|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.44B | 0.41B | 0.27B | 0.30B | 0.21B | 0.17B | 0.19B | 0.16B | 0.17B | 0.17B | 0.22B | 0.21B | 0.18B | 0.19B | 0.22B | 0.23B | 0.26B | 0.24B | 0.24B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.44B | 0.41B | 0.27B | 0.30B | 0.21B | 0.17B | 0.19B | 0.16B | 0.17B | 0.17B | 0.22B | 0.21B | 0.18B | 0.19B | 0.22B | 0.23B | 0.26B | 0.24B | 0.24B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.09B | 0.11B | 0.11B | 0.10B | 0.09B | 0.09B | 0.10B | 0.10B | 0.09B | 0.08B | 0.10B | 0.09B | 0.09B | 0.08B | 0.09B | 0.10B | 0.09B | 0.09B | 0.10B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.09B | 0.11B | 0.11B | 0.10B | 0.09B | 0.09B | 0.10B | 0.10B | 0.09B | 0.08B | 0.10B | 0.09B | 0.09B | 0.08B | 0.09B | 0.10B | 0.09B | 0.09B | 0.10B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.59B | 0.57B | 0.44B | 0.46B | 0.36B | 0.34B | 0.36B | 0.33B | 0.32B | 0.45B | 0.50B | 0.45B | 0.41B | 0.39B | 0.38B | 0.39B | 0.43B | 0.42B | 0.41B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14B | 2.15B | 2.16B | 2.25B | 2.25B | 2.27B | 2.30B | 2.35B | 2.37B | 2.40B | 2.44B | 2.48B | 2.48B | 2.50B | 2.56B | 2.58B | 2.59B | 2.63B | 2.68B | 2.75B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.31B | 6.58B | 6.56B | 6.77B | 6.47B | 5.77B | 5.54B | 5.88B | 6.14B | 6.36B | 6.14B | 6.62B | 6.95B | 6.98B | 7.39B | 7.32B | 7.24B | 7.79B | 8.10B | 8.20B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88B | 1.88B | 1.88B | 1.92B | 1.92B | 1.91B | 1.91B | 1.95B | 1.95B | 1.96B | 1.96B | 1.98B | 1.99B | 2.01B | 2.08B | 2.08B | 2.09B | 2.10B | 2.15B | 2.17B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88B | 1.88B | 1.88B | 1.92B | 1.92B | 1.91B | 1.91B | 1.95B | 1.95B | 1.96B | 1.96B | 1.98B | 1.99B | 2.01B | 2.08B | 2.08B | 2.09B | 2.10B | 2.15B | 2.17B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | 1.97B | 1.11B | 1.17B | 1.17B | 1.68B | 1.15B | 1.19B | 1.20B | 1.84B | 1.23B | 1.25B | 1.27B | 2.04B | 2.16B | 2.15B | 1.32B | 1.33B | 2.37B | 1.36B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.40B | 14.76B | 14.80B | 15.25B | 15.00B | 14.34B | 14.15B | 14.71B | 15.02B | 15.36B | 15.23B | 15.86B | 16.25B | 16.37B | 17.02B | 17.00B | 16.92B | 17.55B | 17.94B | 18.24B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.79B | 15.34B | 15.37B | 15.69B | 15.46B | 14.70B | 14.49B | 15.07B | 15.34B | 15.68B | 15.68B | 16.36B | 16.70B | 16.78B | 17.41B | 17.38B | 17.32B | 17.98B | 18.36B | 18.65B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.59B | 0.62B | 0.66B | 0.65B | 0.64B | 0.64B | 0.71B | 0.66B | 0.63B | 0.64B | 0.69B | 0.66B | 0.66B | 0.66B | 0.64B | 0.64B | 0.65B | 0.68B | 0.69B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.59B | 0.62B | 0.66B | 0.65B | 0.64B | 0.64B | 0.71B | 0.66B | 0.63B | 0.64B | 0.69B | 0.66B | 0.66B | 0.66B | 0.64B | 0.64B | 0.65B | 0.68B | 0.69B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.09B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.09B | 0.08B | 0.08B | 0.09B | 0.06B | 0.07B | 0.06B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.03B | 0.04B | 0.00B | 0.07B | 0.02B | 0.00B | 0.00B | 0.04B | 0.00B | 0.01B | 0.00B | | | | 0.00B | 0.04B | | | 0.00B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84B | 0.69B | 0.72B | 0.73B | 0.78B | 0.72B | 0.71B | 0.80B | 0.77B | 0.69B | 0.71B | 0.75B | 0.73B | 0.74B | 0.74B | 0.72B | 0.77B | 0.71B | 0.75B | 0.75B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44B | 3.77B | 3.76B | 3.90B | 3.96B | 3.95B | 4.13B | 4.25B | 4.33B | 4.45B | 4.51B | 4.65B | 4.61B | 4.69B | 4.74B | 4.75B | 4.74B | 4.98B | 4.96B | 5.08B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.44B | 0.43B | 0.44B | 0.44B | 0.44B | 0.45B | 0.45B | 0.44B | 0.45B | 0.61B | 0.64B | 0.64B | 0.65B | 0.66B | 0.65B | 0.65B | 0.66B | 0.68B | 0.69B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.44B | 0.44B | 0.44B | 0.43B | 0.41B | 0.41B | 0.41B | 0.42B | 0.44B | 0.44B | 0.46B | 0.47B | 0.48B | 0.51B | 0.51B | 0.51B | 0.53B | 0.54B | 0.55B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.51B | 12.99B | 12.98B | 13.34B | 13.19B | 12.45B | 12.46B | 12.98B | 13.30B | 13.59B | 13.62B | 14.35B | 14.63B | 14.76B | 15.27B | 15.19B | 15.16B | 15.89B | 16.25B | 16.47B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.94B | 13.43B | 13.43B | 13.78B | 13.61B | 12.86B | 12.87B | 13.39B | 13.72B | 14.03B | 14.05B | 14.81B | 15.10B | 15.24B | 15.78B | 15.70B | 15.66B | 16.42B | 16.80B | 17.02B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.66B | 3.84B | 3.83B | 3.97B | 4.03B | 4.02B | 4.19B | 4.34B | 4.40B | 4.51B | 4.57B | 4.71B | 4.68B | 4.77B | 4.83B | 4.84B | 4.83B | 5.04B | 5.03B | 5.14B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85B | 1.92B | 1.94B | 1.91B | 1.84B | 1.84B | 1.62B | 1.67B | 1.62B | 1.65B | 1.63B | 1.54B | 1.59B | 1.54B | 1.63B | 1.68B | 1.65B | 1.56B | 1.57B | 1.64B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85B | 1.92B | 1.94B | 1.91B | 1.84B | 1.84B | 1.62B | 1.67B | 1.62B | 1.65B | 1.63B | 1.54B | 1.59B | 1.54B | 1.63B | 1.68B | 1.65B | 1.56B | 1.57B | 1.64B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.79B | 15.34B | 15.37B | 15.69B | 15.46B | 14.70B | 14.49B | 15.07B | 15.34B | 15.68B | 15.68B | 16.36B | 16.70B | 16.78B | 17.41B | 17.38B | 17.32B | 17.98B | 18.36B | 18.65B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | 0.71B | 0.75B | 0.04B | 0.05B | 0.03B | 0.01B | 0.54B | 0.50B | 0.51B | 0.02B | 0.43B | 0.02B | 0.44B | 0.49B | -0.01B | -0.01B | 0.44B | 0.01B | 0.50B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |