Stepan Co (NYSE: SCL)

Sector: Basic Materials Industry: Specialty Chemicals CIK: 0000094049
Market Cap 1.17 Bn
P/B 0.94
P/E 25.83
P/S 0.51
ROIC (Qtr) 2.55
Div Yield % 3.78
Rev 1y % (Qtr) 7.94
Total Debt (Qtr) 707.52 Mn
Debt/Equity (Qtr) 0.57

About

Stepan Company, commonly known as SCL, is a prominent player in the specialty and intermediate chemicals industry. Established in 1959, the company has been operating in a highly competitive market, offering a variety of products that cater to diverse industries. Stepan's primary business activities revolve around the production of surfactants, polymers, and specialty products. These products find extensive applications in numerous industries, including manufacturing, construction, and consumer goods. Surfactants, a significant segment of Stepan's...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 2.29B provides 3.24x coverage of total debt 707.52M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 156.18M provides strong 29.27x coverage of stock compensation 5.33M, indicating sustainable incentive practices.
  • Robust tangible asset base of 2.29B provides 10.85x coverage of working capital 211.25M, indicating strong operational backing.
  • Operating cash flow of 156.18M fully covers other non-current liabilities 67.01M by 2.33x, showing strong long-term stability.
  • Retained earnings of 1.29B provide full 3.15x coverage of long-term debt 409.15M, indicating strong internal capital position.

Bear case

  • Operating cash flow of 156.18M barely covers its investment activities of (117.22M), with a coverage ratio of -1.33, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (117.22M) provide weak support for R&D spending of 57.37M, which is -2.04x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of 156.18M provides thin coverage of dividend payments of (34.76M) with a -4.49 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 32.08M provides weak coverage of capital expenditures of 124.10M, with a 0.26 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 78.68M show weak coverage of depreciation charges of 121.83M, with a 0.65 ratio indicating high capital intensity and potential reinvestment needs.

Surfactants Breakdown of Revenue (2024)

Surfactants Breakdown of Revenue (2024)

Peer comparison

Companies in the Specialty Chemicals
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 LIN Linde Plc 209.71 Bn 29.57 6.26 25.93 Bn
2 SHW Sherwin Williams Co 87.70 Bn 34.10 3.77 13.58 Bn
3 ECL Ecolab Inc. 77.04 Bn 38.82 4.85 8.67 Bn
4 APD Air Products & Chemicals, Inc. 58.78 Bn -148.99 4.88 18.31 Bn
5 PPG Ppg Industries Inc 24.15 Bn 24.25 1.71 7.91 Bn
6 ALB Albemarle Corp 19.06 Bn -101.44 3.85 3.63 Bn
7 DD DuPont de Nemours, Inc. 18.36 Bn -23.81 1.47 8.90 Bn
8 IFF International Flavors & Fragrances Inc 17.68 Bn -42.92 1.60 6.60 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.73 1.51
EV to Cash from Ops. EV/CFO 11.45 6.84
EV to Debt EV to Debt 2.53 13.60
EV to EBIT EV/EBIT 22.72 4.69
EV to EBITDA EV/EBITDA 9.05 13.76
EV to Free Cash Flow [EV/FCF] EV/FCF 55.73 15.18
EV to Market Cap EV to Market Cap 1.53 3.46
EV to Revenue EV/Rev 0.78 84.54
Price to Book Value [P/B] P/B 0.94 2.63
Price to Earnings [P/E] P/E 25.83 -60.61
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.30 -5.31
Dividend Payout Ratio % Div Payout % (Qtr) 78.00 -75.74
Dividend per Basic Share Div per Share (Qtr) 1.55 1.25
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 110.20 23.50
Interest Coverage Int. cover (Qtr) 3.70 -8.92
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 6.91 -1.67
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -19.52 72.99
Dividend Growth (1y) % Div 1y % (Qtr) 3.00 -3.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 11.15 -31.21
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 13.73 51.49
EBIT Growth (1y) % EBIT 1y % (Qtr) 19.03 0.57
EBT Growth (1y) % EBT 1y % (Qtr) 5.71 -80.35
EPS Growth (1y) % EPS 1y % (Qtr) -1.49 -90.82
FCF Growth (1y) % FCF 1y % (Qtr) 8.98 -50.40
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -2.43 219.02
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.95 0.70
Cash Payout Ratio Cash Payout (Qtr) 0.12 0.41
Cash Ratio Cash Ratio (Qtr) 0.17 1.28
Current Ratio Curr Ratio (Qtr) 1.30 3.42
Debt to Equity Ratio Debt/Equity (Qtr) 0.57 0.92
Interest Cover Ratio Int Coverage (Qtr) 3.70 -8.92
Times Interest Earned Times Interest Earned (Qtr) 3.70 -8.92
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 8.70 -333.97
EBIT Margin % EBIT Margin % (Qtr) 3.41 -374.34
EBT Margin % EBT Margin % (Qtr) 2.49 -379.75
Gross Margin % Gross Margin % (Qtr) 11.90 29.26
Net Profit Margin % Net Margin % (Qtr) 2.00 -380.67