|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.84M | -1.66M | -0.79M | -0.01M | -1.42M | -0.19M | -2.91M | 0.46M | 0.25M | -3.35M | -5.24M | 27.88M | -0.21M | | | -3.06M | -6.72M | | -3.45M | -2.82M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 500.00 | 500.00 | | | 500.00 | 500.00 | | 500.00 | 500.00 |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.10M | -0.05M | 0.03M | 0.01M | 0.06M | 0.15M | 0.01M | 0.01M | -0.05M | 0.23M | 0.02M | 444.00 | 74.20M | -78.62M | 1.08M | 0.16M | 0.74M | 0.64M | 0.71M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62M | | 0.43M | 0.23M | -1.25M | -5.28M | -0.53M | -0.24M | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 0.00M | -1.20M | | | 0.08M | 0.29M | | | | | 0.73M | 0.17M | | -0.78M | -0.65M | 0.08M | | -0.01M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | -0.24M | 0.00M | -0.10M | | 0.89M | -0.03M | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.69M | -0.74M | -0.43M | -1.00M | -1.18M | -0.58M | 1.23M | -0.93M | -0.33M | 0.05M | 4.85M | -9.66M | 4.46M | | | -2.96M | -2.03M | | -2.92M | -3.13M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.49M | | | 0.10M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.05M | 0.03M | 0.05M | 0.05M | 0.05M | 0.05M | | | 0.01M | 0.01M | | | 0.01M | 0.01M | | 0.01M | 0.01M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 500.00 | 500.00 | | | 500.00 | 500.00 | | 0.45M | 0.46M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.44M | 0.13M | -0.03M | 0.06M | -0.12M | -0.17M | -0.27M | -0.05M | 0.09M | 0.17M | 0.08M | -0.00M | 0.01M | | | -0.01M | -0.00M | | -0.01M | -0.34M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | -0.04M | 0.34M | 0.22M | -0.15M | -0.05M | 0.04M | 0.01M | 0.04M | -0.00M | -4.27M | 0.00M | 0.00M | | | | | | -0.00M | -0.01M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | 0.11M | 0.20M | 0.43M | 0.29M | -0.45M | -0.02M | -0.17M | 0.35M | 0.67M | 0.75M | -0.54M | -0.19M | | | -0.11M | 0.07M | | -0.04M | -0.49M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | -0.06M | -0.11M | 0.07M | -0.13M | -0.13M | -0.02M | -0.21M | -0.01M | 0.26M | -0.04M | -0.06M | 0.33M | | | 0.10M | 0.39M | | 0.05M | -0.20M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | 0.05M | -0.12M | 996.00 | -0.08M | -0.04M | -0.04M | -0.05M | -0.05M | -0.05M | -0.08M | -0.01M | -0.01M | | | -0.02M | -0.02M | | -0.01M | -0.01M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.30M | 0.06M | 0.11M | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | | -0.35M | | 29.93M | -774.00 | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.28M | -0.06M | -0.11M | 0.33M | -0.47M | 0.21M | -0.42M | -2.50M | -774.00 | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 875.00 | -0.28M | 0.28M | | 7.00 | 0.00M | | | -0.01M | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | | | | 0.10M | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | 0.02M | 0.02M | 5.00M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | | | | | 12.67M | | 2.19M | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | | -0.27M | 0.55M | -0.01M | -0.30M | 0.68M | -0.73M | 0.11M | 1.34M | -13.90M | 0.01M | | | 4.70M | | | -0.20M | 10.79M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.69M | -0.95M | -0.45M | -1.25M | -0.91M | -0.64M | 0.81M | 0.08M | -0.45M | -0.70M | -0.03M | 3.35M | 4.22M | | | 1.74M | -2.03M | | -3.12M | 7.66M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.69M | -0.74M | -0.43M | -0.98M | -1.48M | -0.63M | 1.12M | -0.93M | -0.33M | 0.05M | 4.85M | -9.66M | 4.46M | | | -2.96M | -2.03M | | -2.92M | -3.13M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.69M | -0.95M | -0.43M | -1.25M | -0.91M | -0.64M | 0.81M | 0.08M | -1.53M | 0.38M | 5.77M | -26.06M | 4.47M | | | 1.74M | -2.03M | | -3.12M | 7.66M |