Service Corp International Balance Sheet (2009-2025) | SCI

Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 0.17B0.23B0.18B0.18B0.15B0.14B0.17B0.21B0.13B0.13B0.12B0.11B0.11B0.15B0.09B0.19B0.22B0.18B0.14B0.15B0.14B0.27B0.18B0.22B0.20B0.14B0.13B0.18B0.17B0.18B0.19B0.27B0.22B0.27B0.33B0.22B0.16B0.16B0.21B0.15B0.25B0.19B0.19B0.18B0.22B0.22B0.23B0.24B0.44B0.41B0.27B0.30B0.21B0.17B0.19B0.16B0.17B0.17B0.22B0.21B0.18B0.19B0.22B0.23B0.26B0.24B0.24B
Cash & Current Investments 0.17B0.23B0.18B0.18B0.15B0.14B0.17B0.21B0.13B0.13B0.12B0.11B0.11B0.15B0.09B0.19B0.22B0.18B0.14B0.15B0.14B0.27B0.18B0.22B0.20B0.14B0.13B0.18B0.17B0.18B0.19B0.27B0.22B0.27B0.33B0.22B0.16B0.16B0.21B0.15B0.25B0.19B0.19B0.18B0.22B0.22B0.23B0.24B0.44B0.41B0.27B0.30B0.21B0.17B0.19B0.16B0.17B0.17B0.22B0.21B0.18B0.19B0.22B0.23B0.26B0.24B0.24B
Receivables - Net 0.09B0.08B0.09B0.11B0.09B0.10B0.09B0.10B0.10B0.09B0.09B0.10B0.09B0.09B0.08B0.10B0.11B0.10B0.09B0.11B0.11B0.09B0.08B0.09B0.08B0.08B0.07B0.10B0.09B0.07B0.08B0.09B0.08B0.09B0.08B0.07B0.08B0.08B0.07B0.08B0.08B0.08B0.09B0.09B0.10B0.09B0.11B0.11B0.11B0.09B0.09B0.10B0.11B0.09B0.09B0.10B0.09B0.09B0.08B0.09B0.10B0.09B0.10B0.10B
Receivables - Other 0.01B0.01B0.02B0.02B0.02B0.02B0.03B0.00B0.03B0.00B0.03B0.02B0.02B
Receivables 0.09B0.08B0.09B0.12B0.09B0.10B0.09B0.12B0.10B0.09B0.09B0.12B0.09B0.09B0.08B0.12B0.11B0.10B0.09B0.13B0.11B0.09B0.08B0.11B0.08B0.08B0.07B0.13B0.09B0.07B0.08B0.12B0.08B0.12B0.08B0.09B0.08B0.08B0.07B0.10B0.08B0.08B0.09B0.09B0.10B0.09B0.11B0.11B0.11B0.09B0.09B0.10B0.11B0.09B0.09B0.10B0.09B0.09B0.08B0.09B0.10B0.09B0.10B0.10B
Inventory 0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.03B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.03B0.03B0.02B0.03B0.03B0.03B0.03B0.03B0.04B0.03B0.03B0.03B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.04B
Current Deferred Tax Assets 0.05B0.05B0.05B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.03B0.03B0.03B0.00B
Prepaid Assets 0.02B0.02B0.03B0.03B0.02B0.02B0.02B0.03B0.02B0.02B0.03B0.02B0.02B0.03B0.03B0.06B0.08B0.05B0.05B0.08B0.05B0.04B0.07B0.05B0.03B0.05B0.06B0.03B0.04B0.03B0.03B0.04B0.03B0.03B0.03B0.03B0.03B0.04B0.02B0.08B0.08B0.06B0.04B0.03B0.03B0.03B0.04B0.04B0.03B0.03B0.05B0.03B0.03B0.03B0.03B0.02B0.03B0.03B0.04B0.03B0.03B0.04B0.03B0.03B
