20M0.22M0.29M0.38M0.51M0.33M0.14M0.34M0.35M0.58M0.24M0.17M0.15M0.12M0.11M0.09M0.03M0.40M0.41M0.76M0.40M0.33M0.32M0.27M0.19M0.26M0.37M0.17M0.28M0.48M0.91M1.20M0.74M0.53M0.86M1.33M1.46M0.95M0.73M2.90M3.18M3.14M1.18M
Notes Payables (Quarter) 0.02M0.06M0.11M0.22M0.23M0.25M0.21M0.33M0.14M0.02M0.09M0.25M0.01M0.04M0.18M0.22M0.23M0.23M0.23M0.17M0.50M0.33M0.17M5.23M0.05M2.00M2.29M2.00M2.00M2.00M
Payables (Quarter) 0.18M0.26M0.22M0.29M0.38M0.62M0.56M0.37M0.58M0.57M0.91M0.38M0.18M0.25M0.37M0.12M0.09M0.07M0.58M0.41M0.76M0.62M0.33M0.32M0.27M0.19M0.48M0.59M0.39M0.28M0.48M1.08M1.70M1.08M0.69M0.86M6.56M1.51M0.95M0.73M2.00M5.18M5.18M5.14M2.00M1.18M
Accumulated Expenses (Quarter) 0.04M0.14M0.11M0.18M0.18M0.21M0.27M0.05M0.40M0.61M0.65M0.47M0.28M0.17M0.20M0.16M0.17M0.16M0.14M0.18M0.10M0.15M0.10M0.23M0.35M0.29M0.22M0.52M0.38M0.32M0.27M0.34M0.44M0.31M0.27M0.38M0.39M0.16M0.49M0.50M1.31M1.41M1.80M0.66M
Other Accumulated Expenses (Quarter) 0.01M0.11M0.07M0.79M0.41M0.07M0.01M0.01M0.01M0.01M0.01M
Short term Debt (Quarter) 0.02M0.06M0.59M1.96M0.41M0.52M0.52M
Current Leases (Quarter) 0.08M0.08M0.08M0.09M0.09M0.09M0.06M0.13M0.12M0.09M0.06M0.18M0.18M0.18M0.19M0.20M0.21M0.25M0.03M0.03M0.03M0.06M0.07M0.03M0.02M
Current Deferred Revenue (Quarter) 0.31M0.00M0.01M0.01M996.000.01M
Total Current Liabilities (Quarter) 0.27M0.40M0.33M0.55M0.61M1.08M0.97M1.76M1.17M1.34M1.84M1.47M1.24M0.66M0.63M0.53M0.47M0.51M0.86M0.81M1.09M0.96M0.52M0.95M0.72M0.53M0.84M1.24M0.86M0.65M0.93M1.60M2.55M2.06M2.15M4.26M9.09M11.56M2.95M2.90M7.91M7.46M7.69M2.70M
Non-Current Liabilities
Non-Current Debt (Quarter) 0.04M0.01M0.22M0.22M0.22M0.22M0.22M0.22M0.52M0.52M0.52M0.30M0.23M0.23M0.23M0.23M0.33M0.33M0.03M
Convertible Debt (Quarter) 0.19M0.94M0.96M0.25M0.18M0.18M0.10M0.10M0.10M2.00M0.61M1.09M1.58M
Minority Interest (Quarter) 0.02M-0.02M-0.04M-0.42M
Liabilities from Discontinued Operations (Quarter) 0.05M7.85M0.01M0.01M0.01M0.01M
Operating Leases (Quarter) 0.83M0.81M0.79M0.69M0.75M0.73M0.27M0.27M0.37M0.34M0.31M1.07M1.02M1.16M1.11M0.89M1.02M0.99M0.98M0.18M0.17M0.19M0.23M0.16M0.14M0.00M0.02M0.02M
Non-Current Deferred Tax Liability (Quarter) 13.52M13.52M13.52M11.04M
