Scholastic Growth Metrics (2009-2025) | SCHL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) -1.65%-7.22%-6.53%-7.09%-5.12%1.67%5.92%12.33%10.50%9.81%0.44%-13.73%-12.56%-10.69%-3.97%6.07%11.58%4.51%-2.29%19.22%1.56%10.42%13.48%-5.99%4.00%4.62%4.94%2.76%-0.88%0.04%-0.75%3.69%7.96%9.10%10.33%2.91%2.37%-2.41%-3.69%8.26%5.74%3.70%4.44%-1.24%-6.37%-5.99%-4.64%-3.36%0.33%2.69%-3.25%-3.82%-8.25%-9.86%-8.64%-10.47%10.59%11.09%14.35%16.69%-0.28%-2.08%
Assets Growth (3y) 1.03%1.18%-0.19%-3.44%-2.86%-0.09%0.72%0.92%2.54%0.83%-1.96%2.95%-0.31%1.01%2.12%5.94%5.63%6.48%5.18%4.82%1.54%4.94%5.73%0.06%3.63%4.52%4.74%3.12%3.08%2.12%1.79%4.93%5.33%3.36%3.53%3.23%0.45%-1.65%-1.38%1.09%-0.22%0.04%-1.23%-2.81%-4.83%-4.53%-5.54%-5.94%0.60%0.94%0.36%0.16%0.39%-0.65%
Assets Growth (5y) 0.12%-0.67%-1.38%2.63%0.76%2.85%2.53%2.87%2.63%3.44%2.34%1.06%0.42%1.53%2.09%4.84%4.75%5.67%4.96%4.21%2.96%4.24%4.66%2.22%3.79%2.93%2.94%3.23%1.64%0.76%0.99%1.97%1.88%1.28%0.47%0.45%-1.38%-2.51%-3.25%-2.31%0.16%0.05%0.13%-0.84%-1.01%-1.09%
Assets (QoQ) 2.21%-2.63%-3.75%2.68%-3.58%-1.91%-4.32%4.85%3.32%2.19%1.46%3.14%2.68%-6.53%-12.85%4.54%4.88%0.51%-3.74%9.96%-1.77%-6.03%17.45%-6.33%6.81%-3.43%-2.70%3.63%7.45%-3.14%-4.72%-0.05%8.45%-3.91%-0.45%4.06%9.60%-2.82%-7.15%3.52%4.48%-4.10%4.37%1.12%2.46%-3.41%-1.31%-4.13%2.88%-2.03%0.02%-0.47%5.30%-7.69%-0.58%-5.06%3.45%-6.45%-2.57%17.28%3.92%-3.71%-0.57%0.23%2.04%
Capital Expenditures Growth (1y) 52.94%28.74%-35.71%-30.86%-44.62%21.43%69.44%11.29%88.89%14.71%5.74%-42.03%-46.32%-56.41%1,758.91%-1.37%-8.82%-97.04%-22.22%3.23%40.85%38.78%82.14%45.31%66.00%117.65%220.59%129.03%131.33%-1.69%-14.07%8.92%-48.70%-17.53%-51.96%-25.86%-10.15%-40.42%18.52%-40.70%-38.42%-29.37%-36.25%-15.69%-15.60%38.61%11.76%47.67%38.04%80.00%25.44%16.54%15.75%-42.06%39.86%-26.35%-38.78%-15.75%-50.00%-8.26%
Capital Expenditures Growth (3y) 16.96%21.49%4.82%-23.59%-17.50%-15.32%221.74%0.00%-23.04%-16.51%-22.06%-25.60%-25.69%-8.14%4.26%11.80%11.00%-58.94%65.60%50.89%75.53%43.73%71.20%53.62%25.36%20.84%9.79%22.75%2.16%-21.53%-21.20%-21.76%-34.28%-29.72%-28.67%-28.16%-22.42%-16.45%-5.48%-9.62%-10.48%20.79%-3.68%13.21%10.48%13.07%25.16%8.22%-0.73%-4.22%-4.27%-7.66%
Capital Expenditures Growth (5y) -3.27%-6.55%-8.71%-18.29%-15.50%-10.59%6.79%-6.07%7.21%-7.32%6.35%7.41%19.18%6.43%24.38%19.38%30.94%27.82%-39.34%13.40%22.64%20.04%7.85%23.36%9.77%1.74%-5.78%0.00%-1.55%-11.13%-13.91%-19.00%-9.83%-19.85%-2.84%-12.64%-8.60%-5.69%-9.46%8.18%-8.72%-12.65%-2.97%-8.97%-0.40%
Capital Expenditures (QoQ) 2.35%28.74%140.18%-51.67%-13.85%-35.71%158.33%-61.29%88.89%-10.29%69.67%-34.30%14.71%-17.31%-6.98%-39.17%-6.85%3,426.47%-13.89%14.52%38.03%-42.86%14.29%56.25%36.00%-25.00%-8.82%78.49%78.31%10.47%-34.86%80.28%-24.22%-3.44%-17.44%-15.09%21.83%-43.75%27.41%2.91%-19.21%11.89%-36.25%6.86%-7.34%0.99%-15.69%6.98%52.17%-18.57%11.40%0.00%98.43%-43.25%3.50%-0.68%-0.68%36.99%-45.50%-17.43%36.67%-18.70%0.00%
Cash & Equivalents Growth (1y) 129.15%-69.49%-62.03%-56.86%-72.87%109.56%23.26%85.09%473.00%125.70%75.94%-55.16%-91.82%-54.45%-88.82%-76.09%-2.53%-63.40%-33.64%2,324.88%1,525.32%741.26%2,310.27%-21.13%14.90%22.72%31.23%11.11%8.45%-12.44%-21.48%-11.75%-13.50%-7.66%-6.76%-14.75%-26.09%-22.42%-21.98%17.87%78.28%28.37%33.89%-97.69%-13.19%-15.68%-12.54%-74.73%-22.33%-13.17%-35.64%9,660.87%-47.52%-42.74%-44.47%-49.35%-33.15%-6.62%-14.22%9.06%12.13%-28.87%
Cash & Equivalents Growth (3y) 52.73%13.00%-6.27%-28.99%-49.71%29.15%-37.64%-41.67%-22.98%-27.80%-49.27%37.51%9.03%11.94%21.40%65.99%163.05%55.76%175.85%176.98%172.58%108.31%191.76%-8.21%2.53%-0.26%-1.32%-5.80%-11.49%-14.40%-17.03%-3.93%4.46%-2.76%-0.87%-71.47%4.58%-5.66%-2.97%-80.98%6.33%-2.05%-9.00%-17.08%-29.27%-25.16%-32.13%132.05%-35.17%-22.57%-32.57%277.77%-26.73%-27.55%
Cash & Equivalents Growth (5y) -22.25%-24.79%-42.82%15.73%15.05%46.00%31.15%30.58%53.54%31.18%32.80%17.91%10.06%8.55%13.01%35.00%76.39%25.03%72.71%74.08%66.89%45.30%78.40%-4.92%7.27%-0.24%0.07%-53.07%1.42%-7.45%-7.73%-65.10%-5.13%-7.61%-11.33%-10.54%-14.15%-16.03%-20.06%-19.39%-15.86%-12.86%-18.53%-20.63%-23.31%-22.56%
Cash & Equivalents (QoQ) 228.97%33.99%2.18%-49.12%-56.20%66.73%16.10%-68.00%238.28%-1.93%74.33%-0.92%33.25%-23.55%-55.57%-81.92%641.77%-81.23%-5.00%-26.32%178.57%-65.97%3,371.23%-50.61%44.19%-2.49%13.58%-28.05%54.00%4.27%-3.83%-29.77%24.33%-6.50%8.08%-31.16%32.73%-5.59%-1.18%-40.32%39.32%-5.04%49.28%-9.73%0.31%-0.95%-97.42%3,291.21%-2.56%2.73%-99.26%10,321.74%8.93%-23.86%12.93%-43.96%18.84%-26.15%2.99%-26.03%65.99%-32.16%30.94%-23.95%5.30%
Cash from Investing Activities Growth (1y) -29.17%-182.91%9.48%8.67%24.60%51.15%-51.43%-11.03%-62.03%-19.27%0.00%32.79%20.79%34.15%-763.84%12.71%9.58%27.31%91.77%2,089.37%44.70%24.84%25.66%-104.08%-44.17%-32.20%-34.52%-129.13%-124.28%-92.95%-111.95%4.24%3.61%-16.61%34.66%3.76%35.03%31.34%16.93%51.03%63.37%36.93%58.46%26.76%-62.92%82.24%-23.15%18.59%-11.72%-996.30%-46.62%-170.08%-34.57%7.77%-4.62%41.11%-821.10%39.93%27.45%-3.47%92.58%12.80%
Cash from Investing Activities Growth (3y) -16.43%-18.12%-11.08%12.00%1.09%27.34%-135.62%13.32%-5.08%17.04%10.76%139.10%26.56%28.88%19.16%10.88%10.34%10.28%56.51%-22.94%-21.37%-24.23%-28.45%-27.84%-46.07%-43.82%-23.05%-28.29%-11.99%-15.60%-4.78%23.30%38.79%20.37%39.14%29.86%27.08%57.47%24.82%33.66%12.64%-7.09%9.14%-17.21%-34.80%-21.56%-23.61%-9.00%-140.14%-82.46%-3.63%-18.06%2.75%21.53%
Cash from Investing Activities Growth (5y) -2.48%4.63%0.52%69.12%13.51%26.84%4.36%11.98%1.54%10.72%6.60%-1.74%-5.07%1.70%-8.54%-9.21%-9.28%-10.20%35.24%-11.36%-2.29%-8.95%-2.84%-15.35%5.80%-5.19%8.46%5.41%3.47%29.59%10.06%23.09%16.03%0.33%16.45%5.37%10.23%4.90%8.21%14.22%-52.56%7.41%10.66%0.38%-10.86%1.21%
Cash from Investing Activities (QoQ) -3.65%-16.58%-84.05%41.92%-127.02%62.70%-85.71%52.05%-47.06%-15.64%-36.16%30.02%-8.25%3.05%8.49%17.53%10.00%-1,171.76%90.75%14.57%27.65%-43.95%2,335.84%-102.37%1.67%-42.37%-22.62%16.02%9.83%-44.87%-108.85%17.80%22.42%-59.14%5.64%17.26%6.15%10.83%-38.98%44.14%0.82%-7.88%18.08%58.22%-70.79%28.95%-44.44%7.05%81.38%-392.59%4.51%-27.56%-82.72%34.12%-75.90%36.44%-25.23%25.27%0.98%-894.06%91.83%9.76%-41.22%28.71%4.03%
Cash from Operations Growth (1y) -28.02%-2.21%-25.87%0.53%32.15%-0.38%-64.54%69.46%168.95%-40.89%-176.40%-37.15%-307.60%62.58%119.90%-10.85%-24.93%17.77%373.68%-18.88%-228.86%-36.69%46.67%25.34%63.83%59.01%48.11%-61.76%12.42%-33.19%-6.65%175.54%3.68%6.37%-42.47%-27.02%-9.66%-12.92%41.43%-174.96%73.36%-58.80%-44.78%182.34%344.62%69.20%125.00%37.68%-194.81%4.62%-79.40%152.63%36.82%34.44%72.37%-41.75%-9.97%-35.10%-191.60%52.93%-95.23%2.81%
Cash from Operations Growth (3y) 37.49%-16.81%-30.08%2.31%0.97%-1.44%-62.23%-1.71%-21.38%4.21%-10.37%-23.11%-119.18%6.62%50.11%-3.22%-14.11%5.84%117.50%-27.01%-1.37%-12.38%26.57%9.72%32.68%4.16%-7.34%-8.39%2.56%-14.78%-8.76%-51.93%34.47%-27.47%-23.41%-23.35%39.50%-15.33%20.67%-5.28%14.83%-9.99%-36.51%69.43%-13.58%33.51%-7.22%26.54%-38.54%-2.99%-32.48%31.05%-10.70%-3.56%