Current Assets 0.38B0.35B0.34B0.37B0.40B0.33B0.31B0.33B0.30B0.28B0.33B0.28B0.37B0.40B0.36B0.38B0.38B0.36B0.47B0.40B0.41B0.36B0.32B0.30B0.35B0.33B0.34B0.35B0.39B0.35B0.40B0.48B0.35B0.31B0.30B0.33B0.29B0.39B0.35B0.37B0.36B0.38B0.37B0.38B0.39B0.59B0.57B0.44B0.46B0.36B0.34B0.36B0.33B0.32B0.45B0.50B0.45B0.41B0.39B0.38B0.39B0.43B0.42B0.41B
Non-Current Assets
Land & Improvements 0.51B0.52B0.52B0.61B0.60B0.59B0.60B0.61B0.63B0.64B0.68B0.70B0.71B0.76B0.79B0.81B
Property, Plant & Equipment (Net) 1.59B1.66B1.62B1.63B1.63B1.64B1.63B1.62B1.62B1.62B1.63B1.64B1.64B1.62B1.62B1.91B1.89B1.88B1.87B1.86B1.85B1.85B1.85B1.85B1.84B1.83B1.83B1.83B1.81B1.83B1.86B1.87B1.89B1.92B1.96B1.98B1.99B2.03B2.04B2.07B2.06B2.10B2.11B2.13B2.14B2.15B2.16B2.25B2.25B2.27B2.30B2.35B2.37B2.40B2.44B2.48B2.48B2.50B2.56B2.58B2.59B2.63B2.68B2.75B
Long-Term Investments 1.22B1.34B1.24B1.27B1.32B1.29B1.33B1.34B1.36B1.34B1.41B1.67B1.67B1.68B1.66B1.63B1.61B1.60B1.50B1.52B1.51B1.53B1.57B4.51B1.64B4.77B4.89B5.01B4.93B5.16B5.29B4.85B5.17B5.32B5.27B5.52B4.59B5.25B5.49B6.10B6.31B6.58B6.56B6.77B6.47B5.77B5.54B5.88B6.14B6.36B6.14B6.62B6.95B6.98B7.39B7.32B7.24B7.79B8.10B8.20B
Goodwill 1.20B1.28B1.29B1.31B1.31B1.38B1.34B1.36B1.36B1.35B1.37B1.38B1.38B1.37B1.38B1.83B1.98B1.90B1.90B1.81B1.81B1.81B1.80B1.80B1.80B1.80B1.80B1.80B1.81B1.80B1.81B1.81B1.82B1.85B1.85B1.86B1.86B1.85B1.84B1.86B1.86B1.87B1.87B1.88B1.88B1.88B1.88B1.92B1.92B1.91B1.91B1.95B1.95B1.96B1.96B1.98B1.99B2.01B2.08B2.08B2.09B2.10B2.15B2.17B
Goodwill & Intangibles 1.20B1.28B1.29B1.31B1.31B1.38B1.34B1.36B1.36B1.35B1.37B1.38B1.38B1.37B1.38B1.83B1.98B1.90B1.90B1.81B1.81B1.81B1.80B1.80B1.80B1.80B1.80B1.80B1.81B1.80B1.81B1.81B1.82B1.85B1.85B1.86B1.86B1.85B1.84B1.86B1.86B1.87B1.87B1.88B1.88B1.88B1.88B1.92B1.92B1.91B1.91B1.95B1.95B1.96B1.96B1.98B1.99B2.01B2.08B2.08B2.09B2.10B2.15B2.17B
Long-Term Deferred Tax 0.04B
Other Non-Current Assets 0.89B0.91B0.96B0.99B1.02B1.02B0.97B1.02B1.05B1.06B1.09B1.10B1.13B1.11B1.12B1.34B1.34B1.41B1.38B1.34B1.36B1.35B1.30B1.32B1.33B1.36B1.40B1.41B1.44B1.47B1.49B1.53B1.50B1.56B1.60B1.48B1.57B1.62B1.62B1.68B1.42B1.60B1.67B1.82B1.88B1.97B1.95B2.00B1.89B1.68B1.61B1.70B1.77B1.84B1.78B1.94B2.03B2.04B2.16B2.15B2.13B2.28B2.37B2.40B