Other Non-Current Liabilities (Quarter) 0.06M0.05M0.04M0.01M1.07M0.99M0.94M0.59M0.78M1.03M0.74M1.47M1.63M1.13M0.92M0.27M0.20M0.14M0.01M
Total Non-Current Liabilities (Quarter) 0.49M0.56M1.04M0.97M1.76M0.93M2.88M2.39M2.78M4.26M9.06M11.25M1.65M1.43M-1.13M24.86M24.92M26.24M-0.14M14.05M
Total Liabilities (Quarter) 0.27M0.40M0.33M0.55M0.61M1.08M0.97M1.76M1.90M2.28M2.85M1.49M1.24M1.06M1.03M0.93M0.87M0.83M-0.33M1.38M2.08M2.34M1.96M1.43M1.84M1.58M1.03M1.11M1.49M1.11M0.90M2.00M2.95M3.87M3.33M3.37M3.38M5.04M10.09M11.99M3.12M3.06M25.78M25.20M26.43M14.06M
Shareholder's Equity
Total Debt (Quarter) 0.02M0.06M0.04M0.01M0.22M0.22M0.22M0.22M0.22M0.22M0.52M0.52M0.52M0.30M0.23M0.23M0.23M0.23M0.33M0.92M1.96M0.03M0.41M0.52M0.52M
Common Equity (Quarter) 0.13M-0.08M0.21M0.67M0.34M0.45M0.38M0.27M-1.15M-0.64M-0.50M-0.31M-0.19M-0.12M0.33M0.84M1.22M1.34M3.89M4.14M9.64M10.15M10.83M8.68M8.20M5.79M4.62M3.77M2.89M1.80M1.36M0.34M0.66M-1.29M11.56M0.54M13.62M11.79M79.07M81.16M77.86M70.12M
Shareholder's Equity (Quarter) 0.13M-0.08M0.21M0.67M0.34M0.45M0.38M0.27M-1.15M-0.64M-0.50M-0.31M-0.19M-0.12M0.33M0.84M1.22M1.34M3.89M4.14M9.64M10.15M10.83M8.68M8.20M5.79M4.62M3.77M2.89M1.80M1.36M0.34M0.66M-1.29M11.56M0.54M13.62M11.79M79.07M81.16M77.86M70.12M
Liabilities and Shareholders Equity (Quarter) 0.40M0.33M0.54M1.22M0.95M1.53M1.35M2.03M1.82M1.44M1.42M0.34M0.51M0.42M0.53M0.62M0.68M0.71M2.23M3.30M5.85M0.32M5.57M11.47M11.73M11.85M9.79M9.69M6.90M5.51M5.77M5.84M5.67M4.48M3.71M4.04M5.67M21.65M12.53M104.85M14.85M104.85M106.36M104.29M84.18M
Retained Earnings (Quarter) -2.52M-3.74M-4.09M-4.53M-4.98M-5.03M-5.15M-5.65M-6.02M-7.12M-7.97M-8.41M-8.33M-8.34M-8.26M-8.12M-8.04M-8.02M-8.11M-7.99M-7.93M-7.90M-8.40M-8.22M-8.76M-8.62M-10.93M-11.58M-14.16M-15.46M-16.25M-17.21M-18.30M-18.79M-19.72M-21.90M-21.53M-33.25M-24.67M-26.50M-39.04M-42.10M-48.82M-80.55M
Preferred Shares (Quarter) 7.009.00
Treasury Shares (Quarter) 1.20M
Shares Outstanding (Quarter) 288.0029.42M30.74M31.27M31.27M31.27M31.27M31.44M31.44M31.54M31.66M31.66M31.99M31.99M31.99M5.33M31.99M31.99M32.29M5.55M5.62M5.62M6.44M6.54M7.48M8.06M8.07M8.09M8.09M8.16M8.17M0.54M0.55M0.55M0.56M0.63M0.68M0.68M0.02M0.91M0.02M1.41M8.61M8.75M0.02M16.13M23.13M40.63M