Cash from Operations Growth (5y) -9.21%1.97%-28.32%-4.99%-31.89%-6.52%-17.84%-0.70%-16.29%2.64%9.36%-26.27%-36.29%5.19%31.36%-0.91%-4.62%-3.37%40.76%-4.80%-1.93%-9.03%10.53%-22.18%38.34%-16.52%-9.08%-13.85%21.08%-15.48%-1.15%11.31%8.18%-7.55%-26.94%9.39%15.61%-3.11%-9.01%4.57%15.56%-8.65%-19.18%35.40%-25.76%9.69%
Cash from Operations (QoQ) 385.29%-41.62%-21.24%-197.60%317.92%-55.74%6.81%-165.87%419.96%-84.25%410.40%-73.20%174.27%-120.36%519.90%-188.53%314.79%-97.51%1,781.58%-224.06%302.48%-89.98%222.22%-602.93%138.98%-76.78%175.38%-245.12%271.37%-78.37%-28.90%-432.37%230.74%-69.78%109.86%-216.19%244.38%-83.66%166.19%-274.60%214.65%-73.46%-241.08%37.95%277.31%-64.43%110.37%84.35%22.64%-52.69%28.73%-226.95%235.32%-90.69%1,478.95%-131.75%387.93%-88.06%433.59%-159.94%269.93%-116.85%990.83%-176.52%189.49%
Dividends Paid - Common Growth (1y) 0.00%-3.57%-14.81%-807.41%14.81%14.81%34.78%126.18%29.03%25.81%29.03%-16.00%0.00%7.69%17.50%26.19%20.00%21.43%4.26%-5.66%4.17%1.96%6.12%4.00%4.00%0.00%0.00%1.92%1.92%1.92%1.92%0.00%0.00%0.00%0.00%1.89%0.00%-1.89%-1.89%-5.56%-3.77%-1.92%1.92%1.96%1.96%1.96%0.00%1.92%32.69%34.62%28.30%56.60%-5.80%-14.29%-11.76%-30.12%-12.31%-5.00%-6.67%-3.45%-8.77%-8.77%
Dividends Paid - Common Growth (3y) 14.00%11.68%14.00%15.87%14.00%15.87%26.90%31.57%15.69%18.05%16.49%0.00%7.72%10.06%9.14%7.38%9.14%7.38%3.43%0.00%3.36%1.29%2.65%1.96%1.96%0.64%0.64%1.27%0.64%0.00%0.00%-1.27%-1.27%-1.27%0.00%-0.63%-0.63%-0.63%0.00%-0.62%9.19%10.42%9.35%17.63%8.42%5.57%4.22%3.71%3.11%3.11%1.85%1.85%-9.00%-9.43%
Dividends Paid - Common Growth (5y) 12.20%12.74%12.66%13.12%13.12%14.01%17.72%17.84%10.90%10.90%10.90%1.17%5.79%6.33%5.79%4.76%5.79%4.76%2.43%0.37%2.00%0.39%1.20%0.40%0.40%-0.39%0.38%0.00%0.00%0.00%0.38%0.00%5.42%5.72%5.11%9.39%4.17%2.51%2.51%1.44%1.47%1.85%1.49%1.89%0.39%0.39%
Dividends Paid - Common (QoQ) 3.70%-3.57%0.00%0.00%0.00%-14.81%-930.43%116.23%0.00%0.00%61.29%-20.00%-2.50%2.56%5.00%-4.76%5.00%11.90%12.77%-9.43%6.25%-3.92%2.04%0.00%4.00%0.00%0.00%0.00%0.00%0.00%1.92%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.89%-1.85%-1.89%0.00%-1.92%0.00%0.00%3.92%-1.89%0.00%0.00%1.92%0.00%30.19%1.45%-2.86%22.06%-21.69%-7.69%0.00%-3.33%-1.72%0.00%-1.75%0.00%-7.14%0.00%
EBITDA Margin Growth (1y) -2713.00-768.00-249.00550.00110.00526.00400.00-558.00-380.00-469.00-1598.00-59.00-143.00-195.00104.00-2895.00295.00205.00829.00398.00-68.00265.00530.001,947.0053.00-287.0071.00-3170.00-7.0047.00202.001,544.00-168.0093.00-809.0079.00136.00-1013.00-2307.001,109.00-559.00735.001,868.001,417.00390.00306.001,032.00-978.00112.00-287.00468.00-2127.0098.00-226.00-748.00606.00-429.00366.0059.00-356.00133.00
EBITDA Margin Growth (3y) -2720.00-711.00-1447.00-67.00-413.00-138.00-1094.00-3512.00-228.00-458.00-665.00-2556.0084.00276.001,462.00-550.00279.00184.001,429.00-824.00-23.0025.00802.00321.00-122.00-146.00-537.00-1547.00-39.00-873.00-2914.002,732.00-590.00-185.00-1248.002,605.00-33.0028.00593.001,548.00-57.00755.003,368.00-1688.00599.00-206.00752.00-2499.00-219.00-147.00-221.00-1877.00-198.00
EBITDA Margin Growth (5y) -5675.00-700.00-514.00-2564.00-186.00333.00265.00-1167.00-244.00-480.00-65.00-3779.00129.0036.001,735.00-2176.00104.00324.00822.00799.00-55.00-894.00-2314.001,509.00-545.00-424.00-975.00979.00-208.00169.00-14.003,171.00-89.00-165.00252.00-500.00177.00-484.00314.0026.00-388.00895.002,679.00-1438.00303.00
EBITDA Margin (QoQ) 1,213.00-2795.003,527.00-2714.001,732.00-1995.003,087.00-2298.001,606.00-2954.003,265.00-2386.00478.00-1415.003,181.00-2438.00776.00-4414.006,371.00-2528.001,400.00-4845.005,904.00-2195.001,665.00-3427.004,010.00-2534.002,022.00-6668.007,172.00-2479.002,177.00-5326.005,461.00-2218.001,274.00-4437.005,517.00-3367.00-19.00-1022.003,850.00-2073.001,114.00-1473.002,823.00-2157.001,839.00-3483.003,913.00-2555.002,594.00-6078.006,138.00-2879.002,072.00-4725.005,103.00-2084.001,765.00-5139.005,591.00
EBIT Growth (1y) -231.16%437.08%-5,900.00%-18.43%28.29%8.44%60.33%77.60%-41.57%-27.14%-130.25%-107.19%2.34%-7.16%-25.18%36.92%-89.11%17.11%27.99%917.07%8.41%-5.23%33.60%86.57%21.38%6.66%-50.61%2.88%-62.88%-4.37%4.05%14.93%17.68%-8.40%9.70%-56.70%-4.30%7.03%-180.37%-244.38%34.78%-53.57%59.67%121.00%43.86%70.90%19.42%575.26%-81.56%20.02%-42.05%40.46%-70.57%1.20%-25.99%-48.70%10.70%-26.26%31.52%13.35%-4.18%10.98%
EBIT Growth (3y) -49.35%67.07%-279.83%-28.14%0.29%-9.81%-4.57%-27.66%-37.76%-7.47%-27.56%-28.17%-19.15%1.00%15.73%126.47%-10.84%5.78%10.37%160.53%-5.46%-1.12%1.37%30.18%-1.77%-2.24%-9.28%-20.00%-11.83%-2.13%-34.43%-39.57%17.58%-23.07%-0.70%-49.18%27.45%-5.30%3.05%26.97%12.73%-1.61%22.71%58.63%-20.24%27.56%-12.98%69.46%-40.37%-3.61%-7.02%-6.52%-16.64%-6.09%
EBIT Growth (5y) -34.85%37.39%-118.15%-11.70%-11.42%-4.03%11.38%4.19%-13.49%-4.35%-15.73%-6.59%-16.72%1.00%2.86%67.97%-12.79%0.73%9.00%57.87%-0.14%-1.07%-19.42%-27.57%6.44%-14.22%-8.09%-31.11%12.53%-5.74%4.62%0.37%10.61%-1.36%-3.17%4.48%-3.41%0.62%-10.28%8.08%-0.25%-6.60%16.81%25.86%-10.10%11.18%
EBIT Margin Growth (1y) -2713.00-768.00-249.00550.00110.00526.00400.00-558.00-380.00-469.00-1598.00-59.00-143.00-195.00104.00-2895.00295.00205.00829.00398.00-68.00265.00530.001,947.0053.00-287.0071.00-3170.00-7.0047.00202.001,544.00-168.0093.00-809.0079.00136.00-1013.00-2307.001,109.00-559.00735.001,868.001,417.00390.00306.001,032.00-978.00112.00-287.00468.00-2127.0098.00-226.00-748.00606.00-429.00366.0059.00-356.00133.00
EBIT Margin Growth (3y) -2720.00-711.00-1447.00-67.00-413.00-138.00-1094.00-3512.00-228.00-458.00-665.00-2556.0084.00276.001,462.00-550.00279.00184.001,429.00-824.00-23.0025.00802.00321.00-122.00-146.00-537.00-1547.00-39.00-873.00-2914.002,732.00-590.00-185.00-1248.002,605.00-33.0028.00593.001,548.00-57.00755.003,368.00-1688.00599.00-206.00752.00-2499.00-219.00-147.00-221.00-1877.00-198.00
EBIT Margin Growth (5y) -5675.00-700.00-514.00-2564.00-186.00333.00265.00-1167.00-244.00-480.00-65.00-3779.00129.0036.001,735.00-2176.00104.00324.00822.00799.00-55.00-894.00-2314.001,509.00-545.00-424.00-975.00979.00-208.00169.00-14.003,171.00-89.00-165.00252.00-500.00177.00-484.00314.0026.00-388.00895.002,679.00-1438.00303.00
EBIT Margin (QoQ) 1,213.00-2795.003,527.00-2714.001,732.00-1995.003,087.00-2298.001,606.00-2954.003,265.00-2386.00478.00-1415.003,181.00-2438.00776.00-4414.006,371.00-2528.001,400.00-4845.005,904.00-2195.001,665.00-3427.004,010.00-2534.002,022.00-6668.007,172.00-2479.002,177.00-5326.005,461.00-2218.001,274.00-4437.005,517.00-3367.00-19.00-1022.003,850.00-2073.001,114.00-1473.002,823.00-2157.001,839.00-3483.003,913.00-2555.002,594.00-6078.006,138.00-2879.002,072.00-4725.005,103.00-2084.001,765.00-5139.005,591.00