Non-Current Assets 8.51B8.46B8.61B8.82B8.92B9.18B8.86B9.00B9.18B9.14B9.30B9.31B9.51B9.45B10.03B12.45B12.53B12.50B11.86B11.53B11.55B11.56B11.33B11.38B11.40B11.54B11.71B11.68B11.87B12.03B12.22B12.38B12.08B12.55B12.77B12.36B12.79B12.97B12.96B13.30B12.36B13.10B13.42B14.14B14.40B14.76B14.80B15.25B15.00B14.34B14.15B14.71B15.02B15.36B15.23B15.86B16.25B16.37B17.02B17.00B16.92B17.55B17.94B18.24B
Assets 8.89B8.81B8.95B9.19B9.32B9.51B9.17B9.33B9.48B9.43B9.63B9.59B9.88B9.86B10.39B12.83B12.91B12.86B12.33B11.92B11.96B11.92B11.65B11.68B11.76B11.88B12.05B12.04B12.26B12.39B12.63B12.86B12.43B12.86B13.07B12.69B13.08B13.36B13.32B13.68B12.72B13.49B13.79B14.52B14.79B15.34B15.37B15.69B15.46B14.70B14.49B15.07B15.34B15.68B15.68B16.36B16.70B16.78B17.41B17.38B17.32B17.98B18.36B18.65B
Liabilities
Current Liabilities
Accounts Payables 0.31B0.30B0.32B0.34B0.34B0.33B0.35B0.36B0.35B0.33B0.37B0.37B0.38B0.36B0.39B0.48B0.48B0.46B0.46B0.45B0.46B0.42B0.45B0.42B0.45B0.41B0.45B0.44B0.48B0.44B0.49B0.49B0.47B0.44B0.48B0.48B0.52B0.45B0.49B0.48B0.47B0.46B0.52B0.58B0.55B0.59B0.62B0.66B0.65B0.64B0.64B0.71B0.66B0.63B0.64B0.69B0.66B0.66B0.66B0.64B0.64B0.65B0.68B0.69B
Payables 0.31B0.30B0.32B0.34B0.34B0.33B0.35B0.36B0.35B0.33B0.37B0.37B0.38B0.36B0.39B0.48B0.48B0.46B0.46B0.45B0.46B0.42B0.45B0.42B0.45B0.41B0.45B0.44B0.48B0.44B0.49B0.49B0.47B0.44B0.48B0.48B0.52B0.45B0.49B0.48B0.47B0.46B0.52B0.58B0.55B0.59B0.62B0.66B0.65B0.64B0.64B0.71B0.66B0.63B0.64B0.69B0.66B0.66B0.66B0.64B0.64B0.65B0.68B0.69B
Short term Debt 0.05B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.18B0.11B0.10B0.11B0.09B0.09B0.29B0.10B0.09B0.06B0.09B0.09B0.09B0.06B0.07B0.08B0.34B0.09B0.10B0.07B0.07B0.07B0.17B0.07B0.07B0.09B0.09B0.10B0.23B0.22B0.07B0.07B0.07B0.06B0.06B0.06B0.09B0.07B0.06B0.06B0.06B0.06B0.09B0.08B0.08B0.09B0.06B0.07B0.06B
Current Taxes 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.00B0.00B0.02B0.01B0.04B0.01B0.00B0.00B0.01B0.00B0.00B0.01B0.07B0.01B0.01B0.00B0.03B0.02B0.00B0.01B0.02B0.01B0.03B0.06B0.00B0.01B0.07B0.03B0.04B0.00B0.07B0.02B0.00B0.00B0.04B0.00B0.01B0.00B0.00B0.04B0.00B
