|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 401.40M | 259.80M | 524.20M | 344.50M | 514.40M | 262.90M | 587.90M | 324.90M | 528.30M | 228.50M | 562.60M | 323.70M | 474.90M | 237.20M | 544.60M | 335.40M | 508.30M | 225.60M | 551.10M | 329.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.10M | 133.30M | 238.00M | 169.60M | 224.60M | 144.50M | 260.40M | 161.10M | 220.40M | 130.00M | 234.10M | 148.70M | 192.30M | 128.30M | 228.60M | 154.60M | 207.30M | 123.50M | 225.60M | 150.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.30M | 126.50M | 286.20M | 174.90M | 289.80M | 118.40M | 327.50M | 163.80M | 307.90M | 98.50M | 328.50M | 175.00M | 282.60M | 108.90M | 316.00M | 180.80M | 301.00M | 102.10M | 325.50M | 178.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.90M | 143.60M | 188.30M | 180.80M | 210.10M | 162.80M | 213.60M | 178.00M | 202.20M | 184.20M | 213.10M | 194.80M | 210.90M | 182.10M | 224.90M | 187.50M | 227.80M | 177.20M | 217.50M | 192.80M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.40M | 148.20M | 6.20M | | 3.50M | 158.20M | | | | 143.40M | 248.20M | 163.80M | 216.80M | 143.60M | 245.00M | | 227.00M | 140.60M | 250.70M | 119.80M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.70M | 291.80M | 440.80M | 364.00M | 448.90M | 321.00M | 487.80M | 352.60M | 436.30M | 327.60M | 461.30M | 358.60M | 427.70M | 325.70M | 469.90M | 359.30M | 454.80M | 317.80M | 468.20M | 356.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.70M | -32.00M | 83.40M | -19.50M | 65.50M | -58.10M | 100.10M | -27.70M | 92.00M | -99.10M | 101.30M | -34.90M | 47.20M | -88.50M | 74.70M | -23.90M | 53.50M | -92.20M | 82.90M | -26.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.70M | -32.00M | 83.40M | -19.50M | 65.50M | -58.10M | 100.10M | -27.70M | 92.00M | -99.10M | 101.30M | -34.90M | 47.20M | -88.50M | 74.70M | -23.90M | 53.50M | -92.20M | 82.90M | -26.90M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.60M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.60M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | -33.30M | 89.10M | -19.80M | 53.70M | -57.90M | 100.90M | -26.20M | 95.60M | -98.00M | 101.50M | -34.60M | 47.30M | -91.80M | 70.00M | -28.40M | 48.90M | -97.00M | 75.90M | 91.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | -8.90M | 20.70M | -4.70M | 1.60M | -12.50M | 25.50M | -6.90M | 19.80M | -23.80M | 24.60M | -8.10M | 11.40M | -29.30M | 21.20M | -24.80M | 33.50M | -25.90M | 20.00M | 29.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.60M | -24.40M | 68.40M | -15.30M | 52.10M | -45.40M | 75.40M | -19.30M | 75.60M | -74.20M | 76.90M | -26.50M | 35.90M | -62.50M | 48.80M | -3.60M | 15.40M | -71.10M | 55.90M | 62.50M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.20M | 0.10M | 0.20M | | 0.10M | 0.10M | -0.10M | 0.10M | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.70M | -24.40M | 68.40M | -15.10M | 52.10M | -45.40M | 75.40M | -19.30M | 75.80M | -74.20M | 76.90M | -26.50M | 35.90M | -62.50M | 48.80M | -3.60M | 15.40M | -71.10M | 55.90M | 62.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.70M | -24.40M | 68.40M | -15.10M | 52.10M | -45.40M | 75.40M | -19.30M | 75.80M | -74.20M | 76.90M | -26.50M | 35.90M | -62.50M | 48.80M | -3.60M | 15.40M | -71.10M | 55.90M | 62.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.70M | -24.40M | 68.40M | -15.10M | 52.10M | -45.40M | 75.40M | -19.30M | 75.80M | -74.20M | 76.90M | -26.50M | 35.90M | -62.50M | 48.80M | -3.60M | 15.40M | -71.10M | 55.90M | 62.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.70M | -24.40M | 68.40M | -15.10M | 52.10M | -45.40M | 75.40M | -19.30M | 75.80M | -74.20M | 76.90M | -26.50M | 35.90M | -62.50M | 48.80M | -3.60M | 15.40M | -71.10M | 55.90M | 62.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22 | -0.70 | 1.97 | -0.44 | 1.50 | -1.33 | 2.17 | -0.57 | 2.25 | -2.35 | 2.51 | -0.91 | 1.21 | -2.21 | 1.73 | -0.13 | 0.54 | -2.83 | 2.21 | 2.61 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22 | -0.70 | 1.91 | -0.44 | 1.47 | -1.33 | 2.12 | -0.57 | 2.19 | -2.35 | 2.45 | -0.91 | 1.20 | -2.21 | 1.71 | -0.13 | 0.54 | -2.83 | 2.17 | 2.55 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.30M | 34.40M | 34.60M | 34.60M | 34.50M | 34.30M | 34.40M | 34.20M | 33.80M | 31.60M | 30.70M | 29.10M | 29.60M | 28.30M | 28.20M | 27.80M | 27.60M | 25.20M | 25.30M | 23.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.70M | -32.00M | 83.40M | -19.50M | 65.50M | -58.10M | 100.10M | -27.70M | 92.00M | -99.10M | 101.30M | -34.90M | 47.20M | -88.50M | 74.70M | -23.90M | 53.50M | -92.20M | 82.90M | -26.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75% | 26.73% | 23.23% | 23.74% | 2.98% | 21.59% | 25.27% | 26.34% | 20.71% | 24.29% | 24.24% | 23.41% | 24.10% | 31.92% | 30.29% | 87.32% | 68.51% | 26.70% | 26.35% | 31.92% |