EBIT (QoQ) -208.50%98.69%12,580.00%-174.20%378.83%-123.24%269.67%-165.23%521.69%-108.50%859.66%-151.99%317.02%-126.86%76.28%-606.15%306.32%-136.22%88.05%-2,017.07%227.76%-122.27%235.63%-337.31%232.20%-115.60%481.10%-200.00%279.36%-122.03%360.32%-258.32%205.30%-122.11%411.81%-213.40%217.18%-121.79%249.53%-373.13%220.25%-157.09%23.00%-23.38%185.61%-149.59%140.08%-429.90%360.63%-123.38%435.90%-188.70%272.29%-127.67%432.13%-207.72%202.22%-134.45%235.24%-287.50%184.41%-131.99%323.85%-272.34%189.91%
EBT Growth (1y) -227.81%425.59%-465.00%-25.68%25.95%9.14%53.39%99.31%-36.66%-27.77%-99.37%-110.98%5.72%-5.80%-29.84%34.74%-83.47%19.33%37.90%624.19%9.24%-3.35%34.65%78.77%20.35%3.93%-43.98%10.50%-60.25%-17.39%-164.85%11.68%17.91%7.31%67.14%-55.65%-4.44%6.61%-188.94%-249.06%40.53%-54.62%63.39%116.88%35.71%87.18%10.00%571.25%-73.87%13.24%-32.32%78.03%-69.26%0.59%-32.06%-50.52%6.33%-31.03%17.92%3.38%-5.66%8.43%
EBT Growth (3y) -48.78%65.91%-73.80%-29.32%1.55%-9.44%-6.46%-28.92%-33.21%-6.71%-17.15%-27.84%-16.23%2.80%19.23%100.96%-9.87%6.23%16.40%131.18%-5.03%-6.03%-35.58%30.18%-1.57%-2.69%-7.81%-18.20%-11.17%-1.87%-35.99%-39.90%20.11%-19.63%29.69%-51.86%26.36%-3.26%1.63%19.08%12.73%-1.29%24.18%58.96%-23.68%28.71%-16.29%80.82%-40.22%-7.73%-12.78%-3.07%-18.77%-9.05%
EBT Growth (5y) -33.48%37.33%-33.46%-11.06%-9.70%-3.05%13.31%6.01%-11.31%-4.00%-8.63%-5.79%-14.92%-1.38%-14.98%57.03%-11.78%1.22%12.65%48.12%0.14%-1.03%-18.80%-28.17%8.23%-14.92%-5.79%-32.74%12.08%-4.30%3.69%-3.51%10.64%1.93%16.17%5.92%-3.28%0.62%-10.71%8.26%-1.06%-7.77%13.92%24.83%-13.37%9.78%
EBT Margin Growth (1y) -2967.00-732.00-313.00559.00119.00544.00482.00-561.00-384.00-494.00-1653.00-2.00-116.00-263.00145.00-2874.00322.00362.00881.00440.00-34.00279.00464.001,921.007.00-257.00154.00-3127.00-249.00-1125.00160.001,551.0095.001,259.00-769.0074.00129.00-1032.00-2345.001,338.00-585.00817.001,868.001,125.00528.00218.00845.00-921.0017.00-232.00766.00-2086.0088.00-262.00-814.00419.00-519.00222.00-34.00-429.0092.00
EBT Margin Growth (3y) -2970.00-682.00-1483.00-5.00-381.00-213.00-1026.00-3437.00-178.00-395.00-627.00-2435.00172.00378.001,490.00-513.00296.00384.001,500.00-766.00-276.00-1103.00779.00344.00-147.00-124.00-455.00-1502.00-25.00-899.00-2954.002,963.00-361.001,044.00-1246.002,537.0072.003.00368.001,542.00-40.00804.003,479.00-1882.00632.00-276.00797.00-2588.00-414.00-272.00-82.00-2097.00-339.00
EBT Margin Growth (5y) -5846.00-583.00-457.00-2438.00-92.00429.00320.00-1076.00-205.00-373.00-8.00-3642.00-70.00-1004.001,804.00-2089.00141.00517.00890.00859.00-52.00-877.00-2335.001,756.00-603.00-339.00-931.00961.00-82.00136.00-241.003,168.00184.001,030.00365.00-470.00177.00-491.00320.00-126.00-471.00763.002,631.00-1893.00205.00
EBT Margin (QoQ) 1,274.00-2849.003,592.00-2749.001,693.00-1978.003,153.00-2324.001,632.00-3021.003,330.00-2434.00473.00-1371.003,216.00-2581.00880.00-4389.006,412.00-2541.001,399.00-4830.005,938.00-2228.001,584.00-3373.004,024.00-2492.001,996.00-6655.006,903.00-3369.003,281.00-5264.005,446.00-2205.001,253.00-4420.005,501.00-3366.00-59.00-738.003,579.00-1965.00992.00-1481.002,981.00-2274.001,619.00-3246.003,919.00-2523.002,616.00-6098.006,093.00-2873.002,065.00-4866.005,155.00-2132.001,809.00-5262.005,677.00
EBT (QoQ) -197.70%84.33%1,073.33%-185.79%348.90%-127.19%228.02%-185.48%466.85%-111.61%647.47%-158.61%293.89%-132.04%69.84%-403.16%293.72%-144.17%84.84%-1,314.52%226.00%-122.99%227.95%-344.92%234.17%-115.54%450.00%-209.12%275.08%-121.53%368.62%-258.26%190.26%-169.03%213.27%-216.32%217.99%-121.14%252.88%-373.90%220.44%-157.29%21.13%-9.28%191.89%-146.22%136.36%-516.25%367.57%-122.22%371.21%-207.82%274.27%-125.97%464.89%-202.51%203.57%-134.09%236.71%-294.08%176.25%-140.57%272.18%-298.36%178.25%
Enterprise Value Growth (1y) -129.15%69.49%62.03%56.86%72.87%-109.56%-23.26%-85.09%-473.00%-125.70%-75.94%55.16%91.82%54.45%88.82%76.09%2.53%63.40%33.64%-2,324.88%-1,525.32%-741.26%-2,310.27%21.13%-14.90%-22.72%-31.23%-11.11%-8.45%12.44%21.48%11.75%13.50%7.66%6.76%15.08%26.58%22.79%22.39%-17.91%-78.75%-28.43%-34.07%98.06%13.22%15.66%12.62%88.16%22.49%13.36%35.82%-24,666.67%47.19%42.39%44.04%48.99%33.15%6.62%14.22%-9.06%-12.13%28.87%
Enterprise Value Growth (3y) -52.73%-13.00%6.27%28.99%49.71%-29.15%37.64%41.67%22.98%27.80%49.27%-37.51%-9.03%-11.94%-21.40%-65.99%-163.05%-55.76%-175.85%-176.98%-172.58%-108.31%-191.76%8.21%-2.53%0.26%1.32%5.92%11.69%14.53%17.17%4.04%-4.32%2.89%1.00%73.13%-4.43%5.78%3.12%86.07%-6.34%2.09%9.07%17.18%29.18%25.05%32.04%-146.40%35.08%22.47%32.46%-416.49%26.57%27.40%
Enterprise Value Growth (5y) 22.25%24.79%42.82%-15.73%-15.05%-46.00%-31.15%-30.58%-53.54%-31.18%-32.80%-17.91%-10.06%-8.55%-13.01%-35.00%-76.39%-25.03%-72.71%-73.94%-66.68%-45.16%-78.21%4.99%-7.18%0.32%0.01%54.73%-1.33%7.53%7.82%71.07%5.25%7.72%11.46%10.67%14.15%16.03%20.06%19.33%15.75%12.78%18.44%20.58%23.25%22.50%
Enterprise Value (QoQ) -228.97%-33.99%-2.18%49.12%56.20%-66.73%-16.10%68.00%-238.28%1.93%-74.33%0.92%-33.25%23.55%55.57%81.92%-641.77%81.23%5.00%26.32%-178.57%65.97%-3,371.23%50.61%-44.19%2.49%-13.58%28.05%-54.00%-4.27%3.83%29.77%-24.33%6.50%-8.08%31.16%-32.73%5.59%1.57%40.47%-39.58%5.10%-49.54%9.76%-0.28%0.93%97.84%-3,943.42%2.54%-2.64%99.71%-26,366.67%-8.94%23.97%-12.98%43.56%-18.84%26.15%-2.99%26.03%-65.99%32.16%-30.94%23.95%-5.30%
EPS (Basic) Growth (1y) -44.12%-440.00%-6.59%11.22%19.28%59.26%124.71%-17.24%-26.69%-90.91%-67.02%7.84%-6.67%39.68%39.68%-77.66%14.84%-78.95%879.55%11.38%-9.09%61.76%-88.17%22.30%3.16%-73.08%11.76%-57.39%-16.84%-213.33%27.19%3.31%24.54%74.47%-64.83%4.00%0.49%-247.22%-174.51%30.95%-50.00%67.20%157.89%39.66%93.14%-7.32%581.82%-90.00%10.15%-29.55%50.00%-76.69%15.67%-59.65%-46.22%5.96%-31.08%85.71%-55.37%-28.05%27.75%
EPS (Basic) Growth (3y) -14.47%-61.34%-11.54%1.38%-6.55%22.30%1.16%-24.28%-7.72%-27.25%65.26%-13.21%-0.86%25.55%17.42%-6.95%2.50%-5.80%9.01%-2.72%-7.95%-27.52%-44.80%-5.74%2.23%-11.46%-20.63%-13.47%1.34%-40.57%-32.64%13.78%-14.47%33.75%-46.66%26.32%-1.00%-6.92%43.28%7.49%2.08%23.03%99.34%-26.53%35.01%-30.44%76.52%-46.70%-4.24%33.40%-28.86%-28.62%0.61%
EPS (Basic) Growth (5y) -19.69%-35.30%56.78%-8.59%-3.15%20.33%3.71%-5.74%-5.92%-6.40%-9.81%-12.15%-3.52%-17.48%18.14%-13.24%2.21%1.08%-10.34%-0.12%-0.48%-12.95%-15.37%4.76%-11.70%-9.54%-26.42%9.45%0.10%0.45%5.64%5.98%5.89%16.57%9.18%-6.07%4.34%-20.38%18.86%-5.64%-3.24%36.41%27.89%-19.53%16.72%
EPS (Basic) (QoQ) 706.67%-207.69%327.55%-136.32%204.94%-202.35%405.75%-112.41%678.79%-153.40%291.18%-132.31%200.00%-249.21%293.62%-120.88%331.58%-289.77%225.15%-132.54%1,367.65%-117.17%228.38%-113.68%492.31%-212.75%270.43%-122.96%353.33%-258.77%190.06%-186.50%202.84%-220.69%216.00%-117.73%241.67%-429.41%221.43%-161.27%69.60%-205.26%187.93%-140.20%153.66%-418.18%381.43%-122.34%440.91%-188.67%263.16%-126.27%494.74%-204.44%206.81%-136.25%232.97%-282.64%178.28%-107.51%515.38%-624.07%178.09%