Total Current Liabilities 0.37B0.33B0.34B0.37B0.37B0.35B0.38B0.39B0.39B0.37B0.40B0.41B0.43B0.39B0.43B0.67B0.59B0.56B0.59B0.55B0.59B0.73B0.55B0.51B0.52B0.50B0.54B0.54B0.61B0.52B0.58B0.83B0.59B0.55B0.55B0.56B0.60B0.61B0.56B0.56B0.59B0.61B0.62B0.82B0.84B0.69B0.72B0.73B0.78B0.72B0.71B0.80B0.77B0.69B0.71B0.75B0.73B0.74B0.74B0.72B0.77B0.71B0.75B0.75B
Non-Current Liabilities
Capital Leases 0.12B0.13B0.13B0.12B0.16B0.16B0.17B0.18B0.18B0.19B0.19B0.19B0.19B0.18B0.19B0.18B0.18B0.19B0.21B0.20B0.21B0.21B0.21B0.21B0.18B0.19B0.19B0.20B0.20B0.20B0.21B0.21B0.19B0.18B0.18B0.17B0.15B0.15B0.15B
Non-Current Debt 1.84B1.84B1.80B1.83B1.83B1.81B1.86B1.86B1.86B1.87B1.88B1.92B1.91B1.92B2.26B3.13B3.13B3.05B2.96B2.96B2.96B2.77B3.05B3.04B3.08B3.11B3.18B3.20B3.22B3.29B3.29B3.14B3.32B3.49B3.54B3.53B3.41B3.46B3.47B3.51B3.54B3.57B3.58B3.51B3.44B3.77B3.76B3.90B3.96B3.95B4.13B4.25B4.33B4.45B4.51B4.65B4.61B4.69B4.74B4.75B4.74B4.98B4.96B5.08B
Minority Interest 0.00B0.00B0.00B0.00B0.00B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Liabilities from Discontinued Operations 0.01B0.50B0.44B
Non-Current Deferred Tax Liability 0.25B0.29B0.30B-0.63B0.34B0.35B0.38B-0.65B0.41B0.43B0.45B0.63B0.51B0.52B0.53B0.89B0.59B0.60B0.62B0.45B0.44B0.44B0.45B0.47B0.47B0.47B0.46B0.45B0.45B0.44B0.45B0.28B0.34B0.37B0.37B0.40B0.41B0.40B0.42B0.42B0.43B0.43B0.44B0.44B0.44B0.44B0.43B0.44B0.44B0.44B0.45B0.45B0.44B0.45B0.61B0.64B0.64B0.65B0.66B0.65B0.65B0.66B0.68B0.69B
Other Non-Current Liabilities 0.38B0.38B0.38B0.40B0.41B0.41B0.41B0.41B0.40B0.40B0.41B0.40B0.39B0.40B0.40B0.49B0.40B0.43B0.43B0.50B0.50B0.50B0.50B0.50B0.49B0.50B0.51B0.51B0.36B0.37B0.38B0.41B0.40B0.39B0.40B0.30B0.36B0.37B0.37B0.38B0.35B0.38B0.41B0.42B0.42B0.44B0.44B0.44B0.43B0.41B0.41B0.41B0.42B0.44B0.44B0.46B0.47B0.48B0.51B0.51B0.51B0.53B0.54B0.55B
Total Non-Current Liabilities 7.03B6.94B7.09B7.31B7.42B7.59B7.34B7.45B7.69B7.65B7.83B7.77B8.09B8.04B8.55B10.86B11.06B11.00B10.53B10.04B10.12B10.09B9.96B9.99B10.07B10.20B10.45B10.43B10.71B10.81B11.01B11.04B10.51B10.99B11.18B10.75B11.02B11.25B11.17B11.48B10.61B11.35B11.64B12.34B12.51B12.99B12.98B13.34B13.19B12.45B12.41B12.98B13.30B13.59B13.62B14.35B14.63B14.76B15.27B15.19B15.16B15.89B16.25B16.46B