EPS (Weighted Average and Diluted) Growth (1y) -44.12%-440.00%-6.67%11.22%19.09%59.26%122.62%-17.24%-27.10%-90.91%-67.38%7.84%-5.76%39.68%40.98%-77.66%13.89%-78.95%880.23%11.38%-9.76%61.76%-88.14%22.30%3.78%-73.08%12.00%-57.39%-16.67%-213.33%29.46%3.31%24.37%74.47%-65.52%4.00%1.51%-247.22%-176.00%30.95%-49.50%67.20%157.89%39.66%87.25%-7.32%568.18%-90.00%10.99%-29.55%48.98%-76.69%15.57%-59.65%-45.21%5.96%-30.20%85.71%-55.00%-28.05%26.90%
EPS (Weighted Average and Diluted) Growth (3y) -14.47%-61.34%-12.16%1.38%-6.47%22.30%0.79%-24.28%-7.85%-27.25%65.19%-13.21%-1.06%25.55%17.91%-6.95%2.17%-5.80%9.20%-2.72%-7.93%-27.52%-44.39%-5.74%2.46%-11.46%-20.63%-13.47%1.71%-40.57%-32.75%13.78%-13.93%33.75%-46.66%26.32%-1.36%-6.92%43.26%7.49%1.62%23.03%98.01%-26.53%33.92%-30.44%76.03%-46.70%-3.62%33.40%-28.38%-28.62%0.78%
EPS (Weighted Average and Diluted) Growth (5y) -19.69%-35.30%56.43%-8.59%-3.41%20.33%3.55%-5.74%-6.03%-6.40%-9.74%-12.15%-3.48%-17.48%18.91%-13.24%2.03%1.08%-10.28%-0.12%-0.29%-12.95%-15.38%4.76%-11.23%-9.54%-26.13%9.45%-0.10%0.45%5.59%5.98%5.79%16.57%8.60%-6.07%4.25%-20.38%19.14%-5.64%-3.28%36.41%27.89%-19.53%16.30%
EPS (Weighted Average and Diluted) (QoQ) 700.00%-208.89%324.49%-136.82%203.70%-203.57%401.15%-112.60%666.67%-154.55%287.25%-132.98%196.83%-254.10%291.49%-121.11%326.32%-294.19%222.75%-133.17%1,339.71%-117.56%225.00%-114.05%484.62%-215.00%266.96%-123.44%348.89%-261.61%188.40%-188.13%202.84%-220.69%213.71%-118.09%238.89%-436.00%220.24%-161.88%69.60%-205.26%187.93%-140.20%153.66%-418.18%372.86%-123.04%434.09%-190.48%259.40%-126.89%484.21%-207.31%204.26%-137.14%231.87%-284.17%177.38%-107.60%515.38%-624.07%176.68%
FCF Margin Growth (1y) -886.00-457.00136.001,179.00-100.00-1373.00539.002,488.00-843.00-1119.00982.00-3536.001,063.00-5473.00-102.00-2200.00500.006,633.00-1490.00-10515.00-1055.00134.00162.0011,456.00969.00221.00-1186.00-2519.00-1089.00-724.00993.001,250.0078.0091.00-280.00585.00-156.00285.00-2657.002,825.00-702.00-123.002,587.004,007.00440.00606.0043.00-4783.00-152.00-961.001,143.00434.00515.00108.00-630.00-316.00-580.00-577.00697.00-1460.0040.00
FCF Margin Growth (3y) 2,781.00-2949.001,657.00131.00121.00-7966.001,419.00-3248.00720.0040.00-610.00-16251.00508.001,293.00-1430.00-1259.00414.006,988.00-2514.00-1578.00-1174.00-370.00-31.0010,187.00-42.00-412.00-473.00-684.00-1167.00-348.00-1943.004,660.00-779.00253.00-349.007,417.00-417.00768.00-26.002,049.00-414.00-478.003,773.00-342.00803.00-248.00557.00-4665.00-217.00-1430.001,210.00-1342.00-25.00
FCF Margin Growth (5y) -2956.00-1789.0065.00-12584.00-434.00-1199.0090.00-2307.00635.00395.00-1634.00-7314.00388.00790.00-1623.00-2528.00-597.006,355.00-1801.00258.00-1252.007.00-2967.0013,597.00-899.00-250.00-542.006,148.00-1428.00135.00687.003,885.00-491.00-102.00837.003,069.00-55.00-86.00487.002,167.00-478.00-948.003,840.00-2117.00263.00
FCF Margin (QoQ) -1180.00-3888.005,182.00-570.00-587.00-2846.003,903.00-1843.001,324.00-896.00573.00-2120.003,426.00-5414.005,172.00-8657.008,797.00-7512.007,872.00-2523.00674.00-16537.0017,332.00-1335.00702.00-5243.006,845.00-2083.00-705.00-6576.008,275.00-1718.001,012.00-6319.007,103.00-1705.00642.00-5454.006,362.00-1264.00-2300.0027.002,835.00-686.00410.001,448.00-732.00-520.00-153.00-3379.003,899.00-1329.001,951.00-4088.003,980.00-1736.001,214.00-3774.003,717.00-1733.002,487.00-5930.005,216.00
FCF Payout Ratio Growth (1y) 23.81%0.40%12.91%-698.86%-74.04%17.19%566.54%113.88%455.78%133.43%-151.61%31.67%-126.31%-42.20%84.07%20.37%2.02%2.03%2,357.27%39.94%66.40%64.77%-29.47%-15.18%-167.24%-37.43%-27.11%-3,446.47%5.74%75.68%-1,306.98%103.79%-6.83%-5.51%246.15%51.71%-5.40%9.10%-89.37%-153.61%-154.54%158.72%122.38%334.84%180.19%-47.26%-80.14%-25.76%-198.83%35.59%-796.86%-44.66%-28.90%-37.77%-181.25%19.79%25.77%49.51%92.89%-43.56%38.49%-12.96%
FCF Payout Ratio Growth (3y) 88.69%40.04%-80.54%3.07%-17.66%16.50%-36.59%30.45%2.84%11.24%22.90%30.41%-27.79%-0.95%65.54%12.63%4.18%1.70%138.72%-246.83%5.41%21.89%-101.70%2.46%-39.10%1.27%134.27%24.37%-2.01%21.89%23.31%68.65%-42.05%38.68%32.86%24.07%60.72%14.18%-63.93%-2.23%-26.35%22.77%-71.87%43.66%-0.71%-23.65%-80.61%-21.05%-43.35%8.05%-50.28%-27.94%16.19%-6.79%
FCF Payout Ratio Growth (5y) -3.99%10.13%69.45%13.02%11.72%21.60%54.23%17.72%3.81%7.25%-0.93%-130.42%-17.27%1.33%-86.09%12.62%2.39%11.79%190.45%17.96%0.96%13.30%-0.73%-23.52%-48.49%24.00%24.90%19.35%33.03%19.83%-3.71%15.48%-17.83%13.79%13.73%-4.73%-22.34%4.67%-23.90%-9.13%-14.06%11.48%-21.20%21.54%14.14%-10.35%
FCF Payout Ratio (QoQ) 144.12%77.23%74.79%-155.75%158.14%99.30%-1,027.10%83.80%139.15%1,033.59%-80.69%315.15%-74.32%-350.64%149.27%-182.95%156.43%-169.09%472.21%-167.52%158.76%1,428.44%-76.92%-116.21%388.16%554.27%-72.25%-151.08%167.46%662.22%-1,374.04%98.56%225.73%-5,336.84%104.00%-140.56%211.21%8,000.00%-95.85%-128.18%215.10%689.17%-120.94%-33.81%216.99%578.32%-77.88%-54.31%-23.05%155.36%-17.31%-160.83%205.57%-1,412.38%106.57%-241.68%150.97%-6,031.25%102.80%-187.80%202.65%-382.11%122.20%-195.69%245.25%
Free Cash Flow Growth (1y) -31.25%-3.96%-24.55%18.12%34.03%-2.03%-79.78%88.54%136.27%-46.11%-350.00%-36.20%-480.10%86.32%-637.50%4.84%-22.48%19.01%104.62%-32.59%-210.01%-38.12%50.46%22.61%61.08%59.83%37.20%-103.05%-8.12%-41.98%-108.44%2,738.89%6.39%5.83%168.42%-32.84%5.12%-10.07%823.08%-276.18%62.20%-62.09%-54.17%143.42%227.14%93.31%403.64%37.30%-234.27%-0.72%-118.41%182.99%26.92%37.74%68.63%-41.67%-18.13%-36.46%-1,212.50%71.07%-48.30%4.81%
Free Cash Flow Growth (3y) 32.27%-20.25%-33.54%12.42%3.12%-0.54%-78.93%8.04%-19.08%6.12%-5.22%-23.32%-154.23%11.12%35.95%-4.66%-13.90%5.58%27.96%-26.52%-9.26%-16.90%-29.55%-0.49%26.70%-0.63%-57.04%-18.58%1.34%-17.96%-18.90%-214.89%30.50%-28.81%69.79%-19.91%34.92%-12.98%177.23%1.64%13.58%-10.06%-34.35%54.48%-7.65%38.27%-31.83%31.35%-46.73%-4.58%-40.24%41.35%-8.59%-2.84%
Free Cash Flow Growth (5y) -7.89%2.37%-33.51%0.08%-28.13%-6.24%-23.67%0.83%-15.29%3.40%11.94%-15.06%-51.85%4.94%43.15%-6.98%-8.38%-6.29%14.93%-14.91%-2.99%-11.39%1.94%-25.92%32.39%-19.67%-19.63%-16.22%19.74%-16.55%4.25%83.16%10.54%-7.09%-21.83%14.82%14.86%-2.06%-26.43%11.63%11.04%-8.63%-30.26%29.79%-16.93%11.98%
Free Cash Flow (QoQ) 335.06%-45.59%-42.79%-279.38%272.01%-57.26%-10.43%-200.18%355.46%-91.18%735.16%-80.73%279.61%-140.92%313.12%-214.81%286.08%-261.98%130.30%-234.13%280.81%-93.71%342.20%-716.80%136.09%-84.72%260.37%-295.77%248.23%-86.88%-108.00%-6,850.00%179.54%-101.91%2,600.00%-346.53%189.92%-98.77%2,353.85%-448.28%185.24%-87.33%-568.33%25.27%185.48%-84.68%343.64%118.85%29.96%-60.09%20.94%-314.03%196.09%-107.40%1,958.82%-155.27%281.11%-101.69%3,556.25%-211.93%197.42%-134.83%550.48%-197.04%168.85%
Gross Margin Growth (1y) -56.00-148.00-162.0028.00191.00341.00-344.00-96.00-102.00-316.00508.00149.0022.00-87.00-301.00-962.0026.0081.00196.00-36.00-49.00161.00226.00-14.00-82.0095.00-128.00-107.00115.00-59.0055.00373.00-101.00-85.00-362.00-157.00-86.0010.00176.00550.00-244.005.00-288.00213.00130.00-26.00320.00-366.00111.00-35.00194.00-193.00268.00365.00123.00280.00-37.00-16.00-29.00-65.00104.00
Gross Margin Growth (3y) -124.00-124.002.0081.00111.00-63.00-137.00-909.00-55.00-322.00403.00-849.00-2.00155.00121.00-1012.00-105.00338.00294.00-157.00-15.00197.00153.00251.00-67.00-49.00-434.00109.00-72.00-134.00-130.00766.00-431.00-70.00-474.00606.00-201.00-11.00208.00398.00-4.00-56.00226.00-345.00509.00304.00637.00-278.00343.00314.00288.0022.00336.00
Gross Margin Growth (5y) -937.00-130.00-103.00-916.0088.00180.00285.00-959.00-185.00-66.00501.00-970.0032.00191.0048.00-746.00-90.00193.00-13.0059.00-202.00122.00-32.00645.00-398.00-34.00-546.00872.00-186.00-155.00-99.00614.00-191.00-131.0040.0048.00178.00319.00525.00485.00228.00293.00320.00-130.00576.00
Gross Margin (QoQ) 633.00-810.00712.00-683.00619.00-620.00875.00-533.00-66.00-371.00869.00-748.00758.00-731.00742.00-857.00544.00-1391.001,729.00-801.00659.00-1623.001,716.00-591.00724.00-1863.001,649.00-414.00501.00-1843.001,871.00-589.00615.00-1525.001,398.00-573.00338.00-1320.001,469.00-477.00504.00-946.00674.00-227.00211.00-445.00591.00-383.00557.00-1130.001,067.00-529.00787.00-1517.001,528.00-433.00544.00-1360.001,211.00-412.00531.00-1396.001,381.00
Gross Profit Growth (1y) -9.03%-6.43%0.03%10.13%6.08%29.87%17.30%-9.52%-12.04%-23.77%-56.64%-2.95%1.96%-3.08%3.43%-44.29%-1.51%-5.69%75.14%-0.52%-2.35%9.05%9.57%47.33%2.06%-6.44%-4.88%-34.87%-2.02%1.36%0.28%26.49%-0.70%2.75%-11.07%2.58%-2.75%3.88%-37.71%4.92%-34.97%-25.59%34.07%26.25%32.19%23.52%35.86%-6.40%14.43%-6.35%6.25%-16.81%0.31%6.84%-8.22%10.56%-3.81%3.31%6.51%-6.24%3.01%
Gross Profit Growth (3y) -3.22%-2.52%-20.17%-1.11%-1.65%-1.37%-19.28%-21.20%-4.05%-11.34%-7.74%-18.67%-0.65%-0.11%25.67%-6.54%-0.62%-1.27%22.21%-1.54%-0.79%1.13%1.48%6.67%-0.23%-0.86%-5.34%-5.45%-1.82%2.66%-17.79%10.83%-14.36%-7.39%-9.44%10.76%-5.79%-1.53%4.30%7.43%-0.54%-4.88%24.62%-0.57%14.91%7.31%9.83%-4.87%3.36%1.11%1.27%-4.82%-0.20%
Gross Profit Growth (5y) -13.29%-3.27%-1.62%-11.73%-1.76%-0.26%0.19%-6.44%-2.52%-6.59%-3.93%-12.39%-0.39%-1.12%13.62%-7.62%-0.92%0.04%10.24%4.37%-1.17%2.00%-10.35%5.49%-8.88%-5.51%-6.66%2.28%-4.04%-0.11%0.24%9.98%-1.02%-1.68%1.40%1.13%-0.82%-0.91%2.04%2.66%-1.04%-1.02%13.60%0.38%8.50%
Gross Profit (QoQ) 46.46%-52.01%163.24%-49.43%56.59%-47.17%153.55%-38.09%41.43%-59.25%146.49%-46.34%-19.57%-8.77%158.96%-49.00%-14.17%-50.86%357.85%-51.16%59.40%-72.09%349.41%-45.46%60.16%-62.47%211.33%-50.00%62.82%-74.30%368.34%-48.27%61.08%-67.58%267.67%-46.48%39.41%-62.61%248.59%-42.84%-16.40%-37.02%116.07%-34.60%50.64%-40.69%126.25%-38.89%65.69%-59.14%176.60%-49.98%87.97%-68.01%233.50%-46.73%61.49%-61.46%190.17%-42.78%66.48%-66.08%218.81%
Interest Coverage Ratio Growth (1y) -34.61%-6,053.85%-15.41%30.13%11.22%60.33%99.80%-49.22%-23.20%-119.02%-108.22%-90.18%63.58%-170.13%-65.58%-299.23%145.92%-95.46%1,189.43%
Interest Coverage Ratio Growth (3y) -11.96%-276.72%-28.84%-25.63%11.79%-32.89%-31.46%-124.60%45.64%-126.14%14.02%
Interest Coverage Ratio Growth (5y) -60.51%-209.13%20.16%
Interest Coverage Ratio (QoQ) 9,014.29%-209.35%364.89%-123.83%222.54%-190.31%521.69%-108.50%717.23%-167.45%317.02%-124.24%76.84%-1,460.97%286.67%-140.03%85.81%-3,663.69%214.99%-131.82%179.12%
Net Cash Flow Growth (1y) -35.53%-154.33%-38.97%151.52%40.40%220.87%-107.34%452.29%96.13%-22.90%-2,188.46%-229.70%-2,435.71%57.54%-60.00%98.63%45.92%-39.59%70.80%32,946.67%-572.92%68.95%53.24%-91.90%54.72%46.81%243.08%-145.11%-13.25%-49.87%-238.17%264.44%8.53%15.90%21.40%-111.49%-10.73%-11.56%31.19%3,941.18%70.04%68.35%-90.20%-40.55%295.45%-33.59%-32.57%405.71%-823.26%200.00%-32.44%11.68%37.46%-88.24%68.95%140.17%-12.34%756.67%2.92%-89.55%
Net Cash Flow Growth (3y) 68.49%-20.30%-44.64%-54.53%16.35%51.37%-67.38%-28.02%19.02%-9.80%-120.30%79.99%-351.90%17.16%39.77%33.21%-18.12%14.43%29.97%-128.94%-51.11%7.53%2.58%-60.83%22.30%-5.16%-15.83%-27.76%-4.68%-19.90%-40.06%109.96%32.81%44.47%-24.38%22.46%-27.64%34.36%65.10%17.67%-35.02%-64.79%-41.99%-35.13%-106.78%-38.34%18.31%116.87%-92.03%44.60%26.37%-34.55%
Net Cash Flow Growth (5y) 15.57%-13.58%-19.91%79.41%-16.33%28.46%-18.81%21.13%-10.11%12.73%55.71%-17.22%-116.28%3.43%15.46%17.82%-11.29%-2.73%26.66%-17.78%-28.44%4.97%12.94%-23.32%31.07%19.48%-20.34%13.55%-15.39%-14.30%19.84%10.78%-22.41%-19.34%-2.94%3.93%-22.98%-14.00%23.58%25.50%-5.95%-25.75%-27.76%5.75%
Net Cash Flow (QoQ) 241.90%-54.33%-151.21%-308.42%43.12%151.30%-56.78%-572.55%215.35%-103.12%3,350.00%-103.31%2,396.43%-192.53%-84.20%35.22%242.68%-193.98%98.42%-2,460.00%259.38%-145.42%1,872.30%-152.45%140.02%-112.57%406.92%-393.23%229.74%-87.75%-196.77%-636.11%157.43%-133.77%215.18%-509.46%172.77%-122.90%83.17%-3,847.06%158.12%-117.82%1,039.57%-130.78%390.91%-541.41%87.61%222.86%-1.16%-981.18%128.57%-390.65%141.00%-489.02%124.09%-262.76%107.71%-1,126.67%286.36%-176.13%158.81%-216.34%120.07%
Net Income Growth (1y) -181.25%94.26%-30.77%102.56%-53.85%77.27%76.47%-2,900.00%80.00%-60.00%50.00%1,085.71%150.00%11.96%9,800.00%756.96%-102.53%-133.33%71.88%-100.34%80.00%105.56%77.78%4.57%-0.70%-243.65%-172.63%31.97%-50.49%67.67%159.23%38.69%94.32%-7.86%576.62%-86.07%10.23%-27.81%45.49%-63.44%1.99%-37.31%-52.64%15.77%-36.54%86.42%-57.10%-13.76%14.55%
Net Income Growth (3y) -31.04%72.46%46.42%108.60%29.14%576.06%128.31%56.05%-151.98%358.79%-7.72%27.89%-108.01%-26.67%-35.72%-26.13%-396.78%522.02%-91.29%179.73%-736.34%-657.70%-302.07%26.44%-1.51%-6.22%42.78%8.10%1.98%23.61%98.58%-23.08%29.76%-23.70%67.06%-36.82%-10.64%37.99%-33.39%-16.13%-9.49%
Net Income Growth (5y) 65.39%15.14%-37.55%133.83%17.40%32.87%-1.15%-61.54%45.07%17.61%41.01%-214.67%-10.34%-37.72%139.62%-46.58%-15.43%-139.98%160.23%-50.72%60.21%-200.25%-173.49%204.67%-3.89%1.44%-16.03%14.93%-1.33%-7.25%39.19%26.07%-12.30%9.69%
Net Income (QoQ) -2,493.75%96.61%-200.00%66.67%-69.23%22.73%105.88%-2,100.00%75.00%20.00%-600.00%85.71%-100.00%75.00%13,900.00%-99.28%-35.92%-95.45%-811.11%4,237.50%-100.19%40.00%-500.00%50.00%88.89%-300.00%216.80%-117.60%242.06%-426.82%221.54%-160.90%69.98%-206.15%188.44%-139.77%155.00%-416.88%380.33%-122.08%445.03%-187.14%266.08%-125.60%492.75%-197.89%203.64%-134.46%235.47%-274.09%178.08%-107.38%527.78%-561.69%178.62%
Net Income towards Common Stockholders Growth (1y) -181.25%300.52%-30.77%102.56%-53.85%7.94%76.47%-2,900.00%80.00%-100.97%50.00%1,085.71%150.00%11.96%9,800.00%756.96%-102.53%-133.33%71.88%-100.34%80.00%105.56%77.78%4.57%-0.70%-243.65%-172.63%31.97%-50.49%67.67%159.23%38.69%94.32%-7.86%576.62%-86.07%10.23%-27.81%45.49%-63.44%1.99%-37.31%-52.64%15.77%-36.54%86.42%-57.10%-13.76%14.55%
Net Income towards Common Stockholders Growth (3y) -31.04%72.46%46.42%108.60%29.14%576.06%128.31%-77.86%-151.98%358.79%-7.72%27.89%-108.01%-26.67%-35.72%-26.13%-396.78%522.02%-91.29%179.73%-736.34%-657.70%-302.07%26.44%-1.51%-6.22%42.78%8.10%1.98%23.61%98.58%-23.08%29.76%-23.70%67.06%-36.82%-10.64%37.99%-33.39%-16.13%-9.49%
Net Income towards Common Stockholders Growth (5y) 65.39%15.14%-37.55%133.83%17.40%-14.91%-1.15%-61.54%45.07%17.61%41.01%-214.67%-10.34%-37.72%139.62%-46.58%-15.43%-139.98%160.23%-50.72%60.21%-200.25%-173.49%204.67%-3.89%1.44%-16.03%14.93%-1.33%-7.25%39.19%26.07%-12.30%9.69%
Net Income towards Common Stockholders (QoQ) -2,493.75%96.61%-200.00%66.67%6,007.69%-102.21%105.88%-2,100.00%4,245.00%-100.48%-600.00%85.71%-100.00%75.00%13,900.00%-99.28%-35.92%-95.45%-811.11%4,237.50%-100.19%40.00%-500.00%50.00%88.89%-300.00%216.80%-117.60%242.06%-426.82%221.54%-160.90%69.98%-206.15%188.44%-139.77%155.00%-416.88%380.33%-122.08%445.03%-187.14%266.08%-125.60%492.75%-197.89%203.64%-134.46%235.47%-274.09%178.08%-107.38%527.78%-561.69%178.62%
Net Margin Growth (1y) -95.00-12.0077.00-18.0060.0036.00-44.0049.00-1223.003.001,086.0021.0027.001,032.004,359.00-1066.00-20.00136.00-5447.0023.0052.0014.00292.006.00-810.00-838.00666.00-324.00655.00650.00910.00438.0066.00821.00-788.00-22.00-156.00422.00-1520.0084.00-225.00-679.00612.00-471.00711.00-453.00-517.00118.00
Net Margin Growth (3y) -64.0027.001,119.0052.001,069.001,102.00-1195.00-176.005,471.00-13.008.00-44.00-1062.00-11.00-1075.00-2781.001,189.00-301.00398.00-2512.00-1163.00-454.001,868.00121.00-88.00633.00788.0092.00566.001,893.00-1398.00500.00-314.00564.00-1696.00-409.00331.00-710.00-1425.00-268.00
Net Margin Growth (5y) 989.00-152.005,505.0019.00-1155.00-5.00-19.0059.0012.0038.00-2814.00-691.00-3554.001,176.00-975.00-5887.00-1823.00872.00-455.00209.00-936.00-441.001,017.00-440.00183.00-469.00376.00-120.00-294.001,053.00761.00-1302.00148.00
Net Margin (QoQ) -42.0030.001,195.00-1194.0046.00-65.001,273.00-1218.00-33.0028.001.008.001,050.00-1037.00-32.00-1025.00-199.005,614.00-5456.0021.00-44.0032.0014.00-7.003,991.00-1534.00730.00-2895.003,706.00-2350.00702.00-1392.002,716.00-1371.00696.00-1131.002,244.00-1743.001,451.00-2740.003,009.00-1877.002,029.00-4682.004,614.00-2186.001,575.00-3391.003,531.00-1003.00410.00-3455.004,166.00
Operating Income Growth (1y) -231.16%-5,900.00%-18.43%28.29%8.44%60.33%77.60%-41.57%-27.14%-130.25%-107.19%2.34%-7.16%-25.18%36.92%-89.11%17.11%27.99%917.07%8.41%-5.23%33.60%86.57%21.38%6.66%-50.61%2.88%-62.88%-4.37%4.05%14.93%17.68%-8.40%9.70%-56.70%-4.30%7.03%-180.37%-244.38%34.78%-53.57%59.67%121.00%43.86%70.90%19.42%575.26%-81.56%20.02%-42.05%40.46%-70.57%1.20%-25.99%-48.70%10.70%-26.26%31.52%13.35%-4.18%10.98%
Operating Income Growth (3y) -49.35%-279.83%-28.14%0.29%-9.81%-4.57%-27.66%-37.76%-7.47%-27.56%-28.17%-19.15%1.00%15.73%126.47%-10.84%5.78%10.37%160.53%-5.46%-1.12%1.37%30.18%-1.77%-2.24%-9.28%-20.00%-11.83%-2.13%-34.43%-39.57%17.58%-23.07%-0.70%-49.18%27.45%-5.30%3.05%26.97%12.73%-1.61%22.71%58.63%-20.24%27.56%-12.98%69.46%-40.37%-3.61%-7.02%-6.52%-16.64%-6.09%
Operating Income Growth (5y) -34.85%-118.15%-11.70%-11.42%-4.03%11.38%4.19%-13.49%-4.35%-15.73%-6.59%-16.72%1.00%2.86%67.97%-12.79%0.73%9.00%57.87%-0.14%-1.07%-19.42%-27.57%6.44%-14.22%-8.09%-31.11%12.53%-5.74%4.62%0.37%10.61%-1.36%-3.17%4.48%-3.41%0.62%-10.28%8.08%-0.25%-6.60%16.81%25.86%-10.10%11.18%
Operating Income (QoQ) 12,580.00%-174.20%378.83%-123.24%269.67%-165.23%521.69%-108.50%859.66%-151.99%317.02%-126.86%76.28%-606.15%306.32%-136.22%88.05%-2,017.07%227.76%-122.27%235.63%-337.31%232.20%-115.60%481.10%-200.00%279.36%-122.03%360.32%-258.32%205.30%-122.11%411.81%-213.40%217.18%-121.79%249.53%-373.13%220.25%-157.09%23.00%-23.38%185.61%-149.59%140.08%-429.90%360.63%-123.38%435.90%-188.70%272.29%-127.67%432.13%-207.72%202.22%-134.45%235.24%-287.50%184.41%-131.99%323.85%-272.34%189.91%
Operating Margin Growth (1y) -2713.00-768.00-249.00550.00110.00526.00400.00-558.00-380.00-469.00-1598.00-59.00-143.00-195.00104.00-2895.00295.00205.00829.00398.00-68.00265.00530.001,947.0053.00-287.0071.00-3170.00-7.0047.00202.001,544.00-168.0093.00-809.0079.00136.00-1013.00-2307.001,109.00-559.00735.001,868.001,417.00390.00306.001,032.00-978.00112.00-287.00468.00-2127.0098.00-226.00-748.00606.00-429.00366.0059.00-356.00133.00
Operating Margin Growth (3y) -2720.00-711.00-1447.00-67.00-413.00-138.00-1094.00-3512.00-228.00-458.00-665.00-2556.0084.00276.001,462.00-550.00279.00184.001,429.00-824.00-23.0025.00802.00321.00-122.00-146.00-537.00-1547.00-39.00-873.00-2914.002,732.00-590.00-185.00-1248.002,605.00-33.0028.00593.001,548.00-57.00755.003,368.00-1688.00599.00-206.00752.00-2499.00-219.00-147.00-221.00-1877.00-198.00
Operating Margin Growth (5y) -5675.00-700.00-514.00-2564.00-186.00333.00265.00-1167.00-244.00-480.00-65.00-3779.00129.0036.001,735.00-2176.00104.00324.00822.00799.00-55.00-894.00-2314.001,509.00-545.00-424.00-975.00979.00-208.00169.00-14.003,171.00-89.00-165.00252.00-500.00177.00-484.00314.0026.00-388.00895.002,679.00-1438.00303.00
Operating Margin (QoQ) 1,213.00-2795.003,527.00-2714.001,732.00-1995.003,087.00-2298.001,606.00-2954.003,265.00-2386.00478.00-1415.003,181.00-2438.00776.00-4414.006,371.00-2528.001,400.00-4845.005,904.00-2195.001,665.00-3427.004,010.00-2534.002,022.00-6668.007,172.00-2479.002,177.00-5326.005,461.00-2218.001,274.00-4437.005,517.00-3367.00-19.00-1022.003,850.00-2073.001,114.00-1473.002,823.00-2157.001,839.00-3483.003,913.00-2555.002,594.00-6078.006,138.00-2879.002,072.00-4725.005,103.00-2084.001,765.00-5139.005,591.00
Profit After Tax Growth (1y) -43.09%301.31%-348.21%-21.15%23.01%8.04%58.96%129.12%-18.45%-24.85%-95.15%-66.39%6.23%-6.87%39.80%39.80%-79.07%17.50%-82.64%904.63%8.35%-4.82%59.28%-87.64%19.84%4.14%-72.22%13.47%-60.86%-15.91%-217.42%28.28%3.77%25.39%74.39%-64.76%4.57%-0.70%-243.65%-172.63%31.97%-50.49%67.67%158.46%38.69%94.32%-9.29%585.53%-86.48%10.23%-26.14%45.49%-63.08%1.99%-37.31%-52.64%15.77%-36.54%86.42%-57.10%-13.76%14.55%
Profit After Tax Growth (3y) -9.28%53.75%-53.11%-15.32%5.08%-8.90%21.59%2.49%-25.76%-6.31%-28.98%67.75%-15.45%1.37%23.50%20.19%-9.57%5.21%-8.60%12.11%-5.73%-5.89%-30.57%-43.54%-7.46%3.17%-11.87%-19.95%-13.89%1.55%-40.84%-32.54%14.51%-14.89%34.23%-46.91%26.44%-1.51%-6.69%42.78%8.04%1.98%23.61%98.58%-23.08%29.76%-23.70%67.79%-36.82%-10.64%38.26%-33.39%-16.04%-9.49%
Profit After Tax Growth (5y) -16.99%30.53%-31.60%53.52%-7.01%-3.30%18.55%5.98%-7.88%-4.01%-8.52%-7.91%-14.69%-1.82%-19.61%20.37%-15.29%4.20%-0.81%-8.62%-1.65%0.75%-14.40%-15.39%4.23%-11.60%-9.24%-26.28%9.23%0.15%0.26%5.64%6.51%5.72%17.07%8.33%-3.89%1.44%-16.03%14.93%-1.33%-7.25%39.19%26.07%-12.30%9.69%