Total Liabilities -1.36B-1.42B7.41B-1.52B7.32B7.48B7.71B7.83B8.01B7.75B7.86B8.09B8.05B8.24B8.17B8.48B8.44B8.95B11.35B11.47B11.43B10.96B10.55B10.62B10.59B10.47B10.49B10.57B10.71B10.96B10.94B11.08B11.18B11.39B11.46B10.92B11.38B11.58B11.05B11.38B11.62B11.54B11.85B10.96B11.73B12.04B12.76B12.94B13.43B13.43B13.78B13.61B12.86B12.81B13.39B13.72B14.03B14.05B14.81B15.10B15.24B15.78B15.70B15.66B16.42B16.79B17.02B
Shareholder's Equity
Total Debt 1.89B1.86B1.82B1.85B1.85B1.84B1.89B1.88B1.89B1.90B1.91B1.95B1.95B1.96B2.29B3.30B3.24B3.15B3.07B3.05B3.05B3.06B3.14B3.12B3.13B3.20B3.27B3.29B3.29B3.36B3.37B3.47B3.41B3.59B3.61B3.60B3.48B3.63B3.54B3.58B3.62B3.66B3.68B3.74B3.66B3.84B3.83B3.97B4.03B4.02B4.19B4.34B4.40B4.51B4.57B4.71B4.68B4.77B4.83B4.84B4.83B5.04B5.03B5.14B
Common Equity 1.36B1.42B1.48B1.52B1.48B1.47B1.48B1.49B1.51B1.42B1.46B1.39B1.38B1.40B1.42B1.40B1.42B1.44B1.48B1.44B1.43B1.37B1.38B1.34B1.33B1.19B1.19B1.19B1.17B1.09B1.10B1.18B1.20B1.24B1.41B1.51B1.48B1.49B1.64B1.70B1.74B1.78B1.82B1.75B1.75B1.74B1.75B1.85B1.92B1.94B1.91B1.84B1.84B1.68B1.67B1.62B1.65B1.63B1.54B1.59B1.54B1.63B1.68B1.65B1.56B1.57B1.64B
Shareholder's Equity 1.36B1.42B1.48B1.52B1.48B1.47B1.48B1.49B1.51B1.42B1.46B1.39B1.38B1.40B1.42B1.40B1.42B1.44B1.48B1.44B1.43B1.37B1.38B1.34B1.33B1.19B1.19B1.19B1.17B1.09B1.10B1.18B1.20B1.24B1.41B1.51B1.48B1.49B1.64B1.70B1.74B1.78B1.82B1.75B1.75B1.74B1.75B1.85B1.92B1.94B1.91B1.84B1.84B1.68B1.67B1.62B1.65B1.63B1.54B1.59B1.54B1.63B1.68B1.65B1.56B1.57B1.64B
Liabilities and Shareholders Equity 8.89B8.81B8.95B9.19B9.32B9.51B9.17B9.33B9.48B9.43B9.63B9.59B9.88B9.86B10.39B12.83B12.91B12.86B12.33B11.92B11.96B11.92B11.65B11.68B11.76B11.88B12.05B12.04B12.26B12.39B12.63B12.86B12.43B12.86B13.07B12.69B13.08B13.36B13.32B13.68B12.72B13.49B13.79B14.52B14.79B15.34B15.37B15.69B15.46B14.70B14.49B15.07B15.34B15.68B15.68B16.36B16.70B16.78B17.41B17.38B17.32B17.98B18.36B18.65B
Retained Earnings 0.10B-0.53B-0.51B0.11B-0.44B-0.41B-0.40B0.11B-0.34B-0.32B-0.29B0.11B-0.23B0.09B0.10B0.09B0.08B0.09B0.08B0.06B0.04B0.04B0.02B0.01B0.03B-0.11B-0.14B-0.10B0.02B0.03B0.05B0.21B0.33B0.31B0.31B0.47B0.51B0.54B0.55B0.60B0.56B0.56B0.56B0.56B0.66B0.71B0.75B0.73B0.68B0.68B0.56B0.54B0.50B0.51B0.51B0.43B0.48B0.44B0.49B0.55B0.53B0.44B0.44B0.50B
Treasury Shares 0.01B0.01B0.01B0.02B0.02B-0.00B0.00B0.01B-0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.00B0.01B0.01B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B