Profit After Tax (QoQ) -55.69%85.38%691.07%-206.34%319.03%-132.56%203.98%-203.83%407.38%-112.36%680.58%-153.68%295.02%-132.11%200.00%-249.75%293.69%-120.75%332.23%-291.81%227.09%-132.26%1,377.38%-117.50%231.98%-113.80%487.78%-213.47%271.46%-122.83%355.48%-260.86%189.64%-186.16%203.25%-220.67%216.80%-117.60%242.06%-426.82%221.54%-160.90%69.98%-206.15%188.44%-139.77%154.29%-421.05%380.33%-122.37%440.52%-187.33%265.71%-125.60%492.75%-197.89%203.64%-134.46%235.47%-274.09%178.08%-107.38%527.78%-561.69%178.62%
Property, Plant & Equipment (Net) Growth (1y) 1.13%9.81%9.33%7.08%3.21%-4.31%-3.35%-3.48%-1.48%-0.82%-1.20%-4.77%-7.29%-9.75%49.52%49.45%51.95%53.03%-7.62%-5.58%-5.61%-2.51%-1.26%-0.48%1.08%1.64%3.57%8.62%11.03%15.22%16.54%16.89%15.68%11.15%8.35%3.98%2.91%1.26%0.73%-0.14%-1.19%-1.88%-3.06%-3.47%-3.91%-5.60%-7.25%-7.16%-6.90%-4.50%-1.96%0.85%2.09%2.33%0.41%-1.82%0.40%-0.17%0.88%0.86%-2.46%-64.82%
Property, Plant & Equipment (Net) Growth (3y) 0.94%1.39%1.45%-0.53%-1.95%-5.03%12.61%11.17%11.54%11.05%10.92%10.35%9.96%10.42%10.90%11.99%13.18%14.88%-1.87%0.68%1.94%4.52%6.02%8.11%9.09%9.19%9.36%9.70%9.75%9.05%8.35%6.67%5.56%3.36%1.90%0.08%-0.77%-2.12%-3.25%-3.63%-4.03%-4.01%-4.12%-3.32%-2.98%-2.65%-2.99%-2.77%-1.55%-0.82%-0.23%-0.05%-0.01%-28.90%
Property, Plant & Equipment (Net) Growth (5y) 7.69%7.55%7.60%6.79%6.22%5.02%5.43%5.24%5.78%6.30%6.90%7.75%8.34%9.53%10.48%12.26%13.24%14.19%3.59%4.40%4.75%5.14%5.40%5.58%5.71%5.28%5.01%4.94%4.65%3.73%2.72%1.70%1.03%-0.09%-0.77%-1.26%-1.47%-1.73%-2.27%-2.39%-1.95%-2.01%-2.24%-2.20%-2.21%-20.18%
Property, Plant & Equipment (Net) (QoQ) -1.45%-1.31%2.56%1.39%7.01%-1.75%0.44%-2.27%-0.78%-0.76%0.31%-0.24%-0.12%-1.13%-3.32%-2.89%-2.78%63.80%-3.36%-1.27%-2.09%-1.11%-1.24%-1.30%1.13%0.16%-0.45%0.25%1.69%2.06%4.39%2.48%5.52%3.23%4.71%1.42%1.38%0.63%0.49%0.38%-0.24%0.10%-0.38%-0.68%-0.94%-1.09%-0.80%-1.13%-2.69%-2.82%-0.71%-0.85%-0.18%-0.23%2.14%0.36%0.06%-2.10%-0.14%2.64%-0.51%-1.07%-0.15%-0.74%-64.12%
Return on Assets Growth (1y) 2.002.000.000.000.000.000.000.002.002.002.002.000.001.001.001.0015.0012.0011.0012.00-17.00-15.00-15.00-15.000.000.000.000.00-3.001.000.004.000.00-1.00-3.00-2.00-4.00-1.002.001.005.003.005.003.001.001.000.000.000.000.00-4.00-2.00-3.00-2.00-1.00-2.000.00
Return on Assets Growth (3y) 4.005.002.002.002.004.003.003.0017.0015.0015.0015.00-2.00-2.00-2.00-2.00-2.00-3.00-3.00-3.00-18.00-14.00-15.001.001.001.00-1.00-2.00-1.00-3.00-2.004.001.002.003.002.002.004.007.004.006.004.001.001.00-2.00-1.00-4.00-4.00-4.00
Return on Assets Growth (5y) 19.0017.0015.0015.000.000.000.000.000.000.000.000.00-5.00-1.00-2.00-1.00-2.00-2.00-3.00-19.00-16.00-18.00-16.000.000.002.002.004.003.003.003.006.003.003.000.000.00-1.002.002.001.003.00
Return on Assets (QoQ) 0.002.000.000.000.000.000.000.000.000.000.002.000.000.000.000.001.000.000.0014.00-2.000.000.00-15.000.000.000.000.000.000.000.004.00-1.001.000.000.00-2.00-2.001.00-2.001.001.001.002.000.002.00-1.000.000.001.00-1.000.000.00-2.001.00-2.001.00-1.000.000.00
Return on Capital Employed Growth (1y) 5.0014.00-1.003.007.004.000.00-4.00-14.00-13.00-10.00-9.00-1.00-5.00-3.00-1.002.006.004.004.002.004.005.003.001.00-3.00-4.00-3.00-2.002.002.002.00-2.00-4.00-3.00-6.00-8.00-6.00-10.00-5.004.004.0011.009.009.005.004.003.001.000.00-1.00-1.00-7.00-3.00-6.00-4.000.00-1.002.00
Return on Capital Employed Growth (3y) -3.004.00-12.00-10.00-9.00-15.00-13.00-14.00-13.00-12.00-9.00-6.003.005.006.006.005.007.005.004.001.003.002.002.00-4.00-5.00-5.00-7.00-12.00-8.00-11.00-9.00-6.00-6.00-2.00-2.006.004.005.007.0014.009.0013.0011.003.002.00-3.00-3.00-6.00-5.00-5.00
Return on Capital Employed Growth (5y) -2.005.00-10.00-8.00-4.00-5.00-4.00-7.00-10.00-12.00-8.00-6.002.004.004.004.001.005.003.000.00-9.00-7.00-10.00-9.00-7.00-7.00-5.00-3.001.002.004.003.004.00-1.001.000.00-1.000.00-2.001.007.005.009.00
Return on Capital Employed (QoQ) -7.0015.00-2.00-1.002.000.002.003.00-1.00-4.00-2.00-8.000.00-1.00-1.000.00-4.002.001.003.000.000.001.002.002.000.00-1.000.00-2.000.000.001.002.00-1.000.00-3.000.000.00-3.00-5.002.00-4.002.004.002.003.000.004.00-2.001.00-1.002.00-3.000.00-1.00-4.001.00-2.001.001.000.001.00
Return on Equity Growth (1y) 4.005.001.001.000.000.000.000.004.004.004.004.000.002.002.002.0023.0016.0016.0016.00-27.00-22.00-21.00-21.000.000.000.000.00-5.001.000.006.001.00-1.00-5.00-4.00-7.00-2.003.003.008.006.008.005.002.002.001.000.000.000.00-6.00-3.00-6.00-3.00-1.00-4.000.00
Return on Equity Growth (3y) 8.009.004.004.004.006.006.005.0027.0022.0022.0022.00-3.00-3.00-3.00-3.00-3.00-6.00-6.00-5.00-27.00-20.00-21.002.002.002.00-1.00-4.00-2.00-5.00-3.005.002.003.006.004.004.006.0011.007.0011.008.002.002.00-4.00-1.00-7.00-6.00-6.00
Return on Equity Growth (5y) 31.0027.0022.0022.000.001.000.000.001.000.001.000.00-8.00-2.00-3.00-2.00-4.00-4.00-6.00-30.00-24.00-26.00-24.00-1.001.003.003.007.005.006.005.0010.005.005.000.001.00-2.003.003.001.005.00
Return on Equity (QoQ) 0.004.000.001.000.000.000.000.000.000.000.004.000.000.000.000.002.000.00-1.0021.00-5.000.000.00-21.000.000.000.000.000.000.000.006.00-1.001.000.000.00-2.00-3.002.00-3.003.002.001.003.000.004.00-2.001.000.002.00-2.000.00-1.00-4.001.00-3.002.00-2.00-1.001.00
Return on Invested Capital Growth (1y) 11.00-1.003.007.005.002.00-1.00-13.00-12.00-10.00-11.00-9.00-3.00-1.001.008.003.002.002.002.003.003.002.000.00-2.00-3.002.0010.00-3.001.00-3.00-13.002.00-1.00-5.00-5.00-4.00-7.00-2.002.005.008.006.008.003.004.003.000.00-1.00-1.00-1.00-6.00-2.00-5.00-11.001.000.0013.00
Return on Invested Capital Growth (3y) 4.00-9.00-10.00-14.00-9.00-9.00-11.00-13.00-12.00-9.00-7.002.003.004.006.0011.003.002.007.0013.00-3.001.002.00-3.00-3.00-3.00-5.00-8.00-5.00-7.00-9.00-15.004.000.00-1.006.004.005.007.0011.007.0010.007.002.00-1.00-3.00-9.00-5.00-3.006.00
Return on Invested Capital Growth (5y) 4.00-9.00-6.00-4.00-4.00-4.00-7.00-10.00-11.00-9.00-3.0012.00-3.002.005.008.002.002.00-1.00-5.00-4.00-7.00-5.00-5.00-2.00-2.00-1.003.003.004.000.00-7.006.002.001.000.001.00-1.00-5.006.004.0018.00
Return on Invested Capital (QoQ) 12.00-2.00-1.001.001.002.004.00-1.00-3.00-1.00-8.000.00-1.00-3.00-5.006.001.000.002.000.000.001.002.001.000.00-1.000.00-2.000.004.008.00-15.004.001.00-3.000.000.00-2.00-3.001.00-3.002.002.004.000.000.004.00-2.001.000.001.00-2.000.000.00-4.001.00-2.00-6.009.000.0011.00
Return on Sales Growth (1y) -1.000.001.000.000.000.000.000.000.000.0011.000.002.002.000.0010.00-2.00-4.0044.00-11.000.001.00-54.000.000.001.000.000.000.000.00-28.0012.00-3.003.000.00-8.00-8.007.00-3.007.006.009.004.001.008.00-8.000.00-2.004.00-15.001.00-2.00-7.006.00-5.007.00-5.00-5.001.00
Return on Sales Growth (3y) -1.000.0011.001.002.002.0011.0011.000.00-2.0055.000.000.000.00-11.000.00-2.00-2.00-11.00-10.000.002.00-28.0012.00-3.004.00-25.0012.00-12.00-5.00-18.009.00-5.0019.001.00-1.006.008.001.006.0019.00-14.005.00-3.006.00-17.00-4.003.00-7.00-14.00-3.00
Return on Sales Growth (5y) 10.00-2.0055.000.000.000.000.001.000.000.000.000.000.000.00-28.0010.00-5.00-7.00-36.0012.00-10.00-59.00-18.009.00-5.002.00-9.0013.00-4.0010.00-17.0013.00-6.00-4.002.00-5.004.00-1.00-3.0011.008.00-13.001.00
Return on Sales (QoQ) 0.000.000.000.000.00-1.001.000.000.000.000.000.0010.00-10.002.000.009.000.00-10.00-2.0056.00-55.000.000.000.000.000.000.000.000.000.000.0040.00-15.007.00-29.0037.00-24.007.00-14.0027.00-14.007.00-11.0022.00-17.0015.00-27.0030.00-19.0020.00-47.0046.00-22.0016.00-34.0035.00-10.004.00-35.0042.00
Revenue Growth (1y) -7.98%-3.64%2.94%9.50%2.61%21.52%25.01%-7.74%-10.48%-18.93%-60.48%-5.83%1.58%-1.35%9.16%-31.05%-1.94%-7.23%69.05%0.37%-1.52%5.63%5.35%47.86%3.54%-8.14%-2.76%-33.07%-3.98%2.53%-0.68%15.43%1.07%4.47%-5.14%6.50%-1.24%3.67%-39.66%-7.48%-31.98%-25.66%41.34%20.72%29.05%24.14%28.15%1.19%12.15%-5.69%2.70%-13.08%-4.30%-0.37%-10.11%3.81%-3.20%3.61%7.03%-4.89%1.19%
Revenue Growth (3y) -2.40%-1.72%-20.18%-1.65%-2.28%-0.95%-18.61%-15.70%-3.75%-9.47%-9.99%-13.30%-0.64%-1.12%24.81%0.77%-0.01%-3.45%20.09%-0.23%-0.70%-0.17%0.58%4.53%0.16%-0.54%-2.88%-6.30%-1.41%3.55%-17.16%4.39%-12.11%-6.97%-6.82%5.96%-4.65%-1.47%3.00%4.17%-0.52%-4.52%22.99%2.02%11.47%5.27%5.76%-2.99%1.28%-0.89%-0.40%-4.97%-2.13%
Revenue Growth (5y) -9.60%-2.77%-1.26%-8.02%-2.06%-0.97%-0.81%-2.33%-1.89%-6.36%-5.67%-8.40%-0.50%-1.86%13.43%-4.59%-0.60%-0.73%10.29%4.07%-0.46%1.50%-10.25%2.39%-7.56%-5.39%-4.82%-1.68%-3.40%0.49%0.59%6.80%-0.35%-1.18%1.26%0.91%-1.43%-2.11%0.18%0.39%-1.83%-2.12%12.35%0.95%6.29%
Revenue (QoQ) 30.32%-44.12%129.99%-42.46%39.21%-40.56%115.50%-31.85%43.21%-56.13%109.10%-38.29%-30.19%4.54%125.55%-40.07%-22.76%-33.97%220.79%-43.30%40.75%-60.80%214.75%-39.18%40.38%-44.98%120.41%-46.04%48.60%-62.13%216.23%-42.39%43.95%-55.99%176.88%-40.45%30.71%-50.58%156.75%-37.49%-23.92%-24.23%88.75%-31.68%44.65%-35.28%101.77%-34.28%49.32%-48.89%123.62%-44.74%62.60%-56.75%146.21%-42.46%46.71%-50.05%129.60%-38.41%51.55%-55.62%144.28%
Share-based Compensation Growth (1y) 0.00%-10.34%-58.49%83.87%-18.52%-15.38%-9.09%-63.16%-54.55%-86.36%-45.00%166.67%10.00%100.00%45.45%-8.93%45.45%133.33%-12.50%0.00%0.00%14.29%14.29%7.84%0.00%-12.50%-6.25%9.09%0.00%14.29%0.00%-38.33%0.00%-6.25%0.00%-75.68%-56.25%-53.33%-60.00%244.44%100.00%114.29%150.00%-3.23%14.29%13.33%13.33%40.00%43.75%35.29%35.29%-2.38%0.00%0.00%-4.35%-48.78%4.35%13.04%-13.64%19.05%
Share-based Compensation Growth (3y) -28.19%-53.06%-40.79%21.79%-25.87%-38.66%-10.07%-3.64%-10.07%-13.99%-11.21%34.42%16.96%74.72%13.30%-0.60%13.30%32.64%-2.13%5.57%0.00%4.55%2.33%-10.14%0.00%-2.13%-2.13%-45.30%-24.09%-20.63%-26.32%-19.76%-4.35%-2.13%0.00%-6.75%0.00%4.26%4.26%67.11%48.67%48.67%56.50%9.77%18.00%15.31%13.62%-11.21%14.47%15.21%3.78%-15.88%
Share-based Compensation Growth (5y) -9.94%-13.55%-23.38%10.47%-9.94%-9.25%-6.17%-0.71%-6.17%-8.64%-5.59%23.36%9.86%39.77%6.40%-7.95%7.78%20.11%-1.28%-29.31%-15.24%-12.94%-15.59%-9.48%-2.64%-1.28%-1.28%-11.42%0.00%3.96%2.53%-6.89%7.53%7.53%8.92%2.07%7.53%8.92%7.96%18.47%27.94%30.01%25.93%-4.21%
Share-based Compensation (QoQ) 7.41%82.76%-41.51%-12.90%-3.70%-15.38%159.09%-61.40%0.00%-9.09%5.00%-52.38%-70.00%266.67%409.09%-80.36%-45.45%166.67%218.75%-68.63%-12.50%0.00%264.29%-68.63%0.00%0.00%243.75%-70.91%-12.50%7.14%300.00%-73.33%0.00%-6.25%146.67%-56.76%-6.25%0.00%-40.00%-22.22%0.00%-14.29%416.67%-54.84%7.14%0.00%100.00%-46.67%6.25%0.00%147.06%-45.24%0.00%0.00%78.26%-43.90%0.00%-4.35%-4.55%14.29%8.33%-26.92%31.58%
Shareholder's Equity Growth (1y) 3.23%-12.86%-14.97%-10.89%-9.74%9.82%11.95%12.20%12.67%10.76%7.70%4.11%2.76%0.76%3.57%5.90%7.83%7.34%4.77%31.63%32.13%31.63%33.60%4.37%3.31%2.17%3.49%4.00%2.00%2.16%-0.11%0.99%-2.70%-1.39%0.12%-3.63%-1.05%-1.81%-5.50%-7.24%-4.12%-5.82%-1.88%0.14%0.19%1.86%0.72%3.05%1.45%0.67%-2.99%-4.42%-9.58%-11.41%-13.24%-12.57%-9.23%-8.63%-5.64%-7.03%-8.28%-5.56%
Shareholder's Equity Growth (3y) 1.63%1.96%0.83%1.35%1.48%7.02%7.69%7.35%7.67%6.21%5.33%13.22%13.55%12.49%13.18%13.31%13.75%13.02%13.15%12.63%11.67%11.17%11.36%3.11%0.84%0.97%1.15%0.40%-0.60%-0.36%-1.87%-3.36%-2.63%-3.03%-2.45%-3.63%-1.68%-1.97%-2.25%-1.45%-0.85%-1.15%-1.39%-0.46%-2.77%-3.15%-5.36%-4.86%-5.92%-6.60%-7.40%-8.07%-9.03%-8.56%
Shareholder's Equity Growth (5y) 3.07%2.77%2.15%7.73%8.28%11.61%11.82%11.19%11.25%10.01%10.07%9.51%9.06%8.24%8.43%8.85%7.87%7.78%7.70%6.81%6.04%5.87%5.50%-0.41%-0.55%-0.98%-0.82%-1.23%-1.16%-1.04%-1.36%-1.41%-1.27%-1.33%-1.93%-2.49%-2.70%-3.43%-4.70%-4.37%-4.37%-4.81%-4.73%-4.32%-5.21%-4.75%
Shareholder's Equity (QoQ) 7.77%-0.25%0.65%-4.59%-9.04%-2.66%5.49%-3.36%10.68%-0.78%5.73%-2.96%8.81%-3.52%2.20%-4.22%6.70%-0.84%4.50%-2.48%6.22%-3.21%31.28%-2.11%5.82%-1.75%2.56%-3.10%4.64%-0.49%3.07%-4.96%4.80%-2.69%4.20%-8.43%6.22%-1.21%0.29%-5.98%5.40%-4.92%-1.56%-2.81%3.53%-0.93%0.47%-2.77%5.25%-2.04%2.79%-4.28%4.44%-5.60%1.27%-9.44%2.32%-7.55%2.05%-5.97%3.00%-4.53%0.55%-7.24%6.06%
Tax Rate Growth (1y) 6,728.0087.00-346.001.0062.00814.00-899.00513.00-248.00-52.00492.00-45.0072.003,359.001,905.00151.00178.00-3223.00-868.003.0013.001,844.00-622.00-87.00-12.00-2148.00-161.00-39.00-110.00-1287.00-917.00-1080.00-1050.001,715.001,456.00634.00499.00-1147.002,886.00-967.00-617.00841.00-6882.00356.00-282.00-1263.00-77.00-514.00204.00260.001,773.00270.00-104.00-293.00339.00763.00605.006,391.004,441.00-522.00-394.00
Tax Rate Growth (3y) 7,242.00849.00-753.00469.00-113.004,121.001,498.00620.003.0085.001,529.00109.00263.001,980.00414.0067.00179.00-3527.00-1652.00-124.00-109.00-1591.00-1700.00-1207.00-1172.00-1720.00378.00-486.00-661.00-719.003,426.00-1414.00-1168.001,409.00-2540.0023.00-400.00-1569.00-4073.00-1125.00-695.00-162.00-5186.00112.00-181.00-1295.002,035.00519.00705.006,359.006,553.00511.00108.00
Tax Rate Growth (5y) 7,349.00986.00283.00623.0078.002,742.007.00535.003.00-220.00745.00-17.00141.00-1455.00-664.00-1053.00-981.00-3099.00-1113.00-570.00-660.00-1024.002,642.00-1540.00-1290.00-2026.00-3618.00-1097.00-1560.00-1141.00-3534.00-1571.00-1246.00406.00-844.00-221.00-300.00-1601.00-1961.00-92.00-194.005,937.00-407.00354.0030.00
Tax Rate (QoQ) 1,499.00-1099.00584.00-897.001,066.00-752.00645.00-145.00-647.00661.00-116.0051.00-104.00124.001.003,337.00-1558.00-1630.0028.00-63.00796.00-759.0038.001,768.00-1670.00-223.00113.00-368.00317.00-101.0043.00-1546.00687.00-265.0074.001,219.00429.00-1087.00-61.00-427.004,462.00-4941.00288.001,031.00-3261.002,298.00-349.0051.00-2076.001,861.00368.00106.00-562.00357.00-5.00-83.0069.00782.00-163.005,704.00-1882.00-4181.00-35.00
Total Debt Growth (1y) -16.62%-17.31%-17.04%-19.54%-17.46%-33.95%-30.62%-21.68%-23.60%0.13%0.20%14.38%-62.86%6,630.77%-96.53%44.44%10.00%
Total Debt Growth (3y) -19.29%-18.22%-16.76%-7.36%-16.13%-2.57%-14.63%-24.78%
Total Debt Growth (5y) -8.64%-19.42%-24.52%-51.31%-37.10%149.23%112.14%3.49%10.20%9.46%
Total Debt (QoQ) -3.79%-5.11%-4.71%-4.15%-4.58%-4.80%-7.59%-1.67%-23.65%0.00%4.32%-4.08%0.07%0.07%-31.43%54.17%-48.65%-31.58%146.15%3,190.63%-5.03%-12.50%11.11%10.00%-9.09%30.00%-15